{"ticker":"BWMX","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":37243920.0,"Share Issued":37243920.0,"Net Debt":6879073000.0,"Total Debt":7771496000.0,"Tangible Book Value":-3854859000.0,"Invested Capital":9675885000.0,"Working Capital":536783000.0,"Net Tangible Assets":-3854859000.0,"Capital Lease Obligations":371351000.0,"Common Stock Equity":2275740000.0,"Total Capitalization":8789143000.0,"Total Equity Gross Minority Interest":2273950000.0,"Minority Interest":-1790000.0,"Stockholders Equity":2275740000.0,"Gains Losses Not Affecting Retained Earnings":-7686000.0,"Other Equity Adjustments":-7686000.0,"Retained Earnings":1380110000.0,"Additional Paid In Capital":-25264000.0,"Capital Stock":928580000.0,"Common Stock":928580000.0,"Total Liabilities Net Minority Interest":12602100000.0,"Total Non Current Liabilities Net Minority Interest":7576143000.0,"Derivative Product Liabilities":null,"Employee Benefits":332539000.0,"Non Current Deferred Liabilities":511922000.0,"Non Current Deferred Taxes Liabilities":511922000.0,"Long Term Debt And Capital Lease Obligation":6731682000.0,"Long Term Capital Lease Obligation":218279000.0,"Long Term Debt":6513403000.0,"Current Liabilities":5025957000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":1039814000.0,"Current Capital Lease Obligation":153072000.0,"Current Debt":886742000.0,"Other Current Borrowings":886742000.0,"Pensionand Other Post Retirement Benefit Plans Current":121978000.0,"Current Provisions":950345000.0,"Payables And Accrued Expenses":2913820000.0,"Current Accrued Expenses":591088000.0,"Payables":2322732000.0,"Other Payable":null,"Total Tax Payable":0.0,"Income Tax Payable":null,"Accounts Payable":2322732000.0,"Total Assets":14876050000.0,"Total Non Current Assets":9313310000.0,"Other Non Current Assets":58822000.0,"Non Current Deferred Assets":652158000.0,"Non Current Deferred Taxes Assets":652158000.0,"Non Current Accounts Receivable":36727000.0,"Investments And Advances":null,"Long Term Equity Investment":null,"Investmentsin Subsidiariesat Cost":null,"Goodwill And Other Intangible Assets":6130599000.0,"Other Intangible Assets":4530881000.0,"Goodwill":1599718000.0,"Net PPE":2435004000.0,"Accumulated Depreciation":null,"Gross PPE":2435004000.0,"Leases":null,"Construction In Progress":null,"Other Properties":2435004000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":5562740000.0,"Other Current Assets":137959000.0,"Hedging Assets Current":4699000.0,"Assets Held For Sale Current":40000000.0,"Prepaid Assets":449412000.0,"Inventory":2675076000.0,"Finished Goods":null,"Raw Materials":null,"Receivables":1734522000.0,"Other Receivables":47823000.0,"Duefrom Related Parties Current":18000.0,"Taxes Receivable":201334000.0,"Accounts Receivable":1485347000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":521072000.0,"Cash And Cash Equivalents":521072000.0,"Cash Equivalents":null,"Cash Financial":null},"2026-03-31":{"Treasury Shares Number":2241133.0,"Ordinary Shares Number":37243920.0,"Share Issued":39485053.0,"Net Debt":3757044000.0,"Total Debt":4390278000.0,"Tangible Book Value":-1604744000.0,"Invested Capital":5554112000.0,"Working Capital":-337827000.0,"Net Tangible Assets":-1604744000.0,"Capital Lease Obligations":321472000.0,"Common Stock Equity":1485306000.0,"Total Capitalization":4409078000.0,"Total Equity Gross Minority Interest":1483497000.0,"Minority Interest":-1809000.0,"Stockholders Equity":1485306000.0,"Gains Losses Not Affecting Retained Earnings":5186000.0,"Other Equity Adjustments":5186000.0,"Retained Earnings":1184072000.0,"Additional Paid In Capital":-25264000.0,"Capital Stock":321312000.0,"Common Stock":321312000.0,"Total Liabilities Net Minority Interest":8290621000.0,"Total Non Current Liabilities Net Minority Interest":3756624000.0,"Derivative Product Liabilities":null,"Employee Benefits":150024000.0,"Non Current Deferred Liabilities":486451000.0,"Non Current Deferred Taxes Liabilities":486451000.0,"Long Term Debt And Capital Lease Obligation":3120149000.0,"Long Term Capital Lease Obligation":196377000.0,"Long Term Debt":2923772000.0,"Current Liabilities":4533997000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":1270129000.0,"Current Capital Lease Obligation":125095000.0,"Current Debt":1145034000.0,"Other Current Borrowings":1145034000.0,"Pensionand Other Post Retirement Benefit Plans Current":181329000.0,"Current Provisions":648300000.0,"Payables And Accrued Expenses":2434239000.0,"Current Accrued Expenses":350882000.0,"Payables":2083357000.0,"Other Payable":null,"Total Tax Payable":26060000.0,"Income Tax Payable":null,"Accounts Payable":2057297000.0,"Total Assets":9774118000.0,"Total Non Current Assets":5577948000.0,"Other Non Current Assets":13445000.0,"Non Current Deferred Assets":452582000.0,"Non Current Deferred Taxes Assets":452582000.0,"Non Current Accounts Receivable":25291000.0,"Investments And Advances":null,"Long Term Equity Investment":null,"Investmentsin Subsidiariesat Cost":null,"Goodwill And Other Intangible Assets":3090050000.0,"Other Intangible Assets":1490332000.0,"Goodwill":1599718000.0,"Net PPE":1996580000.0,"Accumulated Depreciation":null,"Gross PPE":1996580000.0,"Leases":null,"Construction In Progress":null,"Other Properties":1996580000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":4196170000.0,"Other Current Assets":95811000.0,"Hedging Assets Current":18262000.0,"Assets Held For Sale Current":40000000.0,"Prepaid Assets":221605000.0,"Inventory":2072173000.0,"Finished Goods":null,"Raw Materials":null,"Receivables":1436557000.0,"Other Receivables":80770000.0,"Duefrom Related Parties Current":0.0,"Taxes Receivable":164921000.0,"Accounts Receivable":1190866000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":311762000.0,"Cash And Cash Equivalents":311762000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-12-31":{"Treasury Shares Number":72626.0,"Ordinary Shares Number":37316546.0,"Share Issued":37389172.0,"Net Debt":3779310000.0,"Total Debt":4464359000.0,"Tangible Book Value":-1742292000.0,"Invested Capital":5468967000.0,"Working Capital":-341296000.0,"Net Tangible Assets":-1742292000.0,"Capital Lease Obligations":356705000.0,"Common Stock Equity":1361313000.0,"Total Capitalization":4444500000.0,"Total Equity Gross Minority Interest":1359486000.0,"Minority Interest":-1827000.0,"Stockholders Equity":1361313000.0,"Gains Losses Not Affecting Retained Earnings":-36990000.0,"Other Equity Adjustments":-36990000.0,"Retained Earnings":1102255000.0,"Additional Paid In Capital":-25264000.0,"Capital Stock":321312000.0,"Common Stock":321312000.0,"Total Liabilities Net Minority Interest":8233422000.0,"Total Non Current Liabilities Net Minority Interest":3948271000.0,"Derivative Product Liabilities":null,"Employee Benefits":147991000.0,"Non Current Deferred Liabilities":495118000.0,"Non Current Deferred Taxes Liabilities":495118000.0,"Long Term Debt And Capital Lease Obligation":3305162000.0,"Long Term Capital Lease Obligation":221975000.0,"Long Term Debt":3083187000.0,"Current Liabilities":4285151000.0,"Other Current Liabilities":748475000.0,"Current Debt And Capital Lease Obligation":1159197000.0,"Current Capital Lease Obligation":134730000.0,"Current Debt":1024467000.0,"Other Current Borrowings":1024467000.0,"Pensionand Other Post Retirement Benefit Plans Current":148672000.0,"Current Provisions":733887000.0,"Payables And Accrued Expenses":2377479000.0,"Current Accrued Expenses":343290000.0,"Payables":2034189000.0,"Other Payable":146528000.0,"Total Tax Payable":93917000.0,"Income Tax Payable":null,"Accounts Payable":1793744000.0,"Total Assets":9592908000.0,"Total Non Current Assets":5649053000.0,"Other Non Current Assets":14241000.0,"Non Current Deferred Assets":452979000.0,"Non Current Deferred Taxes Assets":452979000.0,"Non Current Accounts Receivable":24689000.0,"Investments And Advances":null,"Long Term Equity Investment":null,"Investmentsin Subsidiariesat Cost":null,"Goodwill And Other Intangible Assets":3103605000.0,"Other Intangible Assets":1503887000.0,"Goodwill":1599718000.0,"Net PPE":2053539000.0,"Accumulated Depreciation":-1007297000.0,"Gross PPE":3060836000.0,"Leases":149880000.0,"Construction In Progress":93425000.0,"Other Properties":10366000.0,"Machinery Furniture Equipment":1186002000.0,"Buildings And Improvements":1333498000.0,"Land And Improvements":287665000.0,"Properties":0.0,"Current Assets":3943855000.0,"Other Current Assets":105770000.0,"Hedging Assets Current":0.0,"Assets Held For Sale Current":40000000.0,"Prepaid Assets":91678000.0,"Inventory":1997197000.0,"Finished Goods":1551400000.0,"Raw Materials":445797000.0,"Receivables":1380866000.0,"Other Receivables":78862000.0,"Duefrom Related Parties Current":0.0,"Taxes Receivable":120557000.0,"Accounts Receivable":1181447000.0,"Allowance For Doubtful Accounts Receivable":-353765000.0,"Gross Accounts Receivable":1535212000.0,"Cash Cash Equivalents And Short Term Investments":328344000.0,"Cash And Cash Equivalents":328344000.0,"Cash Equivalents":2935000.0,"Cash Financial":325409000.0},"2025-09-30":{"Treasury Shares Number":null,"Ordinary Shares Number":37316546.0,"Share Issued":37316546.0,"Net Debt":4570809000.0,"Total Debt":5216132000.0,"Tangible Book Value":-1817903000.0,"Invested Capital":6199794000.0,"Working Capital":-340641000.0,"Net Tangible Assets":-1817903000.0,"Capital Lease Obligations":311801000.0,"Common Stock Equity":1295463000.0,"Total Capitalization":4537870000.0,"Total Equity Gross Minority Interest":1291930000.0,"Minority Interest":-3533000.0,"Stockholders Equity":1295463000.0,"Gains Losses Not Affecting Retained Earnings":-37187000.0,"Other Equity Adjustments":-37187000.0,"Retained Earnings":1036602000.0,"Additional Paid In Capital":-25264000.0,"Capital Stock":321312000.0,"Common Stock":321312000.0,"Total Liabilities Net Minority Interest":8807630000.0,"Total Non Current Liabilities Net Minority Interest":4073065000.0,"Derivative Product Liabilities":null,"Employee Benefits":142485000.0,"Non Current Deferred Liabilities":495118000.0,"Non Current Deferred Taxes Liabilities":495118000.0,"Long Term Debt And Capital Lease Obligation":3435462000.0,"Long Term Capital Lease Obligation":193055000.0,"Long Term Debt":3242407000.0,"Current Liabilities":4734565000.0,"Other Current Liabilities":33563000.0,"Current Debt And Capital Lease Obligation":1780670000.0,"Current Capital Lease Obligation":118746000.0,"Current Debt":1661924000.0,"Other Current Borrowings":1661924000.0,"Pensionand Other Post Retirement Benefit Plans Current":97875000.0,"Current Provisions":668882000.0,"Payables And Accrued Expenses":2153575000.0,"Current Accrued Expenses":368196000.0,"Payables":1785379000.0,"Other Payable":null,"Total Tax Payable":54662000.0,"Income Tax Payable":null,"Accounts Payable":1730717000.0,"Total Assets":10099560000.0,"Total Non Current Assets":5705636000.0,"Other Non Current Assets":14257000.0,"Non Current Deferred Assets":525086000.0,"Non Current Deferred Taxes Assets":525086000.0,"Non Current Accounts Receivable":48703000.0,"Investments And Advances":null,"Long Term Equity Investment":null,"Investmentsin Subsidiariesat Cost":null,"Goodwill And Other Intangible Assets":3113366000.0,"Other Intangible Assets":1513648000.0,"Goodwill":1599718000.0,"Net PPE":2004224000.0,"Accumulated Depreciation":null,"Gross PPE":2004224000.0,"Leases":null,"Construction In Progress":null,"Other Properties":2004224000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":4393924000.0,"Other Current Assets":118183000.0,"Hedging Assets Current":0.0,"Assets Held For Sale Current":40000000.0,"Prepaid Assets":174063000.0,"Inventory":2300381000.0,"Finished Goods":null,"Raw Materials":null,"Receivables":1427775000.0,"Other Receivables":115760000.0,"Duefrom Related Parties Current":18000.0,"Taxes Receivable":120461000.0,"Accounts Receivable":1191536000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":333522000.0,"Cash And Cash Equivalents":333522000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":37316546.0,"Share Issued":37316546.0,"Net Debt":4768970000.0,"Total Debt":5458852000.0,"Tangible Book Value":-1953050000.0,"Invested Capital":6337853000.0,"Working Capital":-328024000.0,"Net Tangible Assets":-1953050000.0,"Capital Lease Obligations":298098000.0,"Common Stock Equity":1177099000.0,"Total Capitalization":4578536000.0,"Total Equity Gross Minority Interest":1174112000.0,"Minority Interest":-2987000.0,"Stockholders Equity":1177099000.0,"Gains Losses Not Affecting Retained Earnings":-40922000.0,"Other Equity Adjustments":-40922000.0,"Retained Earnings":921973000.0,"Additional Paid In Capital":-25264000.0,"Capital Stock":321312000.0,"Common Stock":321312000.0,"Total Liabilities Net Minority Interest":9206204000.0,"Total Non Current Liabilities Net Minority Interest":4233543000.0,"Derivative Product Liabilities":null,"Employee Benefits":137124000.0,"Non Current Deferred Liabilities":495118000.0,"Non Current Deferred Taxes Liabilities":495118000.0,"Long Term Debt And Capital Lease Obligation":3601301000.0,"Long Term Capital Lease Obligation":199864000.0,"Long Term Debt":3401437000.0,"Current Liabilities":4972661000.0,"Other Current Liabilities":33400000.0,"Current Debt And Capital Lease Obligation":1857551000.0,"Current Capital Lease Obligation":98234000.0,"Current Debt":1759317000.0,"Other Current Borrowings":1759317000.0,"Pensionand Other Post Retirement Benefit Plans Current":67118000.0,"Current Provisions":765142000.0,"Payables And Accrued Expenses":2249450000.0,"Current Accrued Expenses":363831000.0,"Payables":1885619000.0,"Other Payable":null,"Total Tax Payable":60710000.0,"Income Tax Payable":null,"Accounts Payable":1824909000.0,"Total Assets":10380316000.0,"Total Non Current Assets":5735679000.0,"Other Non Current Assets":14447000.0,"Non Current Deferred Assets":525086000.0,"Non Current Deferred Taxes Assets":525086000.0,"Non Current Accounts Receivable":47544000.0,"Investments And Advances":null,"Long Term Equity Investment":null,"Investmentsin Subsidiariesat Cost":null,"Goodwill And Other Intangible Assets":3130149000.0,"Other Intangible Assets":1530431000.0,"Goodwill":1599718000.0,"Net PPE":2018453000.0,"Accumulated Depreciation":null,"Gross PPE":2018453000.0,"Leases":null,"Construction In Progress":null,"Other Properties":2018453000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":4644637000.0,"Other Current Assets":147098000.0,"Hedging Assets Current":0.0,"Assets Held For Sale Current":40000000.0,"Prepaid Assets":191257000.0,"Inventory":2364160000.0,"Finished Goods":null,"Raw Materials":null,"Receivables":1510338000.0,"Other Receivables":113006000.0,"Duefrom Related Parties Current":0.0,"Taxes Receivable":276361000.0,"Accounts Receivable":1120971000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":391784000.0,"Cash And Cash Equivalents":391784000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-03-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Derivative Product Liabilities":0.0,"Employee Benefits":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":null,"Total Tax Payable":null,"Income Tax Payable":0.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":null,"Investments And Advances":0.0,"Long Term Equity Investment":0.0,"Investmentsin Subsidiariesat Cost":0.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":null,"Assets Held For Sale Current":null,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Duefrom Related Parties Current":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":null,"Cash Financial":null},"2024-12-31":{"Treasury Shares Number":72626.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Derivative Product Liabilities":null,"Employee Benefits":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":748918000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":139255000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Investmentsin Subsidiariesat Cost":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-787550000.0,"Gross PPE":null,"Leases":153660000.0,"Construction In Progress":26136000.0,"Other Properties":null,"Machinery Furniture Equipment":1119705000.0,"Buildings And Improvements":1307054000.0,"Land And Improvements":287665000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":null,"Assets Held For Sale Current":null,"Prepaid Assets":null,"Inventory":null,"Finished Goods":2114446000.0,"Raw Materials":390647000.0,"Receivables":null,"Other Receivables":null,"Duefrom Related Parties Current":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-356942000.0,"Gross Accounts Receivable":1490035000.0,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":8590000.0,"Cash Financial":287968000.0}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-387182.001162,"Tax Rate For Calcs":0.298982,"Normalized EBITDA":784914000.0,"Total Unusual Items":-1295000.0,"Total Unusual Items Excluding Goodwill":-1295000.0,"Net Income From Continuing Operation Net Minority Interest":394585000.0,"Reconciled Depreciation":99153000.0,"Reconciled Cost Of Revenue":1435919000.0,"EBITDA":783619000.0,"EBIT":684466000.0,"Net Interest Income":-117088000.0,"Interest Expense":121563000.0,"Interest Income":4475000.0,"Normalized Income":395492817.998838,"Net Income From Continuing And Discontinued Operation":394585000.0,"Total Expenses":3480066000.0,"Total Operating Income As Reported":681286000.0,"Diluted Average Shares":39458500.0,"Basic Average Shares":39458500.0,"Diluted EPS":10.0,"Basic EPS":10.0,"Diluted NI Availto Com Stockholders":394585000.0,"Net Income Common Stockholders":394585000.0,"Net Income":394585000.0,"Minority Interests":-20000.0,"Net Income Including Noncontrolling Interests":394605000.0,"Net Income Continuous Operations":394605000.0,"Tax Provision":168298000.0,"Pretax Income":562903000.0,"Other Income Expense":-1295000.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Earnings From Equity Interest":null,"Gain On Sale Of Security":-1295000.0,"Net Non Operating Interest Income Expense":-117088000.0,"Interest Expense Non Operating":121563000.0,"Interest Income Non Operating":4475000.0,"Operating Income":681286000.0,"Operating Expense":2044147000.0,"Selling General And Administration":2044147000.0,"Selling And Marketing Expense":1334468000.0,"General And Administrative Expense":709679000.0,"Other Gand A":709679000.0,"Gross Profit":2725433000.0,"Cost Of Revenue":1435919000.0,"Total Revenue":4161352000.0,"Operating Revenue":4161352000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-3980753.542503,"Tax Rate For Calcs":0.328581,"Normalized EBITDA":621586000.0,"Total Unusual Items":-12115000.0,"Total Unusual Items Excluding Goodwill":-12115000.0,"Net Income From Continuing Operation Net Minority Interest":281344000.0,"Reconciled Depreciation":90711000.0,"Reconciled Cost Of Revenue":1183601000.0,"EBITDA":609471000.0,"EBIT":518760000.0,"Net Interest Income":-88033000.0,"Interest Expense":99706000.0,"Interest Income":11673000.0,"Normalized Income":289478246.457497,"Net Income From Continuing And Discontinued Operation":281344000.0,"Total Expenses":2990500000.0,"Total Operating Income As Reported":519202000.0,"Diluted Average Shares":37313528.0,"Basic Average Shares":37313528.0,"Diluted EPS":7.54,"Basic EPS":7.54,"Diluted NI Availto Com Stockholders":281344000.0,"Net Income Common Stockholders":281344000.0,"Net Income":281344000.0,"Minority Interests":-17000.0,"Net Income Including Noncontrolling Interests":281361000.0,"Net Income Continuous Operations":281361000.0,"Tax Provision":137693000.0,"Pretax Income":419054000.0,"Other Income Expense":-12115000.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":0.0,"Earnings From Equity Interest":null,"Gain On Sale Of Security":-12115000.0,"Net Non Operating Interest Income Expense":-88033000.0,"Interest Expense Non Operating":99706000.0,"Interest Income Non Operating":11673000.0,"Operating Income":519202000.0,"Operating Expense":1806899000.0,"Selling General And Administration":1806899000.0,"Selling And Marketing Expense":1159813000.0,"General And Administrative Expense":647086000.0,"Other Gand A":647086000.0,"Gross Profit":2326101000.0,"Cost Of Revenue":1183601000.0,"Total Revenue":3509702000.0,"Operating Revenue":3509702000.0},"2025-12-31":{"Tax Effect Of Unusual Items":2072400.0,"Tax Rate For Calcs":0.3,"Normalized EBITDA":715461000.0,"Total Unusual Items":6908000.0,"Total Unusual Items Excluding Goodwill":6908000.0,"Net Income From Continuing Operation Net Minority Interest":267848000.0,"Reconciled Depreciation":96508000.0,"Reconciled Cost Of Revenue":1343979000.0,"EBITDA":722369000.0,"EBIT":625861000.0,"Net Interest Income":-114187000.0,"Interest Expense":118826000.0,"Interest Income":4639000.0,"Normalized Income":263012400.0,"Net Income From Continuing And Discontinued Operation":267848000.0,"Total Expenses":3189608000.0,"Total Operating Income As Reported":614314000.0,"Diluted Average Shares":37316546.0,"Basic Average Shares":37316546.0,"Diluted EPS":7.177728,"Basic EPS":7.177728,"Diluted NI Availto Com Stockholders":267848000.0,"Net Income Common Stockholders":267848000.0,"Net Income":267848000.0,"Minority Interests":-1934000.0,"Net Income Including Noncontrolling Interests":269782000.0,"Net Income Continuous Operations":269782000.0,"Tax Provision":237253000.0,"Pretax Income":507035000.0,"Other Income Expense":6908000.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":0.0,"Earnings From Equity Interest":null,"Gain On Sale Of Security":6908000.0,"Net Non Operating Interest Income Expense":-114187000.0,"Interest Expense Non Operating":118826000.0,"Interest Income Non Operating":4639000.0,"Operating Income":614314000.0,"Operating Expense":1845629000.0,"Selling General And Administration":1510276000.0,"Selling And Marketing Expense":1470920000.0,"General And Administrative Expense":39356000.0,"Other Gand A":39356000.0,"Gross Profit":2459943000.0,"Cost Of Revenue":1343979000.0,"Total Revenue":3803922000.0,"Operating Revenue":3803922000.0},"2025-09-30":{"Tax Effect Of Unusual Items":389094.8214,"Tax Rate For Calcs":0.374851,"Normalized EBITDA":727622000.0,"Total Unusual Items":1038000.0,"Total Unusual Items Excluding Goodwill":1038000.0,"Net Income From Continuing Operation Net Minority Interest":314205000.0,"Reconciled Depreciation":95073000.0,"Reconciled Cost Of Revenue":1064701000.0,"EBITDA":728660000.0,"EBIT":633587000.0,"Net Interest Income":-126434000.0,"Interest Expense":131907000.0,"Interest Income":5473000.0,"Normalized Income":313556094.8214,"Net Income From Continuing And Discontinued Operation":314205000.0,"Total Expenses":2750223000.0,"Total Operating Income As Reported":627076000.0,"Diluted Average Shares":37316508.0,"Basic Average Shares":37316508.0,"Diluted EPS":8.42,"Basic EPS":8.42,"Diluted NI Availto Com Stockholders":314205000.0,"Net Income Common Stockholders":314205000.0,"Net Income":314205000.0,"Minority Interests":580000.0,"Net Income Including Noncontrolling Interests":313625000.0,"Net Income Continuous Operations":313625000.0,"Tax Provision":188055000.0,"Pretax Income":501680000.0,"Other Income Expense":1038000.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":0.0,"Earnings From Equity Interest":null,"Gain On Sale Of Security":1038000.0,"Net Non Operating Interest Income Expense":-126434000.0,"Interest Expense Non Operating":131907000.0,"Interest Income Non Operating":5473000.0,"Operating Income":627076000.0,"Operating Expense":1685522000.0,"Selling General And Administration":1685522000.0,"Selling And Marketing Expense":1120975000.0,"General And Administrative Expense":564547000.0,"Other Gand A":564547000.0,"Gross Profit":2312598000.0,"Cost Of Revenue":1064701000.0,"Total Revenue":3377299000.0,"Operating Revenue":3377299000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-3074951.945154,"Tax Rate For Calcs":0.246193,"Normalized EBITDA":788079000.0,"Total Unusual Items":-12490000.0,"Total Unusual Items Excluding Goodwill":-12490000.0,"Net Income From Continuing Operation Net Minority Interest":327306000.0,"Reconciled Depreciation":197954000.0,"Reconciled Cost Of Revenue":1170756000.0,"EBITDA":775589000.0,"EBIT":577635000.0,"Net Interest Income":-136369000.0,"Interest Expense":144276000.0,"Interest Income":7907000.0,"Normalized Income":336721048.054846,"Net Income From Continuing And Discontinued Operation":327306000.0,"Total Expenses":2980425000.0,"Total Operating Income As Reported":582218000.0,"Diluted Average Shares":37193864.0,"Basic Average Shares":37193864.0,"Diluted EPS":8.8,"Basic EPS":8.8,"Diluted NI Availto Com Stockholders":327306000.0,"Net Income Common Stockholders":327306000.0,"Net Income":327306000.0,"Minority Interests":637000.0,"Net Income Including Noncontrolling Interests":326669000.0,"Net Income Continuous Operations":326669000.0,"Tax Provision":106690000.0,"Pretax Income":433359000.0,"Other Income Expense":-12490000.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Earnings From Equity Interest":null,"Gain On Sale Of Security":-12490000.0,"Net Non Operating Interest Income Expense":-136369000.0,"Interest Expense Non Operating":144276000.0,"Interest Income Non Operating":7907000.0,"Operating Income":582218000.0,"Operating Expense":1809669000.0,"Selling General And Administration":1809669000.0,"Selling And Marketing Expense":1179656000.0,"General And Administrative Expense":630013000.0,"Other Gand A":630013000.0,"Gross Profit":2391887000.0,"Cost Of Revenue":1170756000.0,"Total Revenue":3562643000.0,"Operating Revenue":3562643000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Special Income Charges":0.0,"Gain On Sale Of Ppe":0.0,"Earnings From Equity Interest":0.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Special Income Charges":268449000.0,"Gain On Sale Of Ppe":-94692000.0,"Earnings From Equity Interest":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":-2636749000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-2844411000.0,"Issuance Of Debt":6097450000.0,"Capital Expenditure":-3249892000.0,"End Cash Position":521072000.0,"Beginning Cash Position":311762000.0,"Changes In Cash":209310000.0,"Financing Cash Flow":2975240000.0,"Cash Flow From Continuing Financing Activities":2975240000.0,"Net Other Financing Charges":-1793000.0,"Interest Paid Cff":-77487000.0,"Cash Dividends Paid":-198519000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":3253039000.0,"Net Long Term Debt Issuance":3253039000.0,"Long Term Debt Payments":-2844411000.0,"Long Term Debt Issuance":6097450000.0,"Investing Cash Flow":-3379073000.0,"Cash Flow From Continuing Investing Activities":-3379073000.0,"Net Other Investing Changes":-13344000.0,"Interest Received Cfi":6985000.0,"Net Business Purchase And Sale":-183477000.0,"Purchase Of Business":-183477000.0,"Net Intangibles Purchase And Sale":-3036338000.0,"Purchase Of Intangibles":-3036338000.0,"Net PPE Purchase And Sale":-152899000.0,"Sale Of PPE":60655000.0,"Purchase Of PPE":-213554000.0,"Operating Cash Flow":613143000.0,"Cash Flow From Continuing Operating Activities":613143000.0,"Taxes Refund Paid":-139045000.0,"Change In Working Capital":-35997000.0,"Change In Other Working Capital":17301000.0,"Change In Payables And Accrued Expense":33646000.0,"Change In Payable":33646000.0,"Change In Account Payable":8792000.0,"Change In Tax Payable":24854000.0,"Change In Income Tax Payable":24854000.0,"Change In Prepaid Assets":-118466000.0,"Change In Inventory":-49219000.0,"Change In Receivables":80741000.0,"Changes In Account Receivables":80741000.0,"Other Non Cash Items":125686000.0,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":168298000.0,"Deferred Income Tax":168298000.0,"Depreciation Amortization Depletion":99153000.0,"Depreciation And Amortization":99153000.0,"Operating Gains Losses":443000.0,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":818000.0,"Gain Loss On Sale Of PPE":-375000.0,"Net Income From Continuing Operations":394605000.0},"2026-03-31":{"Free Cash Flow":350866000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-2795770000.0,"Issuance Of Debt":2746600000.0,"Capital Expenditure":-17253000.0,"End Cash Position":311762000.0,"Beginning Cash Position":328344000.0,"Changes In Cash":-16582000.0,"Financing Cash Flow":-377288000.0,"Cash Flow From Continuing Financing Activities":-377288000.0,"Net Other Financing Charges":null,"Interest Paid Cff":-128507000.0,"Cash Dividends Paid":-199611000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-49170000.0,"Net Long Term Debt Issuance":-49170000.0,"Long Term Debt Payments":-2795770000.0,"Long Term Debt Issuance":2746600000.0,"Investing Cash Flow":-7413000.0,"Cash Flow From Continuing Investing Activities":-7413000.0,"Net Other Investing Changes":null,"Interest Received Cfi":9163000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-16576000.0,"Sale Of PPE":677000.0,"Purchase Of PPE":-17253000.0,"Operating Cash Flow":368119000.0,"Cash Flow From Continuing Operating Activities":368119000.0,"Taxes Refund Paid":-190296000.0,"Change In Working Capital":-38337000.0,"Change In Other Working Capital":-38845000.0,"Change In Payables And Accrued Expense":222629000.0,"Change In Payable":222629000.0,"Change In Account Payable":290486000.0,"Change In Tax Payable":-67857000.0,"Change In Income Tax Payable":-67857000.0,"Change In Prepaid Assets":-138066000.0,"Change In Inventory":-74636000.0,"Change In Receivables":-9419000.0,"Changes In Account Receivables":-9419000.0,"Other Non Cash Items":90066000.0,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":137693000.0,"Deferred Income Tax":137693000.0,"Depreciation Amortization Depletion":90711000.0,"Depreciation And Amortization":90711000.0,"Operating Gains Losses":-3079000.0,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":-2450000.0,"Gain Loss On Sale Of PPE":-629000.0,"Net Income From Continuing Operations":281361000.0},"2025-12-31":{"Free Cash Flow":1038593000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-2394117000.0,"Issuance Of Debt":1509500000.0,"Capital Expenditure":-52708000.0,"End Cash Position":328344000.0,"Beginning Cash Position":333522000.0,"Changes In Cash":-5178000.0,"Financing Cash Flow":-1157887000.0,"Cash Flow From Continuing Financing Activities":-1157887000.0,"Net Other Financing Charges":null,"Interest Paid Cff":-71075000.0,"Cash Dividends Paid":-201299000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-884617000.0,"Net Long Term Debt Issuance":-884617000.0,"Long Term Debt Payments":-2394117000.0,"Long Term Debt Issuance":1509500000.0,"Investing Cash Flow":61408000.0,"Cash Flow From Continuing Investing Activities":61408000.0,"Net Other Investing Changes":null,"Interest Received Cfi":4639000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":56769000.0,"Sale Of PPE":109477000.0,"Purchase Of PPE":-52708000.0,"Operating Cash Flow":1091301000.0,"Cash Flow From Continuing Operating Activities":1091301000.0,"Taxes Refund Paid":-162584000.0,"Change In Working Capital":551724000.0,"Change In Other Working Capital":102008000.0,"Change In Payables And Accrued Expense":57285000.0,"Change In Payable":57285000.0,"Change In Account Payable":18030000.0,"Change In Tax Payable":39255000.0,"Change In Income Tax Payable":39255000.0,"Change In Prepaid Assets":123082000.0,"Change In Inventory":306401000.0,"Change In Receivables":-37052000.0,"Changes In Account Receivables":-37052000.0,"Other Non Cash Items":92429000.0,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":237253000.0,"Deferred Income Tax":237253000.0,"Depreciation Amortization Depletion":96508000.0,"Depreciation And Amortization":96508000.0,"Operating Gains Losses":6189000.0,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":0.0,"Net Foreign Currency Exchange Gain Loss":6516000.0,"Gain Loss On Sale Of PPE":-468000.0,"Net Income From Continuing Operations":269782000.0},"2025-09-30":{"Free Cash Flow":551763000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-1839234000.0,"Issuance Of Debt":1580764000.0,"Capital Expenditure":-18859000.0,"End Cash Position":333522000.0,"Beginning Cash Position":391784000.0,"Changes In Cash":-58262000.0,"Financing Cash Flow":-617308000.0,"Cash Flow From Continuing Financing Activities":-617308000.0,"Net Other Financing Charges":null,"Interest Paid Cff":-159262000.0,"Cash Dividends Paid":-199576000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-258470000.0,"Net Long Term Debt Issuance":-258470000.0,"Long Term Debt Payments":-1839234000.0,"Long Term Debt Issuance":1580764000.0,"Investing Cash Flow":-11576000.0,"Cash Flow From Continuing Investing Activities":-11576000.0,"Net Other Investing Changes":null,"Interest Received Cfi":5473000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-17049000.0,"Sale Of PPE":1810000.0,"Purchase Of PPE":-18859000.0,"Operating Cash Flow":570622000.0,"Cash Flow From Continuing Operating Activities":570622000.0,"Taxes Refund Paid":-41457000.0,"Change In Working Capital":-119241000.0,"Change In Other Working Capital":-65503000.0,"Change In Payables And Accrued Expense":-86708000.0,"Change In Payable":-86708000.0,"Change In Account Payable":-80660000.0,"Change In Tax Payable":-6048000.0,"Change In Income Tax Payable":-6048000.0,"Change In Prepaid Assets":43687000.0,"Change In Inventory":63779000.0,"Change In Receivables":-74496000.0,"Changes In Account Receivables":-74496000.0,"Other Non Cash Items":131867000.0,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":188055000.0,"Deferred Income Tax":188055000.0,"Depreciation Amortization Depletion":95073000.0,"Depreciation And Amortization":95073000.0,"Operating Gains Losses":2700000.0,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":0.0,"Net Foreign Currency Exchange Gain Loss":3866000.0,"Gain Loss On Sale Of PPE":-1166000.0,"Net Income From Continuing Operations":313625000.0},"2025-06-30":{"Free Cash Flow":531896000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-2194253000.0,"Issuance Of Debt":2450436000.0,"Capital Expenditure":-42908000.0,"End Cash Position":391784000.0,"Beginning Cash Position":296558000.0,"Changes In Cash":95226000.0,"Financing Cash Flow":-465063000.0,"Cash Flow From Continuing Financing Activities":-465063000.0,"Net Other Financing Charges":null,"Interest Paid Cff":-272121000.0,"Cash Dividends Paid":-449125000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":256183000.0,"Net Long Term Debt Issuance":256183000.0,"Long Term Debt Payments":-2194253000.0,"Long Term Debt Issuance":2450436000.0,"Investing Cash Flow":-14515000.0,"Cash Flow From Continuing Investing Activities":-14515000.0,"Net Other Investing Changes":null,"Interest Received Cfi":23978000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-38493000.0,"Sale Of PPE":4415000.0,"Purchase Of PPE":-42908000.0,"Operating Cash Flow":574804000.0,"Cash Flow From Continuing Operating Activities":574804000.0,"Taxes Refund Paid":-404021000.0,"Change In Working Capital":-37184000.0,"Change In Other Working Capital":-55913000.0,"Change In Payables And Accrued Expense":-169096000.0,"Change In Payable":-169096000.0,"Change In Account Payable":-188646000.0,"Change In Tax Payable":-10482000.0,"Change In Income Tax Payable":-10482000.0,"Change In Prepaid Assets":-75311000.0,"Change In Inventory":140933000.0,"Change In Receivables":63444000.0,"Changes In Account Receivables":63444000.0,"Other Non Cash Items":141641000.0,"Stock Based Compensation":0.0,"Asset Impairment Charge":null,"Deferred Tax":235673000.0,"Deferred Income Tax":235673000.0,"Depreciation Amortization Depletion":197954000.0,"Depreciation And Amortization":197954000.0,"Operating Gains Losses":118419000.0,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":108846000.0,"Net Foreign Currency Exchange Gain Loss":16554000.0,"Gain Loss On Sale Of PPE":-6981000.0,"Net Income From Continuing Operations":477397000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Interest Paid Cff":null,"Cash Dividends Paid":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Interest Received Cfi":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Taxes Refund Paid":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":0.0,"Asset Impairment Charge":0.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":0.0,"Gain Loss On Investment Securities":66410000.0,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Interest Paid Cff":null,"Cash Dividends Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Interest Received Cfi":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Taxes Refund Paid":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":8894000.0,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":526345000.0,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}