{"ticker":"BYD","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":73114319.0,"Share Issued":73114319.0,"Net Debt":2291042000.0,"Total Debt":3258284000.0,"Tangible Book Value":21438000.0,"Invested Capital":5114276000.0,"Working Capital":-140965000.0,"Net Tangible Assets":21438000.0,"Capital Lease Obligations":644529000.0,"Common Stock Equity":2500521000.0,"Total Capitalization":5114276000.0,"Total Equity Gross Minority Interest":2497344000.0,"Minority Interest":-3177000.0,"Stockholders Equity":2500521000.0,"Gains Losses Not Affecting Retained Earnings":-2187000.0,"Other Equity Adjustments":-2187000.0,"Retained Earnings":2501977000.0,"Additional Paid In Capital":0.0,"Capital Stock":731000.0,"Common Stock":731000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":4186860000.0,"Total Non Current Liabilities Net Minority Interest":3563495000.0,"Other Non Current Liabilities":65442000.0,"Non Current Deferred Liabilities":359313000.0,"Non Current Deferred Taxes Liabilities":359313000.0,"Long Term Debt And Capital Lease Obligation":3138740000.0,"Long Term Capital Lease Obligation":524985000.0,"Long Term Debt":2613755000.0,"Current Liabilities":623365000.0,"Current Debt And Capital Lease Obligation":119544000.0,"Current Capital Lease Obligation":119544000.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":503821000.0,"Current Accrued Expenses":341838000.0,"Interest Payable":17093000.0,"Payables":161983000.0,"Dividends Payable":14597000.0,"Total Tax Payable":3369000.0,"Income Tax Payable":3369000.0,"Accounts Payable":144017000.0,"Total Assets":6684204000.0,"Total Non Current Assets":6201804000.0,"Other Non Current Assets":89936000.0,"Goodwill And Other Intangible Assets":2479083000.0,"Other Intangible Assets":1489025000.0,"Goodwill":990058000.0,"Net PPE":3632785000.0,"Accumulated Depreciation":-3365022000.0,"Gross PPE":6997807000.0,"Construction In Progress":376972000.0,"Other Properties":623178000.0,"Machinery Furniture Equipment":2199436000.0,"Buildings And Improvements":3436043000.0,"Land And Improvements":362178000.0,"Properties":0.0,"Current Assets":482400000.0,"Other Current Assets":55725000.0,"Restricted Cash":6082000.0,"Inventory":19078000.0,"Receivables":78802000.0,"Taxes Receivable":0.0,"Accounts Receivable":78802000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":322713000.0,"Cash And Cash Equivalents":322713000.0},"2026-03-31":{"Ordinary Shares Number":74833007.0,"Share Issued":74833007.0,"Net Debt":1899171000.0,"Total Debt":2921530000.0,"Tangible Book Value":107268000.0,"Invested Capital":4808310000.0,"Working Capital":-352957000.0,"Net Tangible Assets":107268000.0,"Capital Lease Obligations":649643000.0,"Common Stock Equity":2536423000.0,"Total Capitalization":4808310000.0,"Total Equity Gross Minority Interest":2534557000.0,"Minority Interest":-1866000.0,"Stockholders Equity":2536423000.0,"Gains Losses Not Affecting Retained Earnings":-1681000.0,"Other Equity Adjustments":-1681000.0,"Retained Earnings":2537356000.0,"Additional Paid In Capital":0.0,"Capital Stock":748000.0,"Common Stock":748000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":4078354000.0,"Total Non Current Liabilities Net Minority Interest":3195397000.0,"Other Non Current Liabilities":63637000.0,"Non Current Deferred Liabilities":323128000.0,"Non Current Deferred Taxes Liabilities":323128000.0,"Long Term Debt And Capital Lease Obligation":2808632000.0,"Long Term Capital Lease Obligation":536745000.0,"Long Term Debt":2271887000.0,"Current Liabilities":882957000.0,"Current Debt And Capital Lease Obligation":112898000.0,"Current Capital Lease Obligation":112898000.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":770059000.0,"Current Accrued Expenses":601833000.0,"Interest Payable":17935000.0,"Payables":168226000.0,"Dividends Payable":15035000.0,"Total Tax Payable":15692000.0,"Income Tax Payable":15692000.0,"Accounts Payable":137499000.0,"Total Assets":6612911000.0,"Total Non Current Assets":6082911000.0,"Other Non Current Assets":95368000.0,"Goodwill And Other Intangible Assets":2429155000.0,"Other Intangible Assets":1471209000.0,"Goodwill":957946000.0,"Net PPE":3558388000.0,"Accumulated Depreciation":-3299122000.0,"Gross PPE":6857510000.0,"Construction In Progress":296929000.0,"Other Properties":628912000.0,"Machinery Furniture Equipment":2164473000.0,"Buildings And Improvements":3406422000.0,"Land And Improvements":360774000.0,"Properties":0.0,"Current Assets":530000000.0,"Other Current Assets":53271000.0,"Restricted Cash":5576000.0,"Inventory":19689000.0,"Receivables":78748000.0,"Taxes Receivable":0.0,"Accounts Receivable":78748000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":372716000.0,"Cash And Cash Equivalents":372716000.0},"2025-12-31":{"Ordinary Shares Number":76368491.0,"Share Issued":76368491.0,"Net Debt":1692156000.0,"Total Debt":2711657000.0,"Tangible Book Value":175531000.0,"Invested Capital":4654068000.0,"Working Capital":-448491000.0,"Net Tangible Assets":175531000.0,"Capital Lease Obligations":666088000.0,"Common Stock Equity":2608499000.0,"Total Capitalization":4654068000.0,"Total Equity Gross Minority Interest":2607882000.0,"Minority Interest":-617000.0,"Stockholders Equity":2608499000.0,"Gains Losses Not Affecting Retained Earnings":-1550000.0,"Other Equity Adjustments":-1550000.0,"Retained Earnings":2609285000.0,"Additional Paid In Capital":0.0,"Capital Stock":764000.0,"Common Stock":764000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":3966808000.0,"Total Non Current Liabilities Net Minority Interest":2987589000.0,"Other Non Current Liabilities":64295000.0,"Non Current Deferred Liabilities":323473000.0,"Non Current Deferred Taxes Liabilities":323473000.0,"Long Term Debt And Capital Lease Obligation":2599821000.0,"Long Term Capital Lease Obligation":554252000.0,"Long Term Debt":2045569000.0,"Current Liabilities":979219000.0,"Current Debt And Capital Lease Obligation":111836000.0,"Current Capital Lease Obligation":111836000.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":867383000.0,"Current Accrued Expenses":702324000.0,"Interest Payable":17092000.0,"Payables":165059000.0,"Dividends Payable":13767000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":151292000.0,"Total Assets":6574690000.0,"Total Non Current Assets":6043962000.0,"Other Non Current Assets":93464000.0,"Goodwill And Other Intangible Assets":2432968000.0,"Other Intangible Assets":1474991000.0,"Goodwill":957977000.0,"Net PPE":3517530000.0,"Accumulated Depreciation":-3296625000.0,"Gross PPE":6814155000.0,"Construction In Progress":271603000.0,"Other Properties":646146000.0,"Machinery Furniture Equipment":2174382000.0,"Buildings And Improvements":3365328000.0,"Land And Improvements":356696000.0,"Properties":0.0,"Current Assets":530728000.0,"Other Current Assets":45483000.0,"Restricted Cash":5354000.0,"Inventory":20189000.0,"Receivables":106289000.0,"Taxes Receivable":21937000.0,"Accounts Receivable":84352000.0,"Allowance For Doubtful Accounts Receivable":-2557000.0,"Gross Accounts Receivable":86909000.0,"Cash Cash Equivalents And Short Term Investments":353413000.0,"Cash And Cash Equivalents":353413000.0},"2025-09-30":{"Ordinary Shares Number":78645912.0,"Share Issued":78645912.0,"Net Debt":1573459000.0,"Total Debt":2567659000.0,"Tangible Book Value":327861000.0,"Invested Capital":4558883000.0,"Working Capital":-467797000.0,"Net Tangible Assets":327861000.0,"Capital Lease Obligations":675133000.0,"Common Stock Equity":2666357000.0,"Total Capitalization":4558883000.0,"Total Equity Gross Minority Interest":2667313000.0,"Minority Interest":956000.0,"Stockholders Equity":2666357000.0,"Gains Losses Not Affecting Retained Earnings":-1771000.0,"Other Equity Adjustments":-1771000.0,"Retained Earnings":2667342000.0,"Additional Paid In Capital":0.0,"Capital Stock":786000.0,"Common Stock":786000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":3845640000.0,"Total Non Current Liabilities Net Minority Interest":2882259000.0,"Other Non Current Liabilities":65098000.0,"Non Current Deferred Liabilities":356711000.0,"Non Current Deferred Taxes Liabilities":356711000.0,"Long Term Debt And Capital Lease Obligation":2460450000.0,"Long Term Capital Lease Obligation":567924000.0,"Long Term Debt":1892526000.0,"Current Liabilities":963381000.0,"Current Debt And Capital Lease Obligation":107209000.0,"Current Capital Lease Obligation":107209000.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":856172000.0,"Current Accrued Expenses":363463000.0,"Interest Payable":18026000.0,"Payables":492709000.0,"Dividends Payable":14228000.0,"Total Tax Payable":347086000.0,"Income Tax Payable":347086000.0,"Accounts Payable":131395000.0,"Total Assets":6512953000.0,"Total Non Current Assets":6017369000.0,"Other Non Current Assets":176187000.0,"Goodwill And Other Intangible Assets":2338496000.0,"Other Intangible Assets":1380548000.0,"Goodwill":957948000.0,"Net PPE":3502686000.0,"Accumulated Depreciation":-3459294000.0,"Gross PPE":6961980000.0,"Construction In Progress":293609000.0,"Other Properties":660786000.0,"Machinery Furniture Equipment":2189724000.0,"Buildings And Improvements":3461165000.0,"Land And Improvements":356696000.0,"Properties":0.0,"Current Assets":495584000.0,"Other Current Assets":68473000.0,"Restricted Cash":4899000.0,"Inventory":20928000.0,"Receivables":82217000.0,"Taxes Receivable":0.0,"Accounts Receivable":82217000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":319067000.0,"Cash And Cash Equivalents":319067000.0},"2025-06-30":{"Ordinary Shares Number":80549069.0,"Share Issued":80549069.0,"Net Debt":3248047000.0,"Total Debt":4258669000.0,"Tangible Book Value":-949191000.0,"Invested Capital":4961676000.0,"Working Capital":-88781000.0,"Net Tangible Assets":-949191000.0,"Capital Lease Obligations":690511000.0,"Common Stock Equity":1393518000.0,"Total Capitalization":4917676000.0,"Total Equity Gross Minority Interest":1395631000.0,"Minority Interest":2113000.0,"Stockholders Equity":1393518000.0,"Gains Losses Not Affecting Retained Earnings":-1938000.0,"Other Equity Adjustments":-1938000.0,"Retained Earnings":1394651000.0,"Additional Paid In Capital":0.0,"Capital Stock":805000.0,"Common Stock":805000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":5164760000.0,"Total Non Current Liabilities Net Minority Interest":4535976000.0,"Other Non Current Liabilities":65522000.0,"Non Current Deferred Liabilities":361777000.0,"Non Current Deferred Taxes Liabilities":361777000.0,"Long Term Debt And Capital Lease Obligation":4108677000.0,"Long Term Capital Lease Obligation":584519000.0,"Long Term Debt":3524158000.0,"Current Liabilities":628784000.0,"Current Debt And Capital Lease Obligation":149992000.0,"Current Capital Lease Obligation":105992000.0,"Current Debt":44000000.0,"Other Current Borrowings":44000000.0,"Payables And Accrued Expenses":478792000.0,"Current Accrued Expenses":337752000.0,"Interest Payable":17498000.0,"Payables":141040000.0,"Dividends Payable":14534000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":126506000.0,"Total Assets":6560391000.0,"Total Non Current Assets":6020388000.0,"Other Non Current Assets":185218000.0,"Goodwill And Other Intangible Assets":2342709000.0,"Other Intangible Assets":1384725000.0,"Goodwill":957984000.0,"Net PPE":3492461000.0,"Accumulated Depreciation":-3400232000.0,"Gross PPE":6892693000.0,"Construction In Progress":230689000.0,"Other Properties":674252000.0,"Machinery Furniture Equipment":2165845000.0,"Buildings And Improvements":3462811000.0,"Land And Improvements":359096000.0,"Properties":0.0,"Current Assets":540003000.0,"Other Current Assets":54866000.0,"Restricted Cash":5902000.0,"Inventory":21645000.0,"Receivables":137479000.0,"Taxes Receivable":22080000.0,"Accounts Receivable":115399000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":320111000.0,"Cash And Cash Equivalents":320111000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":44001000.0,"Other Current Borrowings":44001000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Dividends Payable":null,"Total Tax Payable":9977000.0,"Income Tax Payable":9977000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Inventory":null,"Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":44006000.0,"Other Current Borrowings":44006000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Dividends Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Inventory":null,"Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-2341000.0,"Gross Accounts Receivable":134611000.0,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.238256,"Normalized EBITDA":293084000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":131234000.0,"Reconciled Depreciation":91101000.0,"Reconciled Cost Of Revenue":514227000.0,"EBITDA":293084000.0,"EBIT":201983000.0,"Net Interest Income":-30141000.0,"Interest Expense":31423000.0,"Interest Income":1282000.0,"Normalized Income":131234000.0,"Net Income From Continuing And Discontinued Operation":131234000.0,"Total Expenses":833688000.0,"Rent Expense Supplemental":28856000.0,"Total Operating Income As Reported":200698000.0,"Diluted Average Shares":74817000.0,"Basic Average Shares":74817000.0,"Diluted EPS":1.75,"Basic EPS":1.75,"Diluted NI Availto Com Stockholders":131234000.0,"Net Income Common Stockholders":131234000.0,"Net Income":131234000.0,"Minority Interests":1311000.0,"Net Income Including Noncontrolling Interests":129923000.0,"Net Income Continuous Operations":129923000.0,"Tax Provision":40637000.0,"Pretax Income":170560000.0,"Other Income Expense":3000.0,"Other Non Operating Income Expenses":3000.0,"Special Income Charges":0.0,"Other Special Charges":null,"Write Off":0.0,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":-30141000.0,"Interest Expense Non Operating":31423000.0,"Interest Income Non Operating":1282000.0,"Operating Income":200698000.0,"Operating Expense":319461000.0,"Other Operating Expenses":73266000.0,"Depreciation Amortization Depletion Income Statement":91101000.0,"Depreciation And Amortization In Income Statement":91101000.0,"Research And Development":15356000.0,"Selling General And Administration":139738000.0,"General And Administrative Expense":139738000.0,"Other Gand A":110882000.0,"Rent And Landing Fees":28856000.0,"Gross Profit":520159000.0,"Cost Of Revenue":514227000.0,"Total Revenue":1034386000.0,"Operating Revenue":998067000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-93449.0,"Tax Rate For Calcs":0.239,"Normalized EBITDA":260839000.0,"Total Unusual Items":-391000.0,"Total Unusual Items Excluding Goodwill":-391000.0,"Net Income From Continuing Operation Net Minority Interest":105542000.0,"Reconciled Depreciation":94989000.0,"Reconciled Cost Of Revenue":505258000.0,"EBITDA":260448000.0,"EBIT":165459000.0,"Net Interest Income":-26586000.0,"Interest Expense":28451000.0,"Interest Income":1865000.0,"Normalized Income":105839551.0,"Net Income From Continuing And Discontinued Operation":105542000.0,"Total Expenses":833363000.0,"Rent Expense Supplemental":28584000.0,"Total Operating Income As Reported":163992000.0,"Diluted Average Shares":76777000.0,"Basic Average Shares":76767000.0,"Diluted EPS":1.37,"Basic EPS":1.37,"Diluted NI Availto Com Stockholders":105542000.0,"Net Income Common Stockholders":105542000.0,"Net Income":105542000.0,"Minority Interests":1249000.0,"Net Income Including Noncontrolling Interests":104293000.0,"Net Income Continuous Operations":104293000.0,"Tax Provision":32715000.0,"Pretax Income":137008000.0,"Other Income Expense":-398000.0,"Other Non Operating Income Expenses":-7000.0,"Special Income Charges":-391000.0,"Other Special Charges":391000.0,"Write Off":null,"Impairment Of Capital Assets":0.0,"Net Non Operating Interest Income Expense":-26586000.0,"Interest Expense Non Operating":28451000.0,"Interest Income Non Operating":1865000.0,"Operating Income":163992000.0,"Operating Expense":328105000.0,"Other Operating Expenses":74279000.0,"Depreciation Amortization Depletion Income Statement":94989000.0,"Depreciation And Amortization In Income Statement":94989000.0,"Research And Development":20268000.0,"Selling General And Administration":138569000.0,"General And Administrative Expense":138569000.0,"Other Gand A":109985000.0,"Rent And Landing Fees":28584000.0,"Gross Profit":492097000.0,"Cost Of Revenue":505258000.0,"Total Revenue":997355000.0,"Operating Revenue":960134000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-771233.107634,"Tax Rate For Calcs":0.024878,"Normalized EBITDA":289499000.0,"Total Unusual Items":-31000000.0,"Total Unusual Items Excluding Goodwill":-31000000.0,"Net Income From Continuing Operation Net Minority Interest":140403000.0,"Reconciled Depreciation":90753000.0,"Reconciled Cost Of Revenue":554407000.0,"EBITDA":258499000.0,"EBIT":167746000.0,"Net Interest Income":-24120000.0,"Interest Expense":25374000.0,"Interest Income":1254000.0,"Normalized Income":170631766.892366,"Net Income From Continuing And Discontinued Operation":140403000.0,"Total Expenses":864680000.0,"Rent Expense Supplemental":28583000.0,"Total Operating Income As Reported":166385000.0,"Diluted Average Shares":78630000.0,"Basic Average Shares":78616000.0,"Diluted EPS":1.79,"Basic EPS":1.79,"Diluted NI Availto Com Stockholders":140403000.0,"Net Income Common Stockholders":140403000.0,"Net Income":140403000.0,"Minority Interests":1573000.0,"Net Income Including Noncontrolling Interests":138830000.0,"Net Income Continuous Operations":138830000.0,"Tax Provision":3542000.0,"Pretax Income":142372000.0,"Other Income Expense":-30893000.0,"Other Non Operating Income Expenses":107000.0,"Special Income Charges":-31000000.0,"Other Special Charges":0.0,"Write Off":null,"Impairment Of Capital Assets":31000000.0,"Net Non Operating Interest Income Expense":-24120000.0,"Interest Expense Non Operating":25374000.0,"Interest Income Non Operating":1254000.0,"Operating Income":197385000.0,"Operating Expense":310273000.0,"Other Operating Expenses":72607000.0,"Depreciation Amortization Depletion Income Statement":90753000.0,"Depreciation And Amortization In Income Statement":90753000.0,"Research And Development":7146000.0,"Selling General And Administration":139767000.0,"General And Administrative Expense":139767000.0,"Other Gand A":111184000.0,"Rent And Landing Fees":28583000.0,"Gross Profit":507658000.0,"Cost Of Revenue":554407000.0,"Total Revenue":1062065000.0,"Operating Revenue":1026536000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-14571170.596014,"Tax Rate For Calcs":0.218888,"Normalized EBITDA":2015616000.0,"Total Unusual Items":-66569000.0,"Total Unusual Items Excluding Goodwill":-66569000.0,"Net Income From Continuing Operation Net Minority Interest":1439993000.0,"Reconciled Depreciation":73749000.0,"Reconciled Cost Of Revenue":516178000.0,"EBITDA":1949047000.0,"EBIT":1875298000.0,"Net Interest Income":-31761000.0,"Interest Expense":33262000.0,"Interest Income":1501000.0,"Normalized Income":1491990829.403986,"Net Income From Continuing And Discontinued Operation":1439993000.0,"Total Expenses":799474000.0,"Rent Expense Supplemental":28584000.0,"Total Operating Income As Reported":139764000.0,"Diluted Average Shares":80875000.0,"Basic Average Shares":80860000.0,"Diluted EPS":17.81,"Basic EPS":17.81,"Diluted NI Availto Com Stockholders":1439993000.0,"Net Income Common Stockholders":1439993000.0,"Net Income":1439993000.0,"Minority Interests":1157000.0,"Net Income Including Noncontrolling Interests":1438836000.0,"Net Income Continuous Operations":1438836000.0,"Tax Provision":403200000.0,"Pretax Income":1842036000.0,"Other Income Expense":1668910000.0,"Other Non Operating Income Expenses":1735479000.0,"Special Income Charges":-66569000.0,"Other Special Charges":1446000.0,"Write Off":null,"Impairment Of Capital Assets":65123000.0,"Net Non Operating Interest Income Expense":-31761000.0,"Interest Expense Non Operating":33262000.0,"Interest Income Non Operating":1501000.0,"Operating Income":204887000.0,"Operating Expense":283296000.0,"Other Operating Expenses":72986000.0,"Depreciation Amortization Depletion Income Statement":73749000.0,"Depreciation And Amortization In Income Statement":73749000.0,"Research And Development":3972000.0,"Selling General And Administration":132589000.0,"General And Administrative Expense":132589000.0,"Other Gand A":104005000.0,"Rent And Landing Fees":28584000.0,"Gross Profit":488183000.0,"Cost Of Revenue":516178000.0,"Total Revenue":1004361000.0,"Operating Revenue":967479000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.221416,"Normalized EBITDA":313666000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":151458000.0,"Reconciled Depreciation":69985000.0,"Reconciled Cost Of Revenue":506923000.0,"EBITDA":313666000.0,"EBIT":243681000.0,"Net Interest Income":-49306000.0,"Interest Expense":50569000.0,"Interest Income":1263000.0,"Normalized Income":151458000.0,"Net Income From Continuing And Discontinued Operation":151458000.0,"Total Expenses":791628000.0,"Rent Expense Supplemental":28442000.0,"Total Operating Income As Reported":242370000.0,"Diluted Average Shares":82303000.0,"Basic Average Shares":82289000.0,"Diluted EPS":1.84,"Basic EPS":1.84,"Diluted NI Availto Com Stockholders":151458000.0,"Net Income Common Stockholders":151458000.0,"Net Income":151458000.0,"Minority Interests":1104000.0,"Net Income Including Noncontrolling Interests":150354000.0,"Net Income Continuous Operations":150354000.0,"Tax Provision":42758000.0,"Pretax Income":193112000.0,"Other Income Expense":48000.0,"Other Non Operating Income Expenses":48000.0,"Special Income Charges":0.0,"Other Special Charges":null,"Write Off":0.0,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":-49306000.0,"Interest Expense Non Operating":50569000.0,"Interest Income Non Operating":1263000.0,"Operating Income":242370000.0,"Operating Expense":284705000.0,"Other Operating Expenses":73449000.0,"Depreciation Amortization Depletion Income Statement":69985000.0,"Depreciation And Amortization In Income Statement":69985000.0,"Research And Development":2764000.0,"Selling General And Administration":138507000.0,"General And Administrative Expense":138507000.0,"Other Gand A":110065000.0,"Rent And Landing Fees":28442000.0,"Gross Profit":527075000.0,"Cost Of Revenue":506923000.0,"Total Revenue":1033998000.0,"Operating Revenue":997901000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Rent Expense Supplemental":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Other Special Charges":null,"Write Off":null,"Impairment Of Capital Assets":32272000.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Research And Development":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Rent And Landing Fees":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Rent Expense Supplemental":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Other Special Charges":null,"Write Off":null,"Impairment Of Capital Assets":0.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Research And Development":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Rent And Landing Fees":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":-165466000.0,"Repurchase Of Capital Stock":-156017000.0,"Repayment Of Debt":-298600000.0,"Issuance Of Debt":639700000.0,"Capital Expenditure":-141933000.0,"Interest Paid Supplemental Data":30504000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":328795000.0,"Beginning Cash Position":378292000.0,"Effect Of Exchange Rate Changes":-40000.0,"Changes In Cash":-49457000.0,"Financing Cash Flow":161575000.0,"Cash Flow From Continuing Financing Activities":161575000.0,"Net Other Financing Charges":-8473000.0,"Cash Dividends Paid":-15035000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":-156017000.0,"Common Stock Payments":-156017000.0,"Net Issuance Payments Of Debt":341100000.0,"Net Long Term Debt Issuance":341100000.0,"Long Term Debt Payments":-298600000.0,"Long Term Debt Issuance":639700000.0,"Investing Cash Flow":-187499000.0,"Cash Flow From Continuing Investing Activities":-187499000.0,"Net Other Investing Changes":1278000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Capital Expenditure Reported":-141933000.0,"Operating Cash Flow":-23533000.0,"Cash Flow From Continuing Operating Activities":-23533000.0,"Change In Working Capital":-321625000.0,"Change In Other Working Capital":-12481000.0,"Change In Other Current Liabilities":-24048000.0,"Change In Other Current Assets":-195000.0,"Change In Payables And Accrued Expense":-287047000.0,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":-2217000.0,"Change In Inventory":611000.0,"Change In Receivables":3752000.0,"Changes In Account Receivables":3752000.0,"Other Non Cash Items":33164000.0,"Stock Based Compensation":12817000.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":0.0,"Deferred Tax":31087000.0,"Deferred Income Tax":31087000.0,"Depreciation Amortization Depletion":91101000.0,"Depreciation And Amortization":91101000.0,"Operating Gains Losses":0.0,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":129923000.0},"2026-03-31":{"Free Cash Flow":-20844000.0,"Repurchase Of Capital Stock":-155037000.0,"Repayment Of Debt":-419600000.0,"Issuance Of Debt":644625000.0,"Capital Expenditure":-155180000.0,"Interest Paid Supplemental Data":25881000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":378292000.0,"Beginning Cash Position":358767000.0,"Effect Of Exchange Rate Changes":-50000.0,"Changes In Cash":19575000.0,"Financing Cash Flow":41428000.0,"Cash Flow From Continuing Financing Activities":41428000.0,"Net Other Financing Charges":-14793000.0,"Cash Dividends Paid":-13767000.0,"Common Stock Dividend Paid":-13767000.0,"Net Common Stock Issuance":-155037000.0,"Common Stock Payments":-155037000.0,"Net Issuance Payments Of Debt":225025000.0,"Net Long Term Debt Issuance":225025000.0,"Long Term Debt Payments":-419600000.0,"Long Term Debt Issuance":644625000.0,"Investing Cash Flow":-156189000.0,"Cash Flow From Continuing Investing Activities":-156189000.0,"Net Other Investing Changes":-1009000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":null,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Capital Expenditure Reported":-155180000.0,"Operating Cash Flow":134336000.0,"Cash Flow From Continuing Operating Activities":134336000.0,"Change In Working Capital":-109127000.0,"Change In Other Working Capital":37629000.0,"Change In Other Current Liabilities":-24864000.0,"Change In Other Current Assets":-942000.0,"Change In Payables And Accrued Expense":-119511000.0,"Change In Payable":-119511000.0,"Change In Account Payable":-119511000.0,"Change In Prepaid Assets":-7521000.0,"Change In Inventory":500000.0,"Change In Receivables":5582000.0,"Changes In Account Receivables":5582000.0,"Other Non Cash Items":36426000.0,"Stock Based Compensation":7698000.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":0.0,"Deferred Tax":-334000.0,"Deferred Income Tax":-334000.0,"Depreciation Amortization Depletion":94989000.0,"Depreciation And Amortization":94989000.0,"Operating Gains Losses":391000.0,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":104293000.0},"2025-12-31":{"Free Cash Flow":41959000.0,"Repurchase Of Capital Stock":-185320000.0,"Repayment Of Debt":-334100000.0,"Issuance Of Debt":485500000.0,"Capital Expenditure":-233326000.0,"Interest Paid Supplemental Data":24666000.0,"Income Tax Paid Supplemental Data":30175000.0,"End Cash Position":358767000.0,"Beginning Cash Position":323966000.0,"Effect Of Exchange Rate Changes":307000.0,"Changes In Cash":34494000.0,"Financing Cash Flow":-48312000.0,"Cash Flow From Continuing Financing Activities":-48312000.0,"Net Other Financing Charges":-164000.0,"Cash Dividends Paid":-14228000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":-185320000.0,"Common Stock Payments":-185320000.0,"Net Issuance Payments Of Debt":151400000.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-192479000.0,"Cash Flow From Continuing Investing Activities":-192479000.0,"Net Other Investing Changes":-914000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":null,"Net Business Purchase And Sale":41761000.0,"Purchase Of Business":41761000.0,"Capital Expenditure Reported":-148326000.0,"Operating Cash Flow":275285000.0,"Cash Flow From Continuing Operating Activities":275285000.0,"Change In Working Capital":20748000.0,"Change In Other Working Capital":-369023000.0,"Change In Other Current Liabilities":-22858000.0,"Change In Other Current Assets":-358000.0,"Change In Payables And Accrued Expense":392326000.0,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":22064000.0,"Change In Inventory":739000.0,"Change In Receivables":-2142000.0,"Changes In Account Receivables":-2142000.0,"Other Non Cash Items":24588000.0,"Stock Based Compensation":2615000.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":31000000.0,"Deferred Tax":-33249000.0,"Deferred Income Tax":-33249000.0,"Depreciation Amortization Depletion":90753000.0,"Depreciation And Amortization":90753000.0,"Operating Gains Losses":0.0,"Gain Loss On Investment Securities":0.0,"Net Income From Continuing Operations":138830000.0},"2025-09-30":{"Free Cash Flow":94415000.0,"Repurchase Of Capital Stock":-160007000.0,"Repayment Of Debt":-1880900000.0,"Issuance Of Debt":202100000.0,"Capital Expenditure":-145567000.0,"Interest Paid Supplemental Data":31012000.0,"Income Tax Paid Supplemental Data":39171000.0,"End Cash Position":323966000.0,"Beginning Cash Position":326013000.0,"Effect Of Exchange Rate Changes":154000.0,"Changes In Cash":-2201000.0,"Financing Cash Flow":-1853364000.0,"Cash Flow From Continuing Financing Activities":-1853364000.0,"Net Other Financing Charges":-23000.0,"Cash Dividends Paid":-14534000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":-160007000.0,"Common Stock Payments":-160007000.0,"Net Issuance Payments Of Debt":-1678800000.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":1611181000.0,"Cash Flow From Continuing Investing Activities":1611181000.0,"Net Other Investing Changes":40509000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":-41761000.0,"Purchase Of Business":-41761000.0,"Capital Expenditure Reported":-145567000.0,"Operating Cash Flow":239982000.0,"Cash Flow From Continuing Operating Activities":239982000.0,"Change In Working Capital":381859000.0,"Change In Other Working Capital":369166000.0,"Change In Other Current Liabilities":-25099000.0,"Change In Other Current Assets":166000.0,"Change In Payables And Accrued Expense":17069000.0,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":-13323000.0,"Change In Inventory":717000.0,"Change In Receivables":33163000.0,"Changes In Account Receivables":33163000.0,"Other Non Cash Items":23487000.0,"Stock Based Compensation":8534000.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":65123000.0,"Deferred Tax":-5052000.0,"Deferred Income Tax":-5052000.0,"Depreciation Amortization Depletion":73749000.0,"Depreciation And Amortization":73749000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":1438836000.0},"2025-06-30":{"Free Cash Flow":80590000.0,"Repurchase Of Capital Stock":-105000000.0,"Repayment Of Debt":-516600000.0,"Issuance Of Debt":566300000.0,"Capital Expenditure":-124429000.0,"Interest Paid Supplemental Data":49747000.0,"Income Tax Paid Supplemental Data":62330000.0,"End Cash Position":326013000.0,"Beginning Cash Position":316813000.0,"Effect Of Exchange Rate Changes":-272000.0,"Changes In Cash":9472000.0,"Financing Cash Flow":-70087000.0,"Cash Flow From Continuing Financing Activities":-70087000.0,"Net Other Financing Charges":-42000.0,"Cash Dividends Paid":-14745000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":-105000000.0,"Common Stock Payments":-105000000.0,"Net Issuance Payments Of Debt":49700000.0,"Net Long Term Debt Issuance":49700000.0,"Long Term Debt Payments":-516600000.0,"Long Term Debt Issuance":566300000.0,"Investing Cash Flow":-125460000.0,"Cash Flow From Continuing Investing Activities":-125460000.0,"Net Other Investing Changes":-32811000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Capital Expenditure Reported":-124429000.0,"Operating Cash Flow":205019000.0,"Cash Flow From Continuing Operating Activities":205019000.0,"Change In Working Capital":-65156000.0,"Change In Other Working Capital":-32057000.0,"Change In Other Current Liabilities":-22385000.0,"Change In Other Current Assets":-475000.0,"Change In Payables And Accrued Expense":-4212000.0,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":244000.0,"Change In Inventory":-903000.0,"Change In Receivables":-5368000.0,"Changes In Account Receivables":-5368000.0,"Other Non Cash Items":24029000.0,"Stock Based Compensation":13392000.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":0.0,"Deferred Tax":12415000.0,"Deferred Income Tax":12415000.0,"Depreciation Amortization Depletion":69985000.0,"Depreciation And Amortization":69985000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":150354000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":91000.0,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":-14665000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":338100000.0,"Long Term Debt Payments":-470800000.0,"Long Term Debt Issuance":808900000.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":-31780000.0,"Sale Of Investment":null,"Purchase Of Investment":-31780000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":-31453000.0,"Change In Account Payable":-31453000.0,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":24710000.0,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":-1492000.0,"Purchase Of Business":-1492000.0,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":0.0,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null}}}