{"ticker":"BYND","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":515342392.0,"Share Issued":515342392.0,"Net Debt":156270000.0,"Total Debt":411656000.0,"Tangible Book Value":56757000.0,"Invested Capital":384396000.0,"Working Capital":183406000.0,"Net Tangible Assets":56757000.0,"Capital Lease Obligations":84017000.0,"Common Stock Equity":56757000.0,"Total Capitalization":354937000.0,"Total Equity Gross Minority Interest":56757000.0,"Stockholders Equity":56757000.0,"Gains Losses Not Affecting Retained Earnings":-4780000.0,"Other Equity Adjustments":-4780000.0,"Retained Earnings":-1034585000.0,"Additional Paid In Capital":1096070000.0,"Capital Stock":52000.0,"Common Stock":52000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":503096000.0,"Total Non Current Liabilities Net Minority Interest":390853000.0,"Other Non Current Liabilities":220000.0,"Derivative Product Liabilities":14596000.0,"Long Term Debt And Capital Lease Obligation":376037000.0,"Long Term Capital Lease Obligation":77857000.0,"Long Term Debt":298180000.0,"Current Liabilities":112243000.0,"Current Debt And Capital Lease Obligation":35619000.0,"Current Capital Lease Obligation":6160000.0,"Current Debt":29459000.0,"Other Current Borrowings":29459000.0,"Current Notes Payable":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":76624000.0,"Current Accrued Expenses":51609000.0,"Payables":25015000.0,"Accounts Payable":25015000.0,"Total Assets":559853000.0,"Total Non Current Assets":264204000.0,"Other Non Current Assets":13925000.0,"Investments And Advances":1491000.0,"Long Term Equity Investment":1491000.0,"Investmentsin Joint Venturesat Cost":1491000.0,"Net PPE":248788000.0,"Accumulated Depreciation":-109992000.0,"Gross PPE":358780000.0,"Leases":16322000.0,"Construction In Progress":42503000.0,"Other Properties":134547000.0,"Machinery Furniture Equipment":130488000.0,"Buildings And Improvements":29408000.0,"Land And Improvements":5512000.0,"Properties":0.0,"Current Assets":295649000.0,"Other Current Assets":21168000.0,"Assets Held For Sale Current":8744000.0,"Restricted Cash":5516000.0,"Inventory":63127000.0,"Finished Goods":27032000.0,"Work In Process":10743000.0,"Raw Materials":25352000.0,"Receivables":25725000.0,"Accounts Receivable":25725000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":171369000.0,"Cash And Cash Equivalents":171369000.0},"2026-03-31":{"Ordinary Shares Number":463195066.0,"Share Issued":463195066.0,"Net Debt":224398000.0,"Total Debt":500997000.0,"Tangible Book Value":-21083000.0,"Invested Capital":394320000.0,"Working Capital":201996000.0,"Net Tangible Assets":-21083000.0,"Capital Lease Obligations":85594000.0,"Common Stock Equity":-21083000.0,"Total Capitalization":364861000.0,"Total Equity Gross Minority Interest":-21083000.0,"Stockholders Equity":-21083000.0,"Gains Losses Not Affecting Retained Earnings":-7460000.0,"Other Equity Adjustments":-7460000.0,"Retained Earnings":-1050989000.0,"Additional Paid In Capital":1037320000.0,"Capital Stock":46000.0,"Common Stock":46000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":600547000.0,"Total Non Current Liabilities Net Minority Interest":491528000.0,"Other Non Current Liabilities":222000.0,"Derivative Product Liabilities":26137000.0,"Long Term Debt And Capital Lease Obligation":465169000.0,"Long Term Capital Lease Obligation":79225000.0,"Long Term Debt":385944000.0,"Current Liabilities":109019000.0,"Current Debt And Capital Lease Obligation":35828000.0,"Current Capital Lease Obligation":6369000.0,"Current Debt":29459000.0,"Other Current Borrowings":null,"Current Notes Payable":29459000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":73191000.0,"Current Accrued Expenses":50606000.0,"Payables":22585000.0,"Accounts Payable":22585000.0,"Total Assets":579464000.0,"Total Non Current Assets":268449000.0,"Other Non Current Assets":13160000.0,"Investments And Advances":1507000.0,"Long Term Equity Investment":1507000.0,"Investmentsin Joint Venturesat Cost":1507000.0,"Net PPE":253782000.0,"Accumulated Depreciation":-107495000.0,"Gross PPE":361277000.0,"Leases":16960000.0,"Construction In Progress":41156000.0,"Other Properties":138197000.0,"Machinery Furniture Equipment":129977000.0,"Buildings And Improvements":29462000.0,"Land And Improvements":5525000.0,"Properties":0.0,"Current Assets":311015000.0,"Other Current Assets":11233000.0,"Assets Held For Sale Current":9605000.0,"Restricted Cash":4350000.0,"Inventory":68891000.0,"Finished Goods":29974000.0,"Work In Process":12804000.0,"Raw Materials":26113000.0,"Receivables":25931000.0,"Accounts Receivable":25931000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":191005000.0,"Cash And Cash Equivalents":191005000.0},"2025-12-31":{"Ordinary Shares Number":453688312.0,"Share Issued":453688312.0,"Net Debt":216916000.0,"Total Debt":507972000.0,"Tangible Book Value":-997000.0,"Invested Capital":419809000.0,"Working Capital":266567000.0,"Net Tangible Assets":-997000.0,"Capital Lease Obligations":87166000.0,"Common Stock Equity":-997000.0,"Total Capitalization":419809000.0,"Total Equity Gross Minority Interest":-997000.0,"Stockholders Equity":-997000.0,"Gains Losses Not Affecting Retained Earnings":-7843000.0,"Other Equity Adjustments":-7843000.0,"Retained Earnings":-1022507000.0,"Additional Paid In Capital":1029308000.0,"Capital Stock":45000.0,"Common Stock":45000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":615744000.0,"Total Non Current Liabilities Net Minority Interest":540827000.0,"Other Non Current Liabilities":220000.0,"Derivative Product Liabilities":39152000.0,"Long Term Debt And Capital Lease Obligation":501455000.0,"Long Term Capital Lease Obligation":80649000.0,"Long Term Debt":420806000.0,"Current Liabilities":74917000.0,"Current Debt And Capital Lease Obligation":6517000.0,"Current Capital Lease Obligation":6517000.0,"Current Debt":null,"Other Current Borrowings":null,"Current Notes Payable":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":68400000.0,"Current Accrued Expenses":47875000.0,"Payables":20525000.0,"Accounts Payable":20525000.0,"Total Assets":614747000.0,"Total Non Current Assets":273263000.0,"Other Non Current Assets":11886000.0,"Investments And Advances":1523000.0,"Long Term Equity Investment":1523000.0,"Investmentsin Joint Venturesat Cost":1523000.0,"Net PPE":259854000.0,"Accumulated Depreciation":-101978000.0,"Gross PPE":361832000.0,"Leases":16885000.0,"Construction In Progress":40931000.0,"Other Properties":264723000.0,"Machinery Furniture Equipment":4183000.0,"Buildings And Improvements":29562000.0,"Land And Improvements":5548000.0,"Properties":0.0,"Current Assets":341484000.0,"Other Current Assets":13758000.0,"Assets Held For Sale Current":9394000.0,"Restricted Cash":4350000.0,"Inventory":84032000.0,"Finished Goods":33720000.0,"Work In Process":17743000.0,"Raw Materials":32569000.0,"Receivables":26060000.0,"Accounts Receivable":26060000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":203890000.0,"Cash And Cash Equivalents":203890000.0},"2025-09-30":{"Ordinary Shares Number":76751920.0,"Share Issued":76751920.0,"Net Debt":1119690000.0,"Total Debt":1326399000.0,"Tangible Book Value":-784065000.0,"Invested Capital":452921000.0,"Working Capital":224996000.0,"Net Tangible Assets":-784065000.0,"Capital Lease Obligations":89413000.0,"Common Stock Equity":-784065000.0,"Total Capitalization":452921000.0,"Total Equity Gross Minority Interest":-784065000.0,"Stockholders Equity":-784065000.0,"Gains Losses Not Affecting Retained Earnings":-7245000.0,"Other Equity Adjustments":-7245000.0,"Retained Earnings":-1434377000.0,"Additional Paid In Capital":657549000.0,"Capital Stock":8000.0,"Common Stock":8000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1383734000.0,"Total Non Current Liabilities Net Minority Interest":1320092000.0,"Other Non Current Liabilities":null,"Derivative Product Liabilities":null,"Long Term Debt And Capital Lease Obligation":1320092000.0,"Long Term Capital Lease Obligation":83106000.0,"Long Term Debt":1236986000.0,"Current Liabilities":63642000.0,"Current Debt And Capital Lease Obligation":6307000.0,"Current Capital Lease Obligation":6307000.0,"Current Debt":null,"Other Current Borrowings":null,"Current Notes Payable":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":57335000.0,"Current Accrued Expenses":11244000.0,"Payables":46091000.0,"Accounts Payable":46091000.0,"Total Assets":599669000.0,"Total Non Current Assets":311031000.0,"Other Non Current Assets":14199000.0,"Investments And Advances":1523000.0,"Long Term Equity Investment":1523000.0,"Investmentsin Joint Venturesat Cost":1523000.0,"Net PPE":295309000.0,"Accumulated Depreciation":-120430000.0,"Gross PPE":415739000.0,"Leases":16968000.0,"Construction In Progress":35704000.0,"Other Properties":323795000.0,"Machinery Furniture Equipment":4183000.0,"Buildings And Improvements":29545000.0,"Land And Improvements":5544000.0,"Properties":0.0,"Current Assets":288638000.0,"Other Current Assets":31048000.0,"Assets Held For Sale Current":910000.0,"Restricted Cash":1170000.0,"Inventory":110294000.0,"Finished Goods":44079000.0,"Work In Process":17511000.0,"Raw Materials":48704000.0,"Receivables":27920000.0,"Accounts Receivable":27920000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":117296000.0,"Cash And Cash Equivalents":117296000.0},"2025-06-30":{"Ordinary Shares Number":76597624.0,"Share Issued":76597624.0,"Net Debt":1090614000.0,"Total Debt":1284309000.0,"Tangible Book Value":-677023000.0,"Invested Capital":517088000.0,"Working Capital":206948000.0,"Net Tangible Assets":-677023000.0,"Capital Lease Obligations":90198000.0,"Common Stock Equity":-677023000.0,"Total Capitalization":517088000.0,"Total Equity Gross Minority Interest":-677023000.0,"Stockholders Equity":-677023000.0,"Gains Losses Not Affecting Retained Earnings":-7197000.0,"Other Equity Adjustments":-7197000.0,"Retained Earnings":-1323689000.0,"Additional Paid In Capital":653855000.0,"Capital Stock":8000.0,"Common Stock":8000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1368764000.0,"Total Non Current Liabilities Net Minority Interest":1278577000.0,"Other Non Current Liabilities":null,"Derivative Product Liabilities":null,"Long Term Debt And Capital Lease Obligation":1278577000.0,"Long Term Capital Lease Obligation":84466000.0,"Long Term Debt":1194111000.0,"Current Liabilities":90187000.0,"Current Debt And Capital Lease Obligation":5732000.0,"Current Capital Lease Obligation":5732000.0,"Current Debt":null,"Other Current Borrowings":null,"Current Notes Payable":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":84455000.0,"Current Accrued Expenses":15618000.0,"Payables":68837000.0,"Accounts Payable":68837000.0,"Total Assets":691741000.0,"Total Non Current Assets":394606000.0,"Other Non Current Assets":13288000.0,"Investments And Advances":1531000.0,"Long Term Equity Investment":1531000.0,"Investmentsin Joint Venturesat Cost":1531000.0,"Net PPE":379787000.0,"Accumulated Depreciation":-131585000.0,"Gross PPE":511372000.0,"Leases":18455000.0,"Construction In Progress":52272000.0,"Other Properties":401922000.0,"Machinery Furniture Equipment":4280000.0,"Buildings And Improvements":28897000.0,"Land And Improvements":5546000.0,"Properties":0.0,"Current Assets":297135000.0,"Other Current Assets":42596000.0,"Assets Held For Sale Current":1664000.0,"Restricted Cash":1172000.0,"Inventory":110868000.0,"Finished Goods":38512000.0,"Work In Process":18561000.0,"Raw Materials":53795000.0,"Receivables":37338000.0,"Accounts Receivable":37338000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":103497000.0,"Cash And Cash Equivalents":103497000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Current Notes Payable":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Investmentsin Joint Venturesat Cost":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":null,"Restricted Cash":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":0.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Current Notes Payable":null,"Pensionand Other Post Retirement Benefit Plans Current":582000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Investmentsin Joint Venturesat Cost":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":null,"Restricted Cash":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-1600000.0,"Gross Accounts Receivable":28462000.0,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-24097000.0,"Total Unusual Items":53815000.0,"Total Unusual Items Excluding Goodwill":53815000.0,"Net Income From Continuing Operation Net Minority Interest":16404000.0,"Reconciled Depreciation":6727000.0,"Reconciled Cost Of Revenue":62959000.0,"EBITDA":29718000.0,"EBIT":22991000.0,"Net Interest Income":-6571000.0,"Interest Expense":6571000.0,"Normalized Income":-37411000.0,"Net Income From Continuing And Discontinued Operation":16404000.0,"Total Expenses":99638000.0,"Total Operating Income As Reported":-30806000.0,"Diluted Average Shares":591868891.0,"Basic Average Shares":501304934.0,"Diluted EPS":-0.06,"Basic EPS":0.03,"Diluted NI Availto Com Stockholders":-36529000.0,"Average Dilution Earnings":-52933000.0,"Net Income Common Stockholders":16404000.0,"Net Income":16404000.0,"Net Income Including Noncontrolling Interests":16404000.0,"Net Income Continuous Operations":16404000.0,"Earnings From Equity Interest Net Of Tax":-16000.0,"Tax Provision":0.0,"Pretax Income":16420000.0,"Other Income Expense":53797000.0,"Other Non Operating Income Expenses":-18000.0,"Special Income Charges":57729000.0,"Other Special Charges":-57729000.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":-3914000.0,"Net Non Operating Interest Income Expense":-6571000.0,"Interest Expense Non Operating":6571000.0,"Operating Income":-30806000.0,"Operating Expense":36679000.0,"Research And Development":4189000.0,"Selling General And Administration":32490000.0,"Gross Profit":5873000.0,"Cost Of Revenue":62959000.0,"Total Revenue":68832000.0,"Operating Revenue":68832000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-34163000.0,"Total Unusual Items":19251000.0,"Total Unusual Items Excluding Goodwill":19251000.0,"Net Income From Continuing Operation Net Minority Interest":-28482000.0,"Reconciled Depreciation":6822000.0,"Reconciled Cost Of Revenue":56221000.0,"EBITDA":-14912000.0,"EBIT":-21734000.0,"Net Interest Income":-6732000.0,"Interest Expense":6732000.0,"Normalized Income":-47733000.0,"Net Income From Continuing And Discontinued Operation":-28482000.0,"Total Expenses":99310000.0,"Total Operating Income As Reported":-41104000.0,"Diluted Average Shares":455272616.0,"Basic Average Shares":455272616.0,"Diluted EPS":-0.06,"Basic EPS":-0.06,"Diluted NI Availto Com Stockholders":-28482000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":-28482000.0,"Net Income":-28482000.0,"Net Income Including Noncontrolling Interests":-28482000.0,"Net Income Continuous Operations":-28482000.0,"Earnings From Equity Interest Net Of Tax":-16000.0,"Tax Provision":0.0,"Pretax Income":-28466000.0,"Other Income Expense":19370000.0,"Other Non Operating Income Expenses":119000.0,"Special Income Charges":6060000.0,"Other Special Charges":-6060000.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":13191000.0,"Net Non Operating Interest Income Expense":-6732000.0,"Interest Expense Non Operating":6732000.0,"Operating Income":-41104000.0,"Operating Expense":43089000.0,"Research And Development":5220000.0,"Selling General And Administration":37869000.0,"Gross Profit":1985000.0,"Cost Of Revenue":56221000.0,"Total Revenue":58206000.0,"Operating Revenue":58206000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-97076000.0,"Total Unusual Items":523261000.0,"Total Unusual Items Excluding Goodwill":523261000.0,"Net Income From Continuing Operation Net Minority Interest":370858000.0,"Reconciled Depreciation":7730000.0,"Reconciled Cost Of Revenue":68699000.0,"EBITDA":426185000.0,"EBIT":418455000.0,"Net Interest Income":-6584000.0,"Interest Expense":6584000.0,"Normalized Income":-152403000.0,"Net Income From Continuing And Discontinued Operation":370858000.0,"Total Expenses":168907000.0,"Total Operating Income As Reported":-130179000.0,"Diluted Average Shares":477779608.0,"Basic Average Shares":379248614.0,"Diluted EPS":-0.29,"Basic EPS":0.84,"Diluted NI Availto Com Stockholders":-138679000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":370858000.0,"Net Income":370858000.0,"Net Income Including Noncontrolling Interests":370858000.0,"Net Income Continuous Operations":370858000.0,"Earnings From Equity Interest Net Of Tax":-41013000.0,"Tax Provision":0.0,"Pretax Income":411871000.0,"Other Income Expense":525773000.0,"Other Non Operating Income Expenses":2512000.0,"Special Income Charges":525790000.0,"Other Special Charges":null,"Impairment Of Capital Assets":-26126000.0,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":-2529000.0,"Net Non Operating Interest Income Expense":-6584000.0,"Interest Expense Non Operating":6584000.0,"Operating Income":-107318000.0,"Operating Expense":100208000.0,"Research And Development":5049000.0,"Selling General And Administration":95159000.0,"Gross Profit":-7110000.0,"Cost Of Revenue":68699000.0,"Total Revenue":61589000.0,"Operating Revenue":61589000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-24806000.0,"Total Unusual Items":-72096000.0,"Total Unusual Items Excluding Goodwill":-72096000.0,"Net Income From Continuing Operation Net Minority Interest":-110688000.0,"Reconciled Depreciation":9361000.0,"Reconciled Cost Of Revenue":62988000.0,"EBITDA":-96902000.0,"EBIT":-106263000.0,"Net Interest Income":-4418000.0,"Interest Expense":4418000.0,"Normalized Income":-38592000.0,"Net Income From Continuing And Discontinued Operation":-110688000.0,"Total Expenses":105135000.0,"Total Operating Income As Reported":-112331000.0,"Diluted Average Shares":3833543.0,"Basic Average Shares":3833543.0,"Diluted EPS":-28.8,"Basic EPS":-28.8,"Diluted NI Availto Com Stockholders":-110688000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":-110688000.0,"Net Income":-110688000.0,"Net Income Including Noncontrolling Interests":-110688000.0,"Net Income Continuous Operations":-110688000.0,"Earnings From Equity Interest Net Of Tax":-7000.0,"Tax Provision":0.0,"Pretax Income":-110681000.0,"Other Income Expense":-71346000.0,"Other Non Operating Income Expenses":750000.0,"Special Income Charges":-77414000.0,"Other Special Charges":null,"Impairment Of Capital Assets":77414000.0,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":5318000.0,"Net Non Operating Interest Income Expense":-4418000.0,"Interest Expense Non Operating":4418000.0,"Operating Income":-34917000.0,"Operating Expense":42147000.0,"Research And Development":4917000.0,"Selling General And Administration":37230000.0,"Gross Profit":7230000.0,"Cost Of Revenue":62988000.0,"Total Revenue":70218000.0,"Operating Revenue":70218000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-21518000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-31845000.0,"Reconciled Depreciation":8266000.0,"Reconciled Cost Of Revenue":67038000.0,"EBITDA":-21518000.0,"EBIT":-29784000.0,"Net Interest Income":-2002000.0,"Interest Expense":2002000.0,"Normalized Income":-31845000.0,"Net Income From Continuing And Discontinued Operation":-31845000.0,"Total Expenses":112473000.0,"Total Operating Income As Reported":-37515000.0,"Diluted Average Shares":76491594.0,"Basic Average Shares":76491594.0,"Diluted EPS":-0.42,"Basic EPS":-0.42,"Diluted NI Availto Com Stockholders":-31845000.0,"Average Dilution Earnings":0.0,"Net Income Common Stockholders":-31845000.0,"Net Income":-31845000.0,"Net Income Including Noncontrolling Interests":-31845000.0,"Net Income Continuous Operations":-31845000.0,"Earnings From Equity Interest Net Of Tax":-59000.0,"Tax Provision":0.0,"Pretax Income":-31786000.0,"Other Income Expense":7731000.0,"Other Non Operating Income Expenses":7731000.0,"Special Income Charges":0.0,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-2002000.0,"Interest Expense Non Operating":2002000.0,"Operating Income":-37515000.0,"Operating Expense":45435000.0,"Research And Development":5807000.0,"Selling General And Administration":39628000.0,"Gross Profit":7920000.0,"Cost Of Revenue":67038000.0,"Total Revenue":74958000.0,"Operating Revenue":74958000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Average Dilution Earnings":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Earnings From Equity Interest Net Of Tax":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":-19616000.0,"Repayment Of Debt":-1825000.0,"Issuance Of Debt":null,"Capital Expenditure":-1488000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":186135000.0,"Beginning Cash Position":205756000.0,"Effect Of Exchange Rate Changes":1136000.0,"Changes In Cash":-20757000.0,"Financing Cash Flow":-2116000.0,"Cash Flow From Continuing Financing Activities":-2116000.0,"Net Other Financing Charges":-291000.0,"Proceeds From Stock Option Exercised":null,"Net Issuance Payments Of Debt":-1825000.0,"Net Long Term Debt Issuance":-1825000.0,"Long Term Debt Payments":-1825000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-513000.0,"Cash Flow From Continuing Investing Activities":-513000.0,"Net Other Investing Changes":53000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-566000.0,"Sale Of PPE":922000.0,"Purchase Of PPE":-1488000.0,"Operating Cash Flow":-18128000.0,"Cash Flow From Continuing Operating Activities":-18128000.0,"Change In Working Capital":-1994000.0,"Change In Other Current Liabilities":-375000.0,"Change In Payables And Accrued Expense":4135000.0,"Change In Accrued Expense":1250000.0,"Change In Payable":2885000.0,"Change In Account Payable":2885000.0,"Change In Prepaid Assets":-11618000.0,"Change In Inventory":5676000.0,"Change In Receivables":188000.0,"Changes In Account Receivables":188000.0,"Other Non Cash Items":5409000.0,"Stock Based Compensation":7398000.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":6727000.0,"Depreciation And Amortization":6727000.0,"Operating Gains Losses":-52072000.0,"Earnings Losses From Equity Investments":16000.0,"Gain Loss On Investment Securities":3914000.0,"Net Foreign Currency Exchange Gain Loss":1595000.0,"Gain Loss On Sale Of PPE":132000.0,"Net Income From Continuing Operations":16404000.0},"2026-03-31":{"Free Cash Flow":-7555000.0,"Repayment Of Debt":-1769000.0,"Issuance Of Debt":null,"Capital Expenditure":-2527000.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":205756000.0,"Beginning Cash Position":217531000.0,"Effect Of Exchange Rate Changes":-468000.0,"Changes In Cash":-11307000.0,"Financing Cash Flow":-4497000.0,"Cash Flow From Continuing Financing Activities":-4497000.0,"Net Other Financing Charges":-2728000.0,"Proceeds From Stock Option Exercised":null,"Net Issuance Payments Of Debt":-1769000.0,"Net Long Term Debt Issuance":-1769000.0,"Long Term Debt Payments":-1769000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-1782000.0,"Cash Flow From Continuing Investing Activities":-1782000.0,"Net Other Investing Changes":-257000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-1525000.0,"Sale Of PPE":1002000.0,"Purchase Of PPE":-2527000.0,"Operating Cash Flow":-5028000.0,"Cash Flow From Continuing Operating Activities":-5028000.0,"Change In Working Capital":22275000.0,"Change In Other Current Liabilities":-543000.0,"Change In Payables And Accrued Expense":5011000.0,"Change In Accrued Expense":2756000.0,"Change In Payable":2255000.0,"Change In Account Payable":2255000.0,"Change In Prepaid Assets":2923000.0,"Change In Inventory":14904000.0,"Change In Receivables":-20000.0,"Changes In Account Receivables":-20000.0,"Other Non Cash Items":5543000.0,"Stock Based Compensation":6521000.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":6822000.0,"Depreciation And Amortization":6822000.0,"Operating Gains Losses":-17707000.0,"Earnings Losses From Equity Investments":16000.0,"Gain Loss On Investment Securities":-13191000.0,"Net Foreign Currency Exchange Gain Loss":1498000.0,"Gain Loss On Sale Of PPE":30000.0,"Net Income From Continuing Operations":-28482000.0},"2025-12-31":{"Free Cash Flow":-49771000.0,"Repayment Of Debt":-1246000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-2978000.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":-2000.0,"End Cash Position":217531000.0,"Beginning Cash Position":131066000.0,"Effect Of Exchange Rate Changes":-72000.0,"Changes In Cash":86537000.0,"Financing Cash Flow":135589000.0,"Cash Flow From Continuing Financing Activities":135589000.0,"Net Other Financing Charges":-11864000.0,"Proceeds From Stock Option Exercised":0.0,"Net Issuance Payments Of Debt":-1246000.0,"Net Long Term Debt Issuance":-1246000.0,"Long Term Debt Payments":-1246000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-2259000.0,"Cash Flow From Continuing Investing Activities":-2259000.0,"Net Other Investing Changes":33000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-2292000.0,"Sale Of PPE":686000.0,"Purchase Of PPE":-2978000.0,"Operating Cash Flow":-46793000.0,"Cash Flow From Continuing Operating Activities":-46793000.0,"Change In Working Capital":43678000.0,"Change In Other Current Liabilities":-366000.0,"Change In Payables And Accrued Expense":22789000.0,"Change In Accrued Expense":36614000.0,"Change In Payable":-13825000.0,"Change In Account Payable":-13825000.0,"Change In Prepaid Assets":-6753000.0,"Change In Inventory":26320000.0,"Change In Receivables":1688000.0,"Changes In Account Receivables":1688000.0,"Other Non Cash Items":-552210000.0,"Stock Based Compensation":17066000.0,"Provisionand Write Offof Assets":199000.0,"Asset Impairment Charge":23345000.0,"Depreciation Amortization Depletion":7730000.0,"Depreciation And Amortization":7730000.0,"Operating Gains Losses":1529000.0,"Earnings Losses From Equity Investments":1000.0,"Gain Loss On Investment Securities":2529000.0,"Net Foreign Currency Exchange Gain Loss":-873000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":411870000.0},"2025-09-30":{"Free Cash Flow":-43071000.0,"Repayment Of Debt":-549000.0,"Issuance Of Debt":60000000.0,"Capital Expenditure":-2907000.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":131066000.0,"Beginning Cash Position":117269000.0,"Effect Of Exchange Rate Changes":315000.0,"Changes In Cash":13482000.0,"Financing Cash Flow":55562000.0,"Cash Flow From Continuing Financing Activities":55562000.0,"Net Other Financing Charges":-3889000.0,"Proceeds From Stock Option Exercised":0.0,"Net Issuance Payments Of Debt":59451000.0,"Net Long Term Debt Issuance":59451000.0,"Long Term Debt Payments":-549000.0,"Long Term Debt Issuance":60000000.0,"Investing Cash Flow":-1916000.0,"Cash Flow From Continuing Investing Activities":-1916000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-1999000.0,"Sale Of PPE":908000.0,"Purchase Of PPE":-2907000.0,"Operating Cash Flow":-40164000.0,"Cash Flow From Continuing Operating Activities":-40164000.0,"Change In Working Capital":-28113000.0,"Change In Other Current Liabilities":-461000.0,"Change In Payables And Accrued Expense":-31298000.0,"Change In Accrued Expense":-4209000.0,"Change In Payable":-27089000.0,"Change In Account Payable":-27089000.0,"Change In Prepaid Assets":299000.0,"Change In Inventory":-5906000.0,"Change In Receivables":9253000.0,"Changes In Account Receivables":9253000.0,"Other Non Cash Items":2958000.0,"Stock Based Compensation":3767000.0,"Provisionand Write Offof Assets":-198000.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":9361000.0,"Depreciation And Amortization":9361000.0,"Operating Gains Losses":-5438000.0,"Earnings Losses From Equity Investments":7000.0,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":-32000.0,"Gain Loss On Sale Of PPE":-95000.0,"Net Income From Continuing Operations":-99915000.0},"2025-06-30":{"Free Cash Flow":-33766000.0,"Repayment Of Debt":-693000.0,"Issuance Of Debt":null,"Capital Expenditure":-1938000.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":2000.0,"End Cash Position":117269000.0,"Beginning Cash Position":115826000.0,"Effect Of Exchange Rate Changes":2361000.0,"Changes In Cash":-918000.0,"Financing Cash Flow":32848000.0,"Cash Flow From Continuing Financing Activities":32848000.0,"Net Other Financing Charges":-6465000.0,"Proceeds From Stock Option Exercised":6000.0,"Net Issuance Payments Of Debt":39307000.0,"Net Long Term Debt Issuance":39307000.0,"Long Term Debt Payments":-693000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-1938000.0,"Cash Flow From Continuing Investing Activities":-1938000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-1938000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-1938000.0,"Operating Cash Flow":-31828000.0,"Cash Flow From Continuing Operating Activities":-31828000.0,"Change In Working Capital":-6944000.0,"Change In Other Current Liabilities":-1229000.0,"Change In Payables And Accrued Expense":9127000.0,"Change In Accrued Expense":-2607000.0,"Change In Payable":11734000.0,"Change In Account Payable":11734000.0,"Change In Prepaid Assets":-2855000.0,"Change In Inventory":-8734000.0,"Change In Receivables":-3253000.0,"Changes In Account Receivables":-3253000.0,"Other Non Cash Items":1796000.0,"Stock Based Compensation":4304000.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":8266000.0,"Depreciation And Amortization":8266000.0,"Operating Gains Losses":-7406000.0,"Earnings Losses From Equity Investments":59000.0,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":-7590000.0,"Gain Loss On Sale Of PPE":125000.0,"Net Income From Continuing Operations":-31844000.0},"2025-03-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of PPE":98000.0,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":906000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":-2000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":-11000.0,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}