{"ticker":"BYSI","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":41119820.0,"Share Issued":41119820.0,"Total Debt":246000.0,"Tangible Book Value":-34487000.0,"Invested Capital":-34487000.0,"Working Capital":1134000.0,"Net Tangible Assets":-34487000.0,"Capital Lease Obligations":246000.0,"Common Stock Equity":-34487000.0,"Total Capitalization":-34487000.0,"Total Equity Gross Minority Interest":-30354000.0,"Minority Interest":4133000.0,"Stockholders Equity":-34487000.0,"Gains Losses Not Affecting Retained Earnings":360000.0,"Other Equity Adjustments":360000.0,"Foreign Currency Translation Adjustments":null,"Retained Earnings":-410590000.0,"Additional Paid In Capital":375739000.0,"Capital Stock":4000.0,"Common Stock":4000.0,"Total Liabilities Net Minority Interest":48760000.0,"Total Non Current Liabilities Net Minority Interest":36390000.0,"Liabilities Heldfor Sale Non Current":3157000.0,"Employee Benefits":95000.0,"Tradeand Other Payables Non Current":4144000.0,"Non Current Deferred Liabilities":28994000.0,"Non Current Deferred Revenue":28994000.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":12370000.0,"Other Current Liabilities":9507000.0,"Current Debt And Capital Lease Obligation":246000.0,"Current Capital Lease Obligation":246000.0,"Pensionand Other Post Retirement Benefit Plans Current":687000.0,"Payables And Accrued Expenses":1930000.0,"Current Accrued Expenses":1278000.0,"Payables":652000.0,"Total Tax Payable":6000.0,"Income Tax Payable":null,"Accounts Payable":646000.0,"Total Assets":18406000.0,"Total Non Current Assets":4902000.0,"Other Non Current Assets":4384000.0,"Non Current Accounts Receivable":126000.0,"Net PPE":392000.0,"Accumulated Depreciation":-660000.0,"Gross PPE":1052000.0,"Leases":273000.0,"Other Properties":355000.0,"Machinery Furniture Equipment":424000.0,"Properties":0.0,"Current Assets":13504000.0,"Other Current Assets":181000.0,"Assets Held For Sale Current":5283000.0,"Restricted Cash":null,"Prepaid Assets":177000.0,"Cash Cash Equivalents And Short Term Investments":7863000.0,"Other Short Term Investments":3827000.0,"Cash And Cash Equivalents":4036000.0},"2025-12-31":{"Ordinary Shares Number":41122320.0,"Share Issued":41122320.0,"Total Debt":320000.0,"Tangible Book Value":-32161000.0,"Invested Capital":-32161000.0,"Working Capital":7306000.0,"Net Tangible Assets":-32161000.0,"Capital Lease Obligations":320000.0,"Common Stock Equity":-32161000.0,"Total Capitalization":-32161000.0,"Total Equity Gross Minority Interest":-23990000.0,"Minority Interest":8171000.0,"Stockholders Equity":-32161000.0,"Gains Losses Not Affecting Retained Earnings":602000.0,"Other Equity Adjustments":null,"Foreign Currency Translation Adjustments":602000.0,"Retained Earnings":-408431000.0,"Additional Paid In Capital":375664000.0,"Capital Stock":4000.0,"Common Stock":4000.0,"Total Liabilities Net Minority Interest":49923000.0,"Total Non Current Liabilities Net Minority Interest":36347000.0,"Liabilities Heldfor Sale Non Current":3766000.0,"Employee Benefits":90000.0,"Tradeand Other Payables Non Current":3891000.0,"Non Current Deferred Liabilities":28600000.0,"Non Current Deferred Revenue":28600000.0,"Long Term Debt And Capital Lease Obligation":0.0,"Long Term Capital Lease Obligation":0.0,"Current Liabilities":13576000.0,"Other Current Liabilities":11169000.0,"Current Debt And Capital Lease Obligation":320000.0,"Current Capital Lease Obligation":320000.0,"Pensionand Other Post Retirement Benefit Plans Current":538000.0,"Payables And Accrued Expenses":1549000.0,"Current Accrued Expenses":938000.0,"Payables":611000.0,"Total Tax Payable":248000.0,"Income Tax Payable":null,"Accounts Payable":363000.0,"Total Assets":25933000.0,"Total Non Current Assets":5051000.0,"Other Non Current Assets":4455000.0,"Non Current Accounts Receivable":125000.0,"Net PPE":471000.0,"Accumulated Depreciation":-641000.0,"Gross PPE":1112000.0,"Leases":271000.0,"Other Properties":420000.0,"Machinery Furniture Equipment":421000.0,"Properties":0.0,"Current Assets":20882000.0,"Other Current Assets":71000.0,"Assets Held For Sale Current":8023000.0,"Restricted Cash":null,"Prepaid Assets":227000.0,"Cash Cash Equivalents And Short Term Investments":12561000.0,"Other Short Term Investments":4775000.0,"Cash And Cash Equivalents":7786000.0},"2025-09-30":{"Ordinary Shares Number":40322320.0,"Share Issued":40322320.0,"Total Debt":406000.0,"Tangible Book Value":-31775000.0,"Invested Capital":-31775000.0,"Working Capital":11520000.0,"Net Tangible Assets":-31775000.0,"Capital Lease Obligations":406000.0,"Common Stock Equity":-31775000.0,"Total Capitalization":-31775000.0,"Total Equity Gross Minority Interest":-19810000.0,"Minority Interest":11965000.0,"Stockholders Equity":-31775000.0,"Gains Losses Not Affecting Retained Earnings":913000.0,"Other Equity Adjustments":913000.0,"Foreign Currency Translation Adjustments":null,"Retained Earnings":-406294000.0,"Additional Paid In Capital":373602000.0,"Capital Stock":4000.0,"Common Stock":4000.0,"Total Liabilities Net Minority Interest":49294000.0,"Total Non Current Liabilities Net Minority Interest":36403000.0,"Liabilities Heldfor Sale Non Current":4376000.0,"Employee Benefits":48000.0,"Tradeand Other Payables Non Current":3792000.0,"Non Current Deferred Liabilities":28094000.0,"Non Current Deferred Revenue":28094000.0,"Long Term Debt And Capital Lease Obligation":93000.0,"Long Term Capital Lease Obligation":93000.0,"Current Liabilities":12891000.0,"Other Current Liabilities":10675000.0,"Current Debt And Capital Lease Obligation":313000.0,"Current Capital Lease Obligation":313000.0,"Pensionand Other Post Retirement Benefit Plans Current":606000.0,"Payables And Accrued Expenses":1297000.0,"Current Accrued Expenses":990000.0,"Payables":307000.0,"Total Tax Payable":3000.0,"Income Tax Payable":1000.0,"Accounts Payable":304000.0,"Total Assets":29484000.0,"Total Non Current Assets":5073000.0,"Other Non Current Assets":4399000.0,"Non Current Accounts Receivable":122000.0,"Net PPE":552000.0,"Accumulated Depreciation":-619000.0,"Gross PPE":1171000.0,"Leases":273000.0,"Other Properties":481000.0,"Machinery Furniture Equipment":417000.0,"Properties":0.0,"Current Assets":24411000.0,"Other Current Assets":131000.0,"Assets Held For Sale Current":11406000.0,"Restricted Cash":null,"Prepaid Assets":250000.0,"Cash Cash Equivalents And Short Term Investments":12624000.0,"Other Short Term Investments":141000.0,"Cash And Cash Equivalents":12483000.0},"2025-06-30":{"Ordinary Shares Number":40322320.0,"Share Issued":40322320.0,"Total Debt":477000.0,"Tangible Book Value":-30216000.0,"Invested Capital":-30216000.0,"Working Capital":13981000.0,"Net Tangible Assets":-30216000.0,"Capital Lease Obligations":477000.0,"Common Stock Equity":-30216000.0,"Total Capitalization":-30216000.0,"Total Equity Gross Minority Interest":-17545000.0,"Minority Interest":12671000.0,"Stockholders Equity":-30216000.0,"Gains Losses Not Affecting Retained Earnings":1019000.0,"Other Equity Adjustments":1019000.0,"Foreign Currency Translation Adjustments":null,"Retained Earnings":-404754000.0,"Additional Paid In Capital":373515000.0,"Capital Stock":4000.0,"Common Stock":4000.0,"Total Liabilities Net Minority Interest":48588000.0,"Total Non Current Liabilities Net Minority Interest":36858000.0,"Liabilities Heldfor Sale Non Current":4986000.0,"Employee Benefits":45000.0,"Tradeand Other Payables Non Current":3738000.0,"Non Current Deferred Liabilities":27919000.0,"Non Current Deferred Revenue":27919000.0,"Long Term Debt And Capital Lease Obligation":170000.0,"Long Term Capital Lease Obligation":170000.0,"Current Liabilities":11730000.0,"Other Current Liabilities":9721000.0,"Current Debt And Capital Lease Obligation":307000.0,"Current Capital Lease Obligation":307000.0,"Pensionand Other Post Retirement Benefit Plans Current":510000.0,"Payables And Accrued Expenses":1192000.0,"Current Accrued Expenses":926000.0,"Payables":266000.0,"Total Tax Payable":0.0,"Income Tax Payable":null,"Accounts Payable":266000.0,"Total Assets":31043000.0,"Total Non Current Assets":5332000.0,"Other Non Current Assets":4580000.0,"Non Current Accounts Receivable":119000.0,"Net PPE":633000.0,"Accumulated Depreciation":-598000.0,"Gross PPE":1231000.0,"Leases":271000.0,"Other Properties":544000.0,"Machinery Furniture Equipment":416000.0,"Properties":0.0,"Current Assets":25711000.0,"Other Current Assets":200000.0,"Assets Held For Sale Current":15712000.0,"Restricted Cash":null,"Prepaid Assets":255000.0,"Cash Cash Equivalents And Short Term Investments":9544000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":9544000.0},"2025-03-31":{"Ordinary Shares Number":40316320.0,"Share Issued":40316320.0,"Total Debt":547000.0,"Tangible Book Value":-28309000.0,"Invested Capital":-28309000.0,"Working Capital":18861000.0,"Net Tangible Assets":-28309000.0,"Capital Lease Obligations":547000.0,"Common Stock Equity":-28309000.0,"Total Capitalization":-28309000.0,"Total Equity Gross Minority Interest":-12667000.0,"Minority Interest":15642000.0,"Stockholders Equity":-28309000.0,"Gains Losses Not Affecting Retained Earnings":1239000.0,"Other Equity Adjustments":1239000.0,"Foreign Currency Translation Adjustments":null,"Retained Earnings":-402948000.0,"Additional Paid In Capital":373396000.0,"Capital Stock":4000.0,"Common Stock":4000.0,"Total Liabilities Net Minority Interest":49771000.0,"Total Non Current Liabilities Net Minority Interest":37106000.0,"Liabilities Heldfor Sale Non Current":5593000.0,"Employee Benefits":45000.0,"Tradeand Other Payables Non Current":3661000.0,"Non Current Deferred Liabilities":27561000.0,"Non Current Deferred Revenue":27561000.0,"Long Term Debt And Capital Lease Obligation":246000.0,"Long Term Capital Lease Obligation":246000.0,"Current Liabilities":12665000.0,"Other Current Liabilities":10117000.0,"Current Debt And Capital Lease Obligation":301000.0,"Current Capital Lease Obligation":301000.0,"Pensionand Other Post Retirement Benefit Plans Current":979000.0,"Payables And Accrued Expenses":1268000.0,"Current Accrued Expenses":909000.0,"Payables":359000.0,"Total Tax Payable":1000.0,"Income Tax Payable":null,"Accounts Payable":358000.0,"Total Assets":37104000.0,"Total Non Current Assets":5578000.0,"Other Non Current Assets":4748000.0,"Non Current Accounts Receivable":117000.0,"Net PPE":713000.0,"Accumulated Depreciation":-575000.0,"Gross PPE":1288000.0,"Leases":271000.0,"Other Properties":603000.0,"Machinery Furniture Equipment":414000.0,"Properties":0.0,"Current Assets":31526000.0,"Other Current Assets":90000.0,"Assets Held For Sale Current":22625000.0,"Restricted Cash":null,"Prepaid Assets":284000.0,"Cash Cash Equivalents And Short Term Investments":8527000.0,"Other Short Term Investments":2000000.0,"Cash And Cash Equivalents":6527000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Foreign Currency Translation Adjustments":1336000.0,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Liabilities Heldfor Sale Non Current":null,"Employee Benefits":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":307000.0,"Long Term Capital Lease Obligation":307000.0,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Accounts Receivable":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":null,"Restricted Cash":0.0,"Prepaid Assets":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":0.0,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":20000.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-2263000.0,"Total Unusual Items":50000.0,"Total Unusual Items Excluding Goodwill":50000.0,"Net Income From Continuing Operation Net Minority Interest":2164000.0,"Reconciled Depreciation":19000.0,"EBITDA":-2213000.0,"EBIT":-2232000.0,"Net Interest Income":8000.0,"Interest Income":8000.0,"Normalized Income":2134000.0,"Net Income From Continuing And Discontinued Operation":-2159000.0,"Total Expenses":2232000.0,"Total Operating Income As Reported":-2232000.0,"Diluted Average Shares":41119803.0,"Basic Average Shares":41119803.0,"Diluted EPS":-0.05,"Basic EPS":-0.05,"Diluted NI Availto Com Stockholders":-2159000.0,"Net Income Common Stockholders":-2159000.0,"Net Income":-2159000.0,"Minority Interests":4515000.0,"Net Income Including Noncontrolling Interests":-6674000.0,"Net Income Discontinuous Operations":-4323000.0,"Net Income Continuous Operations":-2351000.0,"Tax Provision":192000.0,"Pretax Income":-2159000.0,"Other Income Expense":65000.0,"Other Non Operating Income Expenses":15000.0,"Gain On Sale Of Security":50000.0,"Net Non Operating Interest Income Expense":8000.0,"Interest Income Non Operating":8000.0,"Operating Income":-2232000.0,"Operating Expense":2232000.0,"Research And Development":1076000.0,"Selling General And Administration":1156000.0,"General And Administrative Expense":1156000.0,"Other Gand A":1156000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-12-31":{"Tax Effect Of Unusual Items":13650.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-2661000.0,"Total Unusual Items":65000.0,"Total Unusual Items Excluding Goodwill":65000.0,"Net Income From Continuing Operation Net Minority Interest":1147000.0,"Reconciled Depreciation":-156000.0,"EBITDA":-2596000.0,"EBIT":-2596000.0,"Net Interest Income":14000.0,"Interest Income":14000.0,"Normalized Income":1095650.0,"Net Income From Continuing And Discontinued Operation":-2137000.0,"Total Expenses":2596000.0,"Total Operating Income As Reported":-2596000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-2137000.0,"Net Income Common Stockholders":-2137000.0,"Net Income":-2137000.0,"Minority Interests":3657000.0,"Net Income Including Noncontrolling Interests":-5794000.0,"Net Income Discontinuous Operations":-3284000.0,"Net Income Continuous Operations":-2510000.0,"Tax Provision":22000.0,"Pretax Income":-2488000.0,"Other Income Expense":94000.0,"Other Non Operating Income Expenses":29000.0,"Gain On Sale Of Security":65000.0,"Net Non Operating Interest Income Expense":14000.0,"Interest Income Non Operating":14000.0,"Operating Income":-2596000.0,"Operating Expense":2596000.0,"Research And Development":1473000.0,"Selling General And Administration":1123000.0,"General And Administrative Expense":1123000.0,"Other Gand A":1123000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1733000.0,"Total Unusual Items":24000.0,"Total Unusual Items Excluding Goodwill":24000.0,"Net Income From Continuing Operation Net Minority Interest":1661000.0,"Reconciled Depreciation":81000.0,"EBITDA":-1709000.0,"EBIT":-1790000.0,"Net Interest Income":19000.0,"Interest Income":19000.0,"Normalized Income":1637000.0,"Net Income From Continuing And Discontinued Operation":-1540000.0,"Total Expenses":1790000.0,"Total Operating Income As Reported":-1790000.0,"Diluted Average Shares":40317266.0,"Basic Average Shares":40317266.0,"Diluted EPS":-0.04,"Basic EPS":-0.04,"Diluted NI Availto Com Stockholders":-1540000.0,"Net Income Common Stockholders":-1540000.0,"Net Income":-1540000.0,"Minority Interests":3404000.0,"Net Income Including Noncontrolling Interests":-4944000.0,"Net Income Discontinuous Operations":-3201000.0,"Net Income Continuous Operations":-1743000.0,"Tax Provision":26000.0,"Pretax Income":-1717000.0,"Other Income Expense":54000.0,"Other Non Operating Income Expenses":30000.0,"Gain On Sale Of Security":24000.0,"Net Non Operating Interest Income Expense":19000.0,"Interest Income Non Operating":19000.0,"Operating Income":-1790000.0,"Operating Expense":1790000.0,"Research And Development":1039000.0,"Selling General And Administration":751000.0,"General And Administrative Expense":751000.0,"Other Gand A":751000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-06-30":{"Tax Effect Of Unusual Items":9870.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-1914000.0,"Total Unusual Items":47000.0,"Total Unusual Items Excluding Goodwill":47000.0,"Net Income From Continuing Operation Net Minority Interest":965000.0,"Reconciled Depreciation":82000.0,"EBITDA":-1867000.0,"EBIT":-1949000.0,"Net Interest Income":28000.0,"Interest Income":28000.0,"Normalized Income":927870.0,"Net Income From Continuing And Discontinued Operation":-1806000.0,"Total Expenses":1949000.0,"Total Operating Income As Reported":-1949000.0,"Diluted Average Shares":40316320.0,"Basic Average Shares":40316320.0,"Diluted EPS":-0.04,"Basic EPS":-0.04,"Diluted NI Availto Com Stockholders":-1806000.0,"Net Income Common Stockholders":-1806000.0,"Net Income":-1806000.0,"Minority Interests":2843000.0,"Net Income Including Noncontrolling Interests":-4649000.0,"Net Income Discontinuous Operations":-2771000.0,"Net Income Continuous Operations":-1878000.0,"Tax Provision":22000.0,"Pretax Income":-1856000.0,"Other Income Expense":65000.0,"Other Non Operating Income Expenses":18000.0,"Gain On Sale Of Security":47000.0,"Net Non Operating Interest Income Expense":28000.0,"Interest Income Non Operating":28000.0,"Operating Income":-1949000.0,"Operating Expense":1949000.0,"Research And Development":1002000.0,"Selling General And Administration":947000.0,"General And Administrative Expense":947000.0,"Other Gand A":947000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-03-31":{"Tax Effect Of Unusual Items":6090.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-2559000.0,"Total Unusual Items":29000.0,"Total Unusual Items Excluding Goodwill":29000.0,"Net Income From Continuing Operation Net Minority Interest":723000.0,"Reconciled Depreciation":80000.0,"EBITDA":-2530000.0,"EBIT":-2610000.0,"Net Interest Income":17000.0,"Interest Income":17000.0,"Normalized Income":700090.0,"Net Income From Continuing And Discontinued Operation":4477000.0,"Total Expenses":2610000.0,"Total Operating Income As Reported":-2610000.0,"Diluted Average Shares":40316320.0,"Basic Average Shares":40316320.0,"Diluted EPS":0.11,"Basic EPS":0.11,"Diluted NI Availto Com Stockholders":4477000.0,"Net Income Common Stockholders":4477000.0,"Net Income":4477000.0,"Minority Interests":3307000.0,"Net Income Including Noncontrolling Interests":1170000.0,"Net Income Discontinuous Operations":3754000.0,"Net Income Continuous Operations":-2584000.0,"Tax Provision":20000.0,"Pretax Income":-2564000.0,"Other Income Expense":29000.0,"Other Non Operating Income Expenses":null,"Gain On Sale Of Security":29000.0,"Net Non Operating Interest Income Expense":17000.0,"Interest Income Non Operating":17000.0,"Operating Income":-2610000.0,"Operating Expense":2610000.0,"Research And Development":874000.0,"Selling General And Administration":1736000.0,"General And Administrative Expense":1736000.0,"Other Gand A":1736000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":14000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-3277000.0,"Repayment Of Debt":-4429000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":4036000.0,"Other Cash Adjustment Outside Changein Cash":-5169000.0,"Beginning Cash Position":12138000.0,"Effect Of Exchange Rate Changes":22000.0,"Changes In Cash":-2955000.0,"Financing Cash Flow":-4157000.0,"Cash Flow From Continuing Financing Activities":-4157000.0,"Net Other Financing Charges":272000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-4429000.0,"Net Long Term Debt Issuance":-4429000.0,"Long Term Debt Payments":-4429000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":4479000.0,"Cash Flow From Continuing Investing Activities":4479000.0,"Net Investment Purchase And Sale":4479000.0,"Sale Of Investment":11640000.0,"Purchase Of Investment":-7161000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-3277000.0,"Cash Flow From Continuing Operating Activities":-3277000.0,"Change In Working Capital":2725000.0,"Change In Other Working Capital":-500000.0,"Change In Other Current Liabilities":549000.0,"Change In Other Current Assets":-52000.0,"Change In Payables And Accrued Expense":2759000.0,"Change In Accrued Expense":-1395000.0,"Change In Payable":4154000.0,"Change In Account Payable":4154000.0,"Change In Prepaid Assets":-31000.0,"Other Non Cash Items":192000.0,"Stock Based Compensation":461000.0,"Unrealized Gain Loss On Investment Securities":null,"Depreciation Amortization Depletion":19000.0,"Depreciation And Amortization":19000.0,"Depreciation":19000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":-6674000.0},"2025-12-31":{"Free Cash Flow":-5504000.0,"Repayment Of Debt":null,"Issuance Of Debt":5000.0,"Issuance Of Capital Stock":2000000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":1000.0,"End Cash Position":7786000.0,"Other Cash Adjustment Outside Changein Cash":3868000.0,"Beginning Cash Position":12483000.0,"Effect Of Exchange Rate Changes":115000.0,"Changes In Cash":-8680000.0,"Financing Cash Flow":1971000.0,"Cash Flow From Continuing Financing Activities":1971000.0,"Net Other Financing Charges":-34000.0,"Net Common Stock Issuance":2000000.0,"Common Stock Issuance":2000000.0,"Net Issuance Payments Of Debt":5000.0,"Net Long Term Debt Issuance":5000.0,"Long Term Debt Payments":null,"Long Term Debt Issuance":5000.0,"Investing Cash Flow":-5147000.0,"Cash Flow From Continuing Investing Activities":-5147000.0,"Net Investment Purchase And Sale":-5147000.0,"Sale Of Investment":2561000.0,"Purchase Of Investment":-7708000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-5504000.0,"Cash Flow From Continuing Operating Activities":-5504000.0,"Change In Working Capital":89000.0,"Change In Other Working Capital":-500000.0,"Change In Other Current Liabilities":-17000.0,"Change In Other Current Assets":-6000.0,"Change In Payables And Accrued Expense":585000.0,"Change In Accrued Expense":510000.0,"Change In Payable":75000.0,"Change In Account Payable":75000.0,"Change In Prepaid Assets":27000.0,"Other Non Cash Items":190000.0,"Stock Based Compensation":167000.0,"Unrealized Gain Loss On Investment Securities":0.0,"Depreciation Amortization Depletion":-156000.0,"Depreciation And Amortization":-156000.0,"Depreciation":-156000.0,"Operating Gains Losses":0.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":-5794000.0},"2025-09-30":{"Free Cash Flow":-4193000.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":null,"Other Cash Adjustment Outside Changein Cash":-21803000.0,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":-8000.0,"Changes In Cash":null,"Financing Cash Flow":2997000.0,"Cash Flow From Continuing Financing Activities":2997000.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-1220000.0,"Cash Flow From Continuing Investing Activities":-1220000.0,"Net Investment Purchase And Sale":-1220000.0,"Sale Of Investment":1021000.0,"Purchase Of Investment":-2241000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-4193000.0,"Cash Flow From Continuing Operating Activities":-4193000.0,"Change In Working Capital":316000.0,"Change In Other Working Capital":-501000.0,"Change In Other Current Liabilities":190000.0,"Change In Other Current Assets":-6000.0,"Change In Payables And Accrued Expense":515000.0,"Change In Accrued Expense":417000.0,"Change In Payable":98000.0,"Change In Account Payable":98000.0,"Change In Prepaid Assets":118000.0,"Other Non Cash Items":188000.0,"Stock Based Compensation":166000.0,"Unrealized Gain Loss On Investment Securities":0.0,"Depreciation Amortization Depletion":81000.0,"Depreciation And Amortization":81000.0,"Depreciation":81000.0,"Operating Gains Losses":0.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":-4944000.0},"2025-06-30":{"Free Cash Flow":-5874000.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":1000.0,"End Cash Position":null,"Other Cash Adjustment Outside Changein Cash":25214000.0,"Beginning Cash Position":6527000.0,"Effect Of Exchange Rate Changes":-7000.0,"Changes In Cash":null,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":10850000.0,"Cash Flow From Continuing Investing Activities":10850000.0,"Net Investment Purchase And Sale":10850000.0,"Sale Of Investment":12850000.0,"Purchase Of Investment":-2000000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-5874000.0,"Cash Flow From Continuing Operating Activities":-5874000.0,"Change In Working Capital":-1637000.0,"Change In Other Working Capital":-500000.0,"Change In Other Current Liabilities":-913000.0,"Change In Other Current Assets":-18000.0,"Change In Payables And Accrued Expense":-182000.0,"Change In Accrued Expense":90000.0,"Change In Payable":-272000.0,"Change In Account Payable":-272000.0,"Change In Prepaid Assets":-24000.0,"Other Non Cash Items":185000.0,"Stock Based Compensation":145000.0,"Unrealized Gain Loss On Investment Securities":0.0,"Depreciation Amortization Depletion":82000.0,"Depreciation And Amortization":82000.0,"Depreciation":82000.0,"Operating Gains Losses":0.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":-4649000.0},"2025-03-31":{"Free Cash Flow":-4248000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-50000.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":6527000.0,"Other Cash Adjustment Outside Changein Cash":-11631000.0,"Beginning Cash Position":16047000.0,"Effect Of Exchange Rate Changes":5000.0,"Changes In Cash":2106000.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":null,"Investing Cash Flow":6304000.0,"Cash Flow From Continuing Investing Activities":6304000.0,"Net Investment Purchase And Sale":-1000000.0,"Sale Of Investment":2000000.0,"Purchase Of Investment":-3000000.0,"Net Business Purchase And Sale":7354000.0,"Sale Of Business":7354000.0,"Net PPE Purchase And Sale":-50000.0,"Purchase Of PPE":-50000.0,"Operating Cash Flow":-4198000.0,"Cash Flow From Continuing Operating Activities":-4198000.0,"Change In Working Capital":1110000.0,"Change In Other Working Capital":-500000.0,"Change In Other Current Liabilities":595000.0,"Change In Other Current Assets":242000.0,"Change In Payables And Accrued Expense":848000.0,"Change In Accrued Expense":825000.0,"Change In Payable":23000.0,"Change In Account Payable":23000.0,"Change In Prepaid Assets":-75000.0,"Other Non Cash Items":184000.0,"Stock Based Compensation":244000.0,"Unrealized Gain Loss On Investment Securities":0.0,"Depreciation Amortization Depletion":80000.0,"Depreciation And Amortization":80000.0,"Depreciation":80000.0,"Operating Gains Losses":-6986000.0,"Gain Loss On Sale Of Business":-6986000.0,"Net Income From Continuing Operations":1170000.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":-157000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-27000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":2922000.0,"Other Cash Adjustment Outside Changein Cash":null,"Beginning Cash Position":19285000.0,"Effect Of Exchange Rate Changes":null,"Changes In Cash":-6990000.0,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":2000000.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-157000.0,"Net Long Term Debt Issuance":-157000.0,"Long Term Debt Payments":null,"Long Term Debt Issuance":-157000.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":42000.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null}}}