{"ticker":"BWA","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":207057271.0,"Share Issued":207057271.0,"Net Debt":1420000000.0,"Total Debt":4065000000.0,"Tangible Book Value":3219000000.0,"Invested Capital":9489000000.0,"Working Capital":3755000000.0,"Net Tangible Assets":3219000000.0,"Capital Lease Obligations":197000000.0,"Common Stock Equity":5621000000.0,"Total Capitalization":9484000000.0,"Total Equity Gross Minority Interest":5798000000.0,"Minority Interest":177000000.0,"Stockholders Equity":5621000000.0,"Gains Losses Not Affecting Retained Earnings":-815000000.0,"Other Equity Adjustments":-815000000.0,"Treasury Stock":3228000000.0,"Retained Earnings":7020000000.0,"Additional Paid In Capital":2641000000.0,"Capital Stock":3000000.0,"Common Stock":3000000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":8136000000.0,"Total Non Current Liabilities Net Minority Interest":4803000000.0,"Other Non Current Liabilities":98000000.0,"Derivative Product Liabilities":56000000.0,"Employee Benefits":125000000.0,"Non Current Pension And Other Postretirement Benefit Plans":125000000.0,"Tradeand Other Payables Non Current":104000000.0,"Non Current Deferred Liabilities":235000000.0,"Non Current Deferred Revenue":82000000.0,"Non Current Deferred Taxes Liabilities":153000000.0,"Long Term Debt And Capital Lease Obligation":4025000000.0,"Long Term Capital Lease Obligation":162000000.0,"Long Term Debt":3863000000.0,"Long Term Provisions":160000000.0,"Current Liabilities":3333000000.0,"Other Current Liabilities":186000000.0,"Current Deferred Liabilities":314000000.0,"Current Deferred Revenue":302000000.0,"Current Debt And Capital Lease Obligation":40000000.0,"Current Capital Lease Obligation":35000000.0,"Current Debt":5000000.0,"Other Current Borrowings":5000000.0,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":43000000.0,"Current Provisions":109000000.0,"Payables And Accrued Expenses":2641000000.0,"Current Accrued Expenses":350000000.0,"Interest Payable":36000000.0,"Payables":2291000000.0,"Dividends Payable":11000000.0,"Total Tax Payable":142000000.0,"Income Tax Payable":89000000.0,"Accounts Payable":2138000000.0,"Total Assets":13934000000.0,"Total Non Current Assets":6846000000.0,"Other Non Current Assets":127000000.0,"Non Current Deferred Assets":557000000.0,"Non Current Deferred Taxes Assets":557000000.0,"Non Current Accounts Receivable":20000000.0,"Financial Assets":32000000.0,"Investments And Advances":300000000.0,"Investmentin Financial Assets":65000000.0,"Available For Sale Securities":65000000.0,"Long Term Equity Investment":235000000.0,"Goodwill And Other Intangible Assets":2402000000.0,"Other Intangible Assets":364000000.0,"Goodwill":2038000000.0,"Net PPE":3408000000.0,"Accumulated Depreciation":null,"Gross PPE":3408000000.0,"Construction In Progress":null,"Other Properties":3408000000.0,"Machinery Furniture Equipment":null,"Land And Improvements":null,"Properties":null,"Current Assets":7088000000.0,"Other Current Assets":74000000.0,"Hedging Assets Current":32000000.0,"Prepaid Assets":209000000.0,"Inventory":1232000000.0,"Inventories Adjustments Allowances":null,"Finished Goods":199000000.0,"Work In Process":159000000.0,"Raw Materials":874000000.0,"Receivables":3093000000.0,"Receivables Adjustments Allowances":null,"Other Receivables":37000000.0,"Taxes Receivable":null,"Accounts Receivable":3056000000.0,"Cash Cash Equivalents And Short Term Investments":2448000000.0,"Cash And Cash Equivalents":2448000000.0},"2026-03-31":{"Treasury Shares Number":null,"Ordinary Shares Number":207057271.0,"Share Issued":207057271.0,"Net Debt":1771000000.0,"Total Debt":4073000000.0,"Tangible Book Value":3059000000.0,"Invested Capital":9360000000.0,"Working Capital":3577000000.0,"Net Tangible Assets":3059000000.0,"Capital Lease Obligations":192000000.0,"Common Stock Equity":5479000000.0,"Total Capitalization":9355000000.0,"Total Equity Gross Minority Interest":5642000000.0,"Minority Interest":163000000.0,"Stockholders Equity":5479000000.0,"Gains Losses Not Affecting Retained Earnings":-799000000.0,"Other Equity Adjustments":-799000000.0,"Treasury Stock":3127000000.0,"Retained Earnings":6777000000.0,"Additional Paid In Capital":2625000000.0,"Capital Stock":3000000.0,"Common Stock":3000000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":8011000000.0,"Total Non Current Liabilities Net Minority Interest":4846000000.0,"Other Non Current Liabilities":119000000.0,"Derivative Product Liabilities":59000000.0,"Employee Benefits":124000000.0,"Non Current Pension And Other Postretirement Benefit Plans":124000000.0,"Tradeand Other Payables Non Current":104000000.0,"Non Current Deferred Liabilities":247000000.0,"Non Current Deferred Revenue":81000000.0,"Non Current Deferred Taxes Liabilities":166000000.0,"Long Term Debt And Capital Lease Obligation":4031000000.0,"Long Term Capital Lease Obligation":155000000.0,"Long Term Debt":3876000000.0,"Long Term Provisions":162000000.0,"Current Liabilities":3165000000.0,"Other Current Liabilities":190000000.0,"Current Deferred Liabilities":280000000.0,"Current Deferred Revenue":269000000.0,"Current Debt And Capital Lease Obligation":42000000.0,"Current Capital Lease Obligation":37000000.0,"Current Debt":5000000.0,"Other Current Borrowings":2000000.0,"Line Of Credit":3000000.0,"Pensionand Other Post Retirement Benefit Plans Current":49000000.0,"Current Provisions":87000000.0,"Payables And Accrued Expenses":2517000000.0,"Current Accrued Expenses":288000000.0,"Interest Payable":23000000.0,"Payables":2229000000.0,"Dividends Payable":21000000.0,"Total Tax Payable":150000000.0,"Income Tax Payable":94000000.0,"Accounts Payable":2058000000.0,"Total Assets":13653000000.0,"Total Non Current Assets":6911000000.0,"Other Non Current Assets":114000000.0,"Non Current Deferred Assets":564000000.0,"Non Current Deferred Taxes Assets":564000000.0,"Non Current Accounts Receivable":34000000.0,"Financial Assets":27000000.0,"Investments And Advances":309000000.0,"Investmentin Financial Assets":58000000.0,"Available For Sale Securities":58000000.0,"Long Term Equity Investment":251000000.0,"Goodwill And Other Intangible Assets":2420000000.0,"Other Intangible Assets":377000000.0,"Goodwill":2043000000.0,"Net PPE":3443000000.0,"Accumulated Depreciation":null,"Gross PPE":3443000000.0,"Construction In Progress":null,"Other Properties":3443000000.0,"Machinery Furniture Equipment":null,"Land And Improvements":null,"Properties":null,"Current Assets":6742000000.0,"Other Current Assets":91000000.0,"Hedging Assets Current":20000000.0,"Prepaid Assets":218000000.0,"Inventory":1200000000.0,"Inventories Adjustments Allowances":null,"Finished Goods":198000000.0,"Work In Process":163000000.0,"Raw Materials":839000000.0,"Receivables":3103000000.0,"Receivables Adjustments Allowances":null,"Other Receivables":15000000.0,"Taxes Receivable":null,"Accounts Receivable":3088000000.0,"Cash Cash Equivalents And Short Term Investments":2110000000.0,"Cash And Cash Equivalents":2110000000.0},"2025-12-31":{"Treasury Shares Number":76518605.0,"Ordinary Shares Number":207057271.0,"Share Issued":283575876.0,"Net Debt":1586000000.0,"Total Debt":4057000000.0,"Tangible Book Value":2993000000.0,"Invested Capital":9341000000.0,"Working Capital":3513000000.0,"Net Tangible Assets":2993000000.0,"Capital Lease Obligations":158000000.0,"Common Stock Equity":5442000000.0,"Total Capitalization":9336000000.0,"Total Equity Gross Minority Interest":5614000000.0,"Minority Interest":172000000.0,"Stockholders Equity":5442000000.0,"Gains Losses Not Affecting Retained Earnings":-799000000.0,"Other Equity Adjustments":-799000000.0,"Treasury Stock":3008000000.0,"Retained Earnings":6570000000.0,"Additional Paid In Capital":2676000000.0,"Capital Stock":3000000.0,"Common Stock":3000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":8155000000.0,"Total Non Current Liabilities Net Minority Interest":4873000000.0,"Other Non Current Liabilities":114000000.0,"Derivative Product Liabilities":97000000.0,"Employee Benefits":128000000.0,"Non Current Pension And Other Postretirement Benefit Plans":128000000.0,"Tradeand Other Payables Non Current":101000000.0,"Non Current Deferred Liabilities":249000000.0,"Non Current Deferred Revenue":84000000.0,"Non Current Deferred Taxes Liabilities":165000000.0,"Long Term Debt And Capital Lease Obligation":4016000000.0,"Long Term Capital Lease Obligation":122000000.0,"Long Term Debt":3894000000.0,"Long Term Provisions":168000000.0,"Current Liabilities":3282000000.0,"Other Current Liabilities":205000000.0,"Current Deferred Liabilities":259000000.0,"Current Deferred Revenue":247000000.0,"Current Debt And Capital Lease Obligation":41000000.0,"Current Capital Lease Obligation":36000000.0,"Current Debt":5000000.0,"Other Current Borrowings":5000000.0,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":50000000.0,"Current Provisions":86000000.0,"Payables And Accrued Expenses":2641000000.0,"Current Accrued Expenses":443000000.0,"Interest Payable":27000000.0,"Payables":2198000000.0,"Dividends Payable":null,"Total Tax Payable":202000000.0,"Income Tax Payable":113000000.0,"Accounts Payable":1996000000.0,"Total Assets":13769000000.0,"Total Non Current Assets":6974000000.0,"Other Non Current Assets":104000000.0,"Non Current Deferred Assets":556000000.0,"Non Current Deferred Taxes Assets":556000000.0,"Non Current Accounts Receivable":47000000.0,"Financial Assets":27000000.0,"Investments And Advances":310000000.0,"Investmentin Financial Assets":59000000.0,"Available For Sale Securities":59000000.0,"Long Term Equity Investment":251000000.0,"Goodwill And Other Intangible Assets":2449000000.0,"Other Intangible Assets":394000000.0,"Goodwill":2055000000.0,"Net PPE":3481000000.0,"Accumulated Depreciation":-4557000000.0,"Gross PPE":8038000000.0,"Construction In Progress":407000000.0,"Other Properties":414000000.0,"Machinery Furniture Equipment":5844000000.0,"Land And Improvements":1373000000.0,"Properties":0.0,"Current Assets":6795000000.0,"Other Current Assets":55000000.0,"Hedging Assets Current":18000000.0,"Prepaid Assets":225000000.0,"Inventory":1207000000.0,"Inventories Adjustments Allowances":null,"Finished Goods":162000000.0,"Work In Process":157000000.0,"Raw Materials":888000000.0,"Receivables":2977000000.0,"Receivables Adjustments Allowances":-22000000.0,"Other Receivables":263000000.0,"Taxes Receivable":329000000.0,"Accounts Receivable":2407000000.0,"Cash Cash Equivalents And Short Term Investments":2313000000.0,"Cash And Cash Equivalents":2313000000.0},"2025-09-30":{"Treasury Shares Number":null,"Ordinary Shares Number":218669874.0,"Share Issued":218669874.0,"Net Debt":1728000000.0,"Total Debt":4060000000.0,"Tangible Book Value":3117000000.0,"Invested Capital":9889000000.0,"Working Capital":3575000000.0,"Net Tangible Assets":3117000000.0,"Capital Lease Obligations":160000000.0,"Common Stock Equity":5989000000.0,"Total Capitalization":9883000000.0,"Total Equity Gross Minority Interest":6150000000.0,"Minority Interest":161000000.0,"Stockholders Equity":5989000000.0,"Gains Losses Not Affecting Retained Earnings":-838000000.0,"Other Equity Adjustments":-838000000.0,"Treasury Stock":2704000000.0,"Retained Earnings":6867000000.0,"Additional Paid In Capital":2661000000.0,"Capital Stock":3000000.0,"Common Stock":3000000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":8346000000.0,"Total Non Current Liabilities Net Minority Interest":4943000000.0,"Other Non Current Liabilities":98000000.0,"Derivative Product Liabilities":102000000.0,"Employee Benefits":149000000.0,"Non Current Pension And Other Postretirement Benefit Plans":149000000.0,"Tradeand Other Payables Non Current":139000000.0,"Non Current Deferred Liabilities":279000000.0,"Non Current Deferred Revenue":102000000.0,"Non Current Deferred Taxes Liabilities":177000000.0,"Long Term Debt And Capital Lease Obligation":4018000000.0,"Long Term Capital Lease Obligation":124000000.0,"Long Term Debt":3894000000.0,"Long Term Provisions":158000000.0,"Current Liabilities":3403000000.0,"Other Current Liabilities":219000000.0,"Current Deferred Liabilities":264000000.0,"Current Deferred Revenue":253000000.0,"Current Debt And Capital Lease Obligation":42000000.0,"Current Capital Lease Obligation":36000000.0,"Current Debt":6000000.0,"Other Current Borrowings":6000000.0,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":42000000.0,"Current Provisions":92000000.0,"Payables And Accrued Expenses":2744000000.0,"Current Accrued Expenses":366000000.0,"Interest Payable":17000000.0,"Payables":2378000000.0,"Dividends Payable":34000000.0,"Total Tax Payable":243000000.0,"Income Tax Payable":95000000.0,"Accounts Payable":2101000000.0,"Total Assets":14496000000.0,"Total Non Current Assets":7518000000.0,"Other Non Current Assets":82000000.0,"Non Current Deferred Assets":507000000.0,"Non Current Deferred Taxes Assets":507000000.0,"Non Current Accounts Receivable":78000000.0,"Financial Assets":20000000.0,"Investments And Advances":329000000.0,"Investmentin Financial Assets":74000000.0,"Available For Sale Securities":74000000.0,"Long Term Equity Investment":255000000.0,"Goodwill And Other Intangible Assets":2872000000.0,"Other Intangible Assets":413000000.0,"Goodwill":2459000000.0,"Net PPE":3630000000.0,"Accumulated Depreciation":null,"Gross PPE":3630000000.0,"Construction In Progress":null,"Other Properties":3630000000.0,"Machinery Furniture Equipment":null,"Land And Improvements":null,"Properties":null,"Current Assets":6978000000.0,"Other Current Assets":64000000.0,"Hedging Assets Current":15000000.0,"Prepaid Assets":221000000.0,"Inventory":1231000000.0,"Inventories Adjustments Allowances":null,"Finished Goods":194000000.0,"Work In Process":153000000.0,"Raw Materials":884000000.0,"Receivables":3275000000.0,"Receivables Adjustments Allowances":null,"Other Receivables":15000000.0,"Taxes Receivable":null,"Accounts Receivable":3260000000.0,"Cash Cash Equivalents And Short Term Investments":2172000000.0,"Cash And Cash Equivalents":2172000000.0},"2025-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":218669874.0,"Share Issued":218669874.0,"Net Debt":1866000000.0,"Total Debt":4077000000.0,"Tangible Book Value":3026000000.0,"Invested Capital":9830000000.0,"Working Capital":3426000000.0,"Net Tangible Assets":3026000000.0,"Capital Lease Obligations":170000000.0,"Common Stock Equity":5923000000.0,"Total Capitalization":9824000000.0,"Total Equity Gross Minority Interest":6069000000.0,"Minority Interest":146000000.0,"Stockholders Equity":5923000000.0,"Gains Losses Not Affecting Retained Earnings":-868000000.0,"Other Equity Adjustments":-868000000.0,"Treasury Stock":2597000000.0,"Retained Earnings":6745000000.0,"Additional Paid In Capital":2640000000.0,"Capital Stock":3000000.0,"Common Stock":3000000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":8330000000.0,"Total Non Current Liabilities Net Minority Interest":4978000000.0,"Other Non Current Liabilities":96000000.0,"Derivative Product Liabilities":122000000.0,"Employee Benefits":148000000.0,"Non Current Pension And Other Postretirement Benefit Plans":148000000.0,"Tradeand Other Payables Non Current":135000000.0,"Non Current Deferred Liabilities":284000000.0,"Non Current Deferred Revenue":107000000.0,"Non Current Deferred Taxes Liabilities":177000000.0,"Long Term Debt And Capital Lease Obligation":4033000000.0,"Long Term Capital Lease Obligation":132000000.0,"Long Term Debt":3901000000.0,"Long Term Provisions":160000000.0,"Current Liabilities":3352000000.0,"Other Current Liabilities":202000000.0,"Current Deferred Liabilities":279000000.0,"Current Deferred Revenue":269000000.0,"Current Debt And Capital Lease Obligation":44000000.0,"Current Capital Lease Obligation":38000000.0,"Current Debt":6000000.0,"Other Current Borrowings":6000000.0,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":35000000.0,"Current Provisions":93000000.0,"Payables And Accrued Expenses":2699000000.0,"Current Accrued Expenses":335000000.0,"Interest Payable":39000000.0,"Payables":2364000000.0,"Dividends Payable":37000000.0,"Total Tax Payable":234000000.0,"Income Tax Payable":88000000.0,"Accounts Payable":2093000000.0,"Total Assets":14399000000.0,"Total Non Current Assets":7621000000.0,"Other Non Current Assets":82000000.0,"Non Current Deferred Assets":492000000.0,"Non Current Deferred Taxes Assets":492000000.0,"Non Current Accounts Receivable":57000000.0,"Financial Assets":16000000.0,"Investments And Advances":310000000.0,"Investmentin Financial Assets":71000000.0,"Available For Sale Securities":71000000.0,"Long Term Equity Investment":239000000.0,"Goodwill And Other Intangible Assets":2897000000.0,"Other Intangible Assets":430000000.0,"Goodwill":2467000000.0,"Net PPE":3767000000.0,"Accumulated Depreciation":null,"Gross PPE":3767000000.0,"Construction In Progress":null,"Other Properties":3767000000.0,"Machinery Furniture Equipment":null,"Land And Improvements":null,"Properties":null,"Current Assets":6778000000.0,"Other Current Assets":79000000.0,"Hedging Assets Current":14000000.0,"Prepaid Assets":215000000.0,"Inventory":1216000000.0,"Inventories Adjustments Allowances":null,"Finished Goods":169000000.0,"Work In Process":149000000.0,"Raw Materials":898000000.0,"Receivables":3213000000.0,"Receivables Adjustments Allowances":null,"Other Receivables":15000000.0,"Taxes Receivable":null,"Accounts Receivable":3198000000.0,"Cash Cash Equivalents And Short Term Investments":2041000000.0,"Cash And Cash Equivalents":2041000000.0},"2025-03-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Dividends Payable":15000000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":null,"Financial Assets":null,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":null,"Prepaid Assets":null,"Inventory":null,"Inventories Adjustments Allowances":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":64906002.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Dividends Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":null,"Financial Assets":null,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-4007000000.0,"Gross PPE":null,"Construction In Progress":437000000.0,"Other Properties":null,"Machinery Furniture Equipment":5520000000.0,"Land And Improvements":1354000000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":null,"Prepaid Assets":null,"Inventory":null,"Inventories Adjustments Allowances":0.0,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Receivables Adjustments Allowances":-21000000.0,"Other Receivables":null,"Taxes Receivable":310000000.0,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-3483870.967742,"Tax Rate For Calcs":0.217742,"Normalized EBITDA":562000000.0,"Total Unusual Items":-16000000.0,"Total Unusual Items Excluding Goodwill":-16000000.0,"Net Income From Continuing Operation Net Minority Interest":277000000.0,"Reconciled Depreciation":149000000.0,"Reconciled Cost Of Revenue":2927000000.0,"EBITDA":546000000.0,"EBIT":397000000.0,"Net Interest Income":-10000000.0,"Interest Expense":25000000.0,"Interest Income":15000000.0,"Normalized Income":289516129.032258,"Net Income From Continuing And Discontinued Operation":277000000.0,"Total Expenses":3258000000.0,"Total Operating Income As Reported":370000000.0,"Diluted Average Shares":206300000.0,"Basic Average Shares":203000000.0,"Diluted EPS":1.34,"Basic EPS":1.36,"Diluted NI Availto Com Stockholders":277000000.0,"Net Income Common Stockholders":277000000.0,"Net Income":277000000.0,"Minority Interests":-14000000.0,"Net Income Including Noncontrolling Interests":291000000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":291000000.0,"Tax Provision":81000000.0,"Pretax Income":372000000.0,"Other Income Expense":-8000000.0,"Other Non Operating Income Expenses":-2000000.0,"Special Income Charges":-20000000.0,"Gain On Sale Of Ppe":0.0,"Gain On Sale Of Business":0.0,"Other Special Charges":-1000000.0,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":21000000.0,"Earnings From Equity Interest":10000000.0,"Gain On Sale Of Security":4000000.0,"Net Non Operating Interest Income Expense":-10000000.0,"Interest Expense Non Operating":25000000.0,"Interest Income Non Operating":15000000.0,"Operating Income":390000000.0,"Operating Expense":331000000.0,"Other Operating Expenses":null,"Selling General And Administration":331000000.0,"General And Administrative Expense":331000000.0,"Other Gand A":331000000.0,"Salaries And Wages":0.0,"Gross Profit":721000000.0,"Cost Of Revenue":2927000000.0,"Total Revenue":3648000000.0,"Operating Revenue":3648000000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-4180000.0,"Tax Rate For Calcs":0.22,"Normalized EBITDA":517000000.0,"Total Unusual Items":-19000000.0,"Total Unusual Items Excluding Goodwill":-19000000.0,"Net Income From Continuing Operation Net Minority Interest":242000000.0,"Reconciled Depreciation":145000000.0,"Reconciled Cost Of Revenue":2856000000.0,"EBITDA":498000000.0,"EBIT":353000000.0,"Net Interest Income":-11000000.0,"Interest Expense":25000000.0,"Interest Income":14000000.0,"Normalized Income":256820000.0,"Net Income From Continuing And Discontinued Operation":242000000.0,"Total Expenses":3179000000.0,"Total Operating Income As Reported":336000000.0,"Diluted Average Shares":208300000.0,"Basic Average Shares":205300000.0,"Diluted EPS":1.16,"Basic EPS":1.18,"Diluted NI Availto Com Stockholders":242000000.0,"Net Income Common Stockholders":242000000.0,"Net Income":242000000.0,"Minority Interests":-13000000.0,"Net Income Including Noncontrolling Interests":255000000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":255000000.0,"Tax Provision":73000000.0,"Pretax Income":328000000.0,"Other Income Expense":-15000000.0,"Other Non Operating Income Expenses":-2000000.0,"Special Income Charges":-18000000.0,"Gain On Sale Of Ppe":null,"Gain On Sale Of Business":0.0,"Other Special Charges":2000000.0,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":16000000.0,"Earnings From Equity Interest":6000000.0,"Gain On Sale Of Security":-1000000.0,"Net Non Operating Interest Income Expense":-11000000.0,"Interest Expense Non Operating":25000000.0,"Interest Income Non Operating":14000000.0,"Operating Income":354000000.0,"Operating Expense":323000000.0,"Other Operating Expenses":-5000000.0,"Selling General And Administration":328000000.0,"General And Administrative Expense":328000000.0,"Other Gand A":328000000.0,"Salaries And Wages":null,"Gross Profit":677000000.0,"Cost Of Revenue":2856000000.0,"Total Revenue":3533000000.0,"Operating Revenue":3533000000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-122220000.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":530000000.0,"Total Unusual Items":-582000000.0,"Total Unusual Items Excluding Goodwill":-582000000.0,"Net Income From Continuing Operation Net Minority Interest":-262000000.0,"Reconciled Depreciation":166000000.0,"Reconciled Cost Of Revenue":2841000000.0,"EBITDA":-52000000.0,"EBIT":-218000000.0,"Net Interest Income":-6000000.0,"Interest Expense":22000000.0,"Interest Income":16000000.0,"Normalized Income":197780000.0,"Net Income From Continuing And Discontinued Operation":-262000000.0,"Total Expenses":3219000000.0,"Total Operating Income As Reported":-238000000.0,"Diluted Average Shares":212900000.0,"Basic Average Shares":207057271.0,"Diluted EPS":-1.26535,"Basic EPS":-1.26535,"Diluted NI Availto Com Stockholders":-262000000.0,"Net Income Common Stockholders":-262000000.0,"Net Income":-262000000.0,"Minority Interests":-21000000.0,"Net Income Including Noncontrolling Interests":-241000000.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":-241000000.0,"Tax Provision":1000000.0,"Pretax Income":-240000000.0,"Other Income Expense":-587000000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":-583000000.0,"Gain On Sale Of Ppe":-3000000.0,"Gain On Sale Of Business":0.0,"Other Special Charges":null,"Impairment Of Capital Assets":582000000.0,"Restructuring And Mergern Acquisition":31000000.0,"Earnings From Equity Interest":6000000.0,"Gain On Sale Of Security":1000000.0,"Net Non Operating Interest Income Expense":-6000000.0,"Interest Expense Non Operating":22000000.0,"Interest Income Non Operating":16000000.0,"Operating Income":353000000.0,"Operating Expense":378000000.0,"Other Operating Expenses":null,"Selling General And Administration":342000000.0,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":731000000.0,"Cost Of Revenue":2841000000.0,"Total Revenue":3572000000.0,"Operating Revenue":3572000000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-23100000.0,"Tax Rate For Calcs":0.3,"Normalized EBITDA":569000000.0,"Total Unusual Items":-77000000.0,"Total Unusual Items Excluding Goodwill":-77000000.0,"Net Income From Continuing Operation Net Minority Interest":158000000.0,"Reconciled Depreciation":219000000.0,"Reconciled Cost Of Revenue":2927000000.0,"EBITDA":492000000.0,"EBIT":273000000.0,"Net Interest Income":-9000000.0,"Interest Expense":25000000.0,"Interest Income":16000000.0,"Normalized Income":211900000.0,"Net Income From Continuing And Discontinued Operation":158000000.0,"Total Expenses":3268000000.0,"Total Operating Income As Reported":248000000.0,"Diluted Average Shares":216500000.0,"Basic Average Shares":213700000.0,"Diluted EPS":0.73,"Basic EPS":0.74,"Diluted NI Availto Com Stockholders":158000000.0,"Net Income Common Stockholders":158000000.0,"Net Income":158000000.0,"Minority Interests":-15000000.0,"Net Income Including Noncontrolling Interests":173000000.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":173000000.0,"Tax Provision":75000000.0,"Pretax Income":248000000.0,"Other Income Expense":-66000000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":-78000000.0,"Gain On Sale Of Ppe":-1000000.0,"Gain On Sale Of Business":-1000000.0,"Other Special Charges":43000000.0,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":33000000.0,"Earnings From Equity Interest":11000000.0,"Gain On Sale Of Security":1000000.0,"Net Non Operating Interest Income Expense":-9000000.0,"Interest Expense Non Operating":25000000.0,"Interest Income Non Operating":16000000.0,"Operating Income":323000000.0,"Operating Expense":341000000.0,"Other Operating Expenses":null,"Selling General And Administration":341000000.0,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":664000000.0,"Cost Of Revenue":2927000000.0,"Total Revenue":3591000000.0,"Operating Revenue":3591000000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-5492957.746479,"Tax Rate For Calcs":0.183099,"Normalized EBITDA":517000000.0,"Total Unusual Items":-30000000.0,"Total Unusual Items Excluding Goodwill":-30000000.0,"Net Income From Continuing Operation Net Minority Interest":224000000.0,"Reconciled Depreciation":179000000.0,"Reconciled Cost Of Revenue":2998000000.0,"EBITDA":487000000.0,"EBIT":308000000.0,"Net Interest Income":-12000000.0,"Interest Expense":24000000.0,"Interest Income":12000000.0,"Normalized Income":248507042.253521,"Net Income From Continuing And Discontinued Operation":224000000.0,"Total Expenses":3318000000.0,"Total Operating Income As Reported":289000000.0,"Diluted Average Shares":218200000.0,"Basic Average Shares":216300000.0,"Diluted EPS":1.03,"Basic EPS":1.04,"Diluted NI Availto Com Stockholders":224000000.0,"Net Income Common Stockholders":224000000.0,"Net Income":224000000.0,"Minority Interests":-8000000.0,"Net Income Including Noncontrolling Interests":232000000.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":232000000.0,"Tax Provision":52000000.0,"Pretax Income":284000000.0,"Other Income Expense":-24000000.0,"Other Non Operating Income Expenses":-2000000.0,"Special Income Charges":-31000000.0,"Gain On Sale Of Ppe":-5000000.0,"Gain On Sale Of Business":-4000000.0,"Other Special Charges":2000000.0,"Impairment Of Capital Assets":3000000.0,"Restructuring And Mergern Acquisition":17000000.0,"Earnings From Equity Interest":8000000.0,"Gain On Sale Of Security":1000000.0,"Net Non Operating Interest Income Expense":-12000000.0,"Interest Expense Non Operating":24000000.0,"Interest Income Non Operating":12000000.0,"Operating Income":320000000.0,"Operating Expense":320000000.0,"Other Operating Expenses":-3000000.0,"Selling General And Administration":323000000.0,"General And Administrative Expense":323000000.0,"Other Gand A":317000000.0,"Salaries And Wages":6000000.0,"Gross Profit":640000000.0,"Cost Of Revenue":2998000000.0,"Total Revenue":3638000000.0,"Operating Revenue":3638000000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":-3000000.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Gain On Sale Of Business":null,"Other Special Charges":-3000000.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":-2000000.0,"Selling General And Administration":null,"General And Administrative Expense":315000000.0,"Other Gand A":315000000.0,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":-2000000.0,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":-7000000.0,"Special Income Charges":null,"Gain On Sale Of Ppe":-2000000.0,"Gain On Sale Of Business":null,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":490000000.0,"Repurchase Of Capital Stock":-100000000.0,"Repayment Of Debt":-1000000.0,"Issuance Of Debt":null,"Capital Expenditure":-96000000.0,"Interest Paid Supplemental Data":12000000.0,"Income Tax Paid Supplemental Data":89000000.0,"End Cash Position":2448000000.0,"Beginning Cash Position":2110000000.0,"Effect Of Exchange Rate Changes":-3000000.0,"Changes In Cash":341000000.0,"Cash Flow From Discontinued Operation":null,"Financing Cash Flow":-150000000.0,"Cash Flow From Continuing Financing Activities":-150000000.0,"Net Other Financing Charges":-15000000.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":-34000000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":-100000000.0,"Common Stock Payments":-100000000.0,"Net Issuance Payments Of Debt":-1000000.0,"Net Long Term Debt Issuance":-1000000.0,"Long Term Debt Payments":-1000000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-95000000.0,"Cash Flow From Continuing Investing Activities":-95000000.0,"Net Other Investing Changes":3000000.0,"Net Investment Purchase And Sale":-2000000.0,"Sale Of Investment":0.0,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Capital Expenditure Reported":-96000000.0,"Operating Cash Flow":586000000.0,"Cash Flow From Continuing Operating Activities":586000000.0,"Change In Working Capital":157000000.0,"Change In Other Working Capital":36000000.0,"Change In Payables And Accrued Expense":142000000.0,"Change In Prepaid Assets":-11000000.0,"Change In Inventory":-38000000.0,"Change In Receivables":28000000.0,"Other Non Cash Items":-5000000.0,"Stock Based Compensation":16000000.0,"Unrealized Gain Loss On Investment Securities":-4000000.0,"Asset Impairment Charge":0.0,"Deferred Tax":-18000000.0,"Deferred Income Tax":-18000000.0,"Depreciation Amortization Depletion":149000000.0,"Depreciation And Amortization":149000000.0,"Amortization Cash Flow":14000000.0,"Amortization Of Intangibles":14000000.0,"Depreciation":135000000.0,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":291000000.0},"2026-03-31":{"Free Cash Flow":9000000.0,"Repurchase Of Capital Stock":-150000000.0,"Repayment Of Debt":-2000000.0,"Issuance Of Debt":null,"Capital Expenditure":-143000000.0,"Interest Paid Supplemental Data":42000000.0,"Income Tax Paid Supplemental Data":101000000.0,"End Cash Position":2110000000.0,"Beginning Cash Position":2313000000.0,"Effect Of Exchange Rate Changes":-7000000.0,"Changes In Cash":-196000000.0,"Cash Flow From Discontinued Operation":null,"Financing Cash Flow":-218000000.0,"Cash Flow From Continuing Financing Activities":-218000000.0,"Net Other Financing Charges":-3000000.0,"Proceeds From Stock Option Exercised":-28000000.0,"Cash Dividends Paid":-35000000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":-150000000.0,"Common Stock Payments":-150000000.0,"Net Issuance Payments Of Debt":-2000000.0,"Net Long Term Debt Issuance":-2000000.0,"Long Term Debt Payments":-2000000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-130000000.0,"Cash Flow From Continuing Investing Activities":-130000000.0,"Net Other Investing Changes":4000000.0,"Net Investment Purchase And Sale":9000000.0,"Sale Of Investment":9000000.0,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Capital Expenditure Reported":-143000000.0,"Operating Cash Flow":152000000.0,"Cash Flow From Continuing Operating Activities":152000000.0,"Change In Working Capital":-248000000.0,"Change In Other Working Capital":-20000000.0,"Change In Payables And Accrued Expense":-45000000.0,"Change In Prepaid Assets":-32000000.0,"Change In Inventory":-5000000.0,"Change In Receivables":-146000000.0,"Other Non Cash Items":3000000.0,"Stock Based Compensation":10000000.0,"Unrealized Gain Loss On Investment Securities":1000000.0,"Asset Impairment Charge":0.0,"Deferred Tax":-14000000.0,"Deferred Income Tax":-14000000.0,"Depreciation Amortization Depletion":145000000.0,"Depreciation And Amortization":145000000.0,"Amortization Cash Flow":16000000.0,"Amortization Of Intangibles":16000000.0,"Depreciation":129000000.0,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":255000000.0},"2025-12-31":{"Free Cash Flow":486000000.0,"Repurchase Of Capital Stock":-298000000.0,"Repayment Of Debt":-3000000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-133000000.0,"Interest Paid Supplemental Data":15000000.0,"Income Tax Paid Supplemental Data":104000000.0,"End Cash Position":2313000000.0,"Beginning Cash Position":2172000000.0,"Effect Of Exchange Rate Changes":7000000.0,"Changes In Cash":134000000.0,"Cash Flow From Discontinued Operation":0.0,"Financing Cash Flow":-363000000.0,"Cash Flow From Continuing Financing Activities":-363000000.0,"Net Other Financing Charges":-27000000.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":-35000000.0,"Common Stock Dividend Paid":-35000000.0,"Net Common Stock Issuance":-298000000.0,"Common Stock Payments":-298000000.0,"Net Issuance Payments Of Debt":-3000000.0,"Net Long Term Debt Issuance":-3000000.0,"Long Term Debt Payments":-3000000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-122000000.0,"Cash Flow From Continuing Investing Activities":-122000000.0,"Net Other Investing Changes":11000000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":null,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Purchase Of Business":null,"Capital Expenditure Reported":-133000000.0,"Operating Cash Flow":619000000.0,"Cash Flow From Continuing Operating Activities":618000000.0,"Change In Working Capital":153000000.0,"Change In Other Working Capital":-14000000.0,"Change In Payables And Accrued Expense":-184000000.0,"Change In Prepaid Assets":17000000.0,"Change In Inventory":27000000.0,"Change In Receivables":307000000.0,"Other Non Cash Items":-37000000.0,"Stock Based Compensation":14000000.0,"Unrealized Gain Loss On Investment Securities":null,"Asset Impairment Charge":582000000.0,"Deferred Tax":-60000000.0,"Deferred Income Tax":-60000000.0,"Depreciation Amortization Depletion":166000000.0,"Depreciation And Amortization":166000000.0,"Amortization Cash Flow":17000000.0,"Amortization Of Intangibles":17000000.0,"Depreciation":149000000.0,"Operating Gains Losses":40000000.0,"Pension And Employee Benefit Expense":null,"Gain Loss On Sale Of Business":32000000.0,"Net Income From Continuing Operations":-241000000.0},"2025-09-30":{"Free Cash Flow":257000000.0,"Repurchase Of Capital Stock":-102000000.0,"Repayment Of Debt":-3000000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-111000000.0,"Interest Paid Supplemental Data":57000000.0,"Income Tax Paid Supplemental Data":80000000.0,"End Cash Position":2172000000.0,"Beginning Cash Position":2041000000.0,"Effect Of Exchange Rate Changes":-2000000.0,"Changes In Cash":133000000.0,"Cash Flow From Discontinued Operation":0.0,"Financing Cash Flow":-147000000.0,"Cash Flow From Continuing Financing Activities":-147000000.0,"Net Other Financing Charges":-2000000.0,"Proceeds From Stock Option Exercised":-4000000.0,"Cash Dividends Paid":-36000000.0,"Common Stock Dividend Paid":-36000000.0,"Net Common Stock Issuance":-102000000.0,"Common Stock Payments":-102000000.0,"Net Issuance Payments Of Debt":-3000000.0,"Net Long Term Debt Issuance":-3000000.0,"Long Term Debt Payments":-3000000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-88000000.0,"Cash Flow From Continuing Investing Activities":-88000000.0,"Net Other Investing Changes":13000000.0,"Net Investment Purchase And Sale":10000000.0,"Sale Of Investment":10000000.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Purchase Of Business":null,"Capital Expenditure Reported":-111000000.0,"Operating Cash Flow":368000000.0,"Cash Flow From Continuing Operating Activities":368000000.0,"Change In Working Capital":-29000000.0,"Change In Other Working Capital":17000000.0,"Change In Payables And Accrued Expense":68000000.0,"Change In Prepaid Assets":8000000.0,"Change In Inventory":-18000000.0,"Change In Receivables":-104000000.0,"Other Non Cash Items":35000000.0,"Stock Based Compensation":19000000.0,"Unrealized Gain Loss On Investment Securities":-1000000.0,"Asset Impairment Charge":0.0,"Deferred Tax":-33000000.0,"Deferred Income Tax":-33000000.0,"Depreciation Amortization Depletion":219000000.0,"Depreciation And Amortization":219000000.0,"Amortization Cash Flow":16000000.0,"Amortization Of Intangibles":16000000.0,"Depreciation":203000000.0,"Operating Gains Losses":-15000000.0,"Pension And Employee Benefit Expense":null,"Gain Loss On Sale Of Business":1000000.0,"Net Income From Continuing Operations":173000000.0},"2025-06-30":{"Free Cash Flow":502000000.0,"Repurchase Of Capital Stock":-108000000.0,"Repayment Of Debt":-57000000.0,"Issuance Of Debt":null,"Capital Expenditure":-77000000.0,"Interest Paid Supplemental Data":12000000.0,"Income Tax Paid Supplemental Data":105000000.0,"End Cash Position":2041000000.0,"Beginning Cash Position":1707000000.0,"Effect Of Exchange Rate Changes":28000000.0,"Changes In Cash":306000000.0,"Cash Flow From Discontinued Operation":0.0,"Financing Cash Flow":-209000000.0,"Cash Flow From Continuing Financing Activities":-209000000.0,"Net Other Financing Charges":-20000000.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":-24000000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":-108000000.0,"Common Stock Payments":-108000000.0,"Net Issuance Payments Of Debt":-57000000.0,"Net Long Term Debt Issuance":-57000000.0,"Long Term Debt Payments":-57000000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-64000000.0,"Cash Flow From Continuing Investing Activities":-64000000.0,"Net Other Investing Changes":10000000.0,"Net Investment Purchase And Sale":-4000000.0,"Sale Of Investment":-4000000.0,"Purchase Of Investment":null,"Net Business Purchase And Sale":7000000.0,"Sale Of Business":7000000.0,"Purchase Of Business":null,"Capital Expenditure Reported":-77000000.0,"Operating Cash Flow":579000000.0,"Cash Flow From Continuing Operating Activities":579000000.0,"Change In Working Capital":157000000.0,"Change In Other Working Capital":15000000.0,"Change In Payables And Accrued Expense":50000000.0,"Change In Prepaid Assets":3000000.0,"Change In Inventory":35000000.0,"Change In Receivables":54000000.0,"Other Non Cash Items":1000000.0,"Stock Based Compensation":19000000.0,"Unrealized Gain Loss On Investment Securities":-1000000.0,"Asset Impairment Charge":3000000.0,"Deferred Tax":-16000000.0,"Deferred Income Tax":-16000000.0,"Depreciation Amortization Depletion":179000000.0,"Depreciation And Amortization":179000000.0,"Amortization Cash Flow":16000000.0,"Amortization Of Intangibles":16000000.0,"Depreciation":163000000.0,"Operating Gains Losses":5000000.0,"Pension And Employee Benefit Expense":null,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":232000000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Cash Flow From Discontinued Operation":0.0,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Purchase Of Business":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":0.0,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":1000000.0,"Pension And Employee Benefit Expense":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":8000000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Cash Flow From Discontinued Operation":-3000000.0,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":-24000000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":8000000.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":-1000000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Purchase Of Business":0.0,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":-32000000.0,"Pension And Employee Benefit Expense":-29000000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null}}}