{"ticker":"BZAIW","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":122746757.0,"Share Issued":122746757.0,"Net Debt":null,"Total Debt":2736000.0,"Tangible Book Value":25445000.0,"Invested Capital":26945000.0,"Working Capital":38842000.0,"Net Tangible Assets":25445000.0,"Capital Lease Obligations":1236000.0,"Common Stock Equity":25445000.0,"Total Capitalization":25445000.0,"Total Equity Gross Minority Interest":25445000.0,"Stockholders Equity":25445000.0,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":125000.0,"Other Equity Adjustments":125000.0,"Treasury Stock":null,"Retained Earnings":-658808000.0,"Additional Paid In Capital":684116000.0,"Capital Stock":12000.0,"Common Stock":12000.0,"Total Liabilities Net Minority Interest":45307000.0,"Total Non Current Liabilities Net Minority Interest":18768000.0,"Other Non Current Liabilities":9784000.0,"Preferred Securities Outside Stock Equity":null,"Derivative Product Liabilities":8344000.0,"Non Current Deferred Liabilities":null,"Long Term Debt And Capital Lease Obligation":640000.0,"Long Term Capital Lease Obligation":640000.0,"Current Liabilities":26539000.0,"Other Current Liabilities":882000.0,"Current Deferred Liabilities":2857000.0,"Current Debt And Capital Lease Obligation":2096000.0,"Current Capital Lease Obligation":596000.0,"Current Debt":1500000.0,"Other Current Borrowings":1500000.0,"Pensionand Other Post Retirement Benefit Plans Current":2547000.0,"Payables And Accrued Expenses":18157000.0,"Current Accrued Expenses":5087000.0,"Payables":13070000.0,"Dueto Related Parties Current":null,"Total Tax Payable":307000.0,"Income Tax Payable":307000.0,"Accounts Payable":12763000.0,"Total Assets":70752000.0,"Total Non Current Assets":5371000.0,"Other Non Current Assets":731000.0,"Non Current Deferred Assets":1955000.0,"Non Current Deferred Taxes Assets":1955000.0,"Net PPE":2685000.0,"Accumulated Depreciation":null,"Gross PPE":2685000.0,"Leases":null,"Other Properties":2685000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":65381000.0,"Other Current Assets":96000.0,"Current Deferred Assets":null,"Restricted Cash":null,"Prepaid Assets":5871000.0,"Inventory":9012000.0,"Finished Goods":1328000.0,"Work In Process":1718000.0,"Raw Materials":5966000.0,"Receivables":17183000.0,"Taxes Receivable":456000.0,"Accounts Receivable":16727000.0,"Allowance For Doubtful Accounts Receivable":-2430000.0,"Gross Accounts Receivable":19157000.0,"Cash Cash Equivalents And Short Term Investments":33219000.0,"Cash And Cash Equivalents":33219000.0,"Cash Financial":null},"2025-12-31":{"Ordinary Shares Number":122043966.0,"Share Issued":122043966.0,"Net Debt":null,"Total Debt":2948000.0,"Tangible Book Value":39000000.0,"Invested Capital":40500000.0,"Working Capital":53218000.0,"Net Tangible Assets":39000000.0,"Capital Lease Obligations":1448000.0,"Common Stock Equity":39000000.0,"Total Capitalization":39000000.0,"Total Equity Gross Minority Interest":39000000.0,"Stockholders Equity":39000000.0,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":0.0,"Retained Earnings":-636155000.0,"Additional Paid In Capital":675143000.0,"Capital Stock":12000.0,"Common Stock":12000.0,"Total Liabilities Net Minority Interest":63211000.0,"Total Non Current Liabilities Net Minority Interest":19822000.0,"Other Non Current Liabilities":10205000.0,"Preferred Securities Outside Stock Equity":0.0,"Derivative Product Liabilities":8813000.0,"Non Current Deferred Liabilities":null,"Long Term Debt And Capital Lease Obligation":804000.0,"Long Term Capital Lease Obligation":804000.0,"Current Liabilities":43389000.0,"Other Current Liabilities":49000.0,"Current Deferred Liabilities":2857000.0,"Current Debt And Capital Lease Obligation":2144000.0,"Current Capital Lease Obligation":644000.0,"Current Debt":1500000.0,"Other Current Borrowings":1500000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":38339000.0,"Current Accrued Expenses":29501000.0,"Payables":8838000.0,"Dueto Related Parties Current":null,"Total Tax Payable":319000.0,"Income Tax Payable":319000.0,"Accounts Payable":8519000.0,"Total Assets":102211000.0,"Total Non Current Assets":5604000.0,"Other Non Current Assets":739000.0,"Non Current Deferred Assets":2123000.0,"Non Current Deferred Taxes Assets":2123000.0,"Net PPE":2742000.0,"Accumulated Depreciation":-14907000.0,"Gross PPE":17649000.0,"Leases":1250000.0,"Other Properties":1516000.0,"Machinery Furniture Equipment":14883000.0,"Properties":0.0,"Current Assets":96607000.0,"Other Current Assets":330000.0,"Current Deferred Assets":0.0,"Restricted Cash":null,"Prepaid Assets":3240000.0,"Inventory":10130000.0,"Finished Goods":2031000.0,"Work In Process":1685000.0,"Raw Materials":6414000.0,"Receivables":37126000.0,"Taxes Receivable":433000.0,"Accounts Receivable":36693000.0,"Allowance For Doubtful Accounts Receivable":-489000.0,"Gross Accounts Receivable":37182000.0,"Cash Cash Equivalents And Short Term Investments":45781000.0,"Cash And Cash Equivalents":45781000.0,"Cash Financial":null},"2025-09-30":{"Ordinary Shares Number":106754588.0,"Share Issued":106754588.0,"Net Debt":null,"Total Debt":3126000.0,"Tangible Book Value":1306000.0,"Invested Capital":2806000.0,"Working Capital":17985000.0,"Net Tangible Assets":1306000.0,"Capital Lease Obligations":1626000.0,"Common Stock Equity":1306000.0,"Total Capitalization":1306000.0,"Total Equity Gross Minority Interest":1306000.0,"Stockholders Equity":1306000.0,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":-632859000.0,"Additional Paid In Capital":634154000.0,"Capital Stock":11000.0,"Common Stock":11000.0,"Total Liabilities Net Minority Interest":59598000.0,"Total Non Current Liabilities Net Minority Interest":22801000.0,"Other Non Current Liabilities":21853000.0,"Preferred Securities Outside Stock Equity":null,"Derivative Product Liabilities":null,"Non Current Deferred Liabilities":null,"Long Term Debt And Capital Lease Obligation":948000.0,"Long Term Capital Lease Obligation":948000.0,"Current Liabilities":36797000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":2857000.0,"Current Debt And Capital Lease Obligation":2178000.0,"Current Capital Lease Obligation":678000.0,"Current Debt":1500000.0,"Other Current Borrowings":1500000.0,"Pensionand Other Post Retirement Benefit Plans Current":2610000.0,"Payables And Accrued Expenses":29152000.0,"Current Accrued Expenses":11522000.0,"Payables":17630000.0,"Dueto Related Parties Current":null,"Total Tax Payable":2518000.0,"Income Tax Payable":2518000.0,"Accounts Payable":15112000.0,"Total Assets":60904000.0,"Total Non Current Assets":6122000.0,"Other Non Current Assets":802000.0,"Non Current Deferred Assets":2363000.0,"Non Current Deferred Taxes Assets":2363000.0,"Net PPE":2957000.0,"Accumulated Depreciation":null,"Gross PPE":2957000.0,"Leases":null,"Other Properties":2957000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":54782000.0,"Other Current Assets":8418000.0,"Current Deferred Assets":null,"Restricted Cash":null,"Prepaid Assets":null,"Inventory":8782000.0,"Finished Goods":904000.0,"Work In Process":446000.0,"Raw Materials":7432000.0,"Receivables":13581000.0,"Taxes Receivable":null,"Accounts Receivable":13581000.0,"Allowance For Doubtful Accounts Receivable":-400000.0,"Gross Accounts Receivable":13981000.0,"Cash Cash Equivalents And Short Term Investments":24001000.0,"Cash And Cash Equivalents":24001000.0,"Cash Financial":null},"2025-06-30":{"Ordinary Shares Number":98881933.0,"Share Issued":98881933.0,"Net Debt":null,"Total Debt":2930000.0,"Tangible Book Value":-4810000.0,"Invested Capital":-3310000.0,"Working Capital":7801000.0,"Net Tangible Assets":-4810000.0,"Capital Lease Obligations":1430000.0,"Common Stock Equity":-4810000.0,"Total Capitalization":-4810000.0,"Total Equity Gross Minority Interest":-4810000.0,"Stockholders Equity":-4810000.0,"Other Equity Interest":-8554000.0,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":-606601000.0,"Additional Paid In Capital":610335000.0,"Capital Stock":10000.0,"Common Stock":10000.0,"Total Liabilities Net Minority Interest":58638000.0,"Total Non Current Liabilities Net Minority Interest":19026000.0,"Other Non Current Liabilities":18098000.0,"Preferred Securities Outside Stock Equity":null,"Derivative Product Liabilities":null,"Non Current Deferred Liabilities":null,"Long Term Debt And Capital Lease Obligation":928000.0,"Long Term Capital Lease Obligation":928000.0,"Current Liabilities":39612000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":2857000.0,"Current Debt And Capital Lease Obligation":2002000.0,"Current Capital Lease Obligation":502000.0,"Current Debt":1500000.0,"Other Current Borrowings":1500000.0,"Pensionand Other Post Retirement Benefit Plans Current":1850000.0,"Payables And Accrued Expenses":32903000.0,"Current Accrued Expenses":14018000.0,"Payables":18885000.0,"Dueto Related Parties Current":null,"Total Tax Payable":2352000.0,"Income Tax Payable":2352000.0,"Accounts Payable":16533000.0,"Total Assets":53828000.0,"Total Non Current Assets":6415000.0,"Other Non Current Assets":1139000.0,"Non Current Deferred Assets":2210000.0,"Non Current Deferred Taxes Assets":2210000.0,"Net PPE":3066000.0,"Accumulated Depreciation":null,"Gross PPE":3066000.0,"Leases":null,"Other Properties":3066000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":47413000.0,"Other Current Assets":6937000.0,"Current Deferred Assets":null,"Restricted Cash":503000.0,"Prepaid Assets":null,"Inventory":8234000.0,"Finished Goods":188000.0,"Work In Process":776000.0,"Raw Materials":7270000.0,"Receivables":3151000.0,"Taxes Receivable":null,"Accounts Receivable":3151000.0,"Allowance For Doubtful Accounts Receivable":-400000.0,"Gross Accounts Receivable":3551000.0,"Cash Cash Equivalents And Short Term Investments":28588000.0,"Cash And Cash Equivalents":28588000.0,"Cash Financial":null},"2025-03-31":{"Ordinary Shares Number":101683916.0,"Share Issued":101683916.0,"Net Debt":null,"Total Debt":3092000.0,"Tangible Book Value":49771000.0,"Invested Capital":51271000.0,"Working Capital":55105000.0,"Net Tangible Assets":49771000.0,"Capital Lease Obligations":1592000.0,"Common Stock Equity":49771000.0,"Total Capitalization":49771000.0,"Total Equity Gross Minority Interest":49771000.0,"Stockholders Equity":49771000.0,"Other Equity Interest":-8554000.0,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":-577012000.0,"Additional Paid In Capital":602266000.0,"Capital Stock":33071000.0,"Common Stock":33071000.0,"Total Liabilities Net Minority Interest":50432000.0,"Total Non Current Liabilities Net Minority Interest":11993000.0,"Other Non Current Liabilities":10943000.0,"Preferred Securities Outside Stock Equity":null,"Derivative Product Liabilities":null,"Non Current Deferred Liabilities":null,"Long Term Debt And Capital Lease Obligation":1050000.0,"Long Term Capital Lease Obligation":1050000.0,"Current Liabilities":38439000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":2857000.0,"Current Debt And Capital Lease Obligation":2042000.0,"Current Capital Lease Obligation":542000.0,"Current Debt":1500000.0,"Other Current Borrowings":1500000.0,"Pensionand Other Post Retirement Benefit Plans Current":1763000.0,"Payables And Accrued Expenses":31777000.0,"Current Accrued Expenses":12125000.0,"Payables":19652000.0,"Dueto Related Parties Current":null,"Total Tax Payable":2537000.0,"Income Tax Payable":2537000.0,"Accounts Payable":17115000.0,"Total Assets":100203000.0,"Total Non Current Assets":6659000.0,"Other Non Current Assets":815000.0,"Non Current Deferred Assets":2167000.0,"Non Current Deferred Taxes Assets":2167000.0,"Net PPE":3677000.0,"Accumulated Depreciation":null,"Gross PPE":3677000.0,"Leases":null,"Other Properties":3677000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":93544000.0,"Other Current Assets":5836000.0,"Current Deferred Assets":null,"Restricted Cash":33350000.0,"Prepaid Assets":null,"Inventory":8383000.0,"Finished Goods":46000.0,"Work In Process":761000.0,"Raw Materials":7576000.0,"Receivables":1008000.0,"Taxes Receivable":null,"Accounts Receivable":1008000.0,"Allowance For Doubtful Accounts Receivable":-400000.0,"Gross Accounts Receivable":1408000.0,"Cash Cash Equivalents And Short Term Investments":44967000.0,"Cash And Cash Equivalents":44967000.0,"Cash Financial":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":113103000.0,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":0.0,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Preferred Securities Outside Stock Equity":0.0,"Derivative Product Liabilities":0.0,"Non Current Deferred Liabilities":10062500.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Other Current Liabilities":1084963.0,"Current Deferred Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Dueto Related Parties Current":0.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Net PPE":null,"Accumulated Depreciation":-14751000.0,"Gross PPE":null,"Leases":1268000.0,"Other Properties":null,"Machinery Furniture Equipment":15564000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Current Deferred Assets":11121000.0,"Restricted Cash":757336.0,"Prepaid Assets":1287000.0,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Taxes Receivable":60000.0,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":1506.0}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":410800.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-24229000.0,"Total Unusual Items":1027000.0,"Total Unusual Items Excluding Goodwill":1027000.0,"Net Income From Continuing Operation Net Minority Interest":-22653000.0,"Reconciled Depreciation":186000.0,"Reconciled Cost Of Revenue":1162000.0,"EBITDA":-23202000.0,"EBIT":-23388000.0,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":-23269200.0,"Net Income From Continuing And Discontinued Operation":-22653000.0,"Total Expenses":26126000.0,"Total Operating Income As Reported":-23388000.0,"Diluted NI Availto Com Stockholders":-22653000.0,"Net Income Common Stockholders":-22653000.0,"Net Income":-22653000.0,"Net Income Including Noncontrolling Interests":-22653000.0,"Net Income Continuous Operations":-22653000.0,"Tax Provision":99000.0,"Pretax Income":-22554000.0,"Other Income Expense":834000.0,"Other Non Operating Income Expenses":-193000.0,"Special Income Charges":558000.0,"Restructuring And Mergern Acquisition":-558000.0,"Gain On Sale Of Security":469000.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":-23388000.0,"Operating Expense":24964000.0,"Depreciation Amortization Depletion Income Statement":186000.0,"Depreciation And Amortization In Income Statement":186000.0,"Depreciation Income Statement":186000.0,"Research And Development":9675000.0,"Selling General And Administration":15103000.0,"Gross Profit":1576000.0,"Cost Of Revenue":1162000.0,"Total Revenue":2738000.0,"Operating Revenue":2738000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-224924.265374,"Tax Rate For Calcs":0.001515,"Normalized EBITDA":260267000.0,"Total Unusual Items":-148495000.0,"Total Unusual Items Excluding Goodwill":-148495000.0,"Net Income From Continuing Operation Net Minority Interest":-3296000.0,"Reconciled Depreciation":184000.0,"Reconciled Cost Of Revenue":21216000.0,"EBITDA":111772000.0,"EBIT":111588000.0,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":144974075.734626,"Net Income From Continuing And Discontinued Operation":-3296000.0,"Total Expenses":45128000.0,"Total Operating Income As Reported":-21352000.0,"Diluted NI Availto Com Stockholders":-3296000.0,"Net Income Common Stockholders":-3296000.0,"Net Income":-3296000.0,"Net Income Including Noncontrolling Interests":-3296000.0,"Net Income Continuous Operations":-3296000.0,"Tax Provision":-5000.0,"Pretax Income":-3301000.0,"Other Income Expense":18051000.0,"Other Non Operating Income Expenses":166546000.0,"Special Income Charges":11650000.0,"Restructuring And Mergern Acquisition":-11650000.0,"Gain On Sale Of Security":-160145000.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":-21352000.0,"Operating Expense":23912000.0,"Depreciation Amortization Depletion Income Statement":184000.0,"Depreciation And Amortization In Income Statement":184000.0,"Depreciation Income Statement":null,"Research And Development":10116000.0,"Selling General And Administration":13612000.0,"Gross Profit":2560000.0,"Cost Of Revenue":21216000.0,"Total Revenue":23776000.0,"Operating Revenue":23776000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-817530.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-21980000.0,"Total Unusual Items":-3893000.0,"Total Unusual Items Excluding Goodwill":-3893000.0,"Net Income From Continuing Operation Net Minority Interest":-26258000.0,"Reconciled Depreciation":364000.0,"Reconciled Cost Of Revenue":10091000.0,"EBITDA":-25873000.0,"EBIT":-26237000.0,"Net Interest Income":0.0,"Interest Expense":0.0,"Normalized Income":-23182530.0,"Net Income From Continuing And Discontinued Operation":-26258000.0,"Total Expenses":34452000.0,"Total Operating Income As Reported":-22585000.0,"Diluted NI Availto Com Stockholders":-26258000.0,"Net Income Common Stockholders":-26258000.0,"Net Income":-26258000.0,"Net Income Including Noncontrolling Interests":-26258000.0,"Net Income Continuous Operations":-26258000.0,"Tax Provision":21000.0,"Pretax Income":-26237000.0,"Other Income Expense":-3652000.0,"Other Non Operating Income Expenses":241000.0,"Special Income Charges":-3798000.0,"Restructuring And Mergern Acquisition":3798000.0,"Gain On Sale Of Security":-95000.0,"Net Non Operating Interest Income Expense":0.0,"Interest Expense Non Operating":0.0,"Operating Income":-22585000.0,"Operating Expense":24361000.0,"Depreciation Amortization Depletion Income Statement":364000.0,"Depreciation And Amortization In Income Statement":364000.0,"Depreciation Income Statement":null,"Research And Development":9676000.0,"Selling General And Administration":14321000.0,"Gross Profit":1776000.0,"Cost Of Revenue":10091000.0,"Total Revenue":11867000.0,"Operating Revenue":11867000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-1594740.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-21500000.0,"Total Unusual Items":-7594000.0,"Total Unusual Items Excluding Goodwill":-7594000.0,"Net Income From Continuing Operation Net Minority Interest":-29589000.0,"Reconciled Depreciation":456000.0,"Reconciled Cost Of Revenue":804000.0,"EBITDA":-29094000.0,"EBIT":-29550000.0,"Net Interest Income":0.0,"Interest Expense":0.0,"Normalized Income":-23589740.0,"Net Income From Continuing And Discontinued Operation":-29589000.0,"Total Expenses":23865000.0,"Total Operating Income As Reported":-21883000.0,"Diluted NI Availto Com Stockholders":-29589000.0,"Net Income Common Stockholders":-29589000.0,"Net Income":-29589000.0,"Net Income Including Noncontrolling Interests":-29589000.0,"Net Income Continuous Operations":-29589000.0,"Tax Provision":39000.0,"Pretax Income":-29550000.0,"Other Income Expense":-7667000.0,"Other Non Operating Income Expenses":-73000.0,"Special Income Charges":-7257000.0,"Restructuring And Mergern Acquisition":7257000.0,"Gain On Sale Of Security":-337000.0,"Net Non Operating Interest Income Expense":0.0,"Interest Expense Non Operating":0.0,"Operating Income":-21883000.0,"Operating Expense":23061000.0,"Depreciation Amortization Depletion Income Statement":456000.0,"Depreciation And Amortization In Income Statement":456000.0,"Depreciation Income Statement":null,"Research And Development":9613000.0,"Selling General And Administration":12992000.0,"Gross Profit":1178000.0,"Cost Of Revenue":804000.0,"Total Revenue":1982000.0,"Operating Revenue":1982000.0},"2025-03-31":{"Tax Effect Of Unusual Items":-25530330.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":95786000.0,"Total Unusual Items":-121573000.0,"Total Unusual Items Excluding Goodwill":-121573000.0,"Net Income From Continuing Operation Net Minority Interest":-147761000.0,"Reconciled Depreciation":191000.0,"Reconciled Cost Of Revenue":327000.0,"EBITDA":-25787000.0,"EBIT":-25978000.0,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":-51718330.0,"Net Income From Continuing And Discontinued Operation":-147761000.0,"Total Expenses":26985000.0,"Total Operating Income As Reported":-38021000.0,"Diluted NI Availto Com Stockholders":-147761000.0,"Net Income Common Stockholders":-147761000.0,"Net Income":-147761000.0,"Net Income Including Noncontrolling Interests":-147761000.0,"Net Income Continuous Operations":-147761000.0,"Tax Provision":162000.0,"Pretax Income":-147599000.0,"Other Income Expense":-121621000.0,"Other Non Operating Income Expenses":-48000.0,"Special Income Charges":104475000.0,"Restructuring And Mergern Acquisition":-104475000.0,"Gain On Sale Of Security":-226048000.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":-25978000.0,"Operating Expense":26658000.0,"Depreciation Amortization Depletion Income Statement":191000.0,"Depreciation And Amortization In Income Statement":191000.0,"Depreciation Income Statement":191000.0,"Research And Development":13118000.0,"Selling General And Administration":13349000.0,"Gross Profit":680000.0,"Cost Of Revenue":327000.0,"Total Revenue":1007000.0,"Operating Revenue":1007000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":2929138.0,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":2929138.0,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Depreciation Income Statement":null,"Research And Development":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-12746000.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":-116000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":33483000.0,"Beginning Cash Position":46050000.0,"Changes In Cash":-12567000.0,"Other Cash Adjustment Inside Changein Cash":121000.0,"Financing Cash Flow":58000.0,"Cash Flow From Continuing Financing Activities":58000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":58000.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-116000.0,"Cash Flow From Continuing Investing Activities":-116000.0,"Net PPE Purchase And Sale":-116000.0,"Purchase Of PPE":-116000.0,"Operating Cash Flow":-12630000.0,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null},"2025-12-31":{"Free Cash Flow":-16542000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":13226000.0,"Capital Expenditure":-81000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":46050000.0,"Beginning Cash Position":24264000.0,"Changes In Cash":21786000.0,"Other Cash Adjustment Inside Changein Cash":null,"Financing Cash Flow":38328000.0,"Cash Flow From Continuing Financing Activities":38328000.0,"Net Other Financing Charges":-3127000.0,"Proceeds From Stock Option Exercised":327000.0,"Net Issuance Payments Of Debt":13226000.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":13226000.0,"Long Term Debt Issuance":13226000.0,"Investing Cash Flow":-81000.0,"Cash Flow From Continuing Investing Activities":-81000.0,"Net PPE Purchase And Sale":-81000.0,"Purchase Of PPE":-81000.0,"Operating Cash Flow":-16461000.0,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null},"2025-09-30":{"Free Cash Flow":-24943000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":20024000.0,"Capital Expenditure":-26000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":24264000.0,"Beginning Cash Position":28862000.0,"Changes In Cash":-4598000.0,"Other Cash Adjustment Inside Changein Cash":null,"Financing Cash Flow":20345000.0,"Cash Flow From Continuing Financing Activities":20345000.0,"Net Other Financing Charges":303000.0,"Proceeds From Stock Option Exercised":18000.0,"Net Issuance Payments Of Debt":20024000.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-26000.0,"Cash Flow From Continuing Investing Activities":-26000.0,"Net PPE Purchase And Sale":-26000.0,"Purchase Of PPE":-26000.0,"Operating Cash Flow":-24917000.0,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null},"2025-06-30":{"Free Cash Flow":-16449000.0,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Capital Expenditure":-20000.0,"Income Tax Paid Supplemental Data":309000.0,"End Cash Position":28862000.0,"Beginning Cash Position":45226000.0,"Changes In Cash":-16364000.0,"Other Cash Adjustment Inside Changein Cash":null,"Financing Cash Flow":85000.0,"Cash Flow From Continuing Financing Activities":85000.0,"Net Other Financing Charges":85000.0,"Proceeds From Stock Option Exercised":0.0,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":null,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-20000.0,"Cash Flow From Continuing Investing Activities":-20000.0,"Net PPE Purchase And Sale":-20000.0,"Purchase Of PPE":-20000.0,"Operating Cash Flow":-16429000.0,"Cash Flow From Continuing Operating Activities":-16429000.0,"Change In Working Capital":-2536000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":-264000.0,"Change In Other Current Assets":-309000.0,"Change In Payables And Accrued Expense":-10645000.0,"Change In Accrued Expense":87000.0,"Change In Payable":-10732000.0,"Change In Account Payable":-10547000.0,"Change In Tax Payable":-185000.0,"Change In Income Tax Payable":-185000.0,"Change In Prepaid Assets":10562000.0,"Change In Inventory":149000.0,"Change In Receivables":-2143000.0,"Changes In Account Receivables":-2143000.0,"Other Non Cash Items":160000.0,"Stock Based Compensation":7566000.0,"Unrealized Gain Loss On Investment Securities":7557000.0,"Deferred Tax":-43000.0,"Deferred Income Tax":-43000.0,"Depreciation Amortization Depletion":456000.0,"Depreciation And Amortization":456000.0,"Operating Gains Losses":0.0,"Gain Loss On Investment Securities":0.0,"Net Income From Continuing Operations":-29589000.0},"2025-03-31":{"Free Cash Flow":-16605000.0,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Capital Expenditure":-661000.0,"Income Tax Paid Supplemental Data":129000.0,"End Cash Position":45226000.0,"Beginning Cash Position":50488000.0,"Changes In Cash":-5262000.0,"Other Cash Adjustment Inside Changein Cash":0.0,"Financing Cash Flow":11343000.0,"Cash Flow From Continuing Financing Activities":11343000.0,"Net Other Financing Charges":11343000.0,"Proceeds From Stock Option Exercised":0.0,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":null,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-661000.0,"Cash Flow From Continuing Investing Activities":-661000.0,"Net PPE Purchase And Sale":-661000.0,"Purchase Of PPE":-661000.0,"Operating Cash Flow":-15944000.0,"Cash Flow From Continuing Operating Activities":-15944000.0,"Change In Working Capital":10873000.0,"Change In Other Working Capital":-114000.0,"Change In Other Current Liabilities":-386000.0,"Change In Other Current Assets":8000.0,"Change In Payables And Accrued Expense":3636000.0,"Change In Accrued Expense":148000.0,"Change In Payable":3488000.0,"Change In Account Payable":3583000.0,"Change In Tax Payable":-95000.0,"Change In Income Tax Payable":-95000.0,"Change In Prepaid Assets":8504000.0,"Change In Inventory":178000.0,"Change In Receivables":-953000.0,"Changes In Account Receivables":-953000.0,"Other Non Cash Items":165896000.0,"Stock Based Compensation":11040000.0,"Unrealized Gain Loss On Investment Securities":-116518000.0,"Deferred Tax":-10000.0,"Deferred Income Tax":-10000.0,"Depreciation Amortization Depletion":191000.0,"Depreciation And Amortization":191000.0,"Operating Gains Losses":60345000.0,"Gain Loss On Investment Securities":60345000.0,"Net Income From Continuing Operations":-147761000.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":-110028345.0,"Capital Expenditure":null,"Income Tax Paid Supplemental Data":823644.0,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Other Cash Adjustment Inside Changein Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":6639258.0,"Proceeds From Stock Option Exercised":null,"Net Issuance Payments Of Debt":-105278345.0,"Net Short Term Debt Issuance":-105278345.0,"Short Term Debt Payments":null,"Short Term Debt Issuance":-110028345.0,"Net Long Term Debt Issuance":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":33017073.0,"Change In Working Capital":11536052.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":635052.0,"Change In Accrued Expense":3526517.0,"Change In Payable":-2891465.0,"Change In Account Payable":null,"Change In Tax Payable":-668465.0,"Change In Income Tax Payable":-668465.0,"Change In Prepaid Assets":6286000.0,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":-29554410.0,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":2339963.0,"Gain Loss On Investment Securities":2339963.0,"Net Income From Continuing Operations":50389468.0}}}