{"ticker":"BXC","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":7860049.0,"Share Issued":7860049.0,"Total Debt":671426000.0,"Tangible Book Value":472225000.0,"Invested Capital":918567000.0,"Working Capital":796523000.0,"Net Tangible Assets":472225000.0,"Capital Lease Obligations":374337000.0,"Common Stock Equity":621478000.0,"Total Capitalization":918567000.0,"Total Equity Gross Minority Interest":621478000.0,"Stockholders Equity":621478000.0,"Retained Earnings":527422000.0,"Additional Paid In Capital":93977000.0,"Capital Stock":79000.0,"Common Stock":79000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":982085000.0,"Total Non Current Liabilities Net Minority Interest":717208000.0,"Other Non Current Liabilities":18856000.0,"Non Current Deferred Liabilities":57395000.0,"Non Current Deferred Revenue":57395000.0,"Long Term Debt And Capital Lease Obligation":640957000.0,"Long Term Capital Lease Obligation":343868000.0,"Long Term Debt":297089000.0,"Current Liabilities":264877000.0,"Other Current Liabilities":22888000.0,"Current Deferred Liabilities":3935000.0,"Current Deferred Revenue":3935000.0,"Current Debt And Capital Lease Obligation":30469000.0,"Current Capital Lease Obligation":30469000.0,"Pensionand Other Post Retirement Benefit Plans Current":19398000.0,"Payables And Accrued Expenses":188187000.0,"Payables":188187000.0,"Accounts Payable":188187000.0,"Total Assets":1603563000.0,"Total Non Current Assets":542163000.0,"Other Non Current Assets":14418000.0,"Non Current Deferred Assets":46958000.0,"Non Current Deferred Taxes Assets":46958000.0,"Goodwill And Other Intangible Assets":149253000.0,"Other Intangible Assets":78952000.0,"Goodwill":70301000.0,"Net PPE":331534000.0,"Accumulated Depreciation":-226009000.0,"Gross PPE":557543000.0,"Construction In Progress":null,"Other Properties":557543000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":1061400000.0,"Other Current Assets":52025000.0,"Inventory":375258000.0,"Receivables":315939000.0,"Accounts Receivable":315939000.0,"Allowance For Doubtful Accounts Receivable":-4700000.0,"Gross Accounts Receivable":320639000.0,"Cash Cash Equivalents And Short Term Investments":318178000.0,"Cash And Cash Equivalents":318178000.0},"2026-03-31":{"Ordinary Shares Number":7819104.0,"Share Issued":7819104.0,"Total Debt":667243000.0,"Tangible Book Value":464572000.0,"Invested Capital":912422000.0,"Working Capital":776840000.0,"Net Tangible Assets":464572000.0,"Capital Lease Obligations":370369000.0,"Common Stock Equity":615548000.0,"Total Capitalization":912422000.0,"Total Equity Gross Minority Interest":615548000.0,"Stockholders Equity":615548000.0,"Retained Earnings":521016000.0,"Additional Paid In Capital":94454000.0,"Capital Stock":78000.0,"Common Stock":78000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":982542000.0,"Total Non Current Liabilities Net Minority Interest":714584000.0,"Other Non Current Liabilities":18863000.0,"Non Current Deferred Liabilities":58379000.0,"Non Current Deferred Revenue":58379000.0,"Long Term Debt And Capital Lease Obligation":637342000.0,"Long Term Capital Lease Obligation":340468000.0,"Long Term Debt":296874000.0,"Current Liabilities":267958000.0,"Other Current Liabilities":27904000.0,"Current Deferred Liabilities":3935000.0,"Current Deferred Revenue":3935000.0,"Current Debt And Capital Lease Obligation":29901000.0,"Current Capital Lease Obligation":29901000.0,"Pensionand Other Post Retirement Benefit Plans Current":10931000.0,"Payables And Accrued Expenses":195287000.0,"Payables":195287000.0,"Accounts Payable":195287000.0,"Total Assets":1598090000.0,"Total Non Current Assets":553292000.0,"Other Non Current Assets":18906000.0,"Non Current Deferred Assets":51508000.0,"Non Current Deferred Taxes Assets":51508000.0,"Goodwill And Other Intangible Assets":150976000.0,"Other Intangible Assets":84609000.0,"Goodwill":66367000.0,"Net PPE":331902000.0,"Accumulated Depreciation":-217140000.0,"Gross PPE":549042000.0,"Construction In Progress":null,"Other Properties":549042000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":1044798000.0,"Other Current Assets":57303000.0,"Inventory":371676000.0,"Receivables":296732000.0,"Accounts Receivable":296732000.0,"Allowance For Doubtful Accounts Receivable":-4304000.0,"Gross Accounts Receivable":301036000.0,"Cash Cash Equivalents And Short Term Investments":319087000.0,"Cash And Cash Equivalents":319087000.0},"2025-12-31":{"Ordinary Shares Number":7866497.0,"Share Issued":7866497.0,"Total Debt":673983000.0,"Tangible Book Value":463389000.0,"Invested Capital":913975000.0,"Working Capital":773189000.0,"Net Tangible Assets":463389000.0,"Capital Lease Obligations":377323000.0,"Common Stock Equity":617315000.0,"Total Capitalization":913975000.0,"Total Equity Gross Minority Interest":617315000.0,"Stockholders Equity":617315000.0,"Retained Earnings":522474000.0,"Additional Paid In Capital":94762000.0,"Capital Stock":79000.0,"Common Stock":79000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":931964000.0,"Total Non Current Liabilities Net Minority Interest":720685000.0,"Other Non Current Liabilities":18657000.0,"Non Current Deferred Liabilities":59362000.0,"Non Current Deferred Revenue":59362000.0,"Long Term Debt And Capital Lease Obligation":642666000.0,"Long Term Capital Lease Obligation":346006000.0,"Long Term Debt":296660000.0,"Current Liabilities":211279000.0,"Other Current Liabilities":22173000.0,"Current Deferred Liabilities":3935000.0,"Current Deferred Revenue":3935000.0,"Current Debt And Capital Lease Obligation":31317000.0,"Current Capital Lease Obligation":31317000.0,"Pensionand Other Post Retirement Benefit Plans Current":17466000.0,"Payables And Accrued Expenses":136388000.0,"Payables":136388000.0,"Accounts Payable":136388000.0,"Total Assets":1549279000.0,"Total Non Current Assets":564811000.0,"Other Non Current Assets":18902000.0,"Non Current Deferred Assets":50615000.0,"Non Current Deferred Taxes Assets":50615000.0,"Goodwill And Other Intangible Assets":153926000.0,"Other Intangible Assets":86700000.0,"Goodwill":67226000.0,"Net PPE":341368000.0,"Accumulated Depreciation":-208693000.0,"Gross PPE":550061000.0,"Construction In Progress":20792000.0,"Other Properties":54608000.0,"Machinery Furniture Equipment":218432000.0,"Buildings And Improvements":222165000.0,"Land And Improvements":34064000.0,"Properties":0.0,"Current Assets":984468000.0,"Other Current Assets":54466000.0,"Inventory":325998000.0,"Receivables":218161000.0,"Accounts Receivable":218161000.0,"Allowance For Doubtful Accounts Receivable":-5000000.0,"Gross Accounts Receivable":223161000.0,"Cash Cash Equivalents And Short Term Investments":385843000.0,"Cash And Cash Equivalents":385843000.0},"2025-09-30":{"Ordinary Shares Number":7863445.0,"Share Issued":7863445.0,"Total Debt":668887000.0,"Tangible Book Value":543625000.0,"Invested Capital":919461000.0,"Working Capital":859862000.0,"Net Tangible Assets":543625000.0,"Capital Lease Obligations":372444000.0,"Common Stock Equity":623018000.0,"Total Capitalization":919461000.0,"Total Equity Gross Minority Interest":623018000.0,"Stockholders Equity":623018000.0,"Retained Earnings":531025000.0,"Additional Paid In Capital":91914000.0,"Capital Stock":79000.0,"Common Stock":79000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":958946000.0,"Total Non Current Liabilities Net Minority Interest":719884000.0,"Other Non Current Liabilities":19182000.0,"Non Current Deferred Liabilities":60346000.0,"Non Current Deferred Revenue":60346000.0,"Long Term Debt And Capital Lease Obligation":640356000.0,"Long Term Capital Lease Obligation":343913000.0,"Long Term Debt":296443000.0,"Current Liabilities":239062000.0,"Other Current Liabilities":27624000.0,"Current Deferred Liabilities":3935000.0,"Current Deferred Revenue":3935000.0,"Current Debt And Capital Lease Obligation":28531000.0,"Current Capital Lease Obligation":28531000.0,"Pensionand Other Post Retirement Benefit Plans Current":10421000.0,"Payables And Accrued Expenses":168551000.0,"Payables":168551000.0,"Accounts Payable":168551000.0,"Total Assets":1581964000.0,"Total Non Current Assets":483040000.0,"Other Non Current Assets":19168000.0,"Non Current Deferred Assets":48385000.0,"Non Current Deferred Taxes Assets":48385000.0,"Goodwill And Other Intangible Assets":79393000.0,"Other Intangible Assets":24021000.0,"Goodwill":55372000.0,"Net PPE":336094000.0,"Accumulated Depreciation":-200826000.0,"Gross PPE":536920000.0,"Construction In Progress":null,"Other Properties":536920000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":1098924000.0,"Other Current Assets":55033000.0,"Inventory":345879000.0,"Receivables":268652000.0,"Accounts Receivable":268652000.0,"Allowance For Doubtful Accounts Receivable":-5111000.0,"Gross Accounts Receivable":273763000.0,"Cash Cash Equivalents And Short Term Investments":429360000.0,"Cash And Cash Equivalents":429360000.0},"2025-06-30":{"Ordinary Shares Number":8022223.0,"Share Issued":7880465.0,"Total Debt":665507000.0,"Tangible Book Value":540966000.0,"Invested Capital":917035000.0,"Working Capital":861904000.0,"Net Tangible Assets":540966000.0,"Capital Lease Obligations":369784000.0,"Common Stock Equity":621312000.0,"Total Capitalization":917035000.0,"Total Equity Gross Minority Interest":621312000.0,"Stockholders Equity":621312000.0,"Retained Earnings":529370000.0,"Additional Paid In Capital":91863000.0,"Capital Stock":79000.0,"Common Stock":79000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":962723000.0,"Total Non Current Liabilities Net Minority Interest":720006000.0,"Other Non Current Liabilities":18899000.0,"Non Current Deferred Liabilities":61329000.0,"Non Current Deferred Revenue":61329000.0,"Long Term Debt And Capital Lease Obligation":639778000.0,"Long Term Capital Lease Obligation":344055000.0,"Long Term Debt":295723000.0,"Current Liabilities":242717000.0,"Other Current Liabilities":22682000.0,"Current Deferred Liabilities":3935000.0,"Current Deferred Revenue":3935000.0,"Current Debt And Capital Lease Obligation":25729000.0,"Current Capital Lease Obligation":25729000.0,"Pensionand Other Post Retirement Benefit Plans Current":12381000.0,"Payables And Accrued Expenses":177990000.0,"Payables":177990000.0,"Accounts Payable":177990000.0,"Total Assets":1584035000.0,"Total Non Current Assets":479414000.0,"Other Non Current Assets":15033000.0,"Non Current Deferred Assets":52215000.0,"Non Current Deferred Taxes Assets":52215000.0,"Goodwill And Other Intangible Assets":80346000.0,"Other Intangible Assets":24974000.0,"Goodwill":55372000.0,"Net PPE":331820000.0,"Accumulated Depreciation":-193902000.0,"Gross PPE":525722000.0,"Construction In Progress":null,"Other Properties":525722000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":1104621000.0,"Other Current Assets":47635000.0,"Inventory":391484000.0,"Receivables":278737000.0,"Accounts Receivable":278737000.0,"Allowance For Doubtful Accounts Receivable":-5024000.0,"Gross Accounts Receivable":283761000.0,"Cash Cash Equivalents And Short Term Investments":386765000.0,"Cash And Cash Equivalents":386765000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":24938000.0,"Other Properties":null,"Machinery Furniture Equipment":175981000.0,"Buildings And Improvements":210875000.0,"Land And Improvements":31834000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":34994000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":6406000.0,"Reconciled Depreciation":11473000.0,"Reconciled Cost Of Revenue":674370000.0,"EBITDA":34994000.0,"EBIT":23521000.0,"Net Interest Income":-9379000.0,"Interest Expense":12297000.0,"Interest Income":2918000.0,"Normalized Income":6406000.0,"Net Income From Continuing And Discontinued Operation":6406000.0,"Total Expenses":793474000.0,"Total Operating Income As Reported":20603000.0,"Diluted Average Shares":7859235.0,"Basic Average Shares":7810696.0,"Diluted EPS":0.81,"Basic EPS":0.82,"Diluted NI Availto Com Stockholders":6406000.0,"Net Income Common Stockholders":6406000.0,"Net Income":6406000.0,"Net Income Including Noncontrolling Interests":6406000.0,"Net Income Continuous Operations":6406000.0,"Tax Provision":4818000.0,"Pretax Income":11224000.0,"Other Income Expense":null,"Special Income Charges":null,"Other Special Charges":null,"Net Non Operating Interest Income Expense":-9379000.0,"Interest Expense Non Operating":12297000.0,"Interest Income Non Operating":2918000.0,"Operating Income":20603000.0,"Operating Expense":119104000.0,"Other Operating Expenses":260000.0,"Depreciation Amortization Depletion Income Statement":11473000.0,"Depreciation And Amortization In Income Statement":11473000.0,"Selling General And Administration":107371000.0,"Gross Profit":139707000.0,"Cost Of Revenue":674370000.0,"Total Revenue":814077000.0,"Operating Revenue":830839000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.198461,"Normalized EBITDA":22370000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-1458000.0,"Reconciled Depreciation":11974000.0,"Reconciled Cost Of Revenue":614752000.0,"EBITDA":22370000.0,"EBIT":10396000.0,"Net Interest Income":-9147000.0,"Interest Expense":12215000.0,"Interest Income":3068000.0,"Normalized Income":-1458000.0,"Net Income From Continuing And Discontinued Operation":-1458000.0,"Total Expenses":723821000.0,"Total Operating Income As Reported":7328000.0,"Diluted Average Shares":7942508.0,"Basic Average Shares":7861137.0,"Diluted EPS":-0.18,"Basic EPS":-0.18,"Diluted NI Availto Com Stockholders":-1458000.0,"Net Income Common Stockholders":-1458000.0,"Net Income":-1458000.0,"Net Income Including Noncontrolling Interests":-1458000.0,"Net Income Continuous Operations":-1458000.0,"Tax Provision":-361000.0,"Pretax Income":-1819000.0,"Other Income Expense":null,"Special Income Charges":null,"Other Special Charges":null,"Net Non Operating Interest Income Expense":-9147000.0,"Interest Expense Non Operating":12215000.0,"Interest Income Non Operating":3068000.0,"Operating Income":7328000.0,"Operating Expense":109069000.0,"Other Operating Expenses":891000.0,"Depreciation Amortization Depletion Income Statement":11974000.0,"Depreciation And Amortization In Income Statement":11974000.0,"Selling General And Administration":96204000.0,"Gross Profit":116397000.0,"Cost Of Revenue":614752000.0,"Total Revenue":731149000.0,"Operating Revenue":747004000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.284794,"Normalized EBITDA":-6016000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-8551000.0,"Reconciled Depreciation":10819000.0,"Reconciled Cost Of Revenue":603181000.0,"EBITDA":-6016000.0,"EBIT":-16835000.0,"Net Interest Income":-8714000.0,"Interest Expense":-4879000.0,"Interest Income":null,"Normalized Income":-8551000.0,"Net Income From Continuing And Discontinued Operation":-8551000.0,"Total Expenses":719046000.0,"Total Operating Income As Reported":-3242000.0,"Diluted Average Shares":7913000.0,"Basic Average Shares":7865000.0,"Diluted EPS":-1.080627,"Basic EPS":-1.08,"Diluted NI Availto Com Stockholders":-8551000.0,"Net Income Common Stockholders":-8551000.0,"Net Income":-8551000.0,"Net Income Including Noncontrolling Interests":-8551000.0,"Net Income Continuous Operations":-8551000.0,"Tax Provision":-3405000.0,"Pretax Income":-11956000.0,"Other Income Expense":null,"Special Income Charges":0.0,"Other Special Charges":null,"Net Non Operating Interest Income Expense":-8714000.0,"Interest Expense Non Operating":-4879000.0,"Interest Income Non Operating":null,"Operating Income":-3242000.0,"Operating Expense":115865000.0,"Other Operating Expenses":2576000.0,"Depreciation Amortization Depletion Income Statement":10819000.0,"Depreciation And Amortization In Income Statement":10819000.0,"Selling General And Administration":102470000.0,"Gross Profit":112623000.0,"Cost Of Revenue":603181000.0,"Total Revenue":715804000.0,"Operating Revenue":733323000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":23645000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":1655000.0,"Reconciled Depreciation":9742000.0,"Reconciled Cost Of Revenue":640683000.0,"EBITDA":23645000.0,"EBIT":13903000.0,"Net Interest Income":-8603000.0,"Interest Expense":12540000.0,"Interest Income":3937000.0,"Normalized Income":1655000.0,"Net Income From Continuing And Discontinued Operation":1655000.0,"Total Expenses":738904000.0,"Total Operating Income As Reported":9966000.0,"Diluted Average Shares":7946000.0,"Basic Average Shares":7888000.0,"Diluted EPS":0.2,"Basic EPS":0.2,"Diluted NI Availto Com Stockholders":1655000.0,"Net Income Common Stockholders":1655000.0,"Net Income":1655000.0,"Net Income Including Noncontrolling Interests":1655000.0,"Net Income Continuous Operations":1655000.0,"Tax Provision":-292000.0,"Pretax Income":1363000.0,"Other Income Expense":null,"Special Income Charges":0.0,"Other Special Charges":null,"Net Non Operating Interest Income Expense":-8603000.0,"Interest Expense Non Operating":12540000.0,"Interest Income Non Operating":3937000.0,"Operating Income":9966000.0,"Operating Expense":98221000.0,"Other Operating Expenses":-802000.0,"Depreciation Amortization Depletion Income Statement":9742000.0,"Depreciation And Amortization In Income Statement":9742000.0,"Selling General And Administration":89281000.0,"Gross Profit":108187000.0,"Cost Of Revenue":640683000.0,"Total Revenue":748870000.0,"Operating Revenue":765344000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.344786,"Normalized EBITDA":29008000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":4310000.0,"Reconciled Depreciation":9790000.0,"Reconciled Cost Of Revenue":660418000.0,"EBITDA":29008000.0,"EBIT":19218000.0,"Net Interest Income":-8457000.0,"Interest Expense":12640000.0,"Interest Income":4183000.0,"Normalized Income":4310000.0,"Net Income From Continuing And Discontinued Operation":4310000.0,"Total Expenses":765072000.0,"Total Operating Income As Reported":15035000.0,"Diluted Average Shares":7977000.0,"Basic Average Shares":7935000.0,"Diluted EPS":0.54,"Basic EPS":0.54,"Diluted NI Availto Com Stockholders":4310000.0,"Net Income Common Stockholders":4310000.0,"Net Income":4310000.0,"Net Income Including Noncontrolling Interests":4310000.0,"Net Income Continuous Operations":4310000.0,"Tax Provision":2268000.0,"Pretax Income":6578000.0,"Other Income Expense":null,"Special Income Charges":null,"Other Special Charges":null,"Net Non Operating Interest Income Expense":-8457000.0,"Interest Expense Non Operating":12640000.0,"Interest Income Non Operating":4183000.0,"Operating Income":15035000.0,"Operating Expense":104654000.0,"Other Operating Expenses":-401000.0,"Depreciation Amortization Depletion Income Statement":9790000.0,"Depreciation And Amortization In Income Statement":9790000.0,"Selling General And Administration":95265000.0,"Gross Profit":119689000.0,"Cost Of Revenue":660418000.0,"Total Revenue":780107000.0,"Operating Revenue":795072000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":5473000.0,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Special Income Charges":null,"Other Special Charges":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":5473000.0,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":527000.0,"Total Unusual Items Excluding Goodwill":527000.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":527000.0,"Special Income Charges":527000.0,"Other Special Charges":-255000.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":8792000.0,"Repurchase Of Capital Stock":-4317000.0,"Repayment Of Debt":-5311000.0,"Capital Expenditure":-2384000.0,"Interest Paid Supplemental Data":16213000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":318178000.0,"Beginning Cash Position":319087000.0,"Changes In Cash":-909000.0,"Financing Cash Flow":-9768000.0,"Cash Flow From Continuing Financing Activities":-9768000.0,"Net Other Financing Charges":-140000.0,"Net Common Stock Issuance":-4317000.0,"Common Stock Payments":-4317000.0,"Net Issuance Payments Of Debt":-5311000.0,"Net Long Term Debt Issuance":-5311000.0,"Long Term Debt Payments":-5311000.0,"Investing Cash Flow":-2317000.0,"Cash Flow From Continuing Investing Activities":-2317000.0,"Net Other Investing Changes":67000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Net PPE Purchase And Sale":-2384000.0,"Purchase Of PPE":-2384000.0,"Operating Cash Flow":11176000.0,"Cash Flow From Continuing Operating Activities":11176000.0,"Change In Working Capital":-13905000.0,"Change In Other Working Capital":9924000.0,"Change In Other Current Assets":5856000.0,"Change In Payables And Accrued Expense":-6962000.0,"Change In Payable":-6962000.0,"Change In Account Payable":-6962000.0,"Change In Inventory":-3516000.0,"Change In Receivables":-19207000.0,"Changes In Account Receivables":-19207000.0,"Other Non Cash Items":-587000.0,"Stock Based Compensation":3239000.0,"Deferred Tax":4550000.0,"Deferred Income Tax":4550000.0,"Depreciation Amortization Depletion":11473000.0,"Depreciation And Amortization":11473000.0,"Pension And Employee Benefit Expense":null,"Net Income From Continuing Operations":6406000.0},"2026-03-31":{"Free Cash Flow":-59825000.0,"Repurchase Of Capital Stock":-3109000.0,"Repayment Of Debt":-4568000.0,"Capital Expenditure":-2599000.0,"Interest Paid Supplemental Data":7127000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":319087000.0,"Beginning Cash Position":385843000.0,"Changes In Cash":-66756000.0,"Financing Cash Flow":-7811000.0,"Cash Flow From Continuing Financing Activities":-7811000.0,"Net Other Financing Charges":-134000.0,"Net Common Stock Issuance":-3109000.0,"Common Stock Payments":-3109000.0,"Net Issuance Payments Of Debt":-4568000.0,"Net Long Term Debt Issuance":-4568000.0,"Long Term Debt Payments":-4568000.0,"Investing Cash Flow":-1719000.0,"Cash Flow From Continuing Investing Activities":-1719000.0,"Net Other Investing Changes":21000.0,"Net Business Purchase And Sale":859000.0,"Sale Of Business":859000.0,"Net PPE Purchase And Sale":-2599000.0,"Purchase Of PPE":-2599000.0,"Operating Cash Flow":-57226000.0,"Cash Flow From Continuing Operating Activities":-57226000.0,"Change In Working Capital":-69345000.0,"Change In Other Working Capital":-281000.0,"Change In Other Current Assets":-3415000.0,"Change In Payables And Accrued Expense":58600000.0,"Change In Payable":58600000.0,"Change In Account Payable":58600000.0,"Change In Inventory":-45678000.0,"Change In Receivables":-78571000.0,"Changes In Account Receivables":-78571000.0,"Other Non Cash Items":-595000.0,"Stock Based Compensation":3091000.0,"Deferred Tax":-893000.0,"Deferred Income Tax":-893000.0,"Depreciation Amortization Depletion":11974000.0,"Depreciation And Amortization":11974000.0,"Pension And Employee Benefit Expense":null,"Net Income From Continuing Operations":-1458000.0},"2025-12-31":{"Free Cash Flow":56387000.0,"Repurchase Of Capital Stock":-93000.0,"Repayment Of Debt":-4149000.0,"Capital Expenditure":-5447000.0,"Interest Paid Supplemental Data":16566000.0,"Income Tax Paid Supplemental Data":37000.0,"End Cash Position":385843000.0,"Beginning Cash Position":429360000.0,"Changes In Cash":-43517000.0,"Financing Cash Flow":-4725000.0,"Cash Flow From Continuing Financing Activities":-4725000.0,"Net Other Financing Charges":-483000.0,"Net Common Stock Issuance":-93000.0,"Common Stock Payments":-93000.0,"Net Issuance Payments Of Debt":-4149000.0,"Net Long Term Debt Issuance":-4149000.0,"Long Term Debt Payments":-4149000.0,"Investing Cash Flow":-100626000.0,"Cash Flow From Continuing Investing Activities":-100626000.0,"Net Other Investing Changes":31000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net PPE Purchase And Sale":-5447000.0,"Purchase Of PPE":-5447000.0,"Operating Cash Flow":61834000.0,"Cash Flow From Continuing Operating Activities":61834000.0,"Change In Working Capital":59466000.0,"Change In Other Working Capital":-2047000.0,"Change In Other Current Assets":1875000.0,"Change In Payables And Accrued Expense":-33159000.0,"Change In Payable":-33159000.0,"Change In Account Payable":-33159000.0,"Change In Inventory":35929000.0,"Change In Receivables":56868000.0,"Changes In Account Receivables":56868000.0,"Other Non Cash Items":-608000.0,"Stock Based Compensation":2937000.0,"Deferred Tax":-2229000.0,"Deferred Income Tax":-2229000.0,"Depreciation Amortization Depletion":10819000.0,"Depreciation And Amortization":10819000.0,"Pension And Employee Benefit Expense":0.0,"Net Income From Continuing Operations":-8551000.0},"2025-09-30":{"Free Cash Flow":52669000.0,"Repurchase Of Capital Stock":-3415000.0,"Repayment Of Debt":-4067000.0,"Capital Expenditure":-5947000.0,"Interest Paid Supplemental Data":7163000.0,"Income Tax Paid Supplemental Data":399000.0,"End Cash Position":429360000.0,"Beginning Cash Position":386765000.0,"Changes In Cash":42595000.0,"Financing Cash Flow":-10094000.0,"Cash Flow From Continuing Financing Activities":-10094000.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":-3415000.0,"Common Stock Payments":-3415000.0,"Net Issuance Payments Of Debt":-4067000.0,"Net Long Term Debt Issuance":-4067000.0,"Long Term Debt Payments":-4067000.0,"Investing Cash Flow":-5927000.0,"Cash Flow From Continuing Investing Activities":-5927000.0,"Net Other Investing Changes":20000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net PPE Purchase And Sale":-5947000.0,"Purchase Of PPE":-5947000.0,"Operating Cash Flow":58616000.0,"Cash Flow From Continuing Operating Activities":58616000.0,"Change In Working Capital":40448000.0,"Change In Other Working Capital":-2500000.0,"Change In Other Current Assets":-2878000.0,"Change In Payables And Accrued Expense":-9864000.0,"Change In Payable":-9864000.0,"Change In Account Payable":-9864000.0,"Change In Inventory":45605000.0,"Change In Receivables":10085000.0,"Changes In Account Receivables":10085000.0,"Other Non Cash Items":-511000.0,"Stock Based Compensation":3452000.0,"Deferred Tax":3830000.0,"Deferred Income Tax":3830000.0,"Depreciation Amortization Depletion":9742000.0,"Depreciation And Amortization":9742000.0,"Pension And Employee Benefit Expense":null,"Net Income From Continuing Operations":1655000.0},"2025-06-30":{"Free Cash Flow":-36365000.0,"Repurchase Of Capital Stock":-22123000.0,"Repayment Of Debt":-3832000.0,"Capital Expenditure":-9607000.0,"Interest Paid Supplemental Data":16207000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":386765000.0,"Beginning Cash Position":449020000.0,"Changes In Cash":-62255000.0,"Financing Cash Flow":-25955000.0,"Cash Flow From Continuing Financing Activities":-25955000.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":-22123000.0,"Common Stock Payments":-22123000.0,"Net Issuance Payments Of Debt":-3832000.0,"Net Long Term Debt Issuance":-3832000.0,"Long Term Debt Payments":-3832000.0,"Investing Cash Flow":-9542000.0,"Cash Flow From Continuing Investing Activities":-9542000.0,"Net Other Investing Changes":65000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Net PPE Purchase And Sale":-9607000.0,"Purchase Of PPE":-9607000.0,"Operating Cash Flow":-26758000.0,"Cash Flow From Continuing Operating Activities":-26758000.0,"Change In Working Capital":-41338000.0,"Change In Other Working Capital":-7149000.0,"Change In Other Current Assets":-4327000.0,"Change In Payables And Accrued Expense":-34770000.0,"Change In Payable":-34770000.0,"Change In Account Payable":-34770000.0,"Change In Inventory":8071000.0,"Change In Receivables":-3163000.0,"Changes In Account Receivables":-3163000.0,"Other Non Cash Items":-653000.0,"Stock Based Compensation":2341000.0,"Deferred Tax":-1208000.0,"Deferred Income Tax":-1208000.0,"Depreciation Amortization Depletion":9790000.0,"Depreciation And Amortization":9790000.0,"Pension And Employee Benefit Expense":null,"Net Income From Continuing Operations":4310000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Pension And Employee Benefit Expense":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":6184000.0,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Pension And Employee Benefit Expense":null,"Net Income From Continuing Operations":null}}}