{"ticker":"BWXT","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":91621581.0,"Share Issued":91621581.0,"Net Debt":1411694000.0,"Total Debt":2019897000.0,"Tangible Book Value":527755000.0,"Invested Capital":3354347000.0,"Working Capital":996766000.0,"Net Tangible Assets":527755000.0,"Common Stock Equity":1334450000.0,"Total Capitalization":3354347000.0,"Total Equity Gross Minority Interest":1334149000.0,"Minority Interest":-301000.0,"Stockholders Equity":1334450000.0,"Gains Losses Not Affecting Retained Earnings":-51334000.0,"Other Equity Adjustments":-51334000.0,"Treasury Stock":1452744000.0,"Retained Earnings":2653709000.0,"Additional Paid In Capital":183530000.0,"Capital Stock":1289000.0,"Common Stock":1289000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":3088981000.0,"Total Non Current Liabilities Net Minority Interest":2375710000.0,"Other Non Current Liabilities":104687000.0,"Employee Benefits":147246000.0,"Non Current Pension And Other Postretirement Benefit Plans":147246000.0,"Long Term Debt And Capital Lease Obligation":2019897000.0,"Long Term Debt":2019897000.0,"Long Term Provisions":103880000.0,"Current Liabilities":713271000.0,"Current Deferred Liabilities":313256000.0,"Current Deferred Revenue":313256000.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Pensionand Other Post Retirement Benefit Plans Current":86290000.0,"Payables And Accrued Expenses":313725000.0,"Current Accrued Expenses":100844000.0,"Payables":212881000.0,"Accounts Payable":212881000.0,"Total Assets":4423130000.0,"Total Non Current Assets":2713093000.0,"Other Non Current Assets":123792000.0,"Non Current Deferred Assets":5882000.0,"Non Current Deferred Taxes Assets":5882000.0,"Investments And Advances":173536000.0,"Investmentin Financial Assets":8828000.0,"Available For Sale Securities":8828000.0,"Long Term Equity Investment":164708000.0,"Goodwill And Other Intangible Assets":806695000.0,"Other Intangible Assets":311773000.0,"Goodwill":494922000.0,"Net PPE":1603188000.0,"Accumulated Depreciation":-1012625000.0,"Gross PPE":2615813000.0,"Construction In Progress":666100000.0,"Machinery Furniture Equipment":1331245000.0,"Buildings And Improvements":564746000.0,"Land And Improvements":53722000.0,"Properties":0.0,"Current Assets":1710037000.0,"Other Current Assets":50877000.0,"Restricted Cash":3120000.0,"Inventory":46293000.0,"Raw Materials":null,"Receivables":1001544000.0,"Other Receivables":740990000.0,"Accounts Receivable":260554000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":608203000.0,"Cash And Cash Equivalents":608203000.0},"2026-03-31":{"Treasury Shares Number":37383169.0,"Ordinary Shares Number":91614555.0,"Share Issued":128997724.0,"Net Debt":1505589000.0,"Total Debt":2017946000.0,"Tangible Book Value":462722000.0,"Invested Capital":3298369000.0,"Working Capital":942155000.0,"Net Tangible Assets":462722000.0,"Common Stock Equity":1280423000.0,"Total Capitalization":3298369000.0,"Total Equity Gross Minority Interest":1280232000.0,"Minority Interest":-191000.0,"Stockholders Equity":1280423000.0,"Gains Losses Not Affecting Retained Earnings":-31411000.0,"Other Equity Adjustments":-31411000.0,"Treasury Stock":1452330000.0,"Retained Earnings":2589824000.0,"Additional Paid In Capital":173051000.0,"Capital Stock":1289000.0,"Common Stock":1289000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":3044678000.0,"Total Non Current Liabilities Net Minority Interest":2370457000.0,"Other Non Current Liabilities":97581000.0,"Employee Benefits":152832000.0,"Non Current Pension And Other Postretirement Benefit Plans":152832000.0,"Long Term Debt And Capital Lease Obligation":2017946000.0,"Long Term Debt":2017946000.0,"Long Term Provisions":102098000.0,"Current Liabilities":674221000.0,"Current Deferred Liabilities":271587000.0,"Current Deferred Revenue":271587000.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Pensionand Other Post Retirement Benefit Plans Current":72506000.0,"Payables And Accrued Expenses":330128000.0,"Current Accrued Expenses":113908000.0,"Payables":216220000.0,"Accounts Payable":216220000.0,"Total Assets":4324910000.0,"Total Non Current Assets":2708534000.0,"Other Non Current Assets":125769000.0,"Non Current Deferred Assets":3379000.0,"Non Current Deferred Taxes Assets":3379000.0,"Investments And Advances":165575000.0,"Investmentin Financial Assets":7947000.0,"Available For Sale Securities":7947000.0,"Long Term Equity Investment":157628000.0,"Goodwill And Other Intangible Assets":817701000.0,"Other Intangible Assets":321438000.0,"Goodwill":496263000.0,"Net PPE":1596110000.0,"Accumulated Depreciation":-990625000.0,"Gross PPE":2586735000.0,"Construction In Progress":691473000.0,"Machinery Furniture Equipment":1314910000.0,"Buildings And Improvements":526044000.0,"Land And Improvements":54308000.0,"Properties":0.0,"Current Assets":1616376000.0,"Other Current Assets":56648000.0,"Restricted Cash":3203000.0,"Inventory":45598000.0,"Raw Materials":45598000.0,"Receivables":998570000.0,"Other Receivables":735805000.0,"Accounts Receivable":262765000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":512357000.0,"Cash And Cash Equivalents":512357000.0},"2025-12-31":{"Treasury Shares Number":37289582.0,"Ordinary Shares Number":91431237.0,"Share Issued":128720819.0,"Net Debt":1516204000.0,"Total Debt":2015983000.0,"Tangible Book Value":401768000.0,"Invested Capital":3248470000.0,"Working Capital":888337000.0,"Net Tangible Assets":401768000.0,"Common Stock Equity":1232487000.0,"Total Capitalization":3248470000.0,"Total Equity Gross Minority Interest":1233012000.0,"Minority Interest":525000.0,"Stockholders Equity":1232487000.0,"Gains Losses Not Affecting Retained Earnings":-19373000.0,"Other Equity Adjustments":-19373000.0,"Treasury Stock":1432943000.0,"Retained Earnings":2523631000.0,"Additional Paid In Capital":159884000.0,"Capital Stock":1288000.0,"Common Stock":1288000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":3038483000.0,"Total Non Current Liabilities Net Minority Interest":2366466000.0,"Other Non Current Liabilities":93578000.0,"Employee Benefits":156627000.0,"Non Current Pension And Other Postretirement Benefit Plans":156627000.0,"Long Term Debt And Capital Lease Obligation":2015983000.0,"Long Term Debt":2015983000.0,"Long Term Provisions":100278000.0,"Current Liabilities":672017000.0,"Current Deferred Liabilities":305285000.0,"Current Deferred Revenue":305285000.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Pensionand Other Post Retirement Benefit Plans Current":117641000.0,"Payables And Accrued Expenses":249091000.0,"Current Accrued Expenses":107802000.0,"Payables":141289000.0,"Accounts Payable":141289000.0,"Total Assets":4271495000.0,"Total Non Current Assets":2711141000.0,"Other Non Current Assets":124625000.0,"Non Current Deferred Assets":12275000.0,"Non Current Deferred Taxes Assets":12275000.0,"Investments And Advances":158386000.0,"Investmentin Financial Assets":8243000.0,"Available For Sale Securities":8243000.0,"Long Term Equity Investment":150143000.0,"Goodwill And Other Intangible Assets":830719000.0,"Other Intangible Assets":329859000.0,"Goodwill":500860000.0,"Net PPE":1585136000.0,"Accumulated Depreciation":-969569000.0,"Gross PPE":2554705000.0,"Construction In Progress":693992000.0,"Machinery Furniture Equipment":1286010000.0,"Buildings And Improvements":519901000.0,"Land And Improvements":54802000.0,"Properties":0.0,"Current Assets":1560354000.0,"Other Current Assets":66078000.0,"Restricted Cash":3085000.0,"Inventory":46537000.0,"Raw Materials":46537000.0,"Receivables":944875000.0,"Other Receivables":610315000.0,"Accounts Receivable":334560000.0,"Allowance For Doubtful Accounts Receivable":-600000.0,"Gross Accounts Receivable":335160000.0,"Cash Cash Equivalents And Short Term Investments":499779000.0,"Cash And Cash Equivalents":499779000.0},"2025-09-30":{"Treasury Shares Number":37286948.0,"Ordinary Shares Number":91421495.0,"Share Issued":128708443.0,"Net Debt":1429978000.0,"Total Debt":1509570000.0,"Tangible Book Value":409879000.0,"Invested Capital":2751314000.0,"Working Capital":457460000.0,"Net Tangible Assets":409879000.0,"Common Stock Equity":1241744000.0,"Total Capitalization":2738814000.0,"Total Equity Gross Minority Interest":1241485000.0,"Minority Interest":-259000.0,"Stockholders Equity":1241744000.0,"Gains Losses Not Affecting Retained Earnings":-32523000.0,"Other Equity Adjustments":-32523000.0,"Treasury Stock":1432633000.0,"Retained Earnings":2453696000.0,"Additional Paid In Capital":251917000.0,"Capital Stock":1287000.0,"Common Stock":1287000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2540052000.0,"Total Non Current Liabilities Net Minority Interest":1893489000.0,"Other Non Current Liabilities":121210000.0,"Employee Benefits":176919000.0,"Non Current Pension And Other Postretirement Benefit Plans":176919000.0,"Long Term Debt And Capital Lease Obligation":1497070000.0,"Long Term Debt":1497070000.0,"Long Term Provisions":98290000.0,"Current Liabilities":646563000.0,"Current Deferred Liabilities":211399000.0,"Current Deferred Revenue":211399000.0,"Current Debt And Capital Lease Obligation":12500000.0,"Current Debt":12500000.0,"Pensionand Other Post Retirement Benefit Plans Current":90559000.0,"Payables And Accrued Expenses":332105000.0,"Current Accrued Expenses":120410000.0,"Payables":211695000.0,"Accounts Payable":211695000.0,"Total Assets":3781537000.0,"Total Non Current Assets":2677514000.0,"Other Non Current Assets":122174000.0,"Non Current Deferred Assets":3377000.0,"Non Current Deferred Taxes Assets":3377000.0,"Investments And Advances":183747000.0,"Investmentin Financial Assets":8008000.0,"Available For Sale Securities":8008000.0,"Long Term Equity Investment":175739000.0,"Goodwill And Other Intangible Assets":831865000.0,"Other Intangible Assets":330290000.0,"Goodwill":501575000.0,"Net PPE":1536351000.0,"Accumulated Depreciation":-961963000.0,"Gross PPE":2498314000.0,"Construction In Progress":648840000.0,"Machinery Furniture Equipment":1281469000.0,"Buildings And Improvements":513914000.0,"Land And Improvements":54091000.0,"Properties":0.0,"Current Assets":1104023000.0,"Other Current Assets":48023000.0,"Restricted Cash":3058000.0,"Inventory":57799000.0,"Raw Materials":57799000.0,"Receivables":915551000.0,"Other Receivables":666426000.0,"Accounts Receivable":249125000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":79592000.0,"Cash And Cash Equivalents":79592000.0},"2025-06-30":{"Treasury Shares Number":37281441.0,"Ordinary Shares Number":91398739.0,"Share Issued":128680180.0,"Net Debt":1495244000.0,"Total Debt":1532228000.0,"Tangible Book Value":347029000.0,"Invested Capital":2716392000.0,"Working Capital":406699000.0,"Net Tangible Assets":347029000.0,"Common Stock Equity":1184164000.0,"Total Capitalization":2703892000.0,"Total Equity Gross Minority Interest":1183906000.0,"Minority Interest":-258000.0,"Stockholders Equity":1184164000.0,"Gains Losses Not Affecting Retained Earnings":-23385000.0,"Other Equity Adjustments":-23385000.0,"Treasury Stock":1431542000.0,"Retained Earnings":2394737000.0,"Additional Paid In Capital":243068000.0,"Capital Stock":1286000.0,"Common Stock":1286000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2515166000.0,"Total Non Current Liabilities Net Minority Interest":1924980000.0,"Other Non Current Liabilities":122927000.0,"Employee Benefits":185705000.0,"Non Current Pension And Other Postretirement Benefit Plans":185705000.0,"Long Term Debt And Capital Lease Obligation":1519728000.0,"Long Term Debt":1519728000.0,"Long Term Provisions":96620000.0,"Current Liabilities":590186000.0,"Current Deferred Liabilities":198336000.0,"Current Deferred Revenue":198336000.0,"Current Debt And Capital Lease Obligation":12500000.0,"Current Debt":12500000.0,"Pensionand Other Post Retirement Benefit Plans Current":83274000.0,"Payables And Accrued Expenses":296076000.0,"Current Accrued Expenses":104576000.0,"Payables":191500000.0,"Accounts Payable":191500000.0,"Total Assets":3699072000.0,"Total Non Current Assets":2702187000.0,"Other Non Current Assets":139347000.0,"Non Current Deferred Assets":4727000.0,"Non Current Deferred Taxes Assets":4727000.0,"Investments And Advances":183207000.0,"Investmentin Financial Assets":7572000.0,"Available For Sale Securities":7572000.0,"Long Term Equity Investment":175635000.0,"Goodwill And Other Intangible Assets":837135000.0,"Other Intangible Assets":324533000.0,"Goodwill":512602000.0,"Net PPE":1537771000.0,"Accumulated Depreciation":-944339000.0,"Gross PPE":2482110000.0,"Construction In Progress":652759000.0,"Machinery Furniture Equipment":1279022000.0,"Buildings And Improvements":494901000.0,"Land And Improvements":55428000.0,"Properties":0.0,"Current Assets":996885000.0,"Other Current Assets":51715000.0,"Restricted Cash":3049000.0,"Inventory":51560000.0,"Raw Materials":51560000.0,"Receivables":853577000.0,"Other Receivables":664109000.0,"Accounts Receivable":189468000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":36984000.0,"Cash And Cash Equivalents":36984000.0},"2025-03-31":{"Treasury Shares Number":37283582.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":12500000.0,"Current Debt":12500000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Inventory":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":12500000.0,"Current Debt":12500000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Inventory":null,"Raw Materials":40288000.0,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-300000.0,"Gross Accounts Receivable":186278000.0,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":431.290385,"Tax Rate For Calcs":0.215645,"Normalized EBITDA":150237000.0,"Total Unusual Items":2000.0,"Total Unusual Items Excluding Goodwill":2000.0,"Net Income From Continuing Operation Net Minority Interest":89014000.0,"Reconciled Depreciation":31362000.0,"Reconciled Cost Of Revenue":699320000.0,"EBITDA":150239000.0,"EBIT":118877000.0,"Net Interest Income":-809000.0,"Interest Expense":5283000.0,"Interest Income":4474000.0,"Normalized Income":89012431.290385,"Net Income From Continuing And Discontinued Operation":89014000.0,"Total Expenses":811919000.0,"Total Operating Income As Reported":114136000.0,"Diluted Average Shares":92007253.0,"Basic Average Shares":91720867.0,"Diluted EPS":0.97,"Basic EPS":0.97,"Diluted NI Availto Com Stockholders":89014000.0,"Net Income Common Stockholders":89014000.0,"Net Income":89014000.0,"Minority Interests":-84000.0,"Net Income Including Noncontrolling Interests":89098000.0,"Net Income Continuous Operations":89098000.0,"Tax Provision":24496000.0,"Pretax Income":113594000.0,"Other Income Expense":24697000.0,"Other Non Operating Income Expenses":267000.0,"Special Income Charges":2000.0,"Gain On Sale Of Ppe":2000.0,"Earnings From Equity Interest":24428000.0,"Net Non Operating Interest Income Expense":-809000.0,"Interest Expense Non Operating":5283000.0,"Interest Income Non Operating":4474000.0,"Operating Income":89706000.0,"Operating Expense":112599000.0,"Research And Development":4167000.0,"Selling General And Administration":108432000.0,"Gross Profit":202305000.0,"Cost Of Revenue":699320000.0,"Total Revenue":901625000.0,"Operating Revenue":901625000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-18784.477618,"Tax Rate For Calcs":0.150276,"Normalized EBITDA":141187000.0,"Total Unusual Items":-125000.0,"Total Unusual Items Excluding Goodwill":-125000.0,"Net Income From Continuing Operation Net Minority Interest":91068000.0,"Reconciled Depreciation":29013000.0,"Reconciled Cost Of Revenue":662849000.0,"EBITDA":141062000.0,"EBIT":112049000.0,"Net Interest Income":181000.0,"Interest Expense":4733000.0,"Interest Income":4914000.0,"Normalized Income":91174215.522382,"Net Income From Continuing And Discontinued Operation":91068000.0,"Total Expenses":774966000.0,"Total Operating Income As Reported":106691000.0,"Diluted Average Shares":91908600.0,"Basic Average Shares":91663975.0,"Diluted EPS":0.99,"Basic EPS":0.99,"Diluted NI Availto Com Stockholders":91068000.0,"Net Income Common Stockholders":91068000.0,"Net Income":91068000.0,"Minority Interests":-121000.0,"Net Income Including Noncontrolling Interests":91189000.0,"Net Income Continuous Operations":91189000.0,"Tax Provision":16127000.0,"Pretax Income":107316000.0,"Other Income Expense":21884000.0,"Other Non Operating Income Expenses":444000.0,"Special Income Charges":-125000.0,"Gain On Sale Of Ppe":-125000.0,"Earnings From Equity Interest":21565000.0,"Net Non Operating Interest Income Expense":181000.0,"Interest Expense Non Operating":4733000.0,"Interest Income Non Operating":4914000.0,"Operating Income":85251000.0,"Operating Expense":112117000.0,"Research And Development":4100000.0,"Selling General And Administration":108017000.0,"Gross Profit":197368000.0,"Cost Of Revenue":662849000.0,"Total Revenue":860217000.0,"Operating Revenue":860217000.0},"2025-12-31":{"Tax Effect Of Unusual Items":40090.417525,"Tax Rate For Calcs":0.072235,"Normalized EBITDA":140431000.0,"Total Unusual Items":555000.0,"Total Unusual Items Excluding Goodwill":555000.0,"Net Income From Continuing Operation Net Minority Interest":92989000.0,"Reconciled Depreciation":29557000.0,"Reconciled Cost Of Revenue":698567000.0,"EBITDA":140986000.0,"EBIT":111429000.0,"Net Interest Income":-8849000.0,"Interest Expense":10453000.0,"Interest Income":1604000.0,"Normalized Income":92474090.417525,"Net Income From Continuing And Discontinued Operation":92989000.0,"Total Expenses":812903000.0,"Total Operating Income As Reported":92056000.0,"Diluted Average Shares":92060042.0,"Basic Average Shares":91562973.0,"Diluted EPS":1.01,"Basic EPS":1.02,"Diluted NI Availto Com Stockholders":92989000.0,"Net Income Common Stockholders":92989000.0,"Net Income":92989000.0,"Minority Interests":-693000.0,"Net Income Including Noncontrolling Interests":93682000.0,"Net Income Continuous Operations":93682000.0,"Tax Provision":7294000.0,"Pretax Income":100976000.0,"Other Income Expense":36886000.0,"Other Non Operating Income Expenses":17769000.0,"Special Income Charges":555000.0,"Gain On Sale Of Ppe":555000.0,"Earnings From Equity Interest":18562000.0,"Net Non Operating Interest Income Expense":-8849000.0,"Interest Expense Non Operating":10453000.0,"Interest Income Non Operating":1604000.0,"Operating Income":72939000.0,"Operating Expense":114336000.0,"Research And Development":3810000.0,"Selling General And Administration":110526000.0,"Gross Profit":187275000.0,"Cost Of Revenue":698567000.0,"Total Revenue":885842000.0,"Operating Revenue":885842000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-236.0,"Tax Rate For Calcs":0.236,"Normalized EBITDA":150046000.0,"Total Unusual Items":-1000.0,"Total Unusual Items Excluding Goodwill":-1000.0,"Net Income From Continuing Operation Net Minority Interest":82106000.0,"Reconciled Depreciation":28458000.0,"Reconciled Cost Of Revenue":677292000.0,"EBITDA":150045000.0,"EBIT":121587000.0,"Net Interest Income":-13003000.0,"Interest Expense":14019000.0,"Interest Income":1016000.0,"Normalized Income":82106764.0,"Net Income From Continuing And Discontinued Operation":82106000.0,"Total Expenses":774152000.0,"Total Operating Income As Reported":113349000.0,"Diluted Average Shares":91787602.0,"Basic Average Shares":91565095.0,"Diluted EPS":0.89,"Basic EPS":0.9,"Diluted NI Availto Com Stockholders":82106000.0,"Net Income Common Stockholders":82106000.0,"Net Income":82106000.0,"Minority Interests":-85000.0,"Net Income Including Noncontrolling Interests":82191000.0,"Net Income Continuous Operations":82191000.0,"Tax Provision":25377000.0,"Pretax Income":107568000.0,"Other Income Expense":28437000.0,"Other Non Operating Income Expenses":7222000.0,"Special Income Charges":-1000.0,"Gain On Sale Of Ppe":-1000.0,"Earnings From Equity Interest":21216000.0,"Net Non Operating Interest Income Expense":-13003000.0,"Interest Expense Non Operating":14019000.0,"Interest Income Non Operating":1016000.0,"Operating Income":92134000.0,"Operating Expense":96860000.0,"Research And Development":3479000.0,"Selling General And Administration":93381000.0,"Gross Profit":188994000.0,"Cost Of Revenue":677292000.0,"Total Revenue":866286000.0,"Operating Revenue":866286000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-2561.0,"Tax Rate For Calcs":0.197,"Normalized EBITDA":136772000.0,"Total Unusual Items":-13000.0,"Total Unusual Items Excluding Goodwill":-13000.0,"Net Income From Continuing Operation Net Minority Interest":78388000.0,"Reconciled Depreciation":27259000.0,"Reconciled Cost Of Revenue":572642000.0,"EBITDA":136759000.0,"EBIT":109500000.0,"Net Interest Income":-11190000.0,"Interest Expense":11741000.0,"Interest Income":551000.0,"Normalized Income":78398439.0,"Net Income From Continuing And Discontinued Operation":78388000.0,"Total Expenses":680147000.0,"Total Operating Income As Reported":102424000.0,"Diluted Average Shares":91702703.0,"Basic Average Shares":91542967.0,"Diluted EPS":0.85,"Basic EPS":0.86,"Diluted NI Availto Com Stockholders":78388000.0,"Net Income Common Stockholders":78388000.0,"Net Income":78388000.0,"Minority Interests":-74000.0,"Net Income Including Noncontrolling Interests":78462000.0,"Net Income Continuous Operations":78462000.0,"Tax Provision":19297000.0,"Pretax Income":97759000.0,"Other Income Expense":25057000.0,"Other Non Operating Income Expenses":6525000.0,"Special Income Charges":-13000.0,"Gain On Sale Of Ppe":-13000.0,"Earnings From Equity Interest":18545000.0,"Net Non Operating Interest Income Expense":-11190000.0,"Interest Expense Non Operating":11741000.0,"Interest Income Non Operating":551000.0,"Operating Income":83892000.0,"Operating Expense":107505000.0,"Research And Development":4565000.0,"Selling General And Administration":102940000.0,"Gross Profit":191397000.0,"Cost Of Revenue":572642000.0,"Total Revenue":764039000.0,"Operating Revenue":764039000.0}},"cashflow":{"2026-06-30":{"Free Cash Flow":114972000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Capital Expenditure":-41431000.0,"Interest Paid Supplemental Data":17124000.0,"Income Tax Paid Supplemental Data":36400000.0,"End Cash Position":616273000.0,"Beginning Cash Position":520327000.0,"Effect Of Exchange Rate Changes":-165000.0,"Changes In Cash":96111000.0,"Financing Cash Flow":-22793000.0,"Cash Flow From Continuing Financing Activities":-22793000.0,"Net Other Financing Charges":1866000.0,"Cash Dividends Paid":-24659000.0,"Common Stock Dividend Paid":-24659000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-37499000.0,"Cash Flow From Continuing Investing Activities":-37499000.0,"Net Other Investing Changes":-728000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":null,"Net Business Purchase And Sale":4660000.0,"Purchase Of Business":4660000.0,"Net PPE Purchase And Sale":-41431000.0,"Purchase Of PPE":-41431000.0,"Operating Cash Flow":156403000.0,"Cash Flow From Continuing Operating Activities":156403000.0,"Change In Working Capital":34485000.0,"Change In Other Working Capital":73078000.0,"Change In Payables And Accrued Expense":-20673000.0,"Change In Accrued Expense":-12601000.0,"Change In Payable":-8072000.0,"Change In Account Payable":-8072000.0,"Change In Receivables":-17920000.0,"Changes In Account Receivables":-5326000.0,"Other Non Cash Items":3194000.0,"Stock Based Compensation":9949000.0,"Depreciation Amortization Depletion":31362000.0,"Depreciation And Amortization":31362000.0,"Operating Gains Losses":-11687000.0,"Pension And Employee Benefit Expense":979000.0,"Earnings Losses From Equity Investments":-12664000.0,"Net Income From Continuing Operations":89100000.0},"2026-03-31":{"Free Cash Flow":50094000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Capital Expenditure":-42506000.0,"Interest Paid Supplemental Data":381000.0,"Income Tax Paid Supplemental Data":1929000.0,"End Cash Position":520327000.0,"Beginning Cash Position":507204000.0,"Effect Of Exchange Rate Changes":1668000.0,"Changes In Cash":11455000.0,"Financing Cash Flow":-34205000.0,"Cash Flow From Continuing Financing Activities":-34205000.0,"Net Other Financing Charges":-8420000.0,"Cash Dividends Paid":-25785000.0,"Common Stock Dividend Paid":-25785000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-46940000.0,"Cash Flow From Continuing Investing Activities":-46940000.0,"Net Other Investing Changes":406000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":null,"Net Business Purchase And Sale":-4840000.0,"Purchase Of Business":-4840000.0,"Net PPE Purchase And Sale":-42506000.0,"Purchase Of PPE":-42506000.0,"Operating Cash Flow":92600000.0,"Cash Flow From Continuing Operating Activities":92600000.0,"Change In Working Capital":-36870000.0,"Change In Other Working Capital":-134034000.0,"Change In Payables And Accrued Expense":87875000.0,"Change In Accrued Expense":8373000.0,"Change In Payable":79502000.0,"Change In Account Payable":79502000.0,"Change In Receivables":9289000.0,"Changes In Account Receivables":-3975000.0,"Other Non Cash Items":1257000.0,"Stock Based Compensation":10168000.0,"Depreciation Amortization Depletion":29013000.0,"Depreciation And Amortization":29013000.0,"Operating Gains Losses":-2157000.0,"Pension And Employee Benefit Expense":979000.0,"Earnings Losses From Equity Investments":-3261000.0,"Net Income From Continuing Operations":91189000.0},"2025-12-31":{"Free Cash Flow":56803000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-871525000.0,"Issuance Of Debt":1408400000.0,"Capital Expenditure":-70192000.0,"Interest Paid Supplemental Data":22939000.0,"Income Tax Paid Supplemental Data":19657000.0,"End Cash Position":507204000.0,"Beginning Cash Position":86953000.0,"Effect Of Exchange Rate Changes":7440000.0,"Changes In Cash":412811000.0,"Financing Cash Flow":354032000.0,"Cash Flow From Continuing Financing Activities":354032000.0,"Net Other Financing Charges":-160080000.0,"Cash Dividends Paid":-22763000.0,"Common Stock Dividend Paid":-22763000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":536875000.0,"Net Long Term Debt Issuance":536875000.0,"Long Term Debt Payments":-871525000.0,"Long Term Debt Issuance":1408400000.0,"Investing Cash Flow":-68216000.0,"Cash Flow From Continuing Investing Activities":-68216000.0,"Net Other Investing Changes":-192000.0,"Net Investment Purchase And Sale":1000.0,"Sale Of Investment":1000.0,"Purchase Of Investment":null,"Net Business Purchase And Sale":2167000.0,"Purchase Of Business":2167000.0,"Net PPE Purchase And Sale":-70192000.0,"Purchase Of PPE":-70192000.0,"Operating Cash Flow":126995000.0,"Cash Flow From Continuing Operating Activities":126995000.0,"Change In Working Capital":-59465000.0,"Change In Other Working Capital":90038000.0,"Change In Payables And Accrued Expense":-76637000.0,"Change In Accrued Expense":-21035000.0,"Change In Payable":-55602000.0,"Change In Account Payable":-55602000.0,"Change In Receivables":-72866000.0,"Changes In Account Receivables":-28931000.0,"Other Non Cash Items":-7501000.0,"Stock Based Compensation":5352000.0,"Depreciation Amortization Depletion":29557000.0,"Depreciation And Amortization":29557000.0,"Operating Gains Losses":15953000.0,"Pension And Employee Benefit Expense":-8375000.0,"Earnings Losses From Equity Investments":24883000.0,"Net Income From Continuing Operations":93682000.0},"2025-09-30":{"Free Cash Flow":94893000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-136325000.0,"Issuance Of Debt":113200000.0,"Capital Expenditure":-48267000.0,"Interest Paid Supplemental Data":12188000.0,"Income Tax Paid Supplemental Data":16345000.0,"End Cash Position":86953000.0,"Beginning Cash Position":44135000.0,"Effect Of Exchange Rate Changes":-9711000.0,"Changes In Cash":52529000.0,"Financing Cash Flow":-46218000.0,"Cash Flow From Continuing Financing Activities":-46218000.0,"Net Other Financing Charges":-187000.0,"Cash Dividends Paid":-22906000.0,"Common Stock Dividend Paid":-22906000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-23125000.0,"Net Long Term Debt Issuance":-23125000.0,"Long Term Debt Payments":-136325000.0,"Long Term Debt Issuance":113200000.0,"Investing Cash Flow":-44413000.0,"Cash Flow From Continuing Investing Activities":-44413000.0,"Net Other Investing Changes":-339000.0,"Net Investment Purchase And Sale":-1000.0,"Sale Of Investment":-1000.0,"Purchase Of Investment":null,"Net Business Purchase And Sale":4194000.0,"Purchase Of Business":4194000.0,"Net PPE Purchase And Sale":-48267000.0,"Purchase Of PPE":-48267000.0,"Operating Cash Flow":143160000.0,"Cash Flow From Continuing Operating Activities":143160000.0,"Change In Working Capital":24310000.0,"Change In Other Working Capital":25943000.0,"Change In Payables And Accrued Expense":33815000.0,"Change In Accrued Expense":8650000.0,"Change In Payable":25165000.0,"Change In Account Payable":25165000.0,"Change In Receivables":-35448000.0,"Changes In Account Receivables":-56825000.0,"Other Non Cash Items":3444000.0,"Stock Based Compensation":6985000.0,"Depreciation Amortization Depletion":28458000.0,"Depreciation And Amortization":28458000.0,"Operating Gains Losses":-2228000.0,"Pension And Employee Benefit Expense":815000.0,"Earnings Losses From Equity Investments":-3044000.0,"Net Income From Continuing Operations":82191000.0},"2025-06-30":{"Free Cash Flow":126314000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-222025000.0,"Issuance Of Debt":553900000.0,"Capital Expenditure":-32729000.0,"Interest Paid Supplemental Data":24705000.0,"Income Tax Paid Supplemental Data":1841000.0,"End Cash Position":44135000.0,"Beginning Cash Position":61956000.0,"Effect Of Exchange Rate Changes":-4769000.0,"Changes In Cash":-13052000.0,"Financing Cash Flow":301035000.0,"Cash Flow From Continuing Financing Activities":301035000.0,"Net Other Financing Charges":-7702000.0,"Cash Dividends Paid":-23138000.0,"Common Stock Dividend Paid":-23138000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":331875000.0,"Net Long Term Debt Issuance":331875000.0,"Long Term Debt Payments":-222025000.0,"Long Term Debt Issuance":553900000.0,"Investing Cash Flow":-473130000.0,"Cash Flow From Continuing Investing Activities":-473130000.0,"Net Other Investing Changes":-500000.0,"Net Investment Purchase And Sale":1538000.0,"Sale Of Investment":1538000.0,"Purchase Of Investment":null,"Net Business Purchase And Sale":-441439000.0,"Purchase Of Business":-441439000.0,"Net PPE Purchase And Sale":-32729000.0,"Purchase Of PPE":-32729000.0,"Operating Cash Flow":159043000.0,"Cash Flow From Continuing Operating Activities":159043000.0,"Change In Working Capital":56563000.0,"Change In Other Working Capital":44109000.0,"Change In Payables And Accrued Expense":11530000.0,"Change In Accrued Expense":9995000.0,"Change In Payable":1535000.0,"Change In Account Payable":1535000.0,"Change In Receivables":924000.0,"Changes In Account Receivables":-15207000.0,"Other Non Cash Items":-8291000.0,"Stock Based Compensation":8688000.0,"Depreciation Amortization Depletion":27259000.0,"Depreciation And Amortization":27259000.0,"Operating Gains Losses":-3638000.0,"Pension And Employee Benefit Expense":830000.0,"Earnings Losses From Equity Investments":-4481000.0,"Net Income From Continuing Operations":78462000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Earnings Losses From Equity Investments":null,"Net Income From Continuing Operations":null}}}