{"ticker":"BWIN","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":139428280.0,"Share Issued":139428280.0,"Net Debt":2405218000.0,"Total Debt":2686834000.0,"Tangible Book Value":-3218019000.0,"Invested Capital":3474145000.0,"Working Capital":125526000.0,"Net Tangible Assets":-3218019000.0,"Capital Lease Obligations":97117000.0,"Common Stock Equity":884428000.0,"Total Capitalization":3337153000.0,"Total Equity Gross Minority Interest":1421787000.0,"Minority Interest":537359000.0,"Stockholders Equity":884428000.0,"Gains Losses Not Affecting Retained Earnings":5027000.0,"Other Equity Adjustments":5027000.0,"Retained Earnings":-368468000.0,"Additional Paid In Capital":1246901000.0,"Capital Stock":968000.0,"Common Stock":968000.0,"Total Liabilities Net Minority Interest":4752937000.0,"Total Non Current Liabilities Net Minority Interest":3032372000.0,"Other Non Current Liabilities":355299000.0,"Tradeand Other Payables Non Current":144570000.0,"Non Current Deferred Liabilities":4650000.0,"Non Current Deferred Taxes Liabilities":4650000.0,"Long Term Debt And Capital Lease Obligation":2527853000.0,"Long Term Capital Lease Obligation":75128000.0,"Long Term Debt":2452725000.0,"Current Liabilities":1720565000.0,"Other Current Liabilities":1224033000.0,"Current Deferred Liabilities":91912000.0,"Current Deferred Revenue":46461000.0,"Current Debt And Capital Lease Obligation":158981000.0,"Current Capital Lease Obligation":21989000.0,"Current Debt":136992000.0,"Other Current Borrowings":136992000.0,"Current Notes Payable":null,"Pensionand Other Post Retirement Benefit Plans Current":66895000.0,"Payables And Accrued Expenses":178744000.0,"Current Accrued Expenses":81704000.0,"Interest Payable":11166000.0,"Payables":97040000.0,"Accounts Payable":97040000.0,"Total Assets":6174724000.0,"Total Non Current Assets":4328633000.0,"Other Non Current Assets":111257000.0,"Goodwill And Other Intangible Assets":4102447000.0,"Other Intangible Assets":1450040000.0,"Goodwill":2652407000.0,"Net PPE":114929000.0,"Accumulated Depreciation":null,"Gross PPE":114929000.0,"Leases":null,"Construction In Progress":null,"Other Properties":114929000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":1846091000.0,"Other Current Assets":19592000.0,"Assets Held For Sale Current":null,"Restricted Cash":426189000.0,"Receivables":1215811000.0,"Other Receivables":782194000.0,"Accounts Receivable":433617000.0,"Cash Cash Equivalents And Short Term Investments":184499000.0,"Cash And Cash Equivalents":184499000.0},"2026-03-31":{"Ordinary Shares Number":96647096.0,"Share Issued":96647096.0,"Net Debt":2329564000.0,"Total Debt":2572773000.0,"Tangible Book Value":-3172930000.0,"Invested Capital":3439913000.0,"Working Capital":120033000.0,"Net Tangible Assets":-3172930000.0,"Capital Lease Obligations":96800000.0,"Common Stock Equity":963940000.0,"Total Capitalization":3308354000.0,"Total Equity Gross Minority Interest":1551655000.0,"Minority Interest":587715000.0,"Stockholders Equity":963940000.0,"Gains Losses Not Affecting Retained Earnings":2738000.0,"Other Equity Adjustments":2738000.0,"Retained Earnings":-274870000.0,"Additional Paid In Capital":1235101000.0,"Capital Stock":971000.0,"Common Stock":971000.0,"Total Liabilities Net Minority Interest":4390973000.0,"Total Non Current Liabilities Net Minority Interest":2916528000.0,"Other Non Current Liabilities":348316000.0,"Tradeand Other Payables Non Current":144570000.0,"Non Current Deferred Liabilities":4650000.0,"Non Current Deferred Taxes Liabilities":4650000.0,"Long Term Debt And Capital Lease Obligation":2418992000.0,"Long Term Capital Lease Obligation":74578000.0,"Long Term Debt":2344414000.0,"Current Liabilities":1474445000.0,"Other Current Liabilities":991827000.0,"Current Deferred Liabilities":82131000.0,"Current Deferred Revenue":41447000.0,"Current Debt And Capital Lease Obligation":153781000.0,"Current Capital Lease Obligation":22222000.0,"Current Debt":131559000.0,"Other Current Borrowings":131559000.0,"Current Notes Payable":null,"Pensionand Other Post Retirement Benefit Plans Current":54611000.0,"Payables And Accrued Expenses":192095000.0,"Current Accrued Expenses":98657000.0,"Interest Payable":21435000.0,"Payables":93438000.0,"Accounts Payable":93438000.0,"Total Assets":5942628000.0,"Total Non Current Assets":4348150000.0,"Other Non Current Assets":96373000.0,"Goodwill And Other Intangible Assets":4136870000.0,"Other Intangible Assets":1484739000.0,"Goodwill":2652131000.0,"Net PPE":114907000.0,"Accumulated Depreciation":null,"Gross PPE":114907000.0,"Leases":null,"Construction In Progress":null,"Other Properties":114907000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":1594478000.0,"Other Current Assets":20778000.0,"Assets Held For Sale Current":null,"Restricted Cash":309712000.0,"Receivables":1117579000.0,"Other Receivables":669960000.0,"Accounts Receivable":447619000.0,"Cash Cash Equivalents And Short Term Investments":146409000.0,"Cash And Cash Equivalents":146409000.0},"2025-12-31":{"Ordinary Shares Number":71779608.0,"Share Issued":71779608.0,"Net Debt":1571034000.0,"Total Debt":1770442000.0,"Tangible Book Value":-1895390000.0,"Invested Capital":2294918000.0,"Working Capital":166958000.0,"Net Tangible Assets":-1895390000.0,"Capital Lease Obligations":75739000.0,"Common Stock Equity":600215000.0,"Total Capitalization":2273337000.0,"Total Equity Gross Minority Interest":1084398000.0,"Minority Interest":484183000.0,"Stockholders Equity":600215000.0,"Gains Losses Not Affecting Retained Earnings":492000.0,"Other Equity Adjustments":492000.0,"Retained Earnings":-245236000.0,"Additional Paid In Capital":844236000.0,"Capital Stock":723000.0,"Common Stock":723000.0,"Total Liabilities Net Minority Interest":2777822000.0,"Total Non Current Liabilities Net Minority Interest":1745062000.0,"Other Non Current Liabilities":14289000.0,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":1730773000.0,"Long Term Capital Lease Obligation":57651000.0,"Long Term Debt":1673122000.0,"Current Liabilities":1032760000.0,"Other Current Liabilities":9238000.0,"Current Deferred Liabilities":67542000.0,"Current Deferred Revenue":38206000.0,"Current Debt And Capital Lease Obligation":39669000.0,"Current Capital Lease Obligation":18088000.0,"Current Debt":21581000.0,"Other Current Borrowings":21581000.0,"Current Notes Payable":0.0,"Pensionand Other Post Retirement Benefit Plans Current":78271000.0,"Payables And Accrued Expenses":838040000.0,"Current Accrued Expenses":66844000.0,"Interest Payable":9447000.0,"Payables":771196000.0,"Accounts Payable":771196000.0,"Total Assets":3862220000.0,"Total Non Current Assets":2662502000.0,"Other Non Current Assets":82419000.0,"Goodwill And Other Intangible Assets":2495605000.0,"Other Intangible Assets":978434000.0,"Goodwill":1517171000.0,"Net PPE":84478000.0,"Accumulated Depreciation":-22292000.0,"Gross PPE":106770000.0,"Leases":11997000.0,"Construction In Progress":3353000.0,"Other Properties":84060000.0,"Machinery Furniture Equipment":7360000.0,"Properties":0.0,"Current Assets":1199718000.0,"Other Current Assets":13650000.0,"Assets Held For Sale Current":null,"Restricted Cash":223228000.0,"Receivables":839171000.0,"Other Receivables":497035000.0,"Accounts Receivable":342136000.0,"Cash Cash Equivalents And Short Term Investments":123669000.0,"Cash And Cash Equivalents":123669000.0},"2025-09-30":{"Ordinary Shares Number":71416940.0,"Share Issued":71416940.0,"Net Debt":1570963000.0,"Total Debt":1739200000.0,"Tangible Book Value":-1913488000.0,"Invested Capital":2280373000.0,"Working Capital":146482000.0,"Net Tangible Assets":-1913488000.0,"Capital Lease Obligations":78514000.0,"Common Stock Equity":619687000.0,"Total Capitalization":2253250000.0,"Total Equity Gross Minority Interest":1128190000.0,"Minority Interest":508503000.0,"Stockholders Equity":619687000.0,"Gains Losses Not Affecting Retained Earnings":1050000.0,"Other Equity Adjustments":1050000.0,"Retained Earnings":-219375000.0,"Additional Paid In Capital":837293000.0,"Capital Stock":719000.0,"Common Stock":719000.0,"Total Liabilities Net Minority Interest":2665584000.0,"Total Non Current Liabilities Net Minority Interest":1705871000.0,"Other Non Current Liabilities":11391000.0,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":1694480000.0,"Long Term Capital Lease Obligation":60917000.0,"Long Term Debt":1633563000.0,"Current Liabilities":959713000.0,"Other Current Liabilities":661510000.0,"Current Deferred Liabilities":67852000.0,"Current Deferred Revenue":38516000.0,"Current Debt And Capital Lease Obligation":44720000.0,"Current Capital Lease Obligation":17597000.0,"Current Debt":27123000.0,"Other Current Borrowings":27123000.0,"Current Notes Payable":0.0,"Pensionand Other Post Retirement Benefit Plans Current":68007000.0,"Payables And Accrued Expenses":117624000.0,"Current Accrued Expenses":48942000.0,"Interest Payable":19471000.0,"Payables":68682000.0,"Accounts Payable":68682000.0,"Total Assets":3793774000.0,"Total Non Current Assets":2687579000.0,"Other Non Current Assets":68945000.0,"Goodwill And Other Intangible Assets":2533175000.0,"Other Intangible Assets":1016687000.0,"Goodwill":1516488000.0,"Net PPE":85459000.0,"Accumulated Depreciation":null,"Gross PPE":85459000.0,"Leases":null,"Construction In Progress":null,"Other Properties":85459000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":1106195000.0,"Other Current Assets":17702000.0,"Assets Held For Sale Current":null,"Restricted Cash":236221000.0,"Receivables":762549000.0,"Other Receivables":416083000.0,"Accounts Receivable":346466000.0,"Cash Cash Equivalents And Short Term Investments":89723000.0,"Cash And Cash Equivalents":89723000.0},"2025-06-30":{"Ordinary Shares Number":71278683.0,"Share Issued":71278683.0,"Net Debt":1517134000.0,"Total Debt":1704520000.0,"Tangible Book Value":-1715327000.0,"Invested Capital":2253634000.0,"Working Capital":232220000.0,"Net Tangible Assets":-1715327000.0,"Capital Lease Obligations":81691000.0,"Common Stock Equity":630805000.0,"Total Capitalization":2237517000.0,"Total Equity Gross Minority Interest":1050369000.0,"Minority Interest":419564000.0,"Stockholders Equity":630805000.0,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":-200648000.0,"Additional Paid In Capital":830735000.0,"Capital Stock":718000.0,"Common Stock":718000.0,"Total Liabilities Net Minority Interest":2688616000.0,"Total Non Current Liabilities Net Minority Interest":1681127000.0,"Other Non Current Liabilities":10033000.0,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":1671094000.0,"Long Term Capital Lease Obligation":64382000.0,"Long Term Debt":1606712000.0,"Current Liabilities":1007489000.0,"Other Current Liabilities":779143000.0,"Current Deferred Liabilities":43158000.0,"Current Deferred Revenue":43158000.0,"Current Debt And Capital Lease Obligation":33426000.0,"Current Capital Lease Obligation":17309000.0,"Current Debt":16117000.0,"Other Current Borrowings":16117000.0,"Current Notes Payable":0.0,"Pensionand Other Post Retirement Benefit Plans Current":45079000.0,"Payables And Accrued Expenses":106683000.0,"Current Accrued Expenses":34720000.0,"Interest Payable":10089000.0,"Payables":71963000.0,"Accounts Payable":71963000.0,"Total Assets":3738985000.0,"Total Non Current Assets":2499276000.0,"Other Non Current Assets":64708000.0,"Goodwill And Other Intangible Assets":2346132000.0,"Other Intangible Assets":925549000.0,"Goodwill":1420583000.0,"Net PPE":88436000.0,"Accumulated Depreciation":null,"Gross PPE":88436000.0,"Leases":null,"Construction In Progress":null,"Other Properties":88436000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":1239709000.0,"Other Current Assets":14945000.0,"Assets Held For Sale Current":null,"Restricted Cash":278007000.0,"Receivables":841062000.0,"Other Receivables":491423000.0,"Accounts Receivable":349639000.0,"Cash Cash Equivalents And Short Term Investments":105695000.0,"Cash And Cash Equivalents":105695000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Current Notes Payable":0.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":null,"Restricted Cash":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":0.0,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Current Notes Payable":5635000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-20059000.0,"Gross PPE":null,"Leases":11452000.0,"Construction In Progress":316000.0,"Other Properties":null,"Machinery Furniture Equipment":8075000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":0.0,"Restricted Cash":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-4972800.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":75192000.0,"Total Unusual Items":-12432000.0,"Total Unusual Items Excluding Goodwill":-12432000.0,"Net Income From Continuing Operation Net Minority Interest":-38995000.0,"Reconciled Depreciation":58800000.0,"Reconciled Cost Of Revenue":336121000.0,"EBITDA":62760000.0,"EBIT":3960000.0,"Net Interest Income":-45666000.0,"Normalized Income":-31535800.0,"Net Income From Continuing And Discontinued Operation":-38995000.0,"Total Expenses":484177000.0,"Total Operating Income As Reported":-8343000.0,"Diluted Average Shares":92761000.0,"Basic Average Shares":92761000.0,"Diluted EPS":-0.42,"Basic EPS":-0.42,"Diluted NI Availto Com Stockholders":-38995000.0,"Net Income Common Stockholders":-38995000.0,"Net Income":-38995000.0,"Minority Interests":16986000.0,"Net Income Including Noncontrolling Interests":-55981000.0,"Net Income Continuous Operations":-55981000.0,"Tax Provision":84000.0,"Pretax Income":-55897000.0,"Other Income Expense":-14191000.0,"Other Non Operating Income Expenses":-2423000.0,"Special Income Charges":-12432000.0,"Gain On Sale Of Business":0.0,"Other Special Charges":129000.0,"Restructuring And Mergern Acquisition":12303000.0,"Earnings From Equity Interest":664000.0,"Net Non Operating Interest Income Expense":-45666000.0,"Total Other Finance Cost":45666000.0,"Operating Income":3960000.0,"Operating Expense":148056000.0,"Other Operating Expenses":89256000.0,"Depreciation Amortization Depletion Income Statement":58800000.0,"Depreciation And Amortization In Income Statement":58800000.0,"Amortization":56027000.0,"Amortization Of Intangibles Income Statement":56027000.0,"Depreciation Income Statement":2773000.0,"Gross Profit":152016000.0,"Cost Of Revenue":336121000.0,"Total Revenue":488137000.0,"Operating Revenue":488137000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-18756.0,"Tax Rate For Calcs":0.002,"Normalized EBITDA":-32841000.0,"Total Unusual Items":-9378000.0,"Total Unusual Items Excluding Goodwill":-9378000.0,"Net Income From Continuing Operation Net Minority Interest":2341000.0,"Reconciled Depreciation":57078000.0,"Reconciled Cost Of Revenue":350291000.0,"EBITDA":-42219000.0,"EBIT":-99297000.0,"Net Interest Income":-38900000.0,"Normalized Income":11700244.0,"Net Income From Continuing And Discontinued Operation":2341000.0,"Total Expenses":627742000.0,"Total Operating Income As Reported":-101266000.0,"Diluted Average Shares":96828000.0,"Basic Average Shares":93798000.0,"Diluted EPS":0.02,"Basic EPS":0.02,"Diluted NI Availto Com Stockholders":2341000.0,"Net Income Common Stockholders":2341000.0,"Net Income":2341000.0,"Minority Interests":4237000.0,"Net Income Including Noncontrolling Interests":-1896000.0,"Net Income Continuous Operations":-1896000.0,"Tax Provision":-144521000.0,"Pretax Income":-146417000.0,"Other Income Expense":-8220000.0,"Other Non Operating Income Expenses":647000.0,"Special Income Charges":-9378000.0,"Gain On Sale Of Business":0.0,"Other Special Charges":7409000.0,"Restructuring And Mergern Acquisition":1969000.0,"Earnings From Equity Interest":511000.0,"Net Non Operating Interest Income Expense":-38900000.0,"Total Other Finance Cost":38900000.0,"Operating Income":-99297000.0,"Operating Expense":277451000.0,"Other Operating Expenses":220373000.0,"Depreciation Amortization Depletion Income Statement":57078000.0,"Depreciation And Amortization In Income Statement":57078000.0,"Amortization":55047000.0,"Amortization Of Intangibles Income Statement":55047000.0,"Depreciation Income Statement":2031000.0,"Gross Profit":178154000.0,"Cost Of Revenue":350291000.0,"Total Revenue":528445000.0,"Operating Revenue":528445000.0},"2025-12-31":{"Tax Effect Of Unusual Items":409080.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":22995000.0,"Total Unusual Items":1948000.0,"Total Unusual Items Excluding Goodwill":1948000.0,"Net Income From Continuing Operation Net Minority Interest":-25861000.0,"Reconciled Depreciation":40670000.0,"Reconciled Cost Of Revenue":252200000.0,"EBITDA":24943000.0,"EBIT":-15727000.0,"Net Interest Income":-29000000.0,"Normalized Income":-27399920.0,"Net Income From Continuing And Discontinued Operation":-25861000.0,"Total Expenses":358624000.0,"Total Operating Income As Reported":-13237000.0,"Diluted Average Shares":69050167.0,"Basic Average Shares":69050167.0,"Diluted EPS":-0.37,"Basic EPS":-0.37,"Diluted NI Availto Com Stockholders":-25861000.0,"Net Income Common Stockholders":-25861000.0,"Net Income":-25861000.0,"Minority Interests":17813000.0,"Net Income Including Noncontrolling Interests":-43674000.0,"Net Income Continuous Operations":-43674000.0,"Tax Provision":1044000.0,"Pretax Income":-42630000.0,"Other Income Expense":2097000.0,"Other Non Operating Income Expenses":-110000.0,"Special Income Charges":1948000.0,"Gain On Sale Of Business":0.0,"Other Special Charges":542000.0,"Restructuring And Mergern Acquisition":-2490000.0,"Earnings From Equity Interest":259000.0,"Net Non Operating Interest Income Expense":-29000000.0,"Total Other Finance Cost":29000000.0,"Operating Income":-15727000.0,"Operating Expense":106424000.0,"Other Operating Expenses":65754000.0,"Depreciation Amortization Depletion Income Statement":40670000.0,"Depreciation And Amortization In Income Statement":40670000.0,"Amortization":39030000.0,"Amortization Of Intangibles Income Statement":39030000.0,"Depreciation Income Statement":1640000.0,"Gross Profit":90697000.0,"Cost Of Revenue":252200000.0,"Total Revenue":342897000.0,"Operating Revenue":342897000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":42509000.0,"Total Unusual Items":-5270000.0,"Total Unusual Items Excluding Goodwill":-5270000.0,"Net Income From Continuing Operation Net Minority Interest":-18727000.0,"Reconciled Depreciation":32043000.0,"Reconciled Cost Of Revenue":272142000.0,"EBITDA":37239000.0,"EBIT":5196000.0,"Net Interest Income":-31132000.0,"Normalized Income":-13457000.0,"Net Income From Continuing And Discontinued Operation":-18727000.0,"Total Expenses":357415000.0,"Total Operating Income As Reported":3216000.0,"Diluted Average Shares":68604951.0,"Basic Average Shares":68604951.0,"Diluted EPS":-0.27,"Basic EPS":-0.27,"Diluted NI Availto Com Stockholders":-18727000.0,"Net Income Common Stockholders":-18727000.0,"Net Income":-18727000.0,"Minority Interests":11510000.0,"Net Income Including Noncontrolling Interests":-30237000.0,"Net Income Continuous Operations":-30237000.0,"Tax Provision":0.0,"Pretax Income":-30237000.0,"Other Income Expense":-4301000.0,"Other Non Operating Income Expenses":860000.0,"Special Income Charges":-5270000.0,"Gain On Sale Of Business":0.0,"Other Special Charges":3290000.0,"Restructuring And Mergern Acquisition":1980000.0,"Earnings From Equity Interest":109000.0,"Net Non Operating Interest Income Expense":-31132000.0,"Total Other Finance Cost":31132000.0,"Operating Income":5196000.0,"Operating Expense":85273000.0,"Other Operating Expenses":53230000.0,"Depreciation Amortization Depletion Income Statement":32043000.0,"Depreciation And Amortization In Income Statement":32043000.0,"Amortization":30394000.0,"Amortization Of Intangibles Income Statement":30394000.0,"Depreciation Income Statement":1649000.0,"Gross Profit":90469000.0,"Cost Of Revenue":272142000.0,"Total Revenue":362611000.0,"Operating Revenue":362611000.0},"2025-06-30":{"Tax Effect Of Unusual Items":177660.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":52789000.0,"Total Unusual Items":846000.0,"Total Unusual Items Excluding Goodwill":846000.0,"Net Income From Continuing Operation Net Minority Interest":-3164000.0,"Reconciled Depreciation":27652000.0,"Reconciled Cost Of Revenue":269057000.0,"EBITDA":53635000.0,"EBIT":25983000.0,"Net Interest Income":-31320000.0,"Normalized Income":-3832340.0,"Net Income From Continuing And Discontinued Operation":-3164000.0,"Total Expenses":348329000.0,"Total Operating Income As Reported":27940000.0,"Diluted Average Shares":68010000.0,"Basic Average Shares":68010000.0,"Diluted EPS":-0.05,"Basic EPS":-0.05,"Diluted NI Availto Com Stockholders":-3164000.0,"Net Income Common Stockholders":-3164000.0,"Net Income":-3164000.0,"Minority Interests":1977000.0,"Net Income Including Noncontrolling Interests":-5141000.0,"Net Income Continuous Operations":-5141000.0,"Tax Provision":685000.0,"Pretax Income":-4456000.0,"Other Income Expense":881000.0,"Other Non Operating Income Expenses":35000.0,"Special Income Charges":846000.0,"Gain On Sale Of Business":-1111000.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":-1957000.0,"Earnings From Equity Interest":0.0,"Net Non Operating Interest Income Expense":-31320000.0,"Total Other Finance Cost":31320000.0,"Operating Income":25983000.0,"Operating Expense":79272000.0,"Other Operating Expenses":51620000.0,"Depreciation Amortization Depletion Income Statement":27652000.0,"Depreciation And Amortization In Income Statement":27652000.0,"Amortization":26010000.0,"Amortization Of Intangibles Income Statement":26010000.0,"Depreciation Income Statement":1642000.0,"Gross Profit":105255000.0,"Cost Of Revenue":269057000.0,"Total Revenue":374312000.0,"Operating Revenue":374312000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Business":null,"Other Special Charges":2394000.0,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Depreciation Income Statement":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":30375000.0,"Repurchase Of Capital Stock":-79867000.0,"Repayment Of Debt":-19023000.0,"Issuance Of Debt":126000000.0,"Capital Expenditure":-15184000.0,"Interest Paid Supplemental Data":50001000.0,"Income Tax Paid Supplemental Data":754000.0,"End Cash Position":610688000.0,"Beginning Cash Position":456121000.0,"Changes In Cash":154567000.0,"Financing Cash Flow":138672000.0,"Cash Flow From Continuing Financing Activities":138672000.0,"Net Other Financing Charges":111562000.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":-79867000.0,"Common Stock Payments":-79867000.0,"Net Issuance Payments Of Debt":106977000.0,"Net Long Term Debt Issuance":106977000.0,"Long Term Debt Payments":-19023000.0,"Long Term Debt Issuance":126000000.0,"Investing Cash Flow":-29664000.0,"Cash Flow From Continuing Investing Activities":-29664000.0,"Net Other Investing Changes":-10976000.0,"Net Business Purchase And Sale":-3504000.0,"Sale Of Business":0.0,"Purchase Of Business":-3504000.0,"Capital Expenditure Reported":-15184000.0,"Operating Cash Flow":45559000.0,"Cash Flow From Continuing Operating Activities":45559000.0,"Change In Working Capital":5073000.0,"Change In Other Working Capital":0.0,"Change In Other Current Liabilities":-2782000.0,"Change In Other Current Assets":4720000.0,"Change In Payables And Accrued Expense":-6154000.0,"Change In Payable":-6154000.0,"Change In Account Payable":-6154000.0,"Change In Prepaid Assets":-239000.0,"Change In Receivables":9528000.0,"Changes In Account Receivables":9528000.0,"Other Non Cash Items":16966000.0,"Stock Based Compensation":20701000.0,"Depreciation Amortization Depletion":58800000.0,"Depreciation And Amortization":58800000.0,"Amortization Cash Flow":56027000.0,"Amortization Of Intangibles":56027000.0,"Depreciation":2773000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":-55981000.0},"2026-03-31":{"Free Cash Flow":-18737000.0,"Repurchase Of Capital Stock":-46966000.0,"Repayment Of Debt":-167538000.0,"Issuance Of Debt":845000000.0,"Capital Expenditure":-12664000.0,"Interest Paid Supplemental Data":26314000.0,"Income Tax Paid Supplemental Data":5000.0,"End Cash Position":456121000.0,"Beginning Cash Position":346897000.0,"Changes In Cash":109224000.0,"Financing Cash Flow":606501000.0,"Cash Flow From Continuing Financing Activities":606501000.0,"Net Other Financing Charges":-23995000.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":-46966000.0,"Common Stock Payments":-46966000.0,"Net Issuance Payments Of Debt":677462000.0,"Net Long Term Debt Issuance":677462000.0,"Long Term Debt Payments":-167538000.0,"Long Term Debt Issuance":845000000.0,"Investing Cash Flow":-491204000.0,"Cash Flow From Continuing Investing Activities":-491204000.0,"Net Other Investing Changes":-1076000.0,"Net Business Purchase And Sale":-477464000.0,"Sale Of Business":0.0,"Purchase Of Business":-477464000.0,"Capital Expenditure Reported":-12664000.0,"Operating Cash Flow":-6073000.0,"Cash Flow From Continuing Operating Activities":-6073000.0,"Change In Working Capital":-70671000.0,"Change In Other Working Capital":-14873000.0,"Change In Other Current Liabilities":-4739000.0,"Change In Other Current Assets":8811000.0,"Change In Payables And Accrued Expense":2423000.0,"Change In Payable":2423000.0,"Change In Account Payable":2423000.0,"Change In Prepaid Assets":-6627000.0,"Change In Receivables":-55666000.0,"Changes In Account Receivables":-55666000.0,"Other Non Cash Items":-3402000.0,"Stock Based Compensation":12818000.0,"Depreciation Amortization Depletion":57078000.0,"Depreciation And Amortization":57078000.0,"Amortization Cash Flow":55047000.0,"Amortization Of Intangibles":55047000.0,"Depreciation":2031000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":-1896000.0},"2025-12-31":{"Free Cash Flow":-84000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-8000000.0,"Issuance Of Debt":49000000.0,"Capital Expenditure":-10353000.0,"Interest Paid Supplemental Data":38664000.0,"Income Tax Paid Supplemental Data":175000.0,"End Cash Position":346897000.0,"Beginning Cash Position":325944000.0,"Changes In Cash":20953000.0,"Financing Cash Flow":21383000.0,"Cash Flow From Continuing Financing Activities":21383000.0,"Net Other Financing Charges":-19617000.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":41000000.0,"Net Long Term Debt Issuance":41000000.0,"Long Term Debt Payments":-8000000.0,"Long Term Debt Issuance":49000000.0,"Investing Cash Flow":-10699000.0,"Cash Flow From Continuing Investing Activities":-10699000.0,"Net Other Investing Changes":0.0,"Net Business Purchase And Sale":-346000.0,"Sale Of Business":0.0,"Purchase Of Business":-346000.0,"Capital Expenditure Reported":-10353000.0,"Operating Cash Flow":10269000.0,"Cash Flow From Continuing Operating Activities":10269000.0,"Change In Working Capital":-4537000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":-37213000.0,"Change In Other Current Assets":3960000.0,"Change In Payables And Accrued Expense":-6322000.0,"Change In Payable":-6322000.0,"Change In Account Payable":-6322000.0,"Change In Prepaid Assets":-2105000.0,"Change In Receivables":4330000.0,"Changes In Account Receivables":4330000.0,"Other Non Cash Items":-1531000.0,"Stock Based Compensation":19341000.0,"Depreciation Amortization Depletion":40670000.0,"Depreciation And Amortization":40670000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":0.0,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":-43674000.0},"2025-09-30":{"Free Cash Flow":32153000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-1072636000.0,"Issuance Of Debt":1099121000.0,"Capital Expenditure":-8864000.0,"Interest Paid Supplemental Data":22084000.0,"Income Tax Paid Supplemental Data":185000.0,"End Cash Position":325944000.0,"Beginning Cash Position":383702000.0,"Changes In Cash":-57758000.0,"Financing Cash Flow":-15399000.0,"Cash Flow From Continuing Financing Activities":-15399000.0,"Net Other Financing Charges":-41884000.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":26485000.0,"Net Long Term Debt Issuance":26485000.0,"Long Term Debt Payments":-1072636000.0,"Long Term Debt Issuance":1099121000.0,"Investing Cash Flow":-83376000.0,"Cash Flow From Continuing Investing Activities":-83376000.0,"Net Other Investing Changes":0.0,"Net Business Purchase And Sale":-74512000.0,"Sale Of Business":0.0,"Purchase Of Business":-74512000.0,"Capital Expenditure Reported":-8864000.0,"Operating Cash Flow":41017000.0,"Cash Flow From Continuing Operating Activities":41017000.0,"Change In Working Capital":15362000.0,"Change In Other Working Capital":-989000.0,"Change In Other Current Liabilities":-4440000.0,"Change In Other Current Assets":4097000.0,"Change In Payables And Accrued Expense":14829000.0,"Change In Payable":14829000.0,"Change In Account Payable":14829000.0,"Change In Prepaid Assets":-2639000.0,"Change In Receivables":4504000.0,"Changes In Account Receivables":4504000.0,"Other Non Cash Items":1806000.0,"Stock Based Compensation":22017000.0,"Depreciation Amortization Depletion":32043000.0,"Depreciation And Amortization":32043000.0,"Amortization Cash Flow":30394000.0,"Amortization Of Intangibles":30394000.0,"Depreciation":1649000.0,"Operating Gains Losses":26000.0,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":-30237000.0},"2025-06-30":{"Free Cash Flow":-28098000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-2339000.0,"Issuance Of Debt":112000000.0,"Capital Expenditure":-11377000.0,"Interest Paid Supplemental Data":40741000.0,"Income Tax Paid Supplemental Data":1315000.0,"End Cash Position":383702000.0,"Beginning Cash Position":299061000.0,"Changes In Cash":84641000.0,"Financing Cash Flow":138951000.0,"Cash Flow From Continuing Financing Activities":138951000.0,"Net Other Financing Charges":29290000.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":109661000.0,"Net Long Term Debt Issuance":109661000.0,"Long Term Debt Payments":-2339000.0,"Long Term Debt Issuance":112000000.0,"Investing Cash Flow":-37589000.0,"Cash Flow From Continuing Investing Activities":-37589000.0,"Net Other Investing Changes":0.0,"Net Business Purchase And Sale":-26212000.0,"Sale Of Business":500000.0,"Purchase Of Business":-26712000.0,"Capital Expenditure Reported":-11377000.0,"Operating Cash Flow":-16721000.0,"Cash Flow From Continuing Operating Activities":-16721000.0,"Change In Working Capital":-49902000.0,"Change In Other Working Capital":-16970000.0,"Change In Other Current Liabilities":-3173000.0,"Change In Other Current Assets":4175000.0,"Change In Payables And Accrued Expense":-29619000.0,"Change In Payable":-29619000.0,"Change In Account Payable":-29619000.0,"Change In Prepaid Assets":1792000.0,"Change In Receivables":-6107000.0,"Changes In Account Receivables":-6107000.0,"Other Non Cash Items":-7393000.0,"Stock Based Compensation":16952000.0,"Depreciation Amortization Depletion":27652000.0,"Depreciation And Amortization":27652000.0,"Amortization Cash Flow":26010000.0,"Amortization Of Intangibles":26010000.0,"Depreciation":1642000.0,"Operating Gains Losses":1111000.0,"Gain Loss On Investment Securities":0.0,"Gain Loss On Sale Of Business":1111000.0,"Net Income From Continuing Operations":-5141000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":-14854000.0,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":25882000.0,"Amortization Of Intangibles":25882000.0,"Depreciation":1583000.0,"Operating Gains Losses":-1401000.0,"Gain Loss On Investment Securities":18000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":0.0,"Gain Loss On Investment Securities":0.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null}}}