{"ticker":"BZFD","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":155.0,"Ordinary Shares Number":83233395.0,"Share Issued":83233550.0,"Net Debt":18229000.0,"Total Debt":50027000.0,"Tangible Book Value":3042000.0,"Invested Capital":85227000.0,"Working Capital":581000.0,"Net Tangible Assets":3042000.0,"Capital Lease Obligations":15499000.0,"Common Stock Equity":50699000.0,"Total Capitalization":76997000.0,"Total Equity Gross Minority Interest":51372000.0,"Minority Interest":673000.0,"Stockholders Equity":50699000.0,"Other Equity Interest":-100479000.0,"Gains Losses Not Affecting Retained Earnings":-3887000.0,"Other Equity Adjustments":-3887000.0,"Treasury Stock":0.0,"Retained Earnings":-706517000.0,"Additional Paid In Capital":861574000.0,"Capital Stock":8000.0,"Common Stock":8000.0,"Total Liabilities Net Minority Interest":99695000.0,"Total Non Current Liabilities Net Minority Interest":37303000.0,"Other Non Current Liabilities":253000.0,"Liabilities Heldfor Sale Non Current":null,"Derivative Product Liabilities":null,"Long Term Debt And Capital Lease Obligation":37050000.0,"Long Term Capital Lease Obligation":10752000.0,"Long Term Debt":26298000.0,"Current Liabilities":62392000.0,"Other Current Liabilities":3203000.0,"Current Deferred Liabilities":8833000.0,"Current Deferred Revenue":8833000.0,"Current Debt And Capital Lease Obligation":12977000.0,"Current Capital Lease Obligation":4747000.0,"Current Debt":8230000.0,"Other Current Borrowings":8230000.0,"Pensionand Other Post Retirement Benefit Plans Current":8044000.0,"Payables And Accrued Expenses":29335000.0,"Current Accrued Expenses":12538000.0,"Payables":16797000.0,"Accounts Payable":16797000.0,"Total Assets":151067000.0,"Total Non Current Assets":88094000.0,"Other Non Current Assets":23728000.0,"Goodwill And Other Intangible Assets":47657000.0,"Other Intangible Assets":34552000.0,"Goodwill":13105000.0,"Net PPE":16709000.0,"Accumulated Depreciation":-11795000.0,"Gross PPE":28504000.0,"Leases":11836000.0,"Other Properties":362000.0,"Machinery Furniture Equipment":2531000.0,"Buildings And Improvements":13775000.0,"Properties":0.0,"Current Assets":62973000.0,"Other Current Assets":16710000.0,"Assets Held For Sale Current":null,"Restricted Cash":525000.0,"Receivables":29439000.0,"Accounts Receivable":29439000.0,"Allowance For Doubtful Accounts Receivable":-206000.0,"Gross Accounts Receivable":29645000.0,"Cash Cash Equivalents And Short Term Investments":16299000.0,"Cash And Cash Equivalents":16299000.0,"Cash Equivalents":null,"Cash Financial":null},"2026-03-31":{"Treasury Shares Number":1827000.0,"Ordinary Shares Number":37638727.0,"Share Issued":39465727.0,"Net Debt":51502000.0,"Total Debt":80557000.0,"Tangible Book Value":-12235000.0,"Invested Capital":94464000.0,"Working Capital":-19504000.0,"Net Tangible Assets":-12235000.0,"Capital Lease Obligations":22209000.0,"Common Stock Equity":36116000.0,"Total Capitalization":64264000.0,"Total Equity Gross Minority Interest":36762000.0,"Minority Interest":646000.0,"Stockholders Equity":36116000.0,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":-3422000.0,"Other Equity Adjustments":-3422000.0,"Treasury Stock":3332000.0,"Retained Earnings":-694669000.0,"Additional Paid In Capital":737535000.0,"Capital Stock":4000.0,"Common Stock":4000.0,"Total Liabilities Net Minority Interest":132348000.0,"Total Non Current Liabilities Net Minority Interest":41669000.0,"Other Non Current Liabilities":262000.0,"Liabilities Heldfor Sale Non Current":null,"Derivative Product Liabilities":null,"Long Term Debt And Capital Lease Obligation":41407000.0,"Long Term Capital Lease Obligation":13259000.0,"Long Term Debt":28148000.0,"Current Liabilities":90679000.0,"Other Current Liabilities":4320000.0,"Current Deferred Liabilities":6512000.0,"Current Deferred Revenue":6512000.0,"Current Debt And Capital Lease Obligation":39150000.0,"Current Capital Lease Obligation":8950000.0,"Current Debt":30200000.0,"Other Current Borrowings":30200000.0,"Pensionand Other Post Retirement Benefit Plans Current":9954000.0,"Payables And Accrued Expenses":30743000.0,"Current Accrued Expenses":10914000.0,"Payables":19829000.0,"Accounts Payable":19829000.0,"Total Assets":169110000.0,"Total Non Current Assets":97935000.0,"Other Non Current Assets":26683000.0,"Goodwill And Other Intangible Assets":48351000.0,"Other Intangible Assets":35246000.0,"Goodwill":13105000.0,"Net PPE":22901000.0,"Accumulated Depreciation":-50350000.0,"Gross PPE":73251000.0,"Leases":48626000.0,"Other Properties":363000.0,"Machinery Furniture Equipment":5341000.0,"Buildings And Improvements":18921000.0,"Properties":0.0,"Current Assets":71175000.0,"Other Current Assets":18315000.0,"Assets Held For Sale Current":null,"Restricted Cash":15750000.0,"Receivables":30264000.0,"Accounts Receivable":30264000.0,"Allowance For Doubtful Accounts Receivable":-527000.0,"Gross Accounts Receivable":30791000.0,"Cash Cash Equivalents And Short Term Investments":6846000.0,"Cash And Cash Equivalents":6846000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-12-31":{"Treasury Shares Number":1827000.0,"Ordinary Shares Number":37373299.0,"Share Issued":39200299.0,"Net Debt":49920000.0,"Total Debt":85816000.0,"Tangible Book Value":1844000.0,"Invested Capital":107746000.0,"Working Capital":-9096000.0,"Net Tangible Assets":1844000.0,"Capital Lease Obligations":27431000.0,"Common Stock Equity":49361000.0,"Total Capitalization":77222000.0,"Total Equity Gross Minority Interest":50085000.0,"Minority Interest":724000.0,"Stockholders Equity":49361000.0,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":-3715000.0,"Other Equity Adjustments":-3715000.0,"Treasury Stock":3332000.0,"Retained Earnings":-679588000.0,"Additional Paid In Capital":735992000.0,"Capital Stock":4000.0,"Common Stock":4000.0,"Total Liabilities Net Minority Interest":138054000.0,"Total Non Current Liabilities Net Minority Interest":42836000.0,"Other Non Current Liabilities":250000.0,"Liabilities Heldfor Sale Non Current":null,"Derivative Product Liabilities":0.0,"Long Term Debt And Capital Lease Obligation":42586000.0,"Long Term Capital Lease Obligation":14725000.0,"Long Term Debt":27861000.0,"Current Liabilities":95218000.0,"Other Current Liabilities":4319000.0,"Current Deferred Liabilities":7405000.0,"Current Deferred Revenue":7405000.0,"Current Debt And Capital Lease Obligation":43230000.0,"Current Capital Lease Obligation":12706000.0,"Current Debt":30524000.0,"Other Current Borrowings":30524000.0,"Pensionand Other Post Retirement Benefit Plans Current":8305000.0,"Payables And Accrued Expenses":31959000.0,"Current Accrued Expenses":12411000.0,"Payables":19548000.0,"Accounts Payable":19548000.0,"Total Assets":188139000.0,"Total Non Current Assets":102017000.0,"Other Non Current Assets":26994000.0,"Goodwill And Other Intangible Assets":47517000.0,"Other Intangible Assets":34412000.0,"Goodwill":13105000.0,"Net PPE":27506000.0,"Accumulated Depreciation":-49972000.0,"Gross PPE":77478000.0,"Leases":48651000.0,"Other Properties":352000.0,"Machinery Furniture Equipment":5473000.0,"Buildings And Improvements":23002000.0,"Properties":0.0,"Current Assets":86122000.0,"Other Current Assets":16411000.0,"Assets Held For Sale Current":null,"Restricted Cash":15750000.0,"Receivables":45496000.0,"Accounts Receivable":45496000.0,"Allowance For Doubtful Accounts Receivable":-683000.0,"Gross Accounts Receivable":46179000.0,"Cash Cash Equivalents And Short Term Investments":8465000.0,"Cash And Cash Equivalents":8465000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-09-30":{"Treasury Shares Number":1827000.0,"Ordinary Shares Number":37207299.0,"Share Issued":39034299.0,"Net Debt":16118000.0,"Total Debt":82559000.0,"Tangible Book Value":-3425000.0,"Invested Capital":126276000.0,"Working Capital":-10234000.0,"Net Tangible Assets":-3425000.0,"Capital Lease Obligations":32149000.0,"Common Stock Equity":75866000.0,"Total Capitalization":100159000.0,"Total Equity Gross Minority Interest":76656000.0,"Minority Interest":790000.0,"Stockholders Equity":75866000.0,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":-2585000.0,"Other Equity Adjustments":-2585000.0,"Treasury Stock":3332000.0,"Retained Earnings":-652790000.0,"Additional Paid In Capital":734569000.0,"Capital Stock":4000.0,"Common Stock":4000.0,"Total Liabilities Net Minority Interest":134555000.0,"Total Non Current Liabilities Net Minority Interest":41473000.0,"Other Non Current Liabilities":292000.0,"Liabilities Heldfor Sale Non Current":null,"Derivative Product Liabilities":590000.0,"Long Term Debt And Capital Lease Obligation":40591000.0,"Long Term Capital Lease Obligation":16298000.0,"Long Term Debt":24293000.0,"Current Liabilities":93082000.0,"Other Current Liabilities":4532000.0,"Current Deferred Liabilities":6274000.0,"Current Deferred Revenue":6274000.0,"Current Debt And Capital Lease Obligation":41968000.0,"Current Capital Lease Obligation":15851000.0,"Current Debt":26117000.0,"Other Current Borrowings":26117000.0,"Pensionand Other Post Retirement Benefit Plans Current":11853000.0,"Payables And Accrued Expenses":28455000.0,"Current Accrued Expenses":9774000.0,"Payables":18681000.0,"Accounts Payable":18681000.0,"Total Assets":211211000.0,"Total Non Current Assets":128363000.0,"Other Non Current Assets":17155000.0,"Goodwill And Other Intangible Assets":79291000.0,"Other Intangible Assets":35987000.0,"Goodwill":43304000.0,"Net PPE":31917000.0,"Accumulated Depreciation":-49809000.0,"Gross PPE":81726000.0,"Leases":48652000.0,"Other Properties":352000.0,"Machinery Furniture Equipment":5766000.0,"Buildings And Improvements":26956000.0,"Properties":0.0,"Current Assets":82848000.0,"Other Current Assets":14737000.0,"Assets Held For Sale Current":null,"Restricted Cash":null,"Receivables":33819000.0,"Accounts Receivable":33819000.0,"Allowance For Doubtful Accounts Receivable":-785000.0,"Gross Accounts Receivable":34604000.0,"Cash Cash Equivalents And Short Term Investments":34292000.0,"Cash And Cash Equivalents":34292000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-06-30":{"Treasury Shares Number":1827000.0,"Ordinary Shares Number":37037196.0,"Share Issued":38864196.0,"Net Debt":15976000.0,"Total Debt":82621000.0,"Tangible Book Value":2196000.0,"Invested Capital":126809000.0,"Working Capital":16211000.0,"Net Tangible Assets":2196000.0,"Capital Lease Obligations":36939000.0,"Common Stock Equity":81127000.0,"Total Capitalization":119460000.0,"Total Equity Gross Minority Interest":83900000.0,"Minority Interest":2773000.0,"Stockholders Equity":81127000.0,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":-3165000.0,"Other Equity Adjustments":-3165000.0,"Treasury Stock":3332000.0,"Retained Earnings":-645355000.0,"Additional Paid In Capital":732975000.0,"Capital Stock":4000.0,"Common Stock":4000.0,"Total Liabilities Net Minority Interest":126454000.0,"Total Non Current Liabilities Net Minority Interest":57148000.0,"Other Non Current Liabilities":392000.0,"Liabilities Heldfor Sale Non Current":null,"Derivative Product Liabilities":795000.0,"Long Term Debt And Capital Lease Obligation":55961000.0,"Long Term Capital Lease Obligation":17628000.0,"Long Term Debt":38333000.0,"Current Liabilities":69306000.0,"Other Current Liabilities":4829000.0,"Current Deferred Liabilities":2340000.0,"Current Deferred Revenue":2340000.0,"Current Debt And Capital Lease Obligation":26660000.0,"Current Capital Lease Obligation":19311000.0,"Current Debt":7349000.0,"Other Current Borrowings":7349000.0,"Pensionand Other Post Retirement Benefit Plans Current":12264000.0,"Payables And Accrued Expenses":23213000.0,"Current Accrued Expenses":13719000.0,"Payables":9494000.0,"Accounts Payable":9494000.0,"Total Assets":210354000.0,"Total Non Current Assets":124837000.0,"Other Non Current Assets":10083000.0,"Goodwill And Other Intangible Assets":78931000.0,"Other Intangible Assets":35627000.0,"Goodwill":43304000.0,"Net PPE":35823000.0,"Accumulated Depreciation":-49654000.0,"Gross PPE":85477000.0,"Leases":48249000.0,"Other Properties":31219000.0,"Machinery Furniture Equipment":6009000.0,"Buildings And Improvements":null,"Properties":0.0,"Current Assets":85517000.0,"Other Current Assets":19864000.0,"Assets Held For Sale Current":null,"Restricted Cash":null,"Receivables":35947000.0,"Accounts Receivable":35947000.0,"Allowance For Doubtful Accounts Receivable":-887000.0,"Gross Accounts Receivable":36834000.0,"Cash Cash Equivalents And Short Term Investments":29706000.0,"Cash And Cash Equivalents":29706000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-03-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Liabilities Heldfor Sale Non Current":null,"Derivative Product Liabilities":543000.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":23914000.0,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":null,"Restricted Cash":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":19391000.0,"Cash Financial":14935000.0},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Liabilities Heldfor Sale Non Current":0.0,"Derivative Product Liabilities":1778000.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":0.0,"Restricted Cash":0.0,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":41600.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-5634000.0,"Total Unusual Items":104000.0,"Total Unusual Items Excluding Goodwill":104000.0,"Net Income From Continuing Operation Net Minority Interest":-11848000.0,"Reconciled Depreciation":4681000.0,"Reconciled Cost Of Revenue":22786000.0,"EBITDA":-5530000.0,"EBIT":-10211000.0,"Net Interest Income":-1395000.0,"Interest Expense":1395000.0,"Normalized Income":-11910400.0,"Net Income From Continuing And Discontinued Operation":-11848000.0,"Total Expenses":46600000.0,"Total Operating Income As Reported":-10312000.0,"Diluted Average Shares":55089000.0,"Basic Average Shares":55089000.0,"Diluted EPS":-0.22,"Basic EPS":-0.22,"Diluted NI Availto Com Stockholders":-11848000.0,"Net Income Common Stockholders":-11848000.0,"Net Income":-11848000.0,"Minority Interests":-38000.0,"Net Income Including Noncontrolling Interests":-11810000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":-11810000.0,"Tax Provision":204000.0,"Pretax Income":-11606000.0,"Other Income Expense":101000.0,"Other Non Operating Income Expenses":-3000.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":null,"Other Special Charges":null,"Gain On Sale Of Security":104000.0,"Net Non Operating Interest Income Expense":-1395000.0,"Interest Expense Non Operating":1395000.0,"Operating Income":-10312000.0,"Operating Expense":23814000.0,"Depreciation Amortization Depletion Income Statement":4681000.0,"Depreciation And Amortization In Income Statement":4681000.0,"Research And Development":2624000.0,"Selling General And Administration":16509000.0,"Selling And Marketing Expense":2751000.0,"General And Administrative Expense":13758000.0,"Other Gand A":13758000.0,"Gross Profit":13502000.0,"Cost Of Revenue":22786000.0,"Total Revenue":36288000.0,"Operating Revenue":36288000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-5117.0,"Tax Rate For Calcs":0.007,"Normalized EBITDA":-9292000.0,"Total Unusual Items":-731000.0,"Total Unusual Items Excluding Goodwill":-731000.0,"Net Income From Continuing Operation Net Minority Interest":-15081000.0,"Reconciled Depreciation":3698000.0,"Reconciled Cost Of Revenue":22364000.0,"EBITDA":-10023000.0,"EBIT":-13721000.0,"Net Interest Income":-1537000.0,"Interest Expense":1537000.0,"Normalized Income":-14355117.0,"Net Income From Continuing And Discontinued Operation":-15081000.0,"Total Expenses":45048000.0,"Total Operating Income As Reported":-13476000.0,"Diluted Average Shares":37623000.0,"Basic Average Shares":37623000.0,"Diluted EPS":-0.4,"Basic EPS":-0.4,"Diluted NI Availto Com Stockholders":-15081000.0,"Net Income Common Stockholders":-15081000.0,"Net Income":-15081000.0,"Minority Interests":65000.0,"Net Income Including Noncontrolling Interests":-15146000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":-15146000.0,"Tax Provision":-112000.0,"Pretax Income":-15258000.0,"Other Income Expense":-245000.0,"Other Non Operating Income Expenses":486000.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Other Special Charges":null,"Gain On Sale Of Security":-731000.0,"Net Non Operating Interest Income Expense":-1537000.0,"Interest Expense Non Operating":1537000.0,"Operating Income":-13476000.0,"Operating Expense":22684000.0,"Depreciation Amortization Depletion Income Statement":3698000.0,"Depreciation And Amortization In Income Statement":3698000.0,"Research And Development":2334000.0,"Selling General And Administration":16652000.0,"Selling And Marketing Expense":3468000.0,"General And Administrative Expense":13184000.0,"Other Gand A":13184000.0,"Gross Profit":9208000.0,"Cost Of Revenue":22364000.0,"Total Revenue":31572000.0,"Operating Revenue":31572000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-6347460.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":8960000.0,"Total Unusual Items":-30226000.0,"Total Unusual Items Excluding Goodwill":-30226000.0,"Net Income From Continuing Operation Net Minority Interest":-26798000.0,"Reconciled Depreciation":3601000.0,"Reconciled Cost Of Revenue":29090000.0,"EBITDA":-21266000.0,"EBIT":-24867000.0,"Net Interest Income":-1634000.0,"Interest Expense":1634000.0,"Normalized Income":-2919460.0,"Net Income From Continuing And Discontinued Operation":-26798000.0,"Total Expenses":51027000.0,"Total Operating Income As Reported":null,"Diluted Average Shares":37386000.0,"Basic Average Shares":37386000.0,"Diluted EPS":-0.72,"Basic EPS":-0.72,"Diluted NI Availto Com Stockholders":-26798000.0,"Net Income Common Stockholders":-26798000.0,"Net Income":-26798000.0,"Minority Interests":22000.0,"Net Income Including Noncontrolling Interests":-26820000.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":-26820000.0,"Tax Provision":319000.0,"Pretax Income":-26501000.0,"Other Income Expense":-30374000.0,"Other Non Operating Income Expenses":-148000.0,"Special Income Charges":-30999000.0,"Gain On Sale Of Ppe":-800000.0,"Other Special Charges":0.0,"Gain On Sale Of Security":773000.0,"Net Non Operating Interest Income Expense":-1634000.0,"Interest Expense Non Operating":1634000.0,"Operating Income":5507000.0,"Operating Expense":21937000.0,"Depreciation Amortization Depletion Income Statement":3601000.0,"Depreciation And Amortization In Income Statement":3601000.0,"Research And Development":2377000.0,"Selling General And Administration":15959000.0,"Selling And Marketing Expense":3311000.0,"General And Administrative Expense":12648000.0,"Other Gand A":12648000.0,"Gross Profit":27444000.0,"Cost Of Revenue":29090000.0,"Total Revenue":56534000.0,"Operating Revenue":56534000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-16965.0,"Tax Rate For Calcs":0.045,"Normalized EBITDA":-2465000.0,"Total Unusual Items":-377000.0,"Total Unusual Items Excluding Goodwill":-377000.0,"Net Income From Continuing Operation Net Minority Interest":-7435000.0,"Reconciled Depreciation":3518000.0,"Reconciled Cost Of Revenue":29582000.0,"EBITDA":-2842000.0,"EBIT":-6360000.0,"Net Interest Income":-1412000.0,"Interest Expense":1412000.0,"Normalized Income":-7074965.0,"Net Income From Continuing And Discontinued Operation":-7435000.0,"Total Expenses":52303000.0,"Total Operating Income As Reported":null,"Diluted Average Shares":37212000.0,"Basic Average Shares":37212000.0,"Diluted EPS":-0.2,"Basic EPS":-0.2,"Diluted NI Availto Com Stockholders":-7435000.0,"Net Income Common Stockholders":-7435000.0,"Net Income":-7435000.0,"Minority Interests":-9000.0,"Net Income Including Noncontrolling Interests":-7426000.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":-7426000.0,"Tax Provision":-346000.0,"Pretax Income":-7772000.0,"Other Income Expense":-374000.0,"Other Non Operating Income Expenses":3000.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":0.0,"Other Special Charges":null,"Gain On Sale Of Security":-377000.0,"Net Non Operating Interest Income Expense":-1412000.0,"Interest Expense Non Operating":1412000.0,"Operating Income":-5986000.0,"Operating Expense":22721000.0,"Depreciation Amortization Depletion Income Statement":3518000.0,"Depreciation And Amortization In Income Statement":3518000.0,"Research And Development":2527000.0,"Selling General And Administration":16676000.0,"Selling And Marketing Expense":3944000.0,"General And Administrative Expense":12732000.0,"Other Gand A":12732000.0,"Gross Profit":16735000.0,"Cost Of Revenue":29582000.0,"Total Revenue":46317000.0,"Operating Revenue":46317000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-1128330.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":699000.0,"Total Unusual Items":-5373000.0,"Total Unusual Items Excluding Goodwill":-5373000.0,"Net Income From Continuing Operation Net Minority Interest":-10820000.0,"Reconciled Depreciation":4124000.0,"Reconciled Cost Of Revenue":27987000.0,"EBITDA":-4674000.0,"EBIT":-8798000.0,"Net Interest Income":-1496000.0,"Interest Expense":1496000.0,"Normalized Income":-6575330.0,"Net Income From Continuing And Discontinued Operation":-10820000.0,"Total Expenses":49860000.0,"Total Operating Income As Reported":-3466000.0,"Diluted Average Shares":38080000.0,"Basic Average Shares":38080000.0,"Diluted EPS":-0.28,"Basic EPS":-0.28,"Diluted NI Availto Com Stockholders":-10820000.0,"Net Income Common Stockholders":-10820000.0,"Net Income":-10820000.0,"Minority Interests":-193000.0,"Net Income Including Noncontrolling Interests":-10627000.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":-10627000.0,"Tax Provision":333000.0,"Pretax Income":-10294000.0,"Other Income Expense":-5332000.0,"Other Non Operating Income Expenses":41000.0,"Special Income Charges":-5532000.0,"Gain On Sale Of Ppe":0.0,"Other Special Charges":5532000.0,"Gain On Sale Of Security":159000.0,"Net Non Operating Interest Income Expense":-1496000.0,"Interest Expense Non Operating":1496000.0,"Operating Income":-3466000.0,"Operating Expense":21873000.0,"Depreciation Amortization Depletion Income Statement":4124000.0,"Depreciation And Amortization In Income Statement":4124000.0,"Research And Development":2823000.0,"Selling General And Administration":14926000.0,"Selling And Marketing Expense":4242000.0,"General And Administrative Expense":10684000.0,"Other Gand A":10684000.0,"Gross Profit":18407000.0,"Cost Of Revenue":27987000.0,"Total Revenue":46394000.0,"Operating Revenue":46394000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":-13742000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Other Special Charges":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":-2087000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":33952000.0,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":-3929000.0,"Gain On Sale Of Ppe":0.0,"Other Special Charges":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":-10991000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-19720000.0,"Issuance Of Debt":6272000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-3006000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":19823000.0,"Beginning Cash Position":26120000.0,"Effect Of Exchange Rate Changes":-13000.0,"Changes In Cash":-6284000.0,"Financing Cash Flow":4707000.0,"Cash Flow From Continuing Financing Activities":4707000.0,"Net Other Financing Charges":-1245000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":19400000.0,"Common Stock Payments":0.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-13448000.0,"Net Long Term Debt Issuance":-13448000.0,"Long Term Debt Payments":-19720000.0,"Long Term Debt Issuance":6272000.0,"Investing Cash Flow":-3006000.0,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":-3006000.0,"Net Other Investing Changes":0.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Capital Expenditure Reported":-3006000.0,"Operating Cash Flow":-7985000.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":-7985000.0,"Change In Working Capital":-6548000.0,"Change In Other Working Capital":2858000.0,"Change In Other Current Liabilities":-4317000.0,"Change In Payables And Accrued Expense":-4405000.0,"Change In Accrued Expense":-1437000.0,"Change In Payable":-2968000.0,"Change In Account Payable":-2968000.0,"Change In Prepaid Assets":-1797000.0,"Change In Receivables":1113000.0,"Changes In Account Receivables":1113000.0,"Other Non Cash Items":4776000.0,"Stock Based Compensation":1550000.0,"Provisionand Write Offof Assets":-320000.0,"Deferred Tax":59000.0,"Deferred Income Tax":59000.0,"Depreciation Amortization Depletion":4681000.0,"Depreciation And Amortization":4681000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":-373000.0,"Gain Loss On Investment Securities":95000.0,"Net Foreign Currency Exchange Gain Loss":-468000.0,"Net Income From Continuing Operations":-11810000.0},"2026-03-31":{"Free Cash Flow":-1512000.0,"Repurchase Of Capital Stock":-69000.0,"Repayment Of Debt":-280000.0,"Issuance Of Debt":421000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-4197000.0,"Interest Paid Supplemental Data":1744000.0,"Income Tax Paid Supplemental Data":28000.0,"End Cash Position":26120000.0,"Beginning Cash Position":27739000.0,"Effect Of Exchange Rate Changes":-26000.0,"Changes In Cash":-1593000.0,"Financing Cash Flow":-156000.0,"Cash Flow From Continuing Financing Activities":-156000.0,"Net Other Financing Charges":-228000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":-69000.0,"Common Stock Payments":-69000.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":141000.0,"Net Long Term Debt Issuance":141000.0,"Long Term Debt Payments":-280000.0,"Long Term Debt Issuance":421000.0,"Investing Cash Flow":-4122000.0,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":-4122000.0,"Net Other Investing Changes":75000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Capital Expenditure Reported":-4197000.0,"Operating Cash Flow":2685000.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":2685000.0,"Change In Working Capital":8153000.0,"Change In Other Working Capital":-740000.0,"Change In Other Current Liabilities":-5169000.0,"Change In Payables And Accrued Expense":661000.0,"Change In Accrued Expense":102000.0,"Change In Payable":559000.0,"Change In Account Payable":559000.0,"Change In Prepaid Assets":-1949000.0,"Change In Receivables":15350000.0,"Changes In Account Receivables":15350000.0,"Other Non Cash Items":4302000.0,"Stock Based Compensation":1552000.0,"Provisionand Write Offof Assets":-157000.0,"Deferred Tax":-30000.0,"Deferred Income Tax":-30000.0,"Depreciation Amortization Depletion":3698000.0,"Depreciation And Amortization":3698000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":313000.0,"Gain Loss On Investment Securities":-102000.0,"Net Foreign Currency Exchange Gain Loss":415000.0,"Net Income From Continuing Operations":-15146000.0},"2025-12-31":{"Free Cash Flow":-14767000.0,"Repurchase Of Capital Stock":191000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":-5342000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-3038000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":27739000.0,"Beginning Cash Position":34292000.0,"Effect Of Exchange Rate Changes":-70000.0,"Changes In Cash":-6483000.0,"Financing Cash Flow":8059000.0,"Cash Flow From Continuing Financing Activities":8059000.0,"Net Other Financing Charges":13210000.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":191000.0,"Common Stock Payments":191000.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-5342000.0,"Net Long Term Debt Issuance":-5342000.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":-5342000.0,"Investing Cash Flow":-2813000.0,"Cash From Discontinued Investing Activities":0.0,"Cash Flow From Continuing Investing Activities":-2813000.0,"Net Other Investing Changes":225000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Capital Expenditure Reported":-3038000.0,"Operating Cash Flow":-11729000.0,"Cash From Discontinued Operating Activities":0.0,"Cash Flow From Continuing Operating Activities":-11729000.0,"Change In Working Capital":-23580000.0,"Change In Other Working Capital":-17391000.0,"Change In Other Current Liabilities":-4727000.0,"Change In Payables And Accrued Expense":-313000.0,"Change In Accrued Expense":-1351000.0,"Change In Payable":1038000.0,"Change In Account Payable":1038000.0,"Change In Prepaid Assets":10431000.0,"Change In Receivables":-11580000.0,"Changes In Account Receivables":-11580000.0,"Other Non Cash Items":4235000.0,"Stock Based Compensation":1457000.0,"Provisionand Write Offof Assets":-102000.0,"Deferred Tax":-33000.0,"Deferred Income Tax":-33000.0,"Depreciation Amortization Depletion":3601000.0,"Depreciation And Amortization":3601000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":-686000.0,"Gain Loss On Investment Securities":-342000.0,"Net Foreign Currency Exchange Gain Loss":-1144000.0,"Net Income From Continuing Operations":-26820000.0},"2025-09-30":{"Free Cash Flow":-2395000.0,"Repurchase Of Capital Stock":-251000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":7740000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-4131000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":34292000.0,"Beginning Cash Position":29706000.0,"Effect Of Exchange Rate Changes":-105000.0,"Changes In Cash":4691000.0,"Financing Cash Flow":7086000.0,"Cash Flow From Continuing Financing Activities":7086000.0,"Net Other Financing Charges":-403000.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":-251000.0,"Common Stock Payments":-251000.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":7740000.0,"Net Long Term Debt Issuance":7740000.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":7740000.0,"Investing Cash Flow":-4131000.0,"Cash From Discontinued Investing Activities":0.0,"Cash Flow From Continuing Investing Activities":-4131000.0,"Net Other Investing Changes":0.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Capital Expenditure Reported":-4131000.0,"Operating Cash Flow":1736000.0,"Cash From Discontinued Operating Activities":0.0,"Cash Flow From Continuing Operating Activities":1736000.0,"Change In Working Capital":-507000.0,"Change In Other Working Capital":3934000.0,"Change In Other Current Liabilities":-4730000.0,"Change In Payables And Accrued Expense":4742000.0,"Change In Accrued Expense":-4760000.0,"Change In Payable":9502000.0,"Change In Account Payable":9502000.0,"Change In Prepaid Assets":-6665000.0,"Change In Receivables":2212000.0,"Changes In Account Receivables":2212000.0,"Other Non Cash Items":4098000.0,"Stock Based Compensation":1660000.0,"Provisionand Write Offof Assets":-102000.0,"Deferred Tax":1000.0,"Deferred Income Tax":1000.0,"Depreciation Amortization Depletion":3518000.0,"Depreciation And Amortization":3518000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":494000.0,"Gain Loss On Investment Securities":-205000.0,"Net Foreign Currency Exchange Gain Loss":699000.0,"Net Income From Continuing Operations":-7426000.0},"2025-06-30":{"Free Cash Flow":-13766000.0,"Repurchase Of Capital Stock":-3392000.0,"Repayment Of Debt":-29715000.0,"Issuance Of Debt":41577000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-3667000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":29706000.0,"Beginning Cash Position":34326000.0,"Effect Of Exchange Rate Changes":247000.0,"Changes In Cash":-4867000.0,"Financing Cash Flow":8899000.0,"Cash Flow From Continuing Financing Activities":8899000.0,"Net Other Financing Charges":413000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":-3392000.0,"Common Stock Payments":-3392000.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":11862000.0,"Net Long Term Debt Issuance":11862000.0,"Long Term Debt Payments":-29715000.0,"Long Term Debt Issuance":41577000.0,"Investing Cash Flow":-3667000.0,"Cash From Discontinued Investing Activities":0.0,"Cash Flow From Continuing Investing Activities":-3667000.0,"Net Other Investing Changes":0.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Capital Expenditure Reported":-3667000.0,"Operating Cash Flow":-10099000.0,"Cash From Discontinued Operating Activities":0.0,"Cash Flow From Continuing Operating Activities":-10099000.0,"Change In Working Capital":-16007000.0,"Change In Other Working Capital":-393000.0,"Change In Other Current Liabilities":-6126000.0,"Change In Payables And Accrued Expense":-9317000.0,"Change In Accrued Expense":-10819000.0,"Change In Payable":1502000.0,"Change In Account Payable":1502000.0,"Change In Prepaid Assets":-827000.0,"Change In Receivables":656000.0,"Changes In Account Receivables":656000.0,"Other Non Cash Items":11018000.0,"Stock Based Compensation":1326000.0,"Provisionand Write Offof Assets":-23000.0,"Deferred Tax":117000.0,"Deferred Income Tax":117000.0,"Depreciation Amortization Depletion":4124000.0,"Depreciation And Amortization":4124000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":-27000.0,"Gain Loss On Investment Securities":252000.0,"Net Foreign Currency Exchange Gain Loss":-279000.0,"Net Income From Continuing Operations":-10627000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":5000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash From Discontinued Investing Activities":0.0,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash From Discontinued Operating Activities":0.0,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":3100000.0,"Amortization Of Intangibles":3100000.0,"Depreciation":1500000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":370000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":370000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash From Discontinued Investing Activities":82500000.0,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash From Discontinued Operating Activities":-6241000.0,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":null}}}