{"ticker":"BXBL","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":353125379.0,"Share Issued":353125379.0,"Total Debt":6248000.0,"Tangible Book Value":-769517000.0,"Invested Capital":-768475000.0,"Working Capital":30821000.0,"Net Tangible Assets":45696000.0,"Capital Lease Obligations":6248000.0,"Common Stock Equity":-768475000.0,"Preferred Stock Equity":815213000.0,"Total Capitalization":46738000.0,"Total Equity Gross Minority Interest":46738000.0,"Stockholders Equity":46738000.0,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":-783563000.0,"Additional Paid In Capital":15058000.0,"Capital Stock":815243000.0,"Common Stock":30000.0,"Preferred Stock":815213000.0,"Total Liabilities Net Minority Interest":14920000.0,"Total Non Current Liabilities Net Minority Interest":2950000.0,"Long Term Debt And Capital Lease Obligation":2950000.0,"Long Term Capital Lease Obligation":2950000.0,"Current Liabilities":11970000.0,"Other Current Liabilities":26000.0,"Current Deferred Liabilities":5096000.0,"Current Deferred Revenue":5096000.0,"Current Debt And Capital Lease Obligation":3298000.0,"Current Capital Lease Obligation":3298000.0,"Payables And Accrued Expenses":3550000.0,"Current Accrued Expenses":1830000.0,"Payables":1720000.0,"Accounts Payable":1720000.0,"Total Assets":61658000.0,"Total Non Current Assets":18867000.0,"Other Non Current Assets":4046000.0,"Non Current Prepaid Assets":854000.0,"Non Current Note Receivables":20000.0,"Investments And Advances":null,"Investmentin Financial Assets":null,"Held To Maturity Securities":null,"Goodwill And Other Intangible Assets":1042000.0,"Other Intangible Assets":1042000.0,"Net PPE":12905000.0,"Accumulated Depreciation":-6052000.0,"Gross PPE":18957000.0,"Leases":2847000.0,"Construction In Progress":268000.0,"Other Properties":5773000.0,"Machinery Furniture Equipment":9177000.0,"Buildings And Improvements":834000.0,"Land And Improvements":58000.0,"Properties":0.0,"Current Assets":42791000.0,"Other Current Assets":1026000.0,"Inventory":18177000.0,"Inventories Adjustments Allowances":-964000.0,"Finished Goods":10340000.0,"Work In Process":6428000.0,"Raw Materials":2373000.0,"Receivables":1332000.0,"Other Receivables":189000.0,"Loans Receivable":16000.0,"Accounts Receivable":1127000.0,"Cash Cash Equivalents And Short Term Investments":22256000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":22256000.0},"2025-12-31":{"Ordinary Shares Number":353125379.0,"Share Issued":353125379.0,"Total Debt":7168000.0,"Tangible Book Value":-762070000.0,"Invested Capital":-760680000.0,"Working Capital":37270000.0,"Net Tangible Assets":52627000.0,"Capital Lease Obligations":7168000.0,"Common Stock Equity":-760680000.0,"Preferred Stock Equity":814697000.0,"Total Capitalization":54017000.0,"Total Equity Gross Minority Interest":54017000.0,"Stockholders Equity":54017000.0,"Gains Losses Not Affecting Retained Earnings":0.0,"Other Equity Adjustments":null,"Retained Earnings":-775984000.0,"Additional Paid In Capital":15274000.0,"Capital Stock":814727000.0,"Common Stock":30000.0,"Preferred Stock":814697000.0,"Total Liabilities Net Minority Interest":15242000.0,"Total Non Current Liabilities Net Minority Interest":3648000.0,"Long Term Debt And Capital Lease Obligation":3648000.0,"Long Term Capital Lease Obligation":3648000.0,"Current Liabilities":11594000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":5099000.0,"Current Deferred Revenue":5099000.0,"Current Debt And Capital Lease Obligation":3520000.0,"Current Capital Lease Obligation":3520000.0,"Payables And Accrued Expenses":2975000.0,"Current Accrued Expenses":1991000.0,"Payables":984000.0,"Accounts Payable":984000.0,"Total Assets":69259000.0,"Total Non Current Assets":20395000.0,"Other Non Current Assets":4057000.0,"Non Current Prepaid Assets":854000.0,"Non Current Note Receivables":20000.0,"Investments And Advances":null,"Investmentin Financial Assets":null,"Held To Maturity Securities":null,"Goodwill And Other Intangible Assets":1390000.0,"Other Intangible Assets":1390000.0,"Net PPE":14074000.0,"Accumulated Depreciation":-5581000.0,"Gross PPE":19655000.0,"Leases":2847000.0,"Construction In Progress":93000.0,"Other Properties":6646000.0,"Machinery Furniture Equipment":9177000.0,"Buildings And Improvements":834000.0,"Land And Improvements":58000.0,"Properties":0.0,"Current Assets":48864000.0,"Other Current Assets":798000.0,"Inventory":18848000.0,"Inventories Adjustments Allowances":null,"Finished Goods":9668000.0,"Work In Process":6683000.0,"Raw Materials":2497000.0,"Receivables":196000.0,"Other Receivables":135000.0,"Loans Receivable":20000.0,"Accounts Receivable":41000.0,"Cash Cash Equivalents And Short Term Investments":29022000.0,"Other Short Term Investments":0.0,"Cash And Cash Equivalents":29022000.0},"2025-09-30":{"Ordinary Shares Number":353125379.0,"Share Issued":353125379.0,"Total Debt":8068000.0,"Tangible Book Value":-756227000.0,"Invested Capital":-754573000.0,"Working Capital":42154000.0,"Net Tangible Assets":58199000.0,"Capital Lease Obligations":8068000.0,"Common Stock Equity":-754573000.0,"Preferred Stock Equity":814426000.0,"Total Capitalization":59853000.0,"Total Equity Gross Minority Interest":59853000.0,"Stockholders Equity":59853000.0,"Gains Losses Not Affecting Retained Earnings":-1000.0,"Other Equity Adjustments":-1000.0,"Retained Earnings":-770280000.0,"Additional Paid In Capital":15678000.0,"Capital Stock":814456000.0,"Common Stock":30000.0,"Preferred Stock":814426000.0,"Total Liabilities Net Minority Interest":17872000.0,"Total Non Current Liabilities Net Minority Interest":4327000.0,"Long Term Debt And Capital Lease Obligation":4327000.0,"Long Term Capital Lease Obligation":4327000.0,"Current Liabilities":13545000.0,"Other Current Liabilities":119000.0,"Current Deferred Liabilities":5923000.0,"Current Deferred Revenue":5923000.0,"Current Debt And Capital Lease Obligation":3741000.0,"Current Capital Lease Obligation":3741000.0,"Payables And Accrued Expenses":3762000.0,"Current Accrued Expenses":2319000.0,"Payables":1443000.0,"Accounts Payable":1443000.0,"Total Assets":77725000.0,"Total Non Current Assets":22026000.0,"Other Non Current Assets":3982000.0,"Non Current Prepaid Assets":954000.0,"Non Current Note Receivables":93000.0,"Investments And Advances":null,"Investmentin Financial Assets":null,"Held To Maturity Securities":null,"Goodwill And Other Intangible Assets":1654000.0,"Other Intangible Assets":1654000.0,"Net PPE":15343000.0,"Accumulated Depreciation":-5269000.0,"Gross PPE":20612000.0,"Leases":2847000.0,"Construction In Progress":144000.0,"Other Properties":7508000.0,"Machinery Furniture Equipment":9279000.0,"Buildings And Improvements":834000.0,"Land And Improvements":null,"Properties":0.0,"Current Assets":55699000.0,"Other Current Assets":1309000.0,"Inventory":17466000.0,"Inventories Adjustments Allowances":null,"Finished Goods":7809000.0,"Work In Process":7212000.0,"Raw Materials":2445000.0,"Receivables":725000.0,"Other Receivables":268000.0,"Loans Receivable":60000.0,"Accounts Receivable":397000.0,"Cash Cash Equivalents And Short Term Investments":36199000.0,"Other Short Term Investments":1696000.0,"Cash And Cash Equivalents":34503000.0},"2025-06-30":{"Ordinary Shares Number":353125379.0,"Share Issued":353125379.0,"Total Debt":8957000.0,"Tangible Book Value":-745305000.0,"Invested Capital":-743702000.0,"Working Capital":44235000.0,"Net Tangible Assets":61531000.0,"Capital Lease Obligations":8957000.0,"Common Stock Equity":-743702000.0,"Preferred Stock Equity":806836000.0,"Total Capitalization":63134000.0,"Total Equity Gross Minority Interest":63134000.0,"Stockholders Equity":63134000.0,"Gains Losses Not Affecting Retained Earnings":0.0,"Other Equity Adjustments":null,"Retained Earnings":-759498000.0,"Additional Paid In Capital":15766000.0,"Capital Stock":806866000.0,"Common Stock":30000.0,"Preferred Stock":806836000.0,"Total Liabilities Net Minority Interest":18128000.0,"Total Non Current Liabilities Net Minority Interest":5300000.0,"Long Term Debt And Capital Lease Obligation":5300000.0,"Long Term Capital Lease Obligation":5300000.0,"Current Liabilities":12828000.0,"Other Current Liabilities":25000.0,"Current Deferred Liabilities":6097000.0,"Current Deferred Revenue":6097000.0,"Current Debt And Capital Lease Obligation":3657000.0,"Current Capital Lease Obligation":3657000.0,"Payables And Accrued Expenses":3049000.0,"Current Accrued Expenses":1344000.0,"Payables":1705000.0,"Accounts Payable":1705000.0,"Total Assets":81262000.0,"Total Non Current Assets":24199000.0,"Other Non Current Assets":3958000.0,"Non Current Prepaid Assets":1154000.0,"Non Current Note Receivables":903000.0,"Investments And Advances":null,"Investmentin Financial Assets":null,"Held To Maturity Securities":null,"Goodwill And Other Intangible Assets":1603000.0,"Other Intangible Assets":1603000.0,"Net PPE":16581000.0,"Accumulated Depreciation":-4824000.0,"Gross PPE":21405000.0,"Leases":2847000.0,"Construction In Progress":87000.0,"Other Properties":8358000.0,"Machinery Furniture Equipment":9279000.0,"Buildings And Improvements":834000.0,"Land And Improvements":null,"Properties":0.0,"Current Assets":57063000.0,"Other Current Assets":1841000.0,"Inventory":16521000.0,"Inventories Adjustments Allowances":null,"Finished Goods":6496000.0,"Work In Process":7212000.0,"Raw Materials":2813000.0,"Receivables":21902000.0,"Other Receivables":21733000.0,"Loans Receivable":76000.0,"Accounts Receivable":93000.0,"Cash Cash Equivalents And Short Term Investments":16799000.0,"Other Short Term Investments":2023000.0,"Cash And Cash Equivalents":14776000.0},"2024-12-31":{"Ordinary Shares Number":353125380.0,"Share Issued":353125380.0,"Total Debt":10661000.0,"Tangible Book Value":-699455000.0,"Invested Capital":-698913000.0,"Working Capital":36885000.0,"Net Tangible Assets":54893000.0,"Capital Lease Obligations":10661000.0,"Common Stock Equity":-698913000.0,"Preferred Stock Equity":754348000.0,"Total Capitalization":55435000.0,"Total Equity Gross Minority Interest":55435000.0,"Stockholders Equity":55435000.0,"Gains Losses Not Affecting Retained Earnings":170000.0,"Other Equity Adjustments":170000.0,"Retained Earnings":-718435000.0,"Additional Paid In Capital":19322000.0,"Capital Stock":754378000.0,"Common Stock":30000.0,"Preferred Stock":754348000.0,"Total Liabilities Net Minority Interest":19612000.0,"Total Non Current Liabilities Net Minority Interest":7168000.0,"Long Term Debt And Capital Lease Obligation":7168000.0,"Long Term Capital Lease Obligation":7168000.0,"Current Liabilities":12444000.0,"Other Current Liabilities":651000.0,"Current Deferred Liabilities":5836000.0,"Current Deferred Revenue":5836000.0,"Current Debt And Capital Lease Obligation":3493000.0,"Current Capital Lease Obligation":3493000.0,"Payables And Accrued Expenses":2464000.0,"Current Accrued Expenses":688000.0,"Payables":1776000.0,"Accounts Payable":1776000.0,"Total Assets":75047000.0,"Total Non Current Assets":25718000.0,"Other Non Current Assets":3878000.0,"Non Current Prepaid Assets":1400000.0,"Non Current Note Receivables":850000.0,"Investments And Advances":0.0,"Investmentin Financial Assets":0.0,"Held To Maturity Securities":0.0,"Goodwill And Other Intangible Assets":542000.0,"Other Intangible Assets":542000.0,"Net PPE":19048000.0,"Accumulated Depreciation":-3923000.0,"Gross PPE":22971000.0,"Leases":2804000.0,"Construction In Progress":93000.0,"Other Properties":10026000.0,"Machinery Furniture Equipment":9214000.0,"Buildings And Improvements":834000.0,"Land And Improvements":0.0,"Properties":0.0,"Current Assets":49329000.0,"Other Current Assets":335000.0,"Inventory":24261000.0,"Inventories Adjustments Allowances":null,"Finished Goods":20536000.0,"Work In Process":119000.0,"Raw Materials":3606000.0,"Receivables":3038000.0,"Other Receivables":2676000.0,"Loans Receivable":270000.0,"Accounts Receivable":92000.0,"Cash Cash Equivalents And Short Term Investments":21695000.0,"Other Short Term Investments":15943000.0,"Cash And Cash Equivalents":5752000.0}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-7109000.0,"Total Unusual Items":-197000.0,"Total Unusual Items Excluding Goodwill":-197000.0,"Net Income From Continuing Operation Net Minority Interest":-7579000.0,"Reconciled Depreciation":327000.0,"Reconciled Cost Of Revenue":4909000.0,"EBITDA":-7306000.0,"EBIT":-7633000.0,"Net Interest Income":209000.0,"Interest Income":209000.0,"Normalized Income":-7382000.0,"Net Income From Continuing And Discontinued Operation":-7579000.0,"Total Expenses":9189000.0,"Total Operating Income As Reported":-7633000.0,"Diluted Average Shares":353125379.0,"Basic Average Shares":353125379.0,"Diluted EPS":-0.021463,"Basic EPS":-0.021463,"Diluted NI Availto Com Stockholders":-7579000.0,"Net Income Common Stockholders":-7579000.0,"Net Income":-7579000.0,"Net Income Including Noncontrolling Interests":-7579000.0,"Net Income Continuous Operations":-7579000.0,"Pretax Income":-7579000.0,"Other Income Expense":-155000.0,"Other Non Operating Income Expenses":42000.0,"Special Income Charges":null,"Write Off":null,"Gain On Sale Of Security":-197000.0,"Net Non Operating Interest Income Expense":209000.0,"Interest Income Non Operating":209000.0,"Operating Income":-7633000.0,"Operating Expense":4280000.0,"Research And Development":566000.0,"Selling General And Administration":3714000.0,"Selling And Marketing Expense":525000.0,"General And Administrative Expense":3189000.0,"Other Gand A":3189000.0,"Gross Profit":-3353000.0,"Cost Of Revenue":4909000.0,"Total Revenue":1556000.0,"Operating Revenue":1556000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-6006000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-5704000.0,"Reconciled Depreciation":-800000.0,"Reconciled Cost Of Revenue":3539000.0,"EBITDA":-6006000.0,"EBIT":-6006000.0,"Net Interest Income":369000.0,"Interest Income":369000.0,"Normalized Income":-5704000.0,"Net Income From Continuing And Discontinued Operation":-5704000.0,"Total Expenses":6932000.0,"Total Operating Income As Reported":-6006000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-5704000.0,"Net Income Common Stockholders":-5704000.0,"Net Income":-5704000.0,"Net Income Including Noncontrolling Interests":-5704000.0,"Net Income Continuous Operations":-5704000.0,"Pretax Income":-5704000.0,"Other Income Expense":-67000.0,"Other Non Operating Income Expenses":-67000.0,"Special Income Charges":0.0,"Write Off":0.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":369000.0,"Interest Income Non Operating":369000.0,"Operating Income":-6006000.0,"Operating Expense":3393000.0,"Research And Development":242000.0,"Selling General And Administration":3151000.0,"Selling And Marketing Expense":471000.0,"General And Administrative Expense":2680000.0,"Other Gand A":2680000.0,"Gross Profit":-2613000.0,"Cost Of Revenue":3539000.0,"Total Revenue":926000.0,"Operating Revenue":926000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-10807000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-10782000.0,"Reconciled Depreciation":452000.0,"Reconciled Cost Of Revenue":1934000.0,"EBITDA":-10807000.0,"EBIT":-11259000.0,"Net Interest Income":375000.0,"Interest Income":375000.0,"Normalized Income":-10782000.0,"Net Income From Continuing And Discontinued Operation":-10782000.0,"Total Expenses":11445000.0,"Total Operating Income As Reported":-11259000.0,"Diluted Average Shares":353125380.0,"Basic Average Shares":353125380.0,"Diluted EPS":-0.030533,"Basic EPS":-0.030533,"Diluted NI Availto Com Stockholders":-10782000.0,"Net Income Common Stockholders":-10782000.0,"Net Income":-10782000.0,"Net Income Including Noncontrolling Interests":-10782000.0,"Net Income Continuous Operations":-10782000.0,"Pretax Income":-10782000.0,"Other Income Expense":102000.0,"Other Non Operating Income Expenses":102000.0,"Special Income Charges":0.0,"Write Off":0.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":375000.0,"Interest Income Non Operating":375000.0,"Operating Income":-11259000.0,"Operating Expense":9511000.0,"Research And Development":1796000.0,"Selling General And Administration":7715000.0,"Selling And Marketing Expense":3465000.0,"General And Administrative Expense":4250000.0,"Other Gand A":4250000.0,"Gross Profit":-1748000.0,"Cost Of Revenue":1934000.0,"Total Revenue":186000.0,"Operating Revenue":186000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-30733000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-30800000.0,"Reconciled Depreciation":467000.0,"Reconciled Cost Of Revenue":9723000.0,"EBITDA":-30733000.0,"EBIT":-31200000.0,"Net Interest Income":351000.0,"Interest Income":351000.0,"Normalized Income":-30800000.0,"Net Income From Continuing And Discontinued Operation":-30800000.0,"Total Expenses":31479000.0,"Total Operating Income As Reported":-31200000.0,"Diluted Average Shares":353125380.0,"Basic Average Shares":353125380.0,"Diluted EPS":-0.087221,"Basic EPS":-0.087221,"Diluted NI Availto Com Stockholders":-30800000.0,"Net Income Common Stockholders":-30800000.0,"Net Income":-30800000.0,"Net Income Including Noncontrolling Interests":-30800000.0,"Net Income Continuous Operations":-30800000.0,"Pretax Income":-30800000.0,"Other Income Expense":49000.0,"Other Non Operating Income Expenses":49000.0,"Special Income Charges":0.0,"Write Off":0.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":351000.0,"Interest Income Non Operating":351000.0,"Operating Income":-31200000.0,"Operating Expense":21756000.0,"Research And Development":676000.0,"Selling General And Administration":21080000.0,"Selling And Marketing Expense":15142000.0,"General And Administrative Expense":5938000.0,"Other Gand A":5938000.0,"Gross Profit":-9444000.0,"Cost Of Revenue":9723000.0,"Total Revenue":279000.0,"Operating Revenue":279000.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-10269000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-10263000.0,"Reconciled Depreciation":466000.0,"Reconciled Cost Of Revenue":2118000.0,"EBITDA":-10269000.0,"EBIT":-10735000.0,"Net Interest Income":302000.0,"Interest Income":302000.0,"Normalized Income":-10263000.0,"Net Income From Continuing And Discontinued Operation":-10263000.0,"Total Expenses":10858000.0,"Total Operating Income As Reported":-10735000.0,"Diluted Average Shares":353125380.0,"Basic Average Shares":353125380.0,"Diluted EPS":-0.029063,"Basic EPS":-0.029063,"Diluted NI Availto Com Stockholders":-10263000.0,"Net Income Common Stockholders":-10263000.0,"Net Income":-10263000.0,"Net Income Including Noncontrolling Interests":-10263000.0,"Net Income Continuous Operations":-10263000.0,"Pretax Income":-10263000.0,"Other Income Expense":170000.0,"Other Non Operating Income Expenses":170000.0,"Special Income Charges":null,"Write Off":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":302000.0,"Interest Income Non Operating":302000.0,"Operating Income":-10735000.0,"Operating Expense":8740000.0,"Research And Development":583000.0,"Selling General And Administration":8157000.0,"Selling And Marketing Expense":6350000.0,"General And Administrative Expense":1807000.0,"Other Gand A":1807000.0,"Gross Profit":-1995000.0,"Cost Of Revenue":2118000.0,"Total Revenue":123000.0,"Operating Revenue":123000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":-190000.0,"Total Unusual Items Excluding Goodwill":-190000.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":-190000.0,"Write Off":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-7289000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-191000.0,"End Cash Position":26243000.0,"Beginning Cash Position":32990000.0,"Changes In Cash":-6747000.0,"Financing Cash Flow":542000.0,"Cash Flow From Continuing Financing Activities":542000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":516000.0,"Net Preferred Stock Issuance":0.0,"Preferred Stock Issuance":0.0,"Net Issuance Payments Of Debt":26000.0,"Net Long Term Debt Issuance":26000.0,"Investing Cash Flow":-191000.0,"Cash Flow From Continuing Investing Activities":-191000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":null,"Net Intangibles Purchase And Sale":-16000.0,"Purchase Of Intangibles":-16000.0,"Net PPE Purchase And Sale":-175000.0,"Purchase Of PPE":-175000.0,"Operating Cash Flow":-7098000.0,"Cash Flow From Continuing Operating Activities":-7098000.0,"Change In Working Capital":-2595000.0,"Change In Other Working Capital":-50000.0,"Change In Other Current Assets":-200000.0,"Change In Payables And Accrued Expense":577000.0,"Change In Accrued Expense":-161000.0,"Change In Payable":738000.0,"Change In Account Payable":738000.0,"Change In Prepaid Assets":null,"Change In Inventory":-1880000.0,"Change In Receivables":-1042000.0,"Changes In Account Receivables":-990000.0,"Other Non Cash Items":1897000.0,"Stock Based Compensation":-216000.0,"Provisionand Write Offof Assets":871000.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":327000.0,"Depreciation And Amortization":327000.0,"Amortization Cash Flow":167000.0,"Amortization Of Intangibles":167000.0,"Depreciation":159000.0,"Operating Gains Losses":197000.0,"Gain Loss On Investment Securities":197000.0,"Net Income From Continuing Operations":-7579000.0},"2025-12-31":{"Free Cash Flow":-5165000.0,"Issuance Of Capital Stock":-2311000.0,"Capital Expenditure":-20000.0,"End Cash Position":32990000.0,"Beginning Cash Position":38451000.0,"Changes In Cash":-5461000.0,"Financing Cash Flow":-2430000.0,"Cash Flow From Continuing Financing Activities":-2430000.0,"Net Other Financing Charges":-119000.0,"Proceeds From Stock Option Exercised":null,"Net Preferred Stock Issuance":-2311000.0,"Preferred Stock Issuance":-2311000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Investing Cash Flow":2114000.0,"Cash Flow From Continuing Investing Activities":2114000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":1676000.0,"Sale Of Investment":1697000.0,"Purchase Of Investment":-21000.0,"Net Intangibles Purchase And Sale":-1000.0,"Purchase Of Intangibles":-1000.0,"Net PPE Purchase And Sale":-19000.0,"Purchase Of PPE":-19000.0,"Operating Cash Flow":-5145000.0,"Cash Flow From Continuing Operating Activities":-5145000.0,"Change In Working Capital":-2356000.0,"Change In Other Working Capital":-862000.0,"Change In Other Current Assets":511000.0,"Change In Payables And Accrued Expense":-789000.0,"Change In Accrued Expense":-328000.0,"Change In Payable":-461000.0,"Change In Account Payable":-461000.0,"Change In Prepaid Assets":null,"Change In Inventory":-3716000.0,"Change In Receivables":2912000.0,"Changes In Account Receivables":259000.0,"Other Non Cash Items":3577000.0,"Stock Based Compensation":-120000.0,"Provisionand Write Offof Assets":96000.0,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":-800000.0,"Depreciation And Amortization":-800000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":162000.0,"Gain Loss On Investment Securities":97000.0,"Net Income From Continuing Operations":-5704000.0},"2025-09-30":{"Free Cash Flow":-8403000.0,"Issuance Of Capital Stock":27734000.0,"Capital Expenditure":-43000.0,"End Cash Position":38451000.0,"Beginning Cash Position":18700000.0,"Changes In Cash":19751000.0,"Financing Cash Flow":27828000.0,"Cash Flow From Continuing Financing Activities":27828000.0,"Net Other Financing Charges":94000.0,"Proceeds From Stock Option Exercised":null,"Net Preferred Stock Issuance":27734000.0,"Preferred Stock Issuance":27734000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Investing Cash Flow":283000.0,"Cash Flow From Continuing Investing Activities":283000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":326000.0,"Sale Of Investment":326000.0,"Purchase Of Investment":0.0,"Net Intangibles Purchase And Sale":8000.0,"Purchase Of Intangibles":8000.0,"Net PPE Purchase And Sale":-51000.0,"Purchase Of PPE":-51000.0,"Operating Cash Flow":-8360000.0,"Cash Flow From Continuing Operating Activities":-8360000.0,"Change In Working Capital":-1871000.0,"Change In Other Working Capital":-213000.0,"Change In Other Current Assets":907000.0,"Change In Payables And Accrued Expense":715000.0,"Change In Accrued Expense":975000.0,"Change In Payable":-260000.0,"Change In Account Payable":-260000.0,"Change In Prepaid Assets":200000.0,"Change In Inventory":-2693000.0,"Change In Receivables":-787000.0,"Changes In Account Receivables":-398000.0,"Other Non Cash Items":1745000.0,"Stock Based Compensation":-88000.0,"Provisionand Write Offof Assets":935000.0,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":452000.0,"Depreciation And Amortization":452000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":1249000.0,"Gain Loss On Investment Securities":1314000.0,"Net Income From Continuing Operations":-10782000.0},"2025-06-30":{"Free Cash Flow":-18893000.0,"Issuance Of Capital Stock":18811000.0,"Capital Expenditure":-8000.0,"End Cash Position":18700000.0,"Beginning Cash Position":15293000.0,"Changes In Cash":3407000.0,"Financing Cash Flow":18426000.0,"Cash Flow From Continuing Financing Activities":18426000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Preferred Stock Issuance":18811000.0,"Preferred Stock Issuance":18811000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Investing Cash Flow":3866000.0,"Cash Flow From Continuing Investing Activities":3866000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":3874000.0,"Sale Of Investment":4952000.0,"Purchase Of Investment":null,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-8000.0,"Purchase Of PPE":-8000.0,"Operating Cash Flow":-18885000.0,"Cash Flow From Continuing Operating Activities":-18885000.0,"Change In Working Capital":-527000.0,"Change In Other Working Capital":9000.0,"Change In Other Current Assets":-1539000.0,"Change In Payables And Accrued Expense":620000.0,"Change In Accrued Expense":204000.0,"Change In Payable":416000.0,"Change In Account Payable":416000.0,"Change In Prepaid Assets":null,"Change In Inventory":-2399000.0,"Change In Receivables":2570000.0,"Changes In Account Receivables":-54000.0,"Other Non Cash Items":9645000.0,"Stock Based Compensation":-613000.0,"Provisionand Write Offof Assets":323000.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":467000.0,"Depreciation And Amortization":467000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-30800000.0},"2025-03-31":{"Free Cash Flow":-14901000.0,"Issuance Of Capital Stock":12007000.0,"Capital Expenditure":-116000.0,"End Cash Position":15293000.0,"Beginning Cash Position":9630000.0,"Changes In Cash":5663000.0,"Financing Cash Flow":11766000.0,"Cash Flow From Continuing Financing Activities":11766000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Net Preferred Stock Issuance":12007000.0,"Preferred Stock Issuance":12007000.0,"Net Issuance Payments Of Debt":-241000.0,"Net Long Term Debt Issuance":-241000.0,"Investing Cash Flow":8682000.0,"Cash Flow From Continuing Investing Activities":8682000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":8798000.0,"Sale Of Investment":8798000.0,"Purchase Of Investment":null,"Net Intangibles Purchase And Sale":-16000.0,"Purchase Of Intangibles":-16000.0,"Net PPE Purchase And Sale":-100000.0,"Purchase Of PPE":-100000.0,"Operating Cash Flow":-14785000.0,"Cash Flow From Continuing Operating Activities":-14785000.0,"Change In Working Capital":-4246000.0,"Change In Other Working Capital":216000.0,"Change In Other Current Assets":-342000.0,"Change In Payables And Accrued Expense":-35000.0,"Change In Accrued Expense":452000.0,"Change In Payable":-487000.0,"Change In Account Payable":-487000.0,"Change In Prepaid Assets":null,"Change In Inventory":-1655000.0,"Change In Receivables":-2430000.0,"Changes In Account Receivables":53000.0,"Other Non Cash Items":2149000.0,"Stock Based Compensation":-2943000.0,"Provisionand Write Offof Assets":52000.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":466000.0,"Depreciation And Amortization":466000.0,"Amortization Cash Flow":155000.0,"Amortization Of Intangibles":155000.0,"Depreciation":466000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-10263000.0},"2024-12-31":{"Free Cash Flow":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":-417000.0,"Proceeds From Stock Option Exercised":null,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":-850000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":-1642000.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":190000.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null}}}