{"ticker":"BYRN","downloaded_at":"2026-08-20","balance_sheet":{"2026-05-31":{"Treasury Shares Number":2638583.0,"Ordinary Shares Number":22693356.0,"Share Issued":25331939.0,"Total Debt":2047000.0,"Tangible Book Value":51769000.0,"Invested Capital":56983000.0,"Working Capital":39185000.0,"Net Tangible Assets":51769000.0,"Capital Lease Obligations":2047000.0,"Common Stock Equity":56983000.0,"Total Capitalization":56983000.0,"Total Equity Gross Minority Interest":56983000.0,"Stockholders Equity":56983000.0,"Gains Losses Not Affecting Retained Earnings":-426000.0,"Other Equity Adjustments":-426000.0,"Treasury Stock":23308000.0,"Retained Earnings":-56383000.0,"Additional Paid In Capital":137075000.0,"Capital Stock":25000.0,"Common Stock":25000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":11434000.0,"Total Non Current Liabilities Net Minority Interest":1290000.0,"Non Current Deferred Liabilities":20000.0,"Non Current Deferred Revenue":20000.0,"Long Term Debt And Capital Lease Obligation":1270000.0,"Long Term Capital Lease Obligation":1270000.0,"Current Liabilities":10144000.0,"Current Deferred Liabilities":334000.0,"Current Deferred Revenue":334000.0,"Current Debt And Capital Lease Obligation":777000.0,"Current Capital Lease Obligation":777000.0,"Payables And Accrued Expenses":9033000.0,"Current Accrued Expenses":2120000.0,"Interest Payable":820000.0,"Payables":6913000.0,"Total Tax Payable":190000.0,"Accounts Payable":6723000.0,"Total Assets":68417000.0,"Total Non Current Assets":19088000.0,"Other Non Current Assets":177000.0,"Non Current Deferred Assets":7395000.0,"Non Current Deferred Taxes Assets":7395000.0,"Non Current Note Receivables":null,"Goodwill And Other Intangible Assets":5214000.0,"Other Intangible Assets":2956000.0,"Goodwill":2258000.0,"Net PPE":6302000.0,"Accumulated Depreciation":-5284000.0,"Gross PPE":11586000.0,"Leases":1926000.0,"Construction In Progress":541000.0,"Other Properties":1714000.0,"Machinery Furniture Equipment":7405000.0,"Properties":0.0,"Current Assets":49329000.0,"Other Current Assets":4009000.0,"Restricted Cash":null,"Inventory":30445000.0,"Finished Goods":12123000.0,"Work In Process":6550000.0,"Raw Materials":11772000.0,"Receivables":4437000.0,"Accounts Receivable":4437000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":10438000.0,"Other Short Term Investments":1002000.0,"Cash And Cash Equivalents":9436000.0},"2026-02-28":{"Treasury Shares Number":2638583.0,"Ordinary Shares Number":22684340.0,"Share Issued":25322923.0,"Total Debt":2170000.0,"Tangible Book Value":61209000.0,"Invested Capital":66488000.0,"Working Capital":47378000.0,"Net Tangible Assets":61209000.0,"Capital Lease Obligations":2170000.0,"Common Stock Equity":66488000.0,"Total Capitalization":66488000.0,"Total Equity Gross Minority Interest":66488000.0,"Stockholders Equity":66488000.0,"Gains Losses Not Affecting Retained Earnings":-332000.0,"Other Equity Adjustments":-332000.0,"Treasury Stock":23308000.0,"Retained Earnings":-46295000.0,"Additional Paid In Capital":136398000.0,"Capital Stock":25000.0,"Common Stock":25000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":13412000.0,"Total Non Current Liabilities Net Minority Interest":1441000.0,"Non Current Deferred Liabilities":22000.0,"Non Current Deferred Revenue":22000.0,"Long Term Debt And Capital Lease Obligation":1419000.0,"Long Term Capital Lease Obligation":1419000.0,"Current Liabilities":11971000.0,"Current Deferred Liabilities":445000.0,"Current Deferred Revenue":445000.0,"Current Debt And Capital Lease Obligation":751000.0,"Current Capital Lease Obligation":751000.0,"Payables And Accrued Expenses":10775000.0,"Current Accrued Expenses":2075000.0,"Interest Payable":111000.0,"Payables":8700000.0,"Total Tax Payable":233000.0,"Accounts Payable":8467000.0,"Total Assets":79900000.0,"Total Non Current Assets":20551000.0,"Other Non Current Assets":132000.0,"Non Current Deferred Assets":3990000.0,"Non Current Deferred Taxes Assets":3990000.0,"Non Current Note Receivables":null,"Goodwill And Other Intangible Assets":5279000.0,"Other Intangible Assets":3021000.0,"Goodwill":2258000.0,"Net PPE":11150000.0,"Accumulated Depreciation":-4789000.0,"Gross PPE":15939000.0,"Leases":1951000.0,"Construction In Progress":1852000.0,"Other Properties":1879000.0,"Machinery Furniture Equipment":10257000.0,"Properties":0.0,"Current Assets":59349000.0,"Other Current Assets":5082000.0,"Restricted Cash":400000.0,"Inventory":33099000.0,"Finished Goods":9539000.0,"Work In Process":5568000.0,"Raw Materials":17992000.0,"Receivables":11561000.0,"Accounts Receivable":11561000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":9207000.0,"Other Short Term Investments":1755000.0,"Cash And Cash Equivalents":7452000.0},"2025-11-30":{"Treasury Shares Number":2579678.0,"Ordinary Shares Number":22678715.0,"Share Issued":25258393.0,"Total Debt":2346000.0,"Tangible Book Value":60413000.0,"Invested Capital":65757000.0,"Working Capital":46602000.0,"Net Tangible Assets":60413000.0,"Capital Lease Obligations":2346000.0,"Common Stock Equity":65757000.0,"Total Capitalization":65757000.0,"Total Equity Gross Minority Interest":65757000.0,"Stockholders Equity":65757000.0,"Gains Losses Not Affecting Retained Earnings":-687000.0,"Other Equity Adjustments":-687000.0,"Treasury Stock":22355000.0,"Retained Earnings":-47096000.0,"Additional Paid In Capital":135870000.0,"Capital Stock":25000.0,"Common Stock":25000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":18731000.0,"Total Non Current Liabilities Net Minority Interest":1637000.0,"Non Current Deferred Liabilities":25000.0,"Non Current Deferred Revenue":25000.0,"Long Term Debt And Capital Lease Obligation":1612000.0,"Long Term Capital Lease Obligation":1612000.0,"Current Liabilities":17094000.0,"Current Deferred Liabilities":496000.0,"Current Deferred Revenue":496000.0,"Current Debt And Capital Lease Obligation":734000.0,"Current Capital Lease Obligation":734000.0,"Payables And Accrued Expenses":15864000.0,"Current Accrued Expenses":5134000.0,"Interest Payable":285000.0,"Payables":10730000.0,"Total Tax Payable":648000.0,"Accounts Payable":10082000.0,"Total Assets":84488000.0,"Total Non Current Assets":20792000.0,"Other Non Current Assets":51000.0,"Non Current Deferred Assets":4134000.0,"Non Current Deferred Taxes Assets":4134000.0,"Non Current Note Receivables":null,"Goodwill And Other Intangible Assets":5344000.0,"Other Intangible Assets":3086000.0,"Goodwill":2258000.0,"Net PPE":11263000.0,"Accumulated Depreciation":-4218000.0,"Gross PPE":15481000.0,"Leases":1931000.0,"Construction In Progress":1495000.0,"Other Properties":2042000.0,"Machinery Furniture Equipment":10013000.0,"Properties":0.0,"Current Assets":63696000.0,"Other Current Assets":4681000.0,"Restricted Cash":null,"Inventory":32694000.0,"Finished Goods":9571000.0,"Work In Process":4387000.0,"Raw Materials":18736000.0,"Receivables":10840000.0,"Accounts Receivable":10840000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":15481000.0,"Other Short Term Investments":1754000.0,"Cash And Cash Equivalents":13727000.0},"2025-08-31":{"Treasury Shares Number":2519144.0,"Ordinary Shares Number":22694966.0,"Share Issued":25214110.0,"Total Debt":2432000.0,"Tangible Book Value":57734000.0,"Invested Capital":63143000.0,"Working Capital":43757000.0,"Net Tangible Assets":57734000.0,"Capital Lease Obligations":2432000.0,"Common Stock Equity":63143000.0,"Total Capitalization":63143000.0,"Total Equity Gross Minority Interest":63143000.0,"Stockholders Equity":63143000.0,"Gains Losses Not Affecting Retained Earnings":-595000.0,"Other Equity Adjustments":-595000.0,"Treasury Stock":21308000.0,"Retained Earnings":-50459000.0,"Additional Paid In Capital":135480000.0,"Capital Stock":25000.0,"Common Stock":25000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":15419000.0,"Total Non Current Liabilities Net Minority Interest":1800000.0,"Non Current Deferred Liabilities":40000.0,"Non Current Deferred Revenue":40000.0,"Long Term Debt And Capital Lease Obligation":1760000.0,"Long Term Capital Lease Obligation":1760000.0,"Current Liabilities":13619000.0,"Current Deferred Liabilities":249000.0,"Current Deferred Revenue":249000.0,"Current Debt And Capital Lease Obligation":672000.0,"Current Capital Lease Obligation":672000.0,"Payables And Accrued Expenses":12698000.0,"Current Accrued Expenses":3602000.0,"Interest Payable":251000.0,"Payables":9096000.0,"Total Tax Payable":556000.0,"Accounts Payable":8540000.0,"Total Assets":78562000.0,"Total Non Current Assets":21186000.0,"Other Non Current Assets":51000.0,"Non Current Deferred Assets":4187000.0,"Non Current Deferred Taxes Assets":4187000.0,"Non Current Note Receivables":null,"Goodwill And Other Intangible Assets":5409000.0,"Other Intangible Assets":3151000.0,"Goodwill":2258000.0,"Net PPE":11539000.0,"Accumulated Depreciation":-4045000.0,"Gross PPE":15584000.0,"Leases":1907000.0,"Construction In Progress":2642000.0,"Other Properties":2117000.0,"Machinery Furniture Equipment":8918000.0,"Properties":0.0,"Current Assets":57376000.0,"Other Current Assets":5402000.0,"Restricted Cash":null,"Inventory":34106000.0,"Finished Goods":10950000.0,"Work In Process":5186000.0,"Raw Materials":17970000.0,"Receivables":8872000.0,"Accounts Receivable":8872000.0,"Allowance For Doubtful Accounts Receivable":-100000.0,"Gross Accounts Receivable":8972000.0,"Cash Cash Equivalents And Short Term Investments":8996000.0,"Other Short Term Investments":2501000.0,"Cash And Cash Equivalents":6495000.0},"2025-05-31":{"Treasury Shares Number":2519144.0,"Ordinary Shares Number":22678469.0,"Share Issued":25197613.0,"Total Debt":2587000.0,"Tangible Book Value":54663000.0,"Invested Capital":60136000.0,"Working Capital":40374000.0,"Net Tangible Assets":54663000.0,"Capital Lease Obligations":2587000.0,"Common Stock Equity":60136000.0,"Total Capitalization":60136000.0,"Total Equity Gross Minority Interest":60136000.0,"Stockholders Equity":60136000.0,"Gains Losses Not Affecting Retained Earnings":-626000.0,"Other Equity Adjustments":-626000.0,"Treasury Stock":21308000.0,"Retained Earnings":-52694000.0,"Additional Paid In Capital":134739000.0,"Capital Stock":25000.0,"Common Stock":25000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":17314000.0,"Total Non Current Liabilities Net Minority Interest":1950000.0,"Non Current Deferred Liabilities":15000.0,"Non Current Deferred Revenue":15000.0,"Long Term Debt And Capital Lease Obligation":1935000.0,"Long Term Capital Lease Obligation":1935000.0,"Current Liabilities":15364000.0,"Current Deferred Liabilities":335000.0,"Current Deferred Revenue":335000.0,"Current Debt And Capital Lease Obligation":652000.0,"Current Capital Lease Obligation":652000.0,"Payables And Accrued Expenses":14377000.0,"Current Accrued Expenses":3280000.0,"Interest Payable":19000.0,"Payables":11097000.0,"Total Tax Payable":782000.0,"Accounts Payable":10315000.0,"Total Assets":77450000.0,"Total Non Current Assets":21712000.0,"Other Non Current Assets":355000.0,"Non Current Deferred Assets":4797000.0,"Non Current Deferred Taxes Assets":4797000.0,"Non Current Note Receivables":null,"Goodwill And Other Intangible Assets":5473000.0,"Other Intangible Assets":3215000.0,"Goodwill":2258000.0,"Net PPE":11087000.0,"Accumulated Depreciation":-3639000.0,"Gross PPE":14726000.0,"Leases":2028000.0,"Construction In Progress":1981000.0,"Other Properties":2262000.0,"Machinery Furniture Equipment":8455000.0,"Properties":0.0,"Current Assets":55738000.0,"Other Current Assets":3931000.0,"Restricted Cash":null,"Inventory":32286000.0,"Finished Goods":10088000.0,"Work In Process":3823000.0,"Raw Materials":18375000.0,"Receivables":6536000.0,"Accounts Receivable":6536000.0,"Allowance For Doubtful Accounts Receivable":-100000.0,"Gross Accounts Receivable":6636000.0,"Cash Cash Equivalents And Short Term Investments":12985000.0,"Other Short Term Investments":5984000.0,"Cash And Cash Equivalents":7001000.0},"2025-02-28":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Note Receivables":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-2900000.0,"Gross Accounts Receivable":5800000.0,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-11-30":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Note Receivables":0.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-05-31":{"Tax Effect Of Unusual Items":8692.0,"Tax Rate For Calcs":0.212,"Normalized EBITDA":-12160000.0,"Total Unusual Items":41000.0,"Total Unusual Items Excluding Goodwill":41000.0,"Net Income From Continuing Operation Net Minority Interest":-10088000.0,"Reconciled Depreciation":727000.0,"Reconciled Cost Of Revenue":14604000.0,"EBITDA":-12119000.0,"EBIT":-12846000.0,"Net Interest Income":42000.0,"Interest Income":42000.0,"Normalized Income":-10120308.0,"Net Income From Continuing And Discontinued Operation":-10088000.0,"Total Expenses":29233000.0,"Total Operating Income As Reported":-12846000.0,"Diluted Average Shares":22686895.0,"Basic Average Shares":22686895.0,"Diluted EPS":-0.44,"Basic EPS":-0.44,"Diluted NI Availto Com Stockholders":-10088000.0,"Net Income Common Stockholders":-10088000.0,"Net Income":-10088000.0,"Net Income Including Noncontrolling Interests":-10088000.0,"Net Income Continuous Operations":-10088000.0,"Tax Provision":-2662000.0,"Pretax Income":-12750000.0,"Other Income Expense":54000.0,"Other Non Operating Income Expenses":13000.0,"Earnings From Equity Interest":null,"Gain On Sale Of Security":41000.0,"Net Non Operating Interest Income Expense":42000.0,"Interest Income Non Operating":42000.0,"Operating Income":-12846000.0,"Operating Expense":14629000.0,"Other Operating Expenses":14629000.0,"Gross Profit":1783000.0,"Cost Of Revenue":14604000.0,"Total Revenue":16387000.0,"Operating Revenue":16387000.0},"2026-02-28":{"Tax Effect Of Unusual Items":-95200.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":1801000.0,"Total Unusual Items":-238000.0,"Total Unusual Items Excluding Goodwill":-238000.0,"Net Income From Continuing Operation Net Minority Interest":801000.0,"Reconciled Depreciation":635000.0,"Reconciled Cost Of Revenue":11648000.0,"EBITDA":1563000.0,"EBIT":928000.0,"Net Interest Income":88000.0,"Interest Income":88000.0,"Normalized Income":943800.0,"Net Income From Continuing And Discontinued Operation":801000.0,"Total Expenses":28121000.0,"Total Operating Income As Reported":928000.0,"Diluted Average Shares":23829637.0,"Basic Average Shares":22667850.0,"Diluted EPS":0.03,"Basic EPS":0.04,"Diluted NI Availto Com Stockholders":801000.0,"Net Income Common Stockholders":801000.0,"Net Income":801000.0,"Net Income Including Noncontrolling Interests":801000.0,"Net Income Continuous Operations":801000.0,"Tax Provision":-4000.0,"Pretax Income":797000.0,"Other Income Expense":-219000.0,"Other Non Operating Income Expenses":19000.0,"Earnings From Equity Interest":null,"Gain On Sale Of Security":-238000.0,"Net Non Operating Interest Income Expense":88000.0,"Interest Income Non Operating":88000.0,"Operating Income":928000.0,"Operating Expense":16473000.0,"Other Operating Expenses":16473000.0,"Gross Profit":17401000.0,"Cost Of Revenue":11648000.0,"Total Revenue":29049000.0,"Operating Revenue":29049000.0},"2025-11-30":{"Tax Effect Of Unusual Items":-10861.103706,"Tax Rate For Calcs":0.103439,"Normalized EBITDA":4556000.0,"Total Unusual Items":-105000.0,"Total Unusual Items Excluding Goodwill":-105000.0,"Net Income From Continuing Operation Net Minority Interest":3363000.0,"Reconciled Depreciation":498000.0,"Reconciled Cost Of Revenue":14186000.0,"EBITDA":4451000.0,"EBIT":3953000.0,"Net Interest Income":10000.0,"Interest Income":10000.0,"Normalized Income":3457138.896294,"Net Income From Continuing And Discontinued Operation":3363000.0,"Total Expenses":31293000.0,"Total Operating Income As Reported":3953000.0,"Diluted Average Shares":24016938.0,"Basic Average Shares":22713177.0,"Diluted EPS":0.14,"Basic EPS":0.15,"Diluted NI Availto Com Stockholders":3363000.0,"Net Income Common Stockholders":3363000.0,"Net Income":3363000.0,"Net Income Including Noncontrolling Interests":3363000.0,"Net Income Continuous Operations":3363000.0,"Tax Provision":388000.0,"Pretax Income":3751000.0,"Other Income Expense":-212000.0,"Other Non Operating Income Expenses":-107000.0,"Earnings From Equity Interest":0.0,"Gain On Sale Of Security":-105000.0,"Net Non Operating Interest Income Expense":10000.0,"Interest Income Non Operating":10000.0,"Operating Income":3953000.0,"Operating Expense":17107000.0,"Other Operating Expenses":17107000.0,"Gross Profit":21060000.0,"Cost Of Revenue":14186000.0,"Total Revenue":35246000.0,"Operating Revenue":35246000.0},"2025-08-31":{"Tax Effect Of Unusual Items":-18709.6,"Tax Rate For Calcs":0.2056,"Normalized EBITDA":3572000.0,"Total Unusual Items":-91000.0,"Total Unusual Items Excluding Goodwill":-91000.0,"Net Income From Continuing Operation Net Minority Interest":2235000.0,"Reconciled Depreciation":618000.0,"Reconciled Cost Of Revenue":11257000.0,"EBITDA":3481000.0,"EBIT":2863000.0,"Net Interest Income":97000.0,"Interest Income":97000.0,"Normalized Income":2307290.4,"Net Income From Continuing And Discontinued Operation":2235000.0,"Total Expenses":25316000.0,"Total Operating Income As Reported":2863000.0,"Diluted Average Shares":24103760.0,"Basic Average Shares":22691574.0,"Diluted EPS":0.09,"Basic EPS":0.1,"Diluted NI Availto Com Stockholders":2235000.0,"Net Income Common Stockholders":2235000.0,"Net Income":2235000.0,"Net Income Including Noncontrolling Interests":2235000.0,"Net Income Continuous Operations":2235000.0,"Tax Provision":628000.0,"Pretax Income":2863000.0,"Other Income Expense":-97000.0,"Other Non Operating Income Expenses":-6000.0,"Earnings From Equity Interest":0.0,"Gain On Sale Of Security":-91000.0,"Net Non Operating Interest Income Expense":97000.0,"Interest Income Non Operating":97000.0,"Operating Income":2863000.0,"Operating Expense":14059000.0,"Other Operating Expenses":14059000.0,"Gross Profit":16922000.0,"Cost Of Revenue":11257000.0,"Total Revenue":28179000.0,"Operating Revenue":28179000.0},"2025-05-31":{"Tax Effect Of Unusual Items":-36460.150376,"Tax Rate For Calcs":0.270075,"Normalized EBITDA":4020000.0,"Total Unusual Items":-135000.0,"Total Unusual Items Excluding Goodwill":-135000.0,"Net Income From Continuing Operation Net Minority Interest":2427000.0,"Reconciled Depreciation":559000.0,"Reconciled Cost Of Revenue":10941000.0,"EBITDA":3885000.0,"EBIT":3326000.0,"Net Interest Income":116000.0,"Interest Income":116000.0,"Normalized Income":2525539.849624,"Net Income From Continuing And Discontinued Operation":2427000.0,"Total Expenses":25179000.0,"Total Operating Income As Reported":3326000.0,"Diluted Average Shares":23951297.0,"Basic Average Shares":22668546.0,"Diluted EPS":0.1,"Basic EPS":0.11,"Diluted NI Availto Com Stockholders":2427000.0,"Net Income Common Stockholders":2427000.0,"Net Income":2427000.0,"Net Income Including Noncontrolling Interests":2427000.0,"Net Income Continuous Operations":2427000.0,"Tax Provision":898000.0,"Pretax Income":3325000.0,"Other Income Expense":-117000.0,"Other Non Operating Income Expenses":18000.0,"Earnings From Equity Interest":0.0,"Gain On Sale Of Security":-135000.0,"Net Non Operating Interest Income Expense":116000.0,"Interest Income Non Operating":116000.0,"Operating Income":3326000.0,"Operating Expense":14238000.0,"Other Operating Expenses":14238000.0,"Gross Profit":17564000.0,"Cost Of Revenue":10941000.0,"Total Revenue":28505000.0,"Operating Revenue":28505000.0},"2025-02-28":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Earnings From Equity Interest":0.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-11-30":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Earnings From Equity Interest":0.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-05-31":{"Free Cash Flow":876000.0,"Repurchase Of Capital Stock":0.0,"Capital Expenditure":-514000.0,"End Cash Position":9436000.0,"Other Cash Adjustment Outside Changein Cash":null,"Beginning Cash Position":7452000.0,"Effect Of Exchange Rate Changes":117000.0,"Changes In Cash":1467000.0,"Financing Cash Flow":-159000.0,"Cash Flow From Continuing Financing Activities":-159000.0,"Net Other Financing Charges":-159000.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Investing Cash Flow":236000.0,"Cash Flow From Continuing Investing Activities":236000.0,"Net Investment Purchase And Sale":750000.0,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-514000.0,"Sale Of PPE":null,"Purchase Of PPE":-514000.0,"Operating Cash Flow":1390000.0,"Cash Flow From Continuing Operating Activities":1390000.0,"Change In Working Capital":2681000.0,"Change In Other Working Capital":-113000.0,"Change In Other Current Liabilities":-181000.0,"Change In Other Current Assets":-45000.0,"Change In Payables And Accrued Expense":-1742000.0,"Change In Prepaid Assets":1073000.0,"Change In Inventory":-3275000.0,"Change In Receivables":6964000.0,"Changes In Account Receivables":6964000.0,"Other Non Cash Items":168000.0,"Stock Based Compensation":836000.0,"Provisionand Write Offof Assets":2259000.0,"Deferred Tax":-3405000.0,"Deferred Income Tax":-3405000.0,"Depreciation Amortization Depletion":727000.0,"Depreciation And Amortization":727000.0,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Net Income From Continuing Operations":-10088000.0},"2026-02-28":{"Free Cash Flow":-5045000.0,"Repurchase Of Capital Stock":-953000.0,"Capital Expenditure":-621000.0,"End Cash Position":7452000.0,"Other Cash Adjustment Outside Changein Cash":-400000.0,"Beginning Cash Position":13727000.0,"Effect Of Exchange Rate Changes":130000.0,"Changes In Cash":-6005000.0,"Financing Cash Flow":-960000.0,"Cash Flow From Continuing Financing Activities":-960000.0,"Net Other Financing Charges":-7000.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":-953000.0,"Common Stock Payments":-953000.0,"Investing Cash Flow":-621000.0,"Cash Flow From Continuing Investing Activities":-621000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":null,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-621000.0,"Sale Of PPE":null,"Purchase Of PPE":-621000.0,"Operating Cash Flow":-4424000.0,"Cash Flow From Continuing Operating Activities":-4424000.0,"Change In Working Capital":-6986000.0,"Change In Other Working Capital":-54000.0,"Change In Other Current Liabilities":-176000.0,"Change In Other Current Assets":-81000.0,"Change In Payables And Accrued Expense":-5089000.0,"Change In Prepaid Assets":-401000.0,"Change In Inventory":-329000.0,"Change In Receivables":-856000.0,"Changes In Account Receivables":-856000.0,"Other Non Cash Items":163000.0,"Stock Based Compensation":535000.0,"Provisionand Write Offof Assets":284000.0,"Deferred Tax":144000.0,"Deferred Income Tax":144000.0,"Depreciation Amortization Depletion":635000.0,"Depreciation And Amortization":635000.0,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Net Income From Continuing Operations":801000.0},"2025-11-30":{"Free Cash Flow":8138000.0,"Repurchase Of Capital Stock":-1047000.0,"Capital Expenditure":-1793000.0,"End Cash Position":13727000.0,"Other Cash Adjustment Outside Changein Cash":null,"Beginning Cash Position":6495000.0,"Effect Of Exchange Rate Changes":-226000.0,"Changes In Cash":7458000.0,"Financing Cash Flow":-1431000.0,"Cash Flow From Continuing Financing Activities":-1431000.0,"Net Other Financing Charges":-384000.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":-1047000.0,"Common Stock Payments":-1047000.0,"Investing Cash Flow":-1042000.0,"Cash Flow From Continuing Investing Activities":-1042000.0,"Net Investment Purchase And Sale":751000.0,"Sale Of Investment":2487000.0,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-1793000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-1793000.0,"Operating Cash Flow":9931000.0,"Cash Flow From Continuing Operating Activities":9931000.0,"Change In Working Capital":3663000.0,"Change In Other Working Capital":232000.0,"Change In Other Current Liabilities":-165000.0,"Change In Other Current Assets":-56000.0,"Change In Payables And Accrued Expense":3166000.0,"Change In Prepaid Assets":178000.0,"Change In Inventory":1433000.0,"Change In Receivables":-1125000.0,"Changes In Account Receivables":-1724000.0,"Other Non Cash Items":154000.0,"Stock Based Compensation":774000.0,"Provisionand Write Offof Assets":null,"Deferred Tax":53000.0,"Deferred Income Tax":53000.0,"Depreciation Amortization Depletion":498000.0,"Depreciation And Amortization":498000.0,"Operating Gains Losses":1691000.0,"Earnings Losses From Equity Investments":0.0,"Net Income From Continuing Operations":3363000.0},"2025-08-31":{"Free Cash Flow":-4517000.0,"Repurchase Of Capital Stock":0.0,"Capital Expenditure":-2249000.0,"End Cash Position":6495000.0,"Other Cash Adjustment Outside Changein Cash":null,"Beginning Cash Position":7001000.0,"Effect Of Exchange Rate Changes":583000.0,"Changes In Cash":-1089000.0,"Financing Cash Flow":6000.0,"Cash Flow From Continuing Financing Activities":6000.0,"Net Other Financing Charges":-56000.0,"Proceeds From Stock Option Exercised":62000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Investing Cash Flow":1173000.0,"Cash Flow From Continuing Investing Activities":1173000.0,"Net Investment Purchase And Sale":3355000.0,"Sale Of Investment":3355000.0,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-2182000.0,"Sale Of PPE":null,"Purchase Of PPE":-2249000.0,"Operating Cash Flow":-2268000.0,"Cash Flow From Continuing Operating Activities":-2268000.0,"Change In Working Capital":-5049000.0,"Change In Other Working Capital":-61000.0,"Change In Other Current Liabilities":-155000.0,"Change In Other Current Assets":98000.0,"Change In Payables And Accrued Expense":-1679000.0,"Change In Prepaid Assets":-1265000.0,"Change In Inventory":349000.0,"Change In Receivables":-2336000.0,"Changes In Account Receivables":-2336000.0,"Other Non Cash Items":145000.0,"Stock Based Compensation":735000.0,"Provisionand Write Offof Assets":null,"Deferred Tax":610000.0,"Deferred Income Tax":610000.0,"Depreciation Amortization Depletion":618000.0,"Depreciation And Amortization":618000.0,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":0.0,"Net Income From Continuing Operations":2235000.0},"2025-05-31":{"Free Cash Flow":-6403000.0,"Repurchase Of Capital Stock":-55000.0,"Capital Expenditure":-945000.0,"End Cash Position":7001000.0,"Other Cash Adjustment Outside Changein Cash":null,"Beginning Cash Position":7669000.0,"Effect Of Exchange Rate Changes":15000.0,"Changes In Cash":-683000.0,"Financing Cash Flow":67000.0,"Cash Flow From Continuing Financing Activities":67000.0,"Net Other Financing Charges":-19000.0,"Proceeds From Stock Option Exercised":141000.0,"Net Common Stock Issuance":-55000.0,"Common Stock Payments":-55000.0,"Investing Cash Flow":4708000.0,"Cash Flow From Continuing Investing Activities":4708000.0,"Net Investment Purchase And Sale":5653000.0,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-939000.0,"Sale Of PPE":null,"Purchase Of PPE":-939000.0,"Operating Cash Flow":-5458000.0,"Cash Flow From Continuing Operating Activities":-5458000.0,"Change In Working Capital":-12140000.0,"Change In Other Working Capital":-143000.0,"Change In Other Current Liabilities":-126000.0,"Change In Other Current Assets":-24000.0,"Change In Payables And Accrued Expense":3194000.0,"Change In Prepaid Assets":-132000.0,"Change In Inventory":-11273000.0,"Change In Receivables":-3636000.0,"Changes In Account Receivables":-3636000.0,"Other Non Cash Items":134000.0,"Stock Based Compensation":722000.0,"Provisionand Write Offof Assets":2169000.0,"Deferred Tax":671000.0,"Deferred Income Tax":671000.0,"Depreciation Amortization Depletion":559000.0,"Depreciation And Amortization":559000.0,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":0.0,"Net Income From Continuing Operations":2427000.0},"2025-02-28":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Other Cash Adjustment Outside Changein Cash":0.0,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":-2656000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":0.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":0.0,"Net Income From Continuing Operations":null},"2024-11-30":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Other Cash Adjustment Outside Changein Cash":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":-406000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":0.0,"Earnings Losses From Equity Investments":0.0,"Net Income From Continuing Operations":null}}}