{"ticker":"BXP","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":159521510.0,"Share Issued":159521510.0,"Net Debt":15124614000.0,"Total Debt":16358486000.0,"Tangible Book Value":5163072000.0,"Invested Capital":20781635000.0,"Working Capital":880686000.0,"Net Tangible Assets":5163072000.0,"Capital Lease Obligations":739923000.0,"Common Stock Equity":5163072000.0,"Total Capitalization":20031635000.0,"Total Equity Gross Minority Interest":7737650000.0,"Minority Interest":2574578000.0,"Stockholders Equity":5163072000.0,"Other Equity Interest":7927000.0,"Gains Losses Not Affecting Retained Earnings":2148000.0,"Other Equity Adjustments":2148000.0,"Treasury Stock":2722000.0,"Retained Earnings":-1727547000.0,"Additional Paid In Capital":6881671000.0,"Capital Stock":1595000.0,"Common Stock":1595000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":17436219000.0,"Total Non Current Liabilities Net Minority Interest":15972568000.0,"Other Non Current Liabilities":364082000.0,"Long Term Debt And Capital Lease Obligation":15608486000.0,"Long Term Capital Lease Obligation":739923000.0,"Long Term Debt":14868563000.0,"Current Liabilities":1463651000.0,"Other Current Liabilities":6130000.0,"Current Debt And Capital Lease Obligation":750000000.0,"Current Debt":750000000.0,"Line Of Credit":0.0,"Commercial Paper":750000000.0,"Payables And Accrued Expenses":707521000.0,"Current Accrued Expenses":109523000.0,"Interest Payable":109523000.0,"Payables":597998000.0,"Dividends Payable":123857000.0,"Accounts Payable":474141000.0,"Total Assets":25173869000.0,"Total Non Current Assets":22829532000.0,"Other Non Current Assets":122830000.0,"Non Current Deferred Assets":848273000.0,"Investments And Advances":866594000.0,"Investmentin Financial Assets":46526000.0,"Long Term Equity Investment":820068000.0,"Investmentsin Joint Venturesat Cost":820068000.0,"Investment Properties":20991835000.0,"Current Assets":2344337000.0,"Assets Held For Sale Current":62544000.0,"Restricted Cash":59514000.0,"Receivables":1728330000.0,"Other Receivables":1590129000.0,"Notes Receivable":47522000.0,"Accounts Receivable":90679000.0,"Cash Cash Equivalents And Short Term Investments":493949000.0,"Cash And Cash Equivalents":493949000.0},"2026-03-31":{"Treasury Shares Number":78900.0,"Ordinary Shares Number":158675963.0,"Share Issued":158754863.0,"Net Debt":15101226000.0,"Total Debt":16358529000.0,"Tangible Book Value":5158171000.0,"Invested Capital":20772180000.0,"Working Capital":870527000.0,"Net Tangible Assets":5158171000.0,"Capital Lease Obligations":744520000.0,"Common Stock Equity":5158171000.0,"Total Capitalization":20022180000.0,"Total Equity Gross Minority Interest":7724379000.0,"Minority Interest":2566208000.0,"Stockholders Equity":5158171000.0,"Other Equity Interest":6058000.0,"Gains Losses Not Affecting Retained Earnings":-6082000.0,"Other Equity Adjustments":-6082000.0,"Treasury Stock":2722000.0,"Retained Earnings":-1684492000.0,"Additional Paid In Capital":6843822000.0,"Capital Stock":1587000.0,"Common Stock":1587000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":17377871000.0,"Total Non Current Liabilities Net Minority Interest":15961342000.0,"Other Non Current Liabilities":352813000.0,"Long Term Debt And Capital Lease Obligation":15608529000.0,"Long Term Capital Lease Obligation":744520000.0,"Long Term Debt":14864009000.0,"Current Liabilities":1416529000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":750000000.0,"Current Debt":750000000.0,"Line Of Credit":0.0,"Commercial Paper":750000000.0,"Payables And Accrued Expenses":666529000.0,"Current Accrued Expenses":124068000.0,"Interest Payable":124068000.0,"Payables":542461000.0,"Dividends Payable":124018000.0,"Accounts Payable":418443000.0,"Total Assets":25102250000.0,"Total Non Current Assets":22815194000.0,"Other Non Current Assets":188819000.0,"Non Current Deferred Assets":830917000.0,"Investments And Advances":896794000.0,"Investmentin Financial Assets":42072000.0,"Long Term Equity Investment":854722000.0,"Investmentsin Joint Venturesat Cost":854722000.0,"Investment Properties":20898664000.0,"Current Assets":2287056000.0,"Assets Held For Sale Current":0.0,"Restricted Cash":68471000.0,"Receivables":1705802000.0,"Other Receivables":1574147000.0,"Notes Receivable":41518000.0,"Accounts Receivable":90137000.0,"Cash Cash Equivalents And Short Term Investments":512783000.0,"Cash And Cash Equivalents":512783000.0},"2025-12-31":{"Treasury Shares Number":78900.0,"Ordinary Shares Number":158548298.0,"Share Issued":158627198.0,"Net Debt":15131277000.0,"Total Debt":17358735000.0,"Tangible Book Value":5154728000.0,"Invested Capital":21764211000.0,"Working Capital":1787452000.0,"Net Tangible Assets":5154728000.0,"Capital Lease Obligations":749252000.0,"Common Stock Equity":5154728000.0,"Total Capitalization":21014211000.0,"Total Equity Gross Minority Interest":7692240000.0,"Minority Interest":2537512000.0,"Stockholders Equity":5154728000.0,"Other Equity Interest":7538000.0,"Gains Losses Not Affecting Retained Earnings":-12921000.0,"Other Equity Adjustments":-12921000.0,"Treasury Stock":2722000.0,"Retained Earnings":-1674995000.0,"Additional Paid In Capital":6836243000.0,"Capital Stock":1585000.0,"Common Stock":1585000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":18473924000.0,"Total Non Current Liabilities Net Minority Interest":16994809000.0,"Other Non Current Liabilities":386074000.0,"Long Term Debt And Capital Lease Obligation":16608735000.0,"Long Term Capital Lease Obligation":749252000.0,"Long Term Debt":15859483000.0,"Current Liabilities":1479115000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":750000000.0,"Current Debt":750000000.0,"Line Of Credit":0.0,"Commercial Paper":750000000.0,"Payables And Accrued Expenses":729115000.0,"Current Accrued Expenses":125345000.0,"Interest Payable":125345000.0,"Payables":603770000.0,"Dividends Payable":123753000.0,"Accounts Payable":480017000.0,"Total Assets":26166164000.0,"Total Non Current Assets":22899597000.0,"Other Non Current Assets":108105000.0,"Non Current Deferred Assets":847690000.0,"Investments And Advances":1043923000.0,"Investmentin Financial Assets":44614000.0,"Long Term Equity Investment":999309000.0,"Investmentsin Joint Venturesat Cost":999309000.0,"Investment Properties":20899879000.0,"Current Assets":3266567000.0,"Assets Held For Sale Current":24770000.0,"Restricted Cash":79060000.0,"Receivables":1684531000.0,"Other Receivables":1554187000.0,"Notes Receivable":37719000.0,"Accounts Receivable":92625000.0,"Cash Cash Equivalents And Short Term Investments":1478206000.0,"Cash And Cash Equivalents":1478206000.0},"2025-09-30":{"Treasury Shares Number":78900.0,"Ordinary Shares Number":158400414.0,"Share Issued":158479314.0,"Net Debt":15743630000.0,"Total Debt":17347695000.0,"Tangible Book Value":5007565000.0,"Invested Capital":21612261000.0,"Working Capital":1242897000.0,"Net Tangible Assets":5007565000.0,"Capital Lease Obligations":742999000.0,"Common Stock Equity":5007565000.0,"Total Capitalization":20862261000.0,"Total Equity Gross Minority Interest":7516782000.0,"Minority Interest":2509217000.0,"Stockholders Equity":5007565000.0,"Other Equity Interest":8006000.0,"Gains Losses Not Affecting Retained Earnings":-14831000.0,"Other Equity Adjustments":-14831000.0,"Treasury Stock":2722000.0,"Retained Earnings":-1812361000.0,"Additional Paid In Capital":6827889000.0,"Capital Stock":1584000.0,"Common Stock":1584000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":18482700000.0,"Total Non Current Liabilities Net Minority Interest":17004515000.0,"Other Non Current Liabilities":406820000.0,"Long Term Debt And Capital Lease Obligation":16597695000.0,"Long Term Capital Lease Obligation":742999000.0,"Long Term Debt":15854696000.0,"Current Liabilities":1478185000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":750000000.0,"Current Debt":750000000.0,"Line Of Credit":0.0,"Commercial Paper":750000000.0,"Payables And Accrued Expenses":728185000.0,"Current Accrued Expenses":120128000.0,"Interest Payable":120128000.0,"Payables":608057000.0,"Dividends Payable":123259000.0,"Accounts Payable":484798000.0,"Total Assets":25999482000.0,"Total Non Current Assets":23278400000.0,"Other Non Current Assets":137561000.0,"Non Current Deferred Assets":802785000.0,"Investments And Advances":1043368000.0,"Investmentin Financial Assets":43604000.0,"Long Term Equity Investment":999764000.0,"Investmentsin Joint Venturesat Cost":999764000.0,"Investment Properties":21294686000.0,"Current Assets":2721082000.0,"Assets Held For Sale Current":null,"Restricted Cash":77663000.0,"Receivables":1782353000.0,"Other Receivables":1547833000.0,"Notes Receivable":97777000.0,"Accounts Receivable":136743000.0,"Cash Cash Equivalents And Short Term Investments":861066000.0,"Cash And Cash Equivalents":861066000.0},"2025-06-30":{"Treasury Shares Number":78900.0,"Ordinary Shares Number":158366277.0,"Share Issued":158445177.0,"Net Debt":15364052000.0,"Total Debt":16576076000.0,"Tangible Book Value":5265767000.0,"Invested Capital":21076772000.0,"Working Capital":548730000.0,"Net Tangible Assets":5265767000.0,"Capital Lease Obligations":765071000.0,"Common Stock Equity":5265767000.0,"Total Capitalization":20141772000.0,"Total Equity Gross Minority Interest":7854411000.0,"Minority Interest":2588644000.0,"Stockholders Equity":5265767000.0,"Other Equity Interest":6981000.0,"Gains Losses Not Affecting Retained Earnings":-15059000.0,"Other Equity Adjustments":-15059000.0,"Treasury Stock":2722000.0,"Retained Earnings":-1579770000.0,"Additional Paid In Capital":6854753000.0,"Capital Stock":1584000.0,"Common Stock":1584000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":17766779000.0,"Total Non Current Liabilities Net Minority Interest":16057914000.0,"Other Non Current Liabilities":416838000.0,"Long Term Debt And Capital Lease Obligation":15641076000.0,"Long Term Capital Lease Obligation":765071000.0,"Long Term Debt":14876005000.0,"Current Liabilities":1708865000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":935000000.0,"Current Debt":935000000.0,"Line Of Credit":185000000.0,"Commercial Paper":750000000.0,"Payables And Accrued Expenses":773865000.0,"Current Accrued Expenses":120975000.0,"Interest Payable":120975000.0,"Payables":652890000.0,"Dividends Payable":172732000.0,"Accounts Payable":480158000.0,"Total Assets":25621190000.0,"Total Non Current Assets":23363595000.0,"Other Non Current Assets":89624000.0,"Non Current Deferred Assets":809033000.0,"Investments And Advances":1202098000.0,"Investmentin Financial Assets":41062000.0,"Long Term Equity Investment":1161036000.0,"Investmentsin Joint Venturesat Cost":1161036000.0,"Investment Properties":21262840000.0,"Current Assets":2257595000.0,"Assets Held For Sale Current":null,"Restricted Cash":80888000.0,"Receivables":1729754000.0,"Other Receivables":1524535000.0,"Notes Receivable":95536000.0,"Accounts Receivable":109683000.0,"Cash Cash Equivalents And Short Term Investments":446953000.0,"Cash And Cash Equivalents":446953000.0},"2025-03-31":{"Treasury Shares Number":78900.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Line Of Credit":null,"Commercial Paper":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Dividends Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Investments And Advances":null,"Investmentin Financial Assets":null,"Long Term Equity Investment":null,"Investmentsin Joint Venturesat Cost":null,"Investment Properties":null,"Current Assets":null,"Assets Held For Sale Current":null,"Restricted Cash":null,"Receivables":null,"Other Receivables":null,"Notes Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Line Of Credit":null,"Commercial Paper":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Dividends Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Investments And Advances":null,"Investmentin Financial Assets":null,"Long Term Equity Investment":null,"Investmentsin Joint Venturesat Cost":null,"Investment Properties":null,"Current Assets":null,"Assets Held For Sale Current":0.0,"Restricted Cash":null,"Receivables":null,"Other Receivables":null,"Notes Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-2666800.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":499613000.0,"Total Unusual Items":-6667000.0,"Total Unusual Items Excluding Goodwill":-6667000.0,"Net Income From Continuing Operation Net Minority Interest":68564000.0,"Reconciled Depreciation":237057000.0,"Reconciled Cost Of Revenue":345430000.0,"EBITDA":492946000.0,"EBIT":255889000.0,"Net Interest Income":-147288000.0,"Interest Expense":153425000.0,"Interest Income":6137000.0,"Normalized Income":72564200.0,"Net Income From Continuing And Discontinued Operation":68564000.0,"Total Expenses":636832000.0,"Rent Expense Supplemental":null,"Diluted Average Shares":159629000.0,"Basic Average Shares":159167000.0,"Diluted EPS":0.43,"Basic EPS":0.43,"Diluted NI Availto Com Stockholders":68564000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":68564000.0,"Net Income":68564000.0,"Minority Interests":-33900000.0,"Net Income Including Noncontrolling Interests":102464000.0,"Net Income Continuous Operations":102464000.0,"Pretax Income":102464000.0,"Other Income Expense":-9115000.0,"Special Income Charges":-17974000.0,"Gain On Sale Of Ppe":0.0,"Other Special Charges":null,"Write Off":18036000.0,"Restructuring And Mergern Acquisition":-62000.0,"Earnings From Equity Interest":-2448000.0,"Gain On Sale Of Security":11307000.0,"Net Non Operating Interest Income Expense":-147288000.0,"Interest Expense Non Operating":153425000.0,"Interest Income Non Operating":6137000.0,"Operating Income":258867000.0,"Operating Expense":291322000.0,"Depreciation Amortization Depletion Income Statement":236977000.0,"Depreciation And Amortization In Income Statement":236977000.0,"Selling General And Administration":54345000.0,"General And Administrative Expense":54345000.0,"Other Gand A":50444000.0,"Salaries And Wages":3901000.0,"Gross Profit":550189000.0,"Cost Of Revenue":345510000.0,"Total Revenue":895699000.0,"Operating Revenue":891798000.0},"2026-03-31":{"Tax Effect Of Unusual Items":5158000.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":500171000.0,"Total Unusual Items":12895000.0,"Total Unusual Items Excluding Goodwill":12895000.0,"Net Income From Continuing Operation Net Minority Interest":101576000.0,"Reconciled Depreciation":227844000.0,"Reconciled Cost Of Revenue":352187000.0,"EBITDA":513066000.0,"EBIT":285099000.0,"Net Interest Income":-143208000.0,"Interest Expense":152093000.0,"Interest Income":8885000.0,"Normalized Income":93839000.0,"Net Income From Continuing And Discontinued Operation":101576000.0,"Total Expenses":644242000.0,"Rent Expense Supplemental":352064000.0,"Diluted Average Shares":159056000.0,"Basic Average Shares":158555000.0,"Diluted EPS":0.64,"Basic EPS":0.64,"Diluted NI Availto Com Stockholders":101576000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":101576000.0,"Net Income":101576000.0,"Minority Interests":-31430000.0,"Net Income Including Noncontrolling Interests":133006000.0,"Net Income Continuous Operations":133006000.0,"Pretax Income":133006000.0,"Other Income Expense":48308000.0,"Special Income Charges":-129000.0,"Gain On Sale Of Ppe":0.0,"Other Special Charges":null,"Write Off":null,"Restructuring And Mergern Acquisition":129000.0,"Earnings From Equity Interest":35413000.0,"Gain On Sale Of Security":13024000.0,"Net Non Operating Interest Income Expense":-143208000.0,"Interest Expense Non Operating":152093000.0,"Interest Income Non Operating":8885000.0,"Operating Income":227906000.0,"Operating Expense":292178000.0,"Depreciation Amortization Depletion Income Statement":227967000.0,"Depreciation And Amortization In Income Statement":227967000.0,"Selling General And Administration":64211000.0,"General And Administrative Expense":64211000.0,"Other Gand A":59341000.0,"Salaries And Wages":4870000.0,"Gross Profit":520084000.0,"Cost Of Revenue":352064000.0,"Total Revenue":872148000.0,"Operating Revenue":867278000.0},"2025-12-31":{"Tax Effect Of Unusual Items":29448300.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":549186000.0,"Total Unusual Items":140230000.0,"Total Unusual Items Excluding Goodwill":140230000.0,"Net Income From Continuing Operation Net Minority Interest":248350000.0,"Reconciled Depreciation":231980000.0,"Reconciled Cost Of Revenue":348769000.0,"EBITDA":689416000.0,"EBIT":457401000.0,"Net Interest Income":-150261000.0,"Interest Expense":162612000.0,"Interest Income":12351000.0,"Normalized Income":137568300.0,"Net Income From Continuing And Discontinued Operation":248350000.0,"Total Expenses":622509000.0,"Rent Expense Supplemental":348734000.0,"Diluted Average Shares":159115000.0,"Basic Average Shares":158457000.0,"Diluted EPS":1.56,"Basic EPS":1.56,"Diluted NI Availto Com Stockholders":248350000.0,"Average Dilution Earnings":0.0,"Net Income Common Stockholders":248350000.0,"Net Income":248350000.0,"Minority Interests":-46439000.0,"Net Income Including Noncontrolling Interests":294789000.0,"Net Income Continuous Operations":294789000.0,"Pretax Income":294789000.0,"Other Income Expense":190462000.0,"Special Income Charges":-17024000.0,"Gain On Sale Of Ppe":0.0,"Other Special Charges":0.0,"Write Off":16902000.0,"Restructuring And Mergern Acquisition":122000.0,"Earnings From Equity Interest":50232000.0,"Gain On Sale Of Security":157254000.0,"Net Non Operating Interest Income Expense":-150261000.0,"Interest Expense Non Operating":162612000.0,"Interest Income Non Operating":12351000.0,"Operating Income":254588000.0,"Operating Expense":273775000.0,"Depreciation Amortization Depletion Income Statement":232015000.0,"Depreciation And Amortization In Income Statement":232015000.0,"Selling General And Administration":41760000.0,"General And Administrative Expense":41760000.0,"Other Gand A":37801000.0,"Salaries And Wages":3959000.0,"Gross Profit":528363000.0,"Cost Of Revenue":348734000.0,"Total Revenue":877097000.0,"Operating Revenue":873138000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":349438000.0,"Total Unusual Items":-65822000.0,"Total Unusual Items Excluding Goodwill":-65822000.0,"Net Income From Continuing Operation Net Minority Interest":-121712000.0,"Reconciled Depreciation":236157000.0,"Reconciled Cost Of Revenue":341354000.0,"EBITDA":283616000.0,"EBIT":47459000.0,"Net Interest Income":-156679000.0,"Interest Expense":164299000.0,"Interest Income":7620000.0,"Normalized Income":-55890000.0,"Net Income From Continuing And Discontinued Operation":-121712000.0,"Total Expenses":617520000.0,"Rent Expense Supplemental":341364000.0,"Diluted Average Shares":158345000.0,"Basic Average Shares":158345000.0,"Diluted EPS":-0.77,"Basic EPS":-0.77,"Diluted NI Availto Com Stockholders":-121712000.0,"Average Dilution Earnings":0.0,"Net Income Common Stockholders":-121712000.0,"Net Income":-121712000.0,"Minority Interests":-4872000.0,"Net Income Including Noncontrolling Interests":-116840000.0,"Net Income Continuous Operations":-116840000.0,"Pretax Income":-116840000.0,"Other Income Expense":-214151000.0,"Special Income Charges":-70332000.0,"Gain On Sale Of Ppe":0.0,"Other Special Charges":null,"Write Off":68901000.0,"Restructuring And Mergern Acquisition":1431000.0,"Earnings From Equity Interest":-148329000.0,"Gain On Sale Of Security":4510000.0,"Net Non Operating Interest Income Expense":-156679000.0,"Interest Expense Non Operating":164299000.0,"Interest Income Non Operating":7620000.0,"Operating Income":253990000.0,"Operating Expense":276156000.0,"Depreciation Amortization Depletion Income Statement":236147000.0,"Depreciation And Amortization In Income Statement":236147000.0,"Selling General And Administration":40009000.0,"General And Administrative Expense":40009000.0,"Other Gand A":36188000.0,"Salaries And Wages":3821000.0,"Gross Profit":530146000.0,"Cost Of Revenue":341364000.0,"Total Revenue":871510000.0,"Operating Revenue":867689000.0},"2025-06-30":{"Tax Effect Of Unusual Items":4324740.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":485235000.0,"Total Unusual Items":20594000.0,"Total Unusual Items Excluding Goodwill":20594000.0,"Net Income From Continuing Operation Net Minority Interest":88977000.0,"Reconciled Depreciation":223905000.0,"Reconciled Cost Of Revenue":341341000.0,"EBITDA":505829000.0,"EBIT":281924000.0,"Net Interest Income":-154720000.0,"Interest Expense":162783000.0,"Interest Income":8063000.0,"Normalized Income":72707740.0,"Net Income From Continuing And Discontinued Operation":88977000.0,"Total Expenses":611866000.0,"Rent Expense Supplemental":341427000.0,"Diluted Average Shares":158887500.0,"Basic Average Shares":158887500.0,"Diluted EPS":0.56,"Basic EPS":0.56,"Diluted NI Availto Com Stockholders":88977000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":88977000.0,"Net Income":88977000.0,"Minority Interests":-30164000.0,"Net Income Including Noncontrolling Interests":119141000.0,"Net Income Continuous Operations":119141000.0,"Pretax Income":119141000.0,"Other Income Expense":17270000.0,"Special Income Charges":-357000.0,"Gain On Sale Of Ppe":0.0,"Other Special Charges":null,"Write Off":0.0,"Restructuring And Mergern Acquisition":357000.0,"Earnings From Equity Interest":-3324000.0,"Gain On Sale Of Security":20951000.0,"Net Non Operating Interest Income Expense":-154720000.0,"Interest Expense Non Operating":162783000.0,"Interest Income Non Operating":8063000.0,"Operating Income":256591000.0,"Operating Expense":270439000.0,"Depreciation Amortization Depletion Income Statement":223819000.0,"Depreciation And Amortization In Income Statement":223819000.0,"Selling General And Administration":46620000.0,"General And Administrative Expense":46620000.0,"Other Gand A":42516000.0,"Salaries And Wages":4104000.0,"Gross Profit":527030000.0,"Cost Of Revenue":341427000.0,"Total Revenue":868457000.0,"Operating Revenue":864353000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Rent Expense Supplemental":339143000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Average Dilution Earnings":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Pretax Income":null,"Other Income Expense":null,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Other Special Charges":338000.0,"Write Off":0.0,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":446058000.0,"Repayment Of Debt":-2602653000.0,"Issuance Of Debt":2597899000.0,"Interest Paid Supplemental Data":185124000.0,"End Cash Position":553463000.0,"Beginning Cash Position":581254000.0,"Changes In Cash":-27791000.0,"Financing Cash Flow":-119141000.0,"Cash Flow From Continuing Financing Activities":-119141000.0,"Net Other Financing Charges":9252000.0,"Cash Dividends Paid":-124535000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Net Issuance Payments Of Debt":-4754000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-4754000.0,"Long Term Debt Payments":-5525664000.0,"Long Term Debt Issuance":5520910000.0,"Investing Cash Flow":-354708000.0,"Cash Flow From Continuing Investing Activities":-354708000.0,"Net Other Investing Changes":-6097000.0,"Dividends Received Cfi":7248000.0,"Net Investment Purchase And Sale":-777000.0,"Sale Of Investment":-86000.0,"Purchase Of Investment":-691000.0,"Net Investment Properties Purchase And Sale":-329457000.0,"Sale Of Investment Properties":19275000.0,"Purchase Of Investment Properties":-348732000.0,"Net Business Purchase And Sale":-25625000.0,"Sale Of Business":325000.0,"Purchase Of Business":-25950000.0,"Operating Cash Flow":446058000.0,"Cash Flow From Continuing Operating Activities":446058000.0,"Dividend Received Cfo":50675000.0,"Change In Working Capital":23181000.0,"Change In Other Working Capital":-29948000.0,"Change In Other Current Liabilities":-7828000.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":7225000.0,"Change In Accrued Expense":-14544000.0,"Change In Interest Payable":-14544000.0,"Change In Payable":21769000.0,"Change In Account Payable":21769000.0,"Change In Prepaid Assets":63791000.0,"Change In Receivables":-10059000.0,"Changes In Account Receivables":-7358000.0,"Other Non Cash Items":7677000.0,"Stock Based Compensation":15737000.0,"Unrealized Gain Loss On Investment Securities":null,"Provisionand Write Offof Assets":90000.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":237057000.0,"Depreciation And Amortization":237057000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":237057000.0,"Operating Gains Losses":-9047000.0,"Earnings Losses From Equity Investments":2448000.0,"Gain Loss On Investment Securities":-11495000.0,"Net Income From Continuing Operations":102464000.0},"2026-03-31":{"Free Cash Flow":156466000.0,"Repayment Of Debt":-3927532000.0,"Issuance Of Debt":2923011000.0,"Interest Paid Supplemental Data":177881000.0,"End Cash Position":581254000.0,"Beginning Cash Position":1557266000.0,"Changes In Cash":-976012000.0,"Financing Cash Flow":-1138305000.0,"Cash Flow From Continuing Financing Activities":-1138305000.0,"Net Other Financing Charges":-8799000.0,"Cash Dividends Paid":-124089000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":-896000.0,"Net Issuance Payments Of Debt":-1004521000.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":-2923011000.0,"Short Term Debt Issuance":2923011000.0,"Net Long Term Debt Issuance":-1004521000.0,"Long Term Debt Payments":-1004521000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":5827000.0,"Cash Flow From Continuing Investing Activities":5827000.0,"Net Other Investing Changes":-3849000.0,"Dividends Received Cfi":183000.0,"Net Investment Purchase And Sale":1564000.0,"Sale Of Investment":1976000.0,"Purchase Of Investment":-412000.0,"Net Investment Properties Purchase And Sale":-163637000.0,"Sale Of Investment Properties":124661000.0,"Purchase Of Investment Properties":-288298000.0,"Net Business Purchase And Sale":171566000.0,"Sale Of Business":214733000.0,"Purchase Of Business":-43167000.0,"Operating Cash Flow":156466000.0,"Cash Flow From Continuing Operating Activities":156466000.0,"Dividend Received Cfo":10335000.0,"Change In Working Capital":-199422000.0,"Change In Other Working Capital":-38388000.0,"Change In Other Current Liabilities":-30359000.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":-32238000.0,"Change In Accrued Expense":-1277000.0,"Change In Interest Payable":-1277000.0,"Change In Payable":-30961000.0,"Change In Account Payable":-30961000.0,"Change In Prepaid Assets":-79190000.0,"Change In Receivables":-19247000.0,"Changes In Account Receivables":1261000.0,"Other Non Cash Items":7776000.0,"Stock Based Compensation":25320000.0,"Unrealized Gain Loss On Investment Securities":-188000.0,"Provisionand Write Offof Assets":44000.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":227844000.0,"Depreciation And Amortization":227844000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":227844000.0,"Operating Gains Losses":-48249000.0,"Earnings Losses From Equity Investments":-35413000.0,"Gain Loss On Investment Securities":-12836000.0,"Net Income From Continuing Operations":133006000.0},"2025-12-31":{"Free Cash Flow":407752000.0,"Repayment Of Debt":-2978677000.0,"Issuance Of Debt":2974133000.0,"Interest Paid Supplemental Data":127313000.0,"End Cash Position":1557266000.0,"Beginning Cash Position":938729000.0,"Changes In Cash":618537000.0,"Financing Cash Flow":-132917000.0,"Cash Flow From Continuing Financing Activities":-132917000.0,"Net Other Financing Charges":-4986000.0,"Cash Dividends Paid":-123387000.0,"Common Stock Dividend Paid":-123387000.0,"Net Common Stock Issuance":null,"Net Issuance Payments Of Debt":-4544000.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":-2974133000.0,"Short Term Debt Issuance":2974133000.0,"Net Long Term Debt Issuance":-4544000.0,"Long Term Debt Payments":-4544000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":343702000.0,"Cash Flow From Continuing Investing Activities":343702000.0,"Net Other Investing Changes":61165000.0,"Dividends Received Cfi":143451000.0,"Net Investment Purchase And Sale":-1642000.0,"Sale Of Investment":-164000.0,"Purchase Of Investment":-1478000.0,"Net Investment Properties Purchase And Sale":280956000.0,"Sale Of Investment Properties":660674000.0,"Purchase Of Investment Properties":-379718000.0,"Net Business Purchase And Sale":-140228000.0,"Sale Of Business":null,"Purchase Of Business":-140228000.0,"Operating Cash Flow":407752000.0,"Cash Flow From Continuing Operating Activities":407752000.0,"Dividend Received Cfo":12974000.0,"Change In Working Capital":46974000.0,"Change In Other Working Capital":-45812000.0,"Change In Other Current Liabilities":18533000.0,"Change In Other Current Assets":0.0,"Change In Payables And Accrued Expense":-10426000.0,"Change In Accrued Expense":5219000.0,"Change In Interest Payable":5219000.0,"Change In Payable":-15645000.0,"Change In Account Payable":-15645000.0,"Change In Prepaid Assets":67086000.0,"Change In Receivables":17593000.0,"Changes In Account Receivables":37358000.0,"Other Non Cash Items":7958000.0,"Stock Based Compensation":4771000.0,"Unrealized Gain Loss On Investment Securities":null,"Provisionand Write Offof Assets":-1110000.0,"Asset Impairment Charge":16902000.0,"Depreciation Amortization Depletion":231980000.0,"Depreciation And Amortization":231980000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":231980000.0,"Operating Gains Losses":-207486000.0,"Earnings Losses From Equity Investments":-50232000.0,"Gain Loss On Investment Securities":-157254000.0,"Net Income From Continuing Operations":294789000.0},"2025-09-30":{"Free Cash Flow":274224000.0,"Repayment Of Debt":-2219009000.0,"Issuance Of Debt":3029527000.0,"Interest Paid Supplemental Data":184442000.0,"End Cash Position":938729000.0,"Beginning Cash Position":527841000.0,"Changes In Cash":410888000.0,"Financing Cash Flow":512488000.0,"Cash Flow From Continuing Financing Activities":512488000.0,"Net Other Financing Charges":-124728000.0,"Cash Dividends Paid":-173302000.0,"Common Stock Dividend Paid":-173302000.0,"Net Common Stock Issuance":null,"Net Issuance Payments Of Debt":810518000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":560518000.0,"Long Term Debt Payments":3212883000.0,"Long Term Debt Issuance":-2652365000.0,"Investing Cash Flow":-375824000.0,"Cash Flow From Continuing Investing Activities":-375824000.0,"Net Other Investing Changes":-2226000.0,"Dividends Received Cfi":29211000.0,"Net Investment Purchase And Sale":-772000.0,"Sale Of Investment":-142000.0,"Purchase Of Investment":-630000.0,"Net Investment Properties Purchase And Sale":-367945000.0,"Sale Of Investment Properties":0.0,"Purchase Of Investment Properties":-367945000.0,"Net Business Purchase And Sale":-34092000.0,"Sale Of Business":null,"Purchase Of Business":-34092000.0,"Operating Cash Flow":274224000.0,"Cash Flow From Continuing Operating Activities":274224000.0,"Dividend Received Cfo":19593000.0,"Change In Working Capital":-88979000.0,"Change In Other Working Capital":-29945000.0,"Change In Other Current Liabilities":176000.0,"Change In Other Current Assets":0.0,"Change In Payables And Accrued Expense":29827000.0,"Change In Accrued Expense":-846000.0,"Change In Interest Payable":-846000.0,"Change In Payable":30673000.0,"Change In Account Payable":30673000.0,"Change In Prepaid Assets":-48959000.0,"Change In Receivables":-40078000.0,"Changes In Account Receivables":-9187000.0,"Other Non Cash Items":6887000.0,"Stock Based Compensation":4703000.0,"Unrealized Gain Loss On Investment Securities":null,"Provisionand Write Offof Assets":-17000.0,"Asset Impairment Charge":68901000.0,"Depreciation Amortization Depletion":236157000.0,"Depreciation And Amortization":236157000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":236157000.0,"Operating Gains Losses":143819000.0,"Earnings Losses From Equity Investments":148329000.0,"Gain Loss On Investment Securities":-4510000.0,"Net Income From Continuing Operations":-116840000.0},"2025-06-30":{"Free Cash Flow":353145000.0,"Repayment Of Debt":-2739263000.0,"Issuance Of Debt":2869842000.0,"Interest Paid Supplemental Data":179384000.0,"End Cash Position":527841000.0,"Beginning Cash Position":479207000.0,"Changes In Cash":48634000.0,"Financing Cash Flow":-1250000.0,"Cash Flow From Continuing Financing Activities":-1250000.0,"Net Other Financing Charges":40650000.0,"Cash Dividends Paid":-173300000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Net Issuance Payments Of Debt":130579000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":130579000.0,"Long Term Debt Payments":-4026786000.0,"Long Term Debt Issuance":4157365000.0,"Investing Cash Flow":-303261000.0,"Cash Flow From Continuing Investing Activities":-303261000.0,"Net Other Investing Changes":-1200000.0,"Dividends Received Cfi":0.0,"Net Investment Purchase And Sale":-1163000.0,"Sale Of Investment":-167000.0,"Purchase Of Investment":-996000.0,"Net Investment Properties Purchase And Sale":-269077000.0,"Sale Of Investment Properties":21840000.0,"Purchase Of Investment Properties":-290917000.0,"Net Business Purchase And Sale":-31821000.0,"Sale Of Business":0.0,"Purchase Of Business":-31821000.0,"Operating Cash Flow":353145000.0,"Cash Flow From Continuing Operating Activities":353145000.0,"Dividend Received Cfo":8804000.0,"Change In Working Capital":-475000.0,"Change In Other Working Capital":-29477000.0,"Change In Other Current Liabilities":-29363000.0,"Change In Other Current Assets":0.0,"Change In Payables And Accrued Expense":27341000.0,"Change In Accrued Expense":544000.0,"Change In Interest Payable":544000.0,"Change In Payable":26797000.0,"Change In Account Payable":26797000.0,"Change In Prepaid Assets":51635000.0,"Change In Receivables":-20611000.0,"Changes In Account Receivables":2433000.0,"Other Non Cash Items":9927000.0,"Stock Based Compensation":11943000.0,"Unrealized Gain Loss On Investment Securities":null,"Provisionand Write Offof Assets":17000.0,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":223905000.0,"Depreciation And Amortization":223905000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":223905000.0,"Operating Gains Losses":-19634000.0,"Earnings Losses From Equity Investments":3324000.0,"Gain Loss On Investment Securities":-22958000.0,"Net Income From Continuing Operations":119141000.0},"2025-03-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Interest Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":-821000.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":-1287523000.0,"Short Term Debt Issuance":1287523000.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Dividends Received Cfi":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Investment Properties Purchase And Sale":null,"Sale Of Investment Properties":null,"Purchase Of Investment Properties":null,"Net Business Purchase And Sale":null,"Sale Of Business":0.0,"Purchase Of Business":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Dividend Received Cfo":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":0.0,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Interest Payable":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":483000.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Interest Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":-172509000.0,"Net Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":-1808401000.0,"Short Term Debt Issuance":1808401000.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Dividends Received Cfi":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Investment Properties Purchase And Sale":null,"Sale Of Investment Properties":null,"Purchase Of Investment Properties":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Dividend Received Cfo":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":0.0,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Interest Payable":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":3991000.0,"Amortization Of Intangibles":3991000.0,"Depreciation":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null}}}