{"ticker":"BWMN","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":5119949.0,"Ordinary Shares Number":17153424.0,"Share Issued":22273373.0,"Net Debt":146879000.0,"Total Debt":251371000.0,"Tangible Book Value":-8584000.0,"Invested Capital":409827000.0,"Working Capital":-15879000.0,"Net Tangible Assets":-8584000.0,"Capital Lease Obligations":92445000.0,"Common Stock Equity":250901000.0,"Total Capitalization":280170000.0,"Total Equity Gross Minority Interest":250901000.0,"Stockholders Equity":250901000.0,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":869000.0,"Other Equity Adjustments":869000.0,"Treasury Stock":95959000.0,"Retained Earnings":-14239000.0,"Additional Paid In Capital":360007000.0,"Capital Stock":223000.0,"Common Stock":223000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":338867000.0,"Total Non Current Liabilities Net Minority Interest":100938000.0,"Other Non Current Liabilities":395000.0,"Employee Benefits":4659000.0,"Non Current Pension And Other Postretirement Benefit Plans":4659000.0,"Non Current Deferred Liabilities":279000.0,"Non Current Deferred Taxes Liabilities":279000.0,"Long Term Debt And Capital Lease Obligation":95605000.0,"Long Term Capital Lease Obligation":66336000.0,"Long Term Debt":29269000.0,"Current Liabilities":237929000.0,"Current Deferred Liabilities":14185000.0,"Current Deferred Revenue":14185000.0,"Current Debt And Capital Lease Obligation":155766000.0,"Current Capital Lease Obligation":26109000.0,"Current Debt":129657000.0,"Other Current Borrowings":20840000.0,"Line Of Credit":108817000.0,"Payables And Accrued Expenses":67978000.0,"Total Assets":589768000.0,"Total Non Current Assets":367718000.0,"Other Non Current Assets":1818000.0,"Non Current Deferred Assets":5822000.0,"Non Current Deferred Taxes Assets":5822000.0,"Non Current Note Receivables":1771000.0,"Goodwill And Other Intangible Assets":259485000.0,"Other Intangible Assets":85906000.0,"Goodwill":173579000.0,"Net PPE":98822000.0,"Accumulated Depreciation":-54875000.0,"Gross PPE":153697000.0,"Leases":9779000.0,"Other Properties":108370000.0,"Machinery Furniture Equipment":35548000.0,"Buildings And Improvements":null,"Properties":0.0,"Current Assets":222050000.0,"Other Current Assets":18488000.0,"Receivables":191515000.0,"Other Receivables":57390000.0,"Notes Receivable":237000.0,"Accounts Receivable":133888000.0,"Allowance For Doubtful Accounts Receivable":-3900000.0,"Gross Accounts Receivable":137788000.0,"Cash Cash Equivalents And Short Term Investments":12047000.0,"Cash And Cash Equivalents":12047000.0},"2025-12-31":{"Treasury Shares Number":4778341.0,"Ordinary Shares Number":17194091.0,"Share Issued":21972432.0,"Net Debt":141295000.0,"Total Debt":242195000.0,"Tangible Book Value":-1322000.0,"Invested Capital":413466000.0,"Working Capital":-1779000.0,"Net Tangible Assets":-1322000.0,"Capital Lease Obligations":89834000.0,"Common Stock Equity":261105000.0,"Total Capitalization":295418000.0,"Total Equity Gross Minority Interest":261105000.0,"Stockholders Equity":261105000.0,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":895000.0,"Other Equity Adjustments":895000.0,"Treasury Stock":84931000.0,"Retained Earnings":-10537000.0,"Additional Paid In Capital":355458000.0,"Capital Stock":220000.0,"Common Stock":220000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":318577000.0,"Total Non Current Liabilities Net Minority Interest":103843000.0,"Other Non Current Liabilities":377000.0,"Employee Benefits":4726000.0,"Non Current Pension And Other Postretirement Benefit Plans":4726000.0,"Non Current Deferred Liabilities":279000.0,"Non Current Deferred Taxes Liabilities":279000.0,"Long Term Debt And Capital Lease Obligation":98461000.0,"Long Term Capital Lease Obligation":64148000.0,"Long Term Debt":34313000.0,"Current Liabilities":214734000.0,"Current Deferred Liabilities":10965000.0,"Current Deferred Revenue":10965000.0,"Current Debt And Capital Lease Obligation":143734000.0,"Current Capital Lease Obligation":25686000.0,"Current Debt":118048000.0,"Other Current Borrowings":22698000.0,"Line Of Credit":95350000.0,"Payables And Accrued Expenses":60035000.0,"Total Assets":579682000.0,"Total Non Current Assets":366727000.0,"Other Non Current Assets":1707000.0,"Non Current Deferred Assets":5822000.0,"Non Current Deferred Taxes Assets":5822000.0,"Non Current Note Receivables":2011000.0,"Goodwill And Other Intangible Assets":262427000.0,"Other Intangible Assets":88848000.0,"Goodwill":173579000.0,"Net PPE":94760000.0,"Accumulated Depreciation":-50986000.0,"Gross PPE":145746000.0,"Leases":9707000.0,"Other Properties":102964000.0,"Machinery Furniture Equipment":33075000.0,"Buildings And Improvements":null,"Properties":0.0,"Current Assets":212955000.0,"Other Current Assets":17730000.0,"Receivables":184159000.0,"Other Receivables":53512000.0,"Notes Receivable":13000.0,"Accounts Receivable":130634000.0,"Allowance For Doubtful Accounts Receivable":-3700000.0,"Gross Accounts Receivable":134334000.0,"Cash Cash Equivalents And Short Term Investments":11066000.0,"Cash And Cash Equivalents":11066000.0},"2025-09-30":{"Treasury Shares Number":4478252.0,"Ordinary Shares Number":17354202.0,"Share Issued":21832454.0,"Net Debt":70202000.0,"Total Debt":171218000.0,"Tangible Book Value":63785000.0,"Invested Capital":348228000.0,"Working Capital":49857000.0,"Net Tangible Assets":63785000.0,"Capital Lease Obligations":84795000.0,"Common Stock Equity":261805000.0,"Total Capitalization":277010000.0,"Total Equity Gross Minority Interest":261805000.0,"Stockholders Equity":261805000.0,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":1049000.0,"Other Equity Adjustments":1049000.0,"Treasury Stock":74608000.0,"Retained Earnings":-12503000.0,"Additional Paid In Capital":347649000.0,"Capital Stock":218000.0,"Common Stock":218000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":248371000.0,"Total Non Current Liabilities Net Minority Interest":81372000.0,"Other Non Current Liabilities":1636000.0,"Employee Benefits":4695000.0,"Non Current Pension And Other Postretirement Benefit Plans":4695000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":75041000.0,"Long Term Capital Lease Obligation":59836000.0,"Long Term Debt":15205000.0,"Current Liabilities":166999000.0,"Current Deferred Liabilities":14850000.0,"Current Deferred Revenue":14850000.0,"Current Debt And Capital Lease Obligation":96177000.0,"Current Capital Lease Obligation":24959000.0,"Current Debt":71218000.0,"Other Current Borrowings":14218000.0,"Line Of Credit":57000000.0,"Payables And Accrued Expenses":55972000.0,"Total Assets":510176000.0,"Total Non Current Assets":293320000.0,"Other Non Current Assets":1432000.0,"Non Current Deferred Assets":3111000.0,"Non Current Deferred Taxes Assets":3111000.0,"Non Current Note Receivables":1108000.0,"Goodwill And Other Intangible Assets":198020000.0,"Other Intangible Assets":60670000.0,"Goodwill":137350000.0,"Net PPE":89649000.0,"Accumulated Depreciation":-48078000.0,"Gross PPE":137727000.0,"Leases":9619000.0,"Other Properties":95625000.0,"Machinery Furniture Equipment":32483000.0,"Buildings And Improvements":null,"Properties":0.0,"Current Assets":216856000.0,"Other Current Assets":19592000.0,"Receivables":181043000.0,"Other Receivables":56652000.0,"Notes Receivable":922000.0,"Accounts Receivable":123469000.0,"Allowance For Doubtful Accounts Receivable":-3500000.0,"Gross Accounts Receivable":126969000.0,"Cash Cash Equivalents And Short Term Investments":16221000.0,"Cash And Cash Equivalents":16221000.0},"2025-06-30":{"Treasury Shares Number":4465824.0,"Ordinary Shares Number":17240980.0,"Share Issued":21706804.0,"Net Debt":75295000.0,"Total Debt":171747000.0,"Tangible Book Value":52311000.0,"Invested Capital":340478000.0,"Working Capital":41162000.0,"Net Tangible Assets":52311000.0,"Capital Lease Obligations":80912000.0,"Common Stock Equity":249643000.0,"Total Capitalization":265646000.0,"Total Equity Gross Minority Interest":249643000.0,"Stockholders Equity":249643000.0,"Other Equity Interest":-9000.0,"Gains Losses Not Affecting Retained Earnings":1082000.0,"Other Equity Adjustments":1082000.0,"Treasury Stock":74253000.0,"Retained Earnings":-19121000.0,"Additional Paid In Capital":341727000.0,"Capital Stock":217000.0,"Common Stock":217000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":288602000.0,"Total Non Current Liabilities Net Minority Interest":133039000.0,"Other Non Current Liabilities":55705000.0,"Employee Benefits":4674000.0,"Non Current Pension And Other Postretirement Benefit Plans":4674000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":72660000.0,"Long Term Capital Lease Obligation":56657000.0,"Long Term Debt":16003000.0,"Current Liabilities":155563000.0,"Current Deferred Liabilities":13522000.0,"Current Deferred Revenue":13522000.0,"Current Debt And Capital Lease Obligation":99087000.0,"Current Capital Lease Obligation":24255000.0,"Current Debt":74832000.0,"Other Current Borrowings":15316000.0,"Line Of Credit":59516000.0,"Payables And Accrued Expenses":42954000.0,"Total Assets":538245000.0,"Total Non Current Assets":341520000.0,"Other Non Current Assets":1570000.0,"Non Current Deferred Assets":54225000.0,"Non Current Deferred Taxes Assets":54225000.0,"Non Current Note Receivables":1108000.0,"Goodwill And Other Intangible Assets":197332000.0,"Other Intangible Assets":61403000.0,"Goodwill":135929000.0,"Net PPE":87285000.0,"Accumulated Depreciation":-44202000.0,"Gross PPE":131487000.0,"Leases":9589000.0,"Other Properties":91035000.0,"Machinery Furniture Equipment":30863000.0,"Buildings And Improvements":null,"Properties":0.0,"Current Assets":196725000.0,"Other Current Assets":14240000.0,"Receivables":166945000.0,"Other Receivables":52468000.0,"Notes Receivable":1346000.0,"Accounts Receivable":113131000.0,"Allowance For Doubtful Accounts Receivable":-3200000.0,"Gross Accounts Receivable":116331000.0,"Cash Cash Equivalents And Short Term Investments":15540000.0,"Cash And Cash Equivalents":15540000.0},"2025-03-31":{"Treasury Shares Number":4165124.0,"Ordinary Shares Number":17337090.0,"Share Issued":21502214.0,"Net Debt":69868000.0,"Total Debt":157244000.0,"Tangible Book Value":44327000.0,"Invested Capital":324683000.0,"Working Capital":38357000.0,"Net Tangible Assets":44327000.0,"Capital Lease Obligations":76676000.0,"Common Stock Equity":244115000.0,"Total Capitalization":263150000.0,"Total Equity Gross Minority Interest":244115000.0,"Stockholders Equity":244115000.0,"Other Equity Interest":-19000.0,"Gains Losses Not Affecting Retained Earnings":1114000.0,"Other Equity Adjustments":1114000.0,"Treasury Stock":67579000.0,"Retained Earnings":-25130000.0,"Additional Paid In Capital":335514000.0,"Capital Stock":215000.0,"Common Stock":215000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":284634000.0,"Total Non Current Liabilities Net Minority Interest":134041000.0,"Other Non Current Liabilities":55829000.0,"Employee Benefits":4710000.0,"Non Current Pension And Other Postretirement Benefit Plans":4710000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":73502000.0,"Long Term Capital Lease Obligation":54467000.0,"Long Term Debt":19035000.0,"Current Liabilities":150593000.0,"Current Deferred Liabilities":11831000.0,"Current Deferred Revenue":11831000.0,"Current Debt And Capital Lease Obligation":83742000.0,"Current Capital Lease Obligation":22209000.0,"Current Debt":61533000.0,"Other Current Borrowings":16533000.0,"Line Of Credit":45000000.0,"Payables And Accrued Expenses":55020000.0,"Total Assets":528749000.0,"Total Non Current Assets":339799000.0,"Other Non Current Assets":1517000.0,"Non Current Deferred Assets":53018000.0,"Non Current Deferred Taxes Assets":53018000.0,"Non Current Note Receivables":1107000.0,"Goodwill And Other Intangible Assets":199788000.0,"Other Intangible Assets":63892000.0,"Goodwill":135896000.0,"Net PPE":84369000.0,"Accumulated Depreciation":-40426000.0,"Gross PPE":124795000.0,"Leases":9543000.0,"Other Properties":42881000.0,"Machinery Furniture Equipment":29252000.0,"Buildings And Improvements":43119000.0,"Properties":0.0,"Current Assets":188950000.0,"Other Current Assets":19452000.0,"Receivables":158798000.0,"Other Receivables":50099000.0,"Notes Receivable":1345000.0,"Accounts Receivable":107354000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":10700000.0,"Cash And Cash Equivalents":10700000.0},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":-30000.0,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":0.0,"Non Current Deferred Taxes Liabilities":0.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":null,"Payables And Accrued Expenses":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Note Receivables":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Receivables":null,"Other Receivables":null,"Notes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-2900000.0,"Gross Accounts Receivable":108005000.0,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":160800.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":7706000.0,"Total Unusual Items":402000.0,"Total Unusual Items Excluding Goodwill":402000.0,"Net Income From Continuing Operation Net Minority Interest":-3702000.0,"Reconciled Depreciation":8405000.0,"Reconciled Cost Of Revenue":60589000.0,"EBITDA":8108000.0,"EBIT":-298000.0,"Normalized Income":-3943200.0,"Net Income From Continuing And Discontinued Operation":-3702000.0,"Total Expenses":126777000.0,"Total Operating Income As Reported":104000.0,"Diluted Average Shares":16453401.0,"Basic Average Shares":16453401.0,"Diluted EPS":-0.22,"Basic EPS":-0.22,"Diluted NI Availto Com Stockholders":-3702000.0,"Net Income Common Stockholders":-3702000.0,"Otherunder Preferred Stock Dividend":0.0,"Net Income":-3702000.0,"Net Income Including Noncontrolling Interests":-3702000.0,"Net Income Continuous Operations":-3702000.0,"Tax Provision":405000.0,"Pretax Income":-3297000.0,"Other Income Expense":-2999000.0,"Other Non Operating Income Expenses":-3401000.0,"Special Income Charges":402000.0,"Gain On Sale Of Ppe":402000.0,"Operating Income":-298000.0,"Operating Expense":66189000.0,"Depreciation Amortization Depletion Income Statement":8406000.0,"Depreciation And Amortization In Income Statement":8406000.0,"Selling General And Administration":57783000.0,"Gross Profit":65891000.0,"Cost Of Revenue":60588000.0,"Total Revenue":126479000.0,"Operating Revenue":126479000.0},"2025-12-31":{"Tax Effect Of Unusual Items":102270.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":10821000.0,"Total Unusual Items":487000.0,"Total Unusual Items Excluding Goodwill":487000.0,"Net Income From Continuing Operation Net Minority Interest":1966000.0,"Reconciled Depreciation":7599000.0,"Reconciled Cost Of Revenue":58019000.0,"EBITDA":11308000.0,"EBIT":3701000.0,"Normalized Income":1581270.0,"Net Income From Continuing And Discontinued Operation":1966000.0,"Total Expenses":125262000.0,"Total Operating Income As Reported":4188000.0,"Diluted Average Shares":16875942.0,"Basic Average Shares":16494423.0,"Diluted EPS":0.11,"Basic EPS":0.11,"Diluted NI Availto Com Stockholders":1884000.0,"Net Income Common Stockholders":1884000.0,"Otherunder Preferred Stock Dividend":82000.0,"Net Income":1966000.0,"Net Income Including Noncontrolling Interests":1966000.0,"Net Income Continuous Operations":1966000.0,"Tax Provision":-516000.0,"Pretax Income":1450000.0,"Other Income Expense":-2251000.0,"Other Non Operating Income Expenses":-2738000.0,"Special Income Charges":487000.0,"Gain On Sale Of Ppe":487000.0,"Operating Income":3701000.0,"Operating Expense":67251000.0,"Depreciation Amortization Depletion Income Statement":7607000.0,"Depreciation And Amortization In Income Statement":7607000.0,"Selling General And Administration":59644000.0,"Gross Profit":70952000.0,"Cost Of Revenue":58011000.0,"Total Revenue":128963000.0,"Operating Revenue":128963000.0},"2025-09-30":{"Tax Effect Of Unusual Items":90090.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":11321000.0,"Total Unusual Items":429000.0,"Total Unusual Items Excluding Goodwill":429000.0,"Net Income From Continuing Operation Net Minority Interest":6618000.0,"Reconciled Depreciation":6887000.0,"Reconciled Cost Of Revenue":59109000.0,"EBITDA":11750000.0,"EBIT":4863000.0,"Normalized Income":6279090.0,"Net Income From Continuing And Discontinued Operation":6618000.0,"Total Expenses":121170000.0,"Total Operating Income As Reported":5292000.0,"Diluted Average Shares":16981877.0,"Basic Average Shares":16471145.0,"Diluted EPS":0.37,"Basic EPS":0.38,"Diluted NI Availto Com Stockholders":6315000.0,"Net Income Common Stockholders":6315000.0,"Otherunder Preferred Stock Dividend":303000.0,"Net Income":6618000.0,"Net Income Including Noncontrolling Interests":6618000.0,"Net Income Continuous Operations":6618000.0,"Tax Provision":-3344000.0,"Pretax Income":3274000.0,"Other Income Expense":-1589000.0,"Other Non Operating Income Expenses":-2018000.0,"Special Income Charges":429000.0,"Gain On Sale Of Ppe":429000.0,"Operating Income":4863000.0,"Operating Expense":62061000.0,"Depreciation Amortization Depletion Income Statement":6887000.0,"Depreciation And Amortization In Income Statement":6887000.0,"Selling General And Administration":55174000.0,"Gross Profit":66924000.0,"Cost Of Revenue":59109000.0,"Total Revenue":126033000.0,"Operating Revenue":126033000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-42525.0,"Tax Rate For Calcs":0.189,"Normalized EBITDA":16038000.0,"Total Unusual Items":-225000.0,"Total Unusual Items Excluding Goodwill":-225000.0,"Net Income From Continuing Operation Net Minority Interest":6009000.0,"Reconciled Depreciation":6544000.0,"Reconciled Cost Of Revenue":56518000.0,"EBITDA":15813000.0,"EBIT":9269000.0,"Normalized Income":6191475.0,"Net Income From Continuing And Discontinued Operation":6009000.0,"Total Expenses":112821000.0,"Total Operating Income As Reported":9044000.0,"Diluted Average Shares":16583034.0,"Basic Average Shares":16331964.0,"Diluted EPS":0.34,"Basic EPS":0.34,"Diluted NI Availto Com Stockholders":5702000.0,"Net Income Common Stockholders":5702000.0,"Otherunder Preferred Stock Dividend":307000.0,"Net Income":6009000.0,"Net Income Including Noncontrolling Interests":6009000.0,"Net Income Continuous Operations":6009000.0,"Tax Provision":1399000.0,"Pretax Income":7408000.0,"Other Income Expense":-1861000.0,"Other Non Operating Income Expenses":-1636000.0,"Special Income Charges":-225000.0,"Gain On Sale Of Ppe":-225000.0,"Operating Income":9269000.0,"Operating Expense":56303000.0,"Depreciation Amortization Depletion Income Statement":6544000.0,"Depreciation And Amortization In Income Statement":6544000.0,"Selling General And Administration":49759000.0,"Gross Profit":65572000.0,"Cost Of Revenue":56518000.0,"Total Revenue":122090000.0,"Operating Revenue":122090000.0},"2025-03-31":{"Tax Effect Of Unusual Items":10290.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":7558000.0,"Total Unusual Items":49000.0,"Total Unusual Items Excluding Goodwill":49000.0,"Net Income From Continuing Operation Net Minority Interest":-1744000.0,"Reconciled Depreciation":6521000.0,"Reconciled Cost Of Revenue":54834000.0,"EBITDA":7607000.0,"EBIT":1086000.0,"Normalized Income":-1782710.0,"Net Income From Continuing And Discontinued Operation":-1744000.0,"Total Expenses":111845000.0,"Total Operating Income As Reported":1135000.0,"Diluted Average Shares":16356331.0,"Basic Average Shares":16356331.0,"Diluted EPS":-0.11,"Basic EPS":-0.11,"Diluted NI Availto Com Stockholders":-1744000.0,"Net Income Common Stockholders":-1744000.0,"Otherunder Preferred Stock Dividend":0.0,"Net Income":-1744000.0,"Net Income Including Noncontrolling Interests":-1744000.0,"Net Income Continuous Operations":-1744000.0,"Tax Provision":769000.0,"Pretax Income":-975000.0,"Other Income Expense":-2061000.0,"Other Non Operating Income Expenses":-2110000.0,"Special Income Charges":49000.0,"Gain On Sale Of Ppe":49000.0,"Operating Income":1086000.0,"Operating Expense":57011000.0,"Depreciation Amortization Depletion Income Statement":6521000.0,"Depreciation And Amortization In Income Statement":6521000.0,"Selling General And Administration":50490000.0,"Gross Profit":58097000.0,"Cost Of Revenue":54834000.0,"Total Revenue":112931000.0,"Operating Revenue":112931000.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":9317000.0,"Repurchase Of Capital Stock":-11028000.0,"Repayment Of Debt":-11428000.0,"Issuance Of Debt":13467000.0,"Issuance Of Capital Stock":476000.0,"Capital Expenditure":-2261000.0,"Interest Paid Supplemental Data":2559000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":12047000.0,"Beginning Cash Position":11066000.0,"Changes In Cash":981000.0,"Financing Cash Flow":-8738000.0,"Cash Flow From Continuing Financing Activities":-8738000.0,"Net Other Financing Charges":-225000.0,"Net Common Stock Issuance":-10552000.0,"Common Stock Payments":-11028000.0,"Common Stock Issuance":476000.0,"Net Issuance Payments Of Debt":2039000.0,"Net Short Term Debt Issuance":13467000.0,"Short Term Debt Payments":null,"Short Term Debt Issuance":13467000.0,"Net Long Term Debt Issuance":-11428000.0,"Long Term Debt Payments":-11428000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-1859000.0,"Cash Flow From Continuing Investing Activities":-1859000.0,"Net Other Investing Changes":402000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-1933000.0,"Purchase Of PPE":-1933000.0,"Capital Expenditure Reported":-328000.0,"Operating Cash Flow":11578000.0,"Cash Flow From Continuing Operating Activities":11578000.0,"Change In Working Capital":2568000.0,"Change In Other Working Capital":3220000.0,"Change In Payables And Accrued Expense":7666000.0,"Change In Prepaid Assets":-812000.0,"Change In Receivables":-7506000.0,"Changes In Account Receivables":-3628000.0,"Other Non Cash Items":108000.0,"Stock Based Compensation":4227000.0,"Provisionand Write Offof Assets":374000.0,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":8405000.0,"Depreciation And Amortization":8405000.0,"Amortization Cash Flow":3292000.0,"Amortization Of Intangibles":3292000.0,"Depreciation":5113000.0,"Operating Gains Losses":-402000.0,"Net Income From Continuing Operations":-3702000.0},"2025-12-31":{"Free Cash Flow":7769000.0,"Repurchase Of Capital Stock":-10322000.0,"Repayment Of Debt":-8638000.0,"Issuance Of Debt":38350000.0,"Issuance Of Capital Stock":454000.0,"Capital Expenditure":-1587000.0,"Interest Paid Supplemental Data":2493000.0,"Income Tax Paid Supplemental Data":-477000.0,"End Cash Position":11066000.0,"Beginning Cash Position":16221000.0,"Changes In Cash":-5155000.0,"Financing Cash Flow":19822000.0,"Cash Flow From Continuing Financing Activities":19822000.0,"Net Other Financing Charges":-22000.0,"Net Common Stock Issuance":-9868000.0,"Common Stock Payments":-10322000.0,"Common Stock Issuance":454000.0,"Net Issuance Payments Of Debt":29712000.0,"Net Short Term Debt Issuance":38350000.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":38350000.0,"Net Long Term Debt Issuance":-8638000.0,"Long Term Debt Payments":-8638000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-34333000.0,"Cash Flow From Continuing Investing Activities":-34333000.0,"Net Other Investing Changes":500000.0,"Net Business Purchase And Sale":-33246000.0,"Purchase Of Business":-33246000.0,"Net PPE Purchase And Sale":-1217000.0,"Purchase Of PPE":-1217000.0,"Capital Expenditure Reported":null,"Operating Cash Flow":9356000.0,"Cash Flow From Continuing Operating Activities":9356000.0,"Change In Working Capital":-2370000.0,"Change In Other Working Capital":-5813000.0,"Change In Payables And Accrued Expense":1763000.0,"Change In Prepaid Assets":1908000.0,"Change In Receivables":-228000.0,"Changes In Account Receivables":-4136000.0,"Other Non Cash Items":136000.0,"Stock Based Compensation":4566000.0,"Provisionand Write Offof Assets":413000.0,"Deferred Tax":-2432000.0,"Deferred Income Tax":-2432000.0,"Depreciation Amortization Depletion":7599000.0,"Depreciation And Amortization":7599000.0,"Amortization Cash Flow":2861000.0,"Amortization Of Intangibles":2861000.0,"Depreciation":4738000.0,"Operating Gains Losses":-522000.0,"Net Income From Continuing Operations":1966000.0},"2025-09-30":{"Free Cash Flow":10121000.0,"Repurchase Of Capital Stock":-356000.0,"Repayment Of Debt":-7278000.0,"Issuance Of Debt":-2515000.0,"Issuance Of Capital Stock":432000.0,"Capital Expenditure":-57000.0,"Interest Paid Supplemental Data":1407000.0,"Income Tax Paid Supplemental Data":498000.0,"End Cash Position":16221000.0,"Beginning Cash Position":15540000.0,"Changes In Cash":681000.0,"Financing Cash Flow":-9907000.0,"Cash Flow From Continuing Financing Activities":-9907000.0,"Net Other Financing Charges":-190000.0,"Net Common Stock Issuance":76000.0,"Common Stock Payments":-356000.0,"Common Stock Issuance":432000.0,"Net Issuance Payments Of Debt":-9793000.0,"Net Short Term Debt Issuance":-2515000.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":-2515000.0,"Net Long Term Debt Issuance":-7278000.0,"Long Term Debt Payments":-7278000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":410000.0,"Cash Flow From Continuing Investing Activities":410000.0,"Net Other Investing Changes":869000.0,"Net Business Purchase And Sale":-402000.0,"Purchase Of Business":-402000.0,"Net PPE Purchase And Sale":-57000.0,"Purchase Of PPE":-57000.0,"Capital Expenditure Reported":null,"Operating Cash Flow":10178000.0,"Cash Flow From Continuing Operating Activities":10178000.0,"Change In Working Capital":-59443000.0,"Change In Other Working Capital":1122000.0,"Change In Payables And Accrued Expense":-41011000.0,"Change In Prepaid Assets":-4627000.0,"Change In Receivables":-14927000.0,"Changes In Account Receivables":-10826000.0,"Other Non Cash Items":586000.0,"Stock Based Compensation":4491000.0,"Provisionand Write Offof Assets":488000.0,"Deferred Tax":51114000.0,"Deferred Income Tax":51114000.0,"Depreciation Amortization Depletion":6887000.0,"Depreciation And Amortization":6887000.0,"Amortization Cash Flow":2353000.0,"Amortization Of Intangibles":2353000.0,"Depreciation":4534000.0,"Operating Gains Losses":-563000.0,"Net Income From Continuing Operations":6618000.0},"2025-06-30":{"Free Cash Flow":4183000.0,"Repurchase Of Capital Stock":-6675000.0,"Repayment Of Debt":-7440000.0,"Issuance Of Debt":14515000.0,"Issuance Of Capital Stock":429000.0,"Capital Expenditure":-76000.0,"Interest Paid Supplemental Data":1784000.0,"Income Tax Paid Supplemental Data":671000.0,"End Cash Position":15540000.0,"Beginning Cash Position":10700000.0,"Changes In Cash":4840000.0,"Financing Cash Flow":674000.0,"Cash Flow From Continuing Financing Activities":674000.0,"Net Other Financing Charges":-155000.0,"Net Common Stock Issuance":-6246000.0,"Common Stock Payments":-6675000.0,"Common Stock Issuance":429000.0,"Net Issuance Payments Of Debt":7075000.0,"Net Short Term Debt Issuance":14515000.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":14515000.0,"Net Long Term Debt Issuance":-7440000.0,"Long Term Debt Payments":-7440000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-93000.0,"Cash Flow From Continuing Investing Activities":-93000.0,"Net Other Investing Changes":63000.0,"Net Business Purchase And Sale":-80000.0,"Purchase Of Business":-80000.0,"Net PPE Purchase And Sale":-76000.0,"Purchase Of PPE":-76000.0,"Capital Expenditure Reported":null,"Operating Cash Flow":4259000.0,"Cash Flow From Continuing Operating Activities":4259000.0,"Change In Working Capital":-10888000.0,"Change In Other Working Capital":1626000.0,"Change In Payables And Accrued Expense":-9312000.0,"Change In Prepaid Assets":5330000.0,"Change In Receivables":-8532000.0,"Changes In Account Receivables":-6216000.0,"Other Non Cash Items":113000.0,"Stock Based Compensation":3064000.0,"Provisionand Write Offof Assets":400000.0,"Deferred Tax":-1208000.0,"Deferred Income Tax":-1208000.0,"Depreciation Amortization Depletion":6544000.0,"Depreciation And Amortization":6544000.0,"Amortization Cash Flow":2516000.0,"Amortization Of Intangibles":2516000.0,"Depreciation":4028000.0,"Operating Gains Losses":225000.0,"Net Income From Continuing Operations":6009000.0},"2025-03-31":{"Free Cash Flow":10991000.0,"Repurchase Of Capital Stock":-6677000.0,"Repayment Of Debt":-7079000.0,"Issuance Of Debt":8000000.0,"Issuance Of Capital Stock":484000.0,"Capital Expenditure":-1043000.0,"Interest Paid Supplemental Data":2028000.0,"Income Tax Paid Supplemental Data":10000.0,"End Cash Position":10700000.0,"Beginning Cash Position":6698000.0,"Changes In Cash":4002000.0,"Financing Cash Flow":-6288000.0,"Cash Flow From Continuing Financing Activities":-6288000.0,"Net Other Financing Charges":-1016000.0,"Net Common Stock Issuance":-6193000.0,"Common Stock Payments":-6677000.0,"Common Stock Issuance":484000.0,"Net Issuance Payments Of Debt":921000.0,"Net Short Term Debt Issuance":8000000.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":8000000.0,"Net Long Term Debt Issuance":-7079000.0,"Long Term Debt Payments":-7079000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-1744000.0,"Cash Flow From Continuing Investing Activities":-1744000.0,"Net Other Investing Changes":778000.0,"Net Business Purchase And Sale":-1479000.0,"Purchase Of Business":-1479000.0,"Net PPE Purchase And Sale":-1043000.0,"Purchase Of PPE":-1043000.0,"Capital Expenditure Reported":0.0,"Operating Cash Flow":12034000.0,"Cash Flow From Continuing Operating Activities":12034000.0,"Change In Working Capital":11052000.0,"Change In Other Working Capital":3788000.0,"Change In Payables And Accrued Expense":14885000.0,"Change In Prepaid Assets":615000.0,"Change In Receivables":-8236000.0,"Changes In Account Receivables":-1896000.0,"Other Non Cash Items":256000.0,"Stock Based Compensation":6630000.0,"Provisionand Write Offof Assets":345000.0,"Deferred Tax":-10977000.0,"Deferred Income Tax":-10977000.0,"Depreciation Amortization Depletion":6521000.0,"Depreciation And Amortization":6521000.0,"Amortization Cash Flow":2617000.0,"Amortization Of Intangibles":2617000.0,"Depreciation":3904000.0,"Operating Gains Losses":-49000.0,"Net Income From Continuing Operations":-1744000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":662000.0,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":4668000.0,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":2000.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Net Income From Continuing Operations":null}}}