{"ticker":"BWAY","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":40033026.0,"Share Issued":40033026.0,"Total Debt":6706000.0,"Tangible Book Value":75797000.0,"Invested Capital":75797000.0,"Working Capital":55071000.0,"Net Tangible Assets":75797000.0,"Capital Lease Obligations":6706000.0,"Common Stock Equity":75797000.0,"Total Capitalization":75797000.0,"Total Equity Gross Minority Interest":75797000.0,"Stockholders Equity":75797000.0,"Other Equity Interest":2207000.0,"Gains Losses Not Affecting Retained Earnings":-2188000.0,"Foreign Currency Translation Adjustments":-2188000.0,"Retained Earnings":-88516000.0,"Additional Paid In Capital":163855000.0,"Capital Stock":439000.0,"Common Stock":439000.0,"Total Liabilities Net Minority Interest":41201000.0,"Total Non Current Liabilities Net Minority Interest":17646000.0,"Derivative Product Liabilities":null,"Non Current Deferred Liabilities":12045000.0,"Non Current Deferred Revenue":12045000.0,"Long Term Debt And Capital Lease Obligation":5601000.0,"Long Term Capital Lease Obligation":5601000.0,"Current Liabilities":23555000.0,"Current Deferred Liabilities":11688000.0,"Current Deferred Revenue":11688000.0,"Current Debt And Capital Lease Obligation":1105000.0,"Current Capital Lease Obligation":1105000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":10762000.0,"Current Accrued Expenses":null,"Payables":10762000.0,"Other Payable":7834000.0,"Dueto Related Parties Current":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":2928000.0,"Total Assets":116998000.0,"Total Non Current Assets":38372000.0,"Other Non Current Assets":2306000.0,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":23156000.0,"Investmentin Financial Assets":23156000.0,"Available For Sale Securities":23156000.0,"Net PPE":12910000.0,"Accumulated Depreciation":null,"Gross PPE":12910000.0,"Leases":null,"Other Properties":12910000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":78626000.0,"Other Current Assets":3993000.0,"Restricted Cash":251000.0,"Inventory":7078000.0,"Inventories Adjustments Allowances":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":7530000.0,"Accounts Receivable":7530000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":59774000.0,"Other Short Term Investments":1138000.0,"Cash And Cash Equivalents":58636000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-12-31":{"Ordinary Shares Number":39160474.0,"Share Issued":39160474.0,"Total Debt":6817000.0,"Tangible Book Value":73221000.0,"Invested Capital":73221000.0,"Working Capital":62726000.0,"Net Tangible Assets":73221000.0,"Capital Lease Obligations":6817000.0,"Common Stock Equity":73221000.0,"Total Capitalization":73221000.0,"Total Equity Gross Minority Interest":73221000.0,"Stockholders Equity":73221000.0,"Other Equity Interest":3506000.0,"Gains Losses Not Affecting Retained Earnings":-2188000.0,"Foreign Currency Translation Adjustments":-2188000.0,"Retained Earnings":-90748000.0,"Additional Paid In Capital":162221000.0,"Capital Stock":430000.0,"Common Stock":430000.0,"Total Liabilities Net Minority Interest":39696000.0,"Total Non Current Liabilities Net Minority Interest":17533000.0,"Derivative Product Liabilities":0.0,"Non Current Deferred Liabilities":11791000.0,"Non Current Deferred Revenue":11791000.0,"Long Term Debt And Capital Lease Obligation":5742000.0,"Long Term Capital Lease Obligation":5742000.0,"Current Liabilities":22163000.0,"Current Deferred Liabilities":12230000.0,"Current Deferred Revenue":12230000.0,"Current Debt And Capital Lease Obligation":1075000.0,"Current Capital Lease Obligation":1075000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":8858000.0,"Current Accrued Expenses":null,"Payables":8858000.0,"Other Payable":6430000.0,"Dueto Related Parties Current":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":2428000.0,"Total Assets":112917000.0,"Total Non Current Assets":28028000.0,"Other Non Current Assets":1523000.0,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":14337000.0,"Investmentin Financial Assets":14337000.0,"Available For Sale Securities":14337000.0,"Net PPE":12168000.0,"Accumulated Depreciation":null,"Gross PPE":12168000.0,"Leases":null,"Other Properties":12168000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":84889000.0,"Other Current Assets":4261000.0,"Restricted Cash":251000.0,"Inventory":7134000.0,"Inventories Adjustments Allowances":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":4111000.0,"Accounts Receivable":4111000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":69132000.0,"Other Short Term Investments":1432000.0,"Cash And Cash Equivalents":67700000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-09-30":{"Ordinary Shares Number":38007275.0,"Share Issued":38007275.0,"Total Debt":6752000.0,"Tangible Book Value":70065000.0,"Invested Capital":70065000.0,"Working Capital":56940000.0,"Net Tangible Assets":70065000.0,"Capital Lease Obligations":6752000.0,"Common Stock Equity":70065000.0,"Total Capitalization":70065000.0,"Total Equity Gross Minority Interest":70065000.0,"Stockholders Equity":70065000.0,"Other Equity Interest":5643000.0,"Gains Losses Not Affecting Retained Earnings":-2188000.0,"Foreign Currency Translation Adjustments":-2188000.0,"Retained Earnings":-93681000.0,"Additional Paid In Capital":159873000.0,"Capital Stock":418000.0,"Common Stock":418000.0,"Total Liabilities Net Minority Interest":42997000.0,"Total Non Current Liabilities Net Minority Interest":17004000.0,"Derivative Product Liabilities":0.0,"Non Current Deferred Liabilities":11295000.0,"Non Current Deferred Revenue":11295000.0,"Long Term Debt And Capital Lease Obligation":5709000.0,"Long Term Capital Lease Obligation":5709000.0,"Current Liabilities":25993000.0,"Current Deferred Liabilities":16103000.0,"Current Deferred Revenue":16103000.0,"Current Debt And Capital Lease Obligation":1043000.0,"Current Capital Lease Obligation":1043000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":8847000.0,"Current Accrued Expenses":null,"Payables":8847000.0,"Other Payable":6056000.0,"Dueto Related Parties Current":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":2791000.0,"Total Assets":113062000.0,"Total Non Current Assets":30129000.0,"Other Non Current Assets":3545000.0,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":12567000.0,"Investmentin Financial Assets":12567000.0,"Available For Sale Securities":null,"Net PPE":14017000.0,"Accumulated Depreciation":null,"Gross PPE":14017000.0,"Leases":null,"Other Properties":14017000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":82933000.0,"Other Current Assets":1598000.0,"Restricted Cash":251000.0,"Inventory":4418000.0,"Inventories Adjustments Allowances":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":5129000.0,"Accounts Receivable":5129000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":71537000.0,"Other Short Term Investments":1079000.0,"Cash And Cash Equivalents":70458000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-06-30":{"Ordinary Shares Number":37789726.0,"Share Issued":37789726.0,"Total Debt":6130000.0,"Tangible Book Value":68132000.0,"Invested Capital":68132000.0,"Working Capital":63982000.0,"Net Tangible Assets":68132000.0,"Capital Lease Obligations":6130000.0,"Common Stock Equity":68132000.0,"Total Capitalization":68132000.0,"Total Equity Gross Minority Interest":68132000.0,"Stockholders Equity":68132000.0,"Other Equity Interest":6754000.0,"Gains Losses Not Affecting Retained Earnings":-2188000.0,"Foreign Currency Translation Adjustments":-2188000.0,"Retained Earnings":-95247000.0,"Additional Paid In Capital":158398000.0,"Capital Stock":415000.0,"Common Stock":415000.0,"Total Liabilities Net Minority Interest":43432000.0,"Total Non Current Liabilities Net Minority Interest":17924000.0,"Derivative Product Liabilities":0.0,"Non Current Deferred Liabilities":12705000.0,"Non Current Deferred Revenue":12705000.0,"Long Term Debt And Capital Lease Obligation":5219000.0,"Long Term Capital Lease Obligation":5219000.0,"Current Liabilities":25508000.0,"Current Deferred Liabilities":17047000.0,"Current Deferred Revenue":17047000.0,"Current Debt And Capital Lease Obligation":911000.0,"Current Capital Lease Obligation":911000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":7550000.0,"Current Accrued Expenses":null,"Payables":7550000.0,"Other Payable":6341000.0,"Dueto Related Parties Current":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":1209000.0,"Total Assets":111564000.0,"Total Non Current Assets":22074000.0,"Other Non Current Assets":3900000.0,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":5000000.0,"Investmentin Financial Assets":5000000.0,"Available For Sale Securities":null,"Net PPE":13174000.0,"Accumulated Depreciation":null,"Gross PPE":13174000.0,"Leases":null,"Other Properties":13174000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":89490000.0,"Other Current Assets":3179000.0,"Restricted Cash":251000.0,"Inventory":4190000.0,"Inventories Adjustments Allowances":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":3871000.0,"Accounts Receivable":3871000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":77999000.0,"Other Short Term Investments":10087000.0,"Cash And Cash Equivalents":67912000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-03-31":{"Ordinary Shares Number":37738456.0,"Share Issued":37738456.0,"Total Debt":5565000.0,"Tangible Book Value":63750000.0,"Invested Capital":63750000.0,"Working Capital":67810000.0,"Net Tangible Assets":63750000.0,"Capital Lease Obligations":5565000.0,"Common Stock Equity":63750000.0,"Total Capitalization":63750000.0,"Total Equity Gross Minority Interest":63750000.0,"Stockholders Equity":63750000.0,"Other Equity Interest":4663000.0,"Gains Losses Not Affecting Retained Earnings":-2188000.0,"Foreign Currency Translation Adjustments":-2188000.0,"Retained Earnings":-97274000.0,"Additional Paid In Capital":158134000.0,"Capital Stock":415000.0,"Common Stock":415000.0,"Total Liabilities Net Minority Interest":36448000.0,"Total Non Current Liabilities Net Minority Interest":19602000.0,"Derivative Product Liabilities":2126000.0,"Non Current Deferred Liabilities":12729000.0,"Non Current Deferred Revenue":12729000.0,"Long Term Debt And Capital Lease Obligation":4747000.0,"Long Term Capital Lease Obligation":4747000.0,"Current Liabilities":16846000.0,"Current Deferred Liabilities":8363000.0,"Current Deferred Revenue":8363000.0,"Current Debt And Capital Lease Obligation":818000.0,"Current Capital Lease Obligation":818000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":7665000.0,"Current Accrued Expenses":null,"Payables":7665000.0,"Other Payable":5561000.0,"Dueto Related Parties Current":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":2104000.0,"Total Assets":100198000.0,"Total Non Current Assets":15542000.0,"Other Non Current Assets":3302000.0,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Net PPE":12240000.0,"Accumulated Depreciation":null,"Gross PPE":12240000.0,"Leases":null,"Other Properties":12240000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":84656000.0,"Other Current Assets":1150000.0,"Restricted Cash":271000.0,"Inventory":4680000.0,"Inventories Adjustments Allowances":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":6954000.0,"Accounts Receivable":6954000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":71601000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":71601000.0,"Cash Equivalents":null,"Cash Financial":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":null,"Foreign Currency Translation Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Derivative Product Liabilities":2429000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":2724000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":2576000.0,"Payables":null,"Other Payable":null,"Dueto Related Parties Current":109000.0,"Total Tax Payable":268000.0,"Income Tax Payable":268000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":1635000.0,"Non Current Deferred Assets":1063000.0,"Non Current Deferred Taxes Assets":1063000.0,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Net PPE":null,"Accumulated Depreciation":-6135000.0,"Gross PPE":null,"Leases":394000.0,"Other Properties":null,"Machinery Furniture Equipment":2512000.0,"Buildings And Improvements":5289000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Inventory":null,"Inventories Adjustments Allowances":-1150000.0,"Finished Goods":2573000.0,"Work In Process":208000.0,"Raw Materials":2795000.0,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-1162000.0,"Gross Accounts Receivable":5758000.0,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":0.0,"Cash And Cash Equivalents":null,"Cash Equivalents":55277000.0,"Cash Financial":14068000.0}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.049793,"Normalized EBITDA":3194000.0,"Net Income From Continuing Operation Net Minority Interest":2290000.0,"Reconciled Depreciation":465000.0,"Reconciled Cost Of Revenue":3856000.0,"EBITDA":3194000.0,"EBIT":2729000.0,"Net Interest Income":405000.0,"Interest Expense":319000.0,"Interest Income":724000.0,"Normalized Income":2290000.0,"Net Income From Continuing And Discontinued Operation":2290000.0,"Total Expenses":13526000.0,"Total Operating Income As Reported":2005000.0,"Diluted Average Shares":38166667.0,"Basic Average Shares":38166667.0,"Diluted EPS":0.06,"Basic EPS":0.06,"Diluted NI Availto Com Stockholders":2290000.0,"Net Income Common Stockholders":2290000.0,"Net Income":2290000.0,"Net Income Including Noncontrolling Interests":2290000.0,"Net Income Continuous Operations":2290000.0,"Tax Provision":120000.0,"Pretax Income":2410000.0,"Net Non Operating Interest Income Expense":405000.0,"Interest Expense Non Operating":319000.0,"Interest Income Non Operating":724000.0,"Operating Income":2005000.0,"Operating Expense":9670000.0,"Research And Development":2881000.0,"Selling General And Administration":6789000.0,"Selling And Marketing Expense":4930000.0,"General And Administrative Expense":1859000.0,"Other Gand A":1859000.0,"Gross Profit":11675000.0,"Cost Of Revenue":3856000.0,"Total Revenue":15531000.0,"Operating Revenue":15531000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.23,"Normalized EBITDA":3324000.0,"Net Income From Continuing Operation Net Minority Interest":2933000.0,"Reconciled Depreciation":352000.0,"Reconciled Cost Of Revenue":3427000.0,"EBITDA":3324000.0,"EBIT":2972000.0,"Net Interest Income":625000.0,"Interest Expense":431000.0,"Interest Income":1056000.0,"Normalized Income":2933000.0,"Net Income From Continuing And Discontinued Operation":2933000.0,"Total Expenses":12629000.0,"Total Operating Income As Reported":1916000.0,"Diluted Average Shares":41900000.0,"Basic Average Shares":36662500.0,"Diluted EPS":0.07,"Basic EPS":0.08,"Diluted NI Availto Com Stockholders":2933000.0,"Net Income Common Stockholders":2933000.0,"Net Income":2933000.0,"Net Income Including Noncontrolling Interests":2933000.0,"Net Income Continuous Operations":2933000.0,"Tax Provision":-392000.0,"Pretax Income":2541000.0,"Net Non Operating Interest Income Expense":625000.0,"Interest Expense Non Operating":431000.0,"Interest Income Non Operating":1056000.0,"Operating Income":1916000.0,"Operating Expense":9202000.0,"Research And Development":2531000.0,"Selling General And Administration":6671000.0,"Selling And Marketing Expense":5102000.0,"General And Administrative Expense":1569000.0,"Other Gand A":1569000.0,"Gross Profit":11118000.0,"Cost Of Revenue":3427000.0,"Total Revenue":14545000.0,"Operating Revenue":14545000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.13385,"Normalized EBITDA":2783000.0,"Net Income From Continuing Operation Net Minority Interest":1566000.0,"Reconciled Depreciation":404000.0,"Reconciled Cost Of Revenue":3353000.0,"EBITDA":2783000.0,"EBIT":2379000.0,"Net Interest Income":555000.0,"Interest Expense":571000.0,"Interest Income":1126000.0,"Normalized Income":1566000.0,"Net Income From Continuing And Discontinued Operation":1566000.0,"Total Expenses":12259000.0,"Total Operating Income As Reported":1253000.0,"Diluted Average Shares":39150000.0,"Basic Average Shares":39150000.0,"Diluted EPS":0.04,"Basic EPS":0.04,"Diluted NI Availto Com Stockholders":1566000.0,"Net Income Common Stockholders":1566000.0,"Net Income":1566000.0,"Net Income Including Noncontrolling Interests":1566000.0,"Net Income Continuous Operations":1566000.0,"Tax Provision":242000.0,"Pretax Income":1808000.0,"Net Non Operating Interest Income Expense":555000.0,"Interest Expense Non Operating":571000.0,"Interest Income Non Operating":1126000.0,"Operating Income":1253000.0,"Operating Expense":8906000.0,"Research And Development":2396000.0,"Selling General And Administration":6510000.0,"Selling And Marketing Expense":4729000.0,"General And Administrative Expense":1781000.0,"Other Gand A":1781000.0,"Gross Profit":10159000.0,"Cost Of Revenue":3353000.0,"Total Revenue":13512000.0,"Operating Revenue":13512000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.033381,"Normalized EBITDA":3269000.0,"Net Income From Continuing Operation Net Minority Interest":2027000.0,"Reconciled Depreciation":388000.0,"Reconciled Cost Of Revenue":3133000.0,"EBITDA":3269000.0,"EBIT":2881000.0,"Net Interest Income":1519000.0,"Interest Expense":784000.0,"Interest Income":2303000.0,"Normalized Income":2027000.0,"Net Income From Continuing And Discontinued Operation":2027000.0,"Total Expenses":12054000.0,"Total Operating Income As Reported":578000.0,"Diluted Average Shares":40540000.0,"Basic Average Shares":40540000.0,"Diluted EPS":0.05,"Basic EPS":0.05,"Diluted NI Availto Com Stockholders":2027000.0,"Net Income Common Stockholders":2027000.0,"Net Income":2027000.0,"Net Income Including Noncontrolling Interests":2027000.0,"Net Income Continuous Operations":2027000.0,"Tax Provision":70000.0,"Pretax Income":2097000.0,"Net Non Operating Interest Income Expense":1519000.0,"Interest Expense Non Operating":784000.0,"Interest Income Non Operating":2303000.0,"Operating Income":578000.0,"Operating Expense":8921000.0,"Research And Development":2344000.0,"Selling General And Administration":6577000.0,"Selling And Marketing Expense":4940000.0,"General And Administrative Expense":1637000.0,"Other Gand A":1637000.0,"Gross Profit":9499000.0,"Cost Of Revenue":3133000.0,"Total Revenue":12632000.0,"Operating Revenue":12632000.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.124209,"Normalized EBITDA":2244000.0,"Net Income From Continuing Operation Net Minority Interest":1107000.0,"Reconciled Depreciation":394000.0,"Reconciled Cost Of Revenue":2926000.0,"EBITDA":2244000.0,"EBIT":1850000.0,"Net Interest Income":688000.0,"Interest Expense":586000.0,"Interest Income":1274000.0,"Normalized Income":1107000.0,"Net Income From Continuing And Discontinued Operation":1107000.0,"Total Expenses":10960000.0,"Total Operating Income As Reported":576000.0,"Diluted Average Shares":36900000.0,"Basic Average Shares":36900000.0,"Diluted EPS":0.02,"Basic EPS":0.03,"Diluted NI Availto Com Stockholders":1107000.0,"Net Income Common Stockholders":1107000.0,"Net Income":1107000.0,"Net Income Including Noncontrolling Interests":1107000.0,"Net Income Continuous Operations":1107000.0,"Tax Provision":157000.0,"Pretax Income":1264000.0,"Net Non Operating Interest Income Expense":688000.0,"Interest Expense Non Operating":586000.0,"Interest Income Non Operating":1274000.0,"Operating Income":576000.0,"Operating Expense":8034000.0,"Research And Development":2332000.0,"Selling General And Administration":5702000.0,"Selling And Marketing Expense":4162000.0,"General And Administrative Expense":1540000.0,"Other Gand A":1540000.0,"Gross Profit":8610000.0,"Cost Of Revenue":2926000.0,"Total Revenue":11536000.0,"Operating Revenue":11536000.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":402000.0,"Repayment Of Debt":-168000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-769000.0,"End Cash Position":58636000.0,"Beginning Cash Position":67700000.0,"Effect Of Exchange Rate Changes":-7000.0,"Changes In Cash":-9057000.0,"Financing Cash Flow":-901000.0,"Cash Flow From Continuing Financing Activities":-901000.0,"Net Other Financing Charges":-733000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-168000.0,"Net Long Term Debt Issuance":-168000.0,"Long Term Debt Payments":-168000.0,"Investing Cash Flow":-9327000.0,"Cash Flow From Continuing Investing Activities":-9327000.0,"Net Other Investing Changes":-61000.0,"Net Investment Purchase And Sale":-8497000.0,"Sale Of Investment":3000.0,"Purchase Of Investment":-8500000.0,"Net PPE Purchase And Sale":-769000.0,"Sale Of PPE":null,"Purchase Of PPE":-769000.0,"Operating Cash Flow":1171000.0,"Cash Flow From Continuing Operating Activities":1171000.0,"Taxes Refund Paid":0.0,"Interest Received Cfo":629000.0,"Interest Paid Cfo":-108000.0,"Change In Working Capital":-1758000.0,"Change In Other Working Capital":440000.0,"Change In Other Current Assets":268000.0,"Change In Payables And Accrued Expense":1089000.0,"Change In Payable":1089000.0,"Change In Account Payable":526000.0,"Change In Inventory":-100000.0,"Change In Receivables":-3455000.0,"Changes In Account Receivables":-3455000.0,"Other Non Cash Items":-556000.0,"Stock Based Compensation":342000.0,"Asset Impairment Charge":-252000.0,"Deferred Tax":119000.0,"Deferred Income Tax":119000.0,"Depreciation Amortization Depletion":465000.0,"Depreciation And Amortization":465000.0,"Depreciation":465000.0,"Net Income From Continuing Operations":2290000.0},"2025-12-31":{"Free Cash Flow":-759000.0,"Repayment Of Debt":-246000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"End Cash Position":67700000.0,"Beginning Cash Position":70458000.0,"Effect Of Exchange Rate Changes":21000.0,"Changes In Cash":-2779000.0,"Financing Cash Flow":-987000.0,"Cash Flow From Continuing Financing Activities":-987000.0,"Net Other Financing Charges":-741000.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-246000.0,"Net Long Term Debt Issuance":-246000.0,"Long Term Debt Payments":-246000.0,"Investing Cash Flow":-1033000.0,"Cash Flow From Continuing Investing Activities":-1033000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":-2295000.0,"Sale Of Investment":0.0,"Purchase Of Investment":-2295000.0,"Net PPE Purchase And Sale":1262000.0,"Sale Of PPE":1262000.0,"Purchase Of PPE":null,"Operating Cash Flow":-759000.0,"Cash Flow From Continuing Operating Activities":-759000.0,"Taxes Refund Paid":0.0,"Interest Received Cfo":1060000.0,"Interest Paid Cfo":-24000.0,"Change In Working Capital":-4148000.0,"Change In Other Working Capital":-2768000.0,"Change In Other Current Assets":5000.0,"Change In Payables And Accrued Expense":-112000.0,"Change In Payable":-112000.0,"Change In Account Payable":-338000.0,"Change In Inventory":-2299000.0,"Change In Receivables":1026000.0,"Changes In Account Receivables":1026000.0,"Other Non Cash Items":-625000.0,"Stock Based Compensation":280000.0,"Asset Impairment Charge":-195000.0,"Deferred Tax":-392000.0,"Deferred Income Tax":-392000.0,"Depreciation Amortization Depletion":352000.0,"Depreciation And Amortization":352000.0,"Depreciation":352000.0,"Net Income From Continuing Operations":2933000.0},"2025-09-30":{"Free Cash Flow":586000.0,"Repayment Of Debt":-208000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-800000.0,"End Cash Position":70458000.0,"Beginning Cash Position":67912000.0,"Effect Of Exchange Rate Changes":3000.0,"Changes In Cash":2543000.0,"Financing Cash Flow":-208000.0,"Cash Flow From Continuing Financing Activities":-208000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-208000.0,"Net Long Term Debt Issuance":-208000.0,"Long Term Debt Payments":-208000.0,"Investing Cash Flow":1365000.0,"Cash Flow From Continuing Investing Activities":1365000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":2165000.0,"Sale Of Investment":10000000.0,"Purchase Of Investment":-7835000.0,"Net PPE Purchase And Sale":-800000.0,"Sale Of PPE":null,"Purchase Of PPE":-800000.0,"Operating Cash Flow":1386000.0,"Cash Flow From Continuing Operating Activities":1386000.0,"Taxes Refund Paid":2000.0,"Interest Received Cfo":1274000.0,"Interest Paid Cfo":-34000.0,"Change In Working Capital":-1945000.0,"Change In Other Working Capital":-2669000.0,"Change In Other Current Assets":-796000.0,"Change In Payables And Accrued Expense":2881000.0,"Change In Payable":2881000.0,"Change In Account Payable":1551000.0,"Change In Inventory":-115000.0,"Change In Receivables":-1246000.0,"Changes In Account Receivables":-1246000.0,"Other Non Cash Items":-555000.0,"Stock Based Compensation":364000.0,"Asset Impairment Charge":68000.0,"Deferred Tax":242000.0,"Deferred Income Tax":242000.0,"Depreciation Amortization Depletion":404000.0,"Depreciation And Amortization":404000.0,"Depreciation":404000.0,"Net Income From Continuing Operations":1566000.0},"2025-06-30":{"Free Cash Flow":11217000.0,"Repayment Of Debt":-261000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-1166000.0,"End Cash Position":67912000.0,"Beginning Cash Position":71601000.0,"Effect Of Exchange Rate Changes":51000.0,"Changes In Cash":-3740000.0,"Financing Cash Flow":-264000.0,"Cash Flow From Continuing Financing Activities":-264000.0,"Net Other Financing Charges":-3000.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-261000.0,"Net Long Term Debt Issuance":-261000.0,"Long Term Debt Payments":-261000.0,"Investing Cash Flow":-15859000.0,"Cash Flow From Continuing Investing Activities":-15859000.0,"Net Other Investing Changes":20000.0,"Net Investment Purchase And Sale":-14713000.0,"Sale Of Investment":287000.0,"Purchase Of Investment":-15000000.0,"Net PPE Purchase And Sale":-1166000.0,"Sale Of PPE":null,"Purchase Of PPE":-1166000.0,"Operating Cash Flow":12383000.0,"Cash Flow From Continuing Operating Activities":12383000.0,"Taxes Refund Paid":-640000.0,"Interest Received Cfo":879000.0,"Interest Paid Cfo":44000.0,"Change In Working Capital":10991000.0,"Change In Other Working Capital":8379000.0,"Change In Other Current Assets":342000.0,"Change In Payables And Accrued Expense":-1404000.0,"Change In Payable":-1404000.0,"Change In Account Payable":-950000.0,"Change In Inventory":498000.0,"Change In Receivables":3176000.0,"Changes In Account Receivables":3176000.0,"Other Non Cash Items":-1519000.0,"Stock Based Compensation":227000.0,"Asset Impairment Charge":-40000.0,"Deferred Tax":70000.0,"Deferred Income Tax":70000.0,"Depreciation Amortization Depletion":388000.0,"Depreciation And Amortization":388000.0,"Depreciation":388000.0,"Net Income From Continuing Operations":2027000.0},"2025-03-31":{"Free Cash Flow":3967000.0,"Repayment Of Debt":-117000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-1043000.0,"End Cash Position":71601000.0,"Beginning Cash Position":69345000.0,"Effect Of Exchange Rate Changes":-33000.0,"Changes In Cash":2289000.0,"Financing Cash Flow":-755000.0,"Cash Flow From Continuing Financing Activities":-755000.0,"Net Other Financing Charges":-638000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-117000.0,"Net Long Term Debt Issuance":-117000.0,"Long Term Debt Payments":-117000.0,"Investing Cash Flow":-1966000.0,"Cash Flow From Continuing Investing Activities":-1966000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":-923000.0,"Sale Of Investment":0.0,"Purchase Of Investment":-923000.0,"Net PPE Purchase And Sale":-1043000.0,"Sale Of PPE":null,"Purchase Of PPE":-1043000.0,"Operating Cash Flow":5010000.0,"Cash Flow From Continuing Operating Activities":5010000.0,"Taxes Refund Paid":4000.0,"Interest Received Cfo":913000.0,"Interest Paid Cfo":-98000.0,"Change In Working Capital":2688000.0,"Change In Other Working Capital":6312000.0,"Change In Other Current Assets":-78000.0,"Change In Payables And Accrued Expense":-1124000.0,"Change In Payable":-1124000.0,"Change In Account Payable":-740000.0,"Change In Inventory":-73000.0,"Change In Receivables":-2349000.0,"Changes In Account Receivables":-2349000.0,"Other Non Cash Items":-688000.0,"Stock Based Compensation":325000.0,"Asset Impairment Charge":208000.0,"Deferred Tax":157000.0,"Deferred Income Tax":157000.0,"Depreciation Amortization Depletion":394000.0,"Depreciation And Amortization":394000.0,"Depreciation":394000.0,"Net Income From Continuing Operations":1107000.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Capital Stock":16353000.0,"Capital Expenditure":-923000.0,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":-4000.0,"Proceeds From Stock Option Exercised":3423000.0,"Net Common Stock Issuance":16353000.0,"Common Stock Issuance":16353000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":36000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":-923000.0,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Taxes Refund Paid":null,"Interest Received Cfo":null,"Interest Paid Cfo":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Net Income From Continuing Operations":null}}}