{"ticker":"BZH","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":27330791.0,"Share Issued":27330791.0,"Net Debt":1284491000.0,"Total Debt":1435477000.0,"Tangible Book Value":1135614000.0,"Invested Capital":2556122000.0,"Working Capital":2360509000.0,"Net Tangible Assets":1135614000.0,"Capital Lease Obligations":26345000.0,"Common Stock Equity":1146990000.0,"Total Capitalization":2556122000.0,"Total Equity Gross Minority Interest":1146990000.0,"Stockholders Equity":1146990000.0,"Retained Earnings":386045000.0,"Additional Paid In Capital":760918000.0,"Capital Stock":27000.0,"Common Stock":27000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1757760000.0,"Total Non Current Liabilities Net Minority Interest":1521810000.0,"Other Non Current Liabilities":50862000.0,"Derivative Product Liabilities":13980000.0,"Employee Benefits":21491000.0,"Long Term Debt And Capital Lease Obligation":1435477000.0,"Long Term Capital Lease Obligation":26345000.0,"Long Term Debt":1409132000.0,"Current Liabilities":235950000.0,"Current Deferred Liabilities":21309000.0,"Current Deferred Revenue":21309000.0,"Current Provisions":12161000.0,"Payables And Accrued Expenses":202480000.0,"Current Accrued Expenses":25143000.0,"Interest Payable":12803000.0,"Payables":177337000.0,"Total Tax Payable":0.0,"Income Tax Payable":0.0,"Accounts Payable":177337000.0,"Total Assets":2904750000.0,"Total Non Current Assets":308291000.0,"Other Non Current Assets":45890000.0,"Non Current Deferred Assets":166191000.0,"Non Current Deferred Taxes Assets":166191000.0,"Goodwill And Other Intangible Assets":11376000.0,"Goodwill":11376000.0,"Net PPE":84834000.0,"Accumulated Depreciation":null,"Gross PPE":84834000.0,"Leases":null,"Other Properties":84834000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":2596459000.0,"Restricted Cash":3418000.0,"Inventory":2369470000.0,"Other Inventories":181370000.0,"Finished Goods":2188100000.0,"Receivables":98930000.0,"Taxes Receivable":2309000.0,"Accounts Receivable":96621000.0,"Allowance For Doubtful Accounts Receivable":-260000.0,"Gross Accounts Receivable":96881000.0,"Cash Cash Equivalents And Short Term Investments":124641000.0,"Cash And Cash Equivalents":124641000.0},"2026-03-31":{"Ordinary Shares Number":28331558.0,"Share Issued":28331558.0,"Net Debt":1109556000.0,"Total Debt":1251389000.0,"Tangible Book Value":1159404000.0,"Invested Capital":2396776000.0,"Working Capital":2220288000.0,"Net Tangible Assets":1159404000.0,"Capital Lease Obligations":25393000.0,"Common Stock Equity":1170780000.0,"Total Capitalization":2396776000.0,"Total Equity Gross Minority Interest":1170780000.0,"Stockholders Equity":1170780000.0,"Retained Earnings":390272000.0,"Additional Paid In Capital":780480000.0,"Capital Stock":28000.0,"Common Stock":28000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1586700000.0,"Total Non Current Liabilities Net Minority Interest":1346504000.0,"Other Non Current Liabilities":52981000.0,"Derivative Product Liabilities":21691000.0,"Employee Benefits":20443000.0,"Long Term Debt And Capital Lease Obligation":1251389000.0,"Long Term Capital Lease Obligation":25393000.0,"Long Term Debt":1225996000.0,"Current Liabilities":240196000.0,"Current Deferred Liabilities":21077000.0,"Current Deferred Revenue":21077000.0,"Current Provisions":11202000.0,"Payables And Accrued Expenses":207917000.0,"Current Accrued Expenses":50934000.0,"Interest Payable":23327000.0,"Payables":156983000.0,"Total Tax Payable":0.0,"Income Tax Payable":0.0,"Accounts Payable":156983000.0,"Total Assets":2757480000.0,"Total Non Current Assets":296996000.0,"Other Non Current Assets":42968000.0,"Non Current Deferred Assets":159584000.0,"Non Current Deferred Taxes Assets":159584000.0,"Goodwill And Other Intangible Assets":11376000.0,"Goodwill":11376000.0,"Net PPE":83068000.0,"Accumulated Depreciation":null,"Gross PPE":83068000.0,"Leases":null,"Other Properties":83068000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":2460484000.0,"Restricted Cash":3961000.0,"Inventory":2252872000.0,"Other Inventories":175711000.0,"Finished Goods":2077161000.0,"Receivables":87211000.0,"Taxes Receivable":1730000.0,"Accounts Receivable":85481000.0,"Allowance For Doubtful Accounts Receivable":-266000.0,"Gross Accounts Receivable":85747000.0,"Cash Cash Equivalents And Short Term Investments":116440000.0,"Cash And Cash Equivalents":116440000.0},"2025-12-31":{"Ordinary Shares Number":29507049.0,"Share Issued":29507049.0,"Net Debt":1004298000.0,"Total Debt":1152148000.0,"Tangible Book Value":1188872000.0,"Invested Capital":2325303000.0,"Working Capital":2167551000.0,"Net Tangible Assets":1188872000.0,"Capital Lease Obligations":27093000.0,"Common Stock Equity":1200248000.0,"Total Capitalization":2325303000.0,"Total Equity Gross Minority Interest":1200248000.0,"Stockholders Equity":1200248000.0,"Retained Earnings":391176000.0,"Additional Paid In Capital":809042000.0,"Capital Stock":30000.0,"Common Stock":30000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1439465000.0,"Total Non Current Liabilities Net Minority Interest":1249142000.0,"Other Non Current Liabilities":49600000.0,"Derivative Product Liabilities":28069000.0,"Employee Benefits":19325000.0,"Long Term Debt And Capital Lease Obligation":1152148000.0,"Long Term Capital Lease Obligation":27093000.0,"Long Term Debt":1125055000.0,"Current Liabilities":190323000.0,"Current Deferred Liabilities":15272000.0,"Current Deferred Revenue":15272000.0,"Current Provisions":11900000.0,"Payables And Accrued Expenses":163151000.0,"Current Accrued Expenses":42132000.0,"Interest Payable":16251000.0,"Payables":121019000.0,"Total Tax Payable":870000.0,"Income Tax Payable":870000.0,"Accounts Payable":120149000.0,"Total Assets":2639713000.0,"Total Non Current Assets":281839000.0,"Other Non Current Assets":45949000.0,"Non Current Deferred Assets":141953000.0,"Non Current Deferred Taxes Assets":141953000.0,"Goodwill And Other Intangible Assets":11376000.0,"Goodwill":11376000.0,"Net PPE":82561000.0,"Accumulated Depreciation":null,"Gross PPE":82561000.0,"Leases":null,"Other Properties":82561000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":2357874000.0,"Restricted Cash":3592000.0,"Inventory":2140766000.0,"Other Inventories":173720000.0,"Finished Goods":1967046000.0,"Receivables":92759000.0,"Taxes Receivable":null,"Accounts Receivable":92759000.0,"Allowance For Doubtful Accounts Receivable":-266000.0,"Gross Accounts Receivable":93025000.0,"Cash Cash Equivalents And Short Term Investments":120757000.0,"Cash And Cash Equivalents":120757000.0},"2025-09-30":{"Ordinary Shares Number":29762293.0,"Share Issued":29762293.0,"Net Debt":814409000.0,"Total Debt":1056876000.0,"Tangible Book Value":1237530000.0,"Invested Capital":2278020000.0,"Working Capital":2121671000.0,"Net Tangible Assets":1237530000.0,"Capital Lease Obligations":27762000.0,"Common Stock Equity":1248906000.0,"Total Capitalization":2278020000.0,"Total Equity Gross Minority Interest":1248906000.0,"Stockholders Equity":1248906000.0,"Retained Earnings":423773000.0,"Additional Paid In Capital":825103000.0,"Capital Stock":30000.0,"Common Stock":30000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1360802000.0,"Total Non Current Liabilities Net Minority Interest":1156324000.0,"Other Non Current Liabilities":55655000.0,"Derivative Product Liabilities":null,"Employee Benefits":43793000.0,"Long Term Debt And Capital Lease Obligation":1056876000.0,"Long Term Capital Lease Obligation":27762000.0,"Long Term Debt":1029114000.0,"Current Liabilities":204478000.0,"Current Deferred Liabilities":14260000.0,"Current Deferred Revenue":14260000.0,"Current Provisions":13564000.0,"Payables And Accrued Expenses":176654000.0,"Current Accrued Expenses":33141000.0,"Interest Payable":23211000.0,"Payables":143513000.0,"Total Tax Payable":32000.0,"Income Tax Payable":32000.0,"Accounts Payable":143481000.0,"Total Assets":2609708000.0,"Total Non Current Assets":283559000.0,"Other Non Current Assets":46604000.0,"Non Current Deferred Assets":142647000.0,"Non Current Deferred Taxes Assets":142647000.0,"Goodwill And Other Intangible Assets":11376000.0,"Goodwill":11376000.0,"Net PPE":82932000.0,"Accumulated Depreciation":-47113000.0,"Gross PPE":130045000.0,"Leases":4192000.0,"Other Properties":74470000.0,"Machinery Furniture Equipment":50001000.0,"Buildings And Improvements":1382000.0,"Properties":0.0,"Current Assets":2326149000.0,"Restricted Cash":3866000.0,"Inventory":2029433000.0,"Other Inventories":131845000.0,"Finished Goods":1897588000.0,"Receivables":78145000.0,"Taxes Receivable":null,"Accounts Receivable":78145000.0,"Allowance For Doubtful Accounts Receivable":-266000.0,"Gross Accounts Receivable":78411000.0,"Cash Cash Equivalents And Short Term Investments":214705000.0,"Cash And Cash Equivalents":214705000.0},"2025-06-30":{"Ordinary Shares Number":29726410.0,"Share Issued":29726410.0,"Net Debt":1060241000.0,"Total Debt":1161947000.0,"Tangible Book Value":1205655000.0,"Invested Capital":2360204000.0,"Working Capital":2217564000.0,"Net Tangible Assets":1205655000.0,"Capital Lease Obligations":18774000.0,"Common Stock Equity":1217031000.0,"Total Capitalization":2360204000.0,"Total Equity Gross Minority Interest":1217031000.0,"Stockholders Equity":1217031000.0,"Retained Earnings":393769000.0,"Additional Paid In Capital":823232000.0,"Capital Stock":30000.0,"Common Stock":30000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1495293000.0,"Total Non Current Liabilities Net Minority Interest":1252716000.0,"Other Non Current Liabilities":58425000.0,"Derivative Product Liabilities":null,"Employee Benefits":32344000.0,"Long Term Debt And Capital Lease Obligation":1161947000.0,"Long Term Capital Lease Obligation":18774000.0,"Long Term Debt":1143173000.0,"Current Liabilities":242577000.0,"Current Deferred Liabilities":20730000.0,"Current Deferred Revenue":20730000.0,"Current Provisions":10913000.0,"Payables And Accrued Expenses":210934000.0,"Current Accrued Expenses":26406000.0,"Interest Payable":16562000.0,"Payables":184528000.0,"Total Tax Payable":0.0,"Income Tax Payable":0.0,"Accounts Payable":184528000.0,"Total Assets":2712324000.0,"Total Non Current Assets":252183000.0,"Other Non Current Assets":41839000.0,"Non Current Deferred Assets":135281000.0,"Non Current Deferred Taxes Assets":135281000.0,"Goodwill And Other Intangible Assets":11376000.0,"Goodwill":11376000.0,"Net PPE":63687000.0,"Accumulated Depreciation":null,"Gross PPE":63687000.0,"Leases":null,"Other Properties":63687000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":2460141000.0,"Restricted Cash":7490000.0,"Inventory":2292063000.0,"Other Inventories":137759000.0,"Finished Goods":2154304000.0,"Receivables":77656000.0,"Taxes Receivable":1532000.0,"Accounts Receivable":76124000.0,"Allowance For Doubtful Accounts Receivable":-266000.0,"Gross Accounts Receivable":76390000.0,"Cash Cash Equivalents And Short Term Investments":82932000.0,"Cash And Cash Equivalents":82932000.0}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-267200.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-5773000.0,"Total Unusual Items":-668000.0,"Total Unusual Items Excluding Goodwill":-668000.0,"Net Income From Continuing Operation Net Minority Interest":-4227000.0,"Reconciled Depreciation":4924000.0,"Reconciled Cost Of Revenue":450205000.0,"EBITDA":-6441000.0,"EBIT":-11365000.0,"Normalized Income":-3826200.0,"Net Income From Continuing And Discontinued Operation":-4227000.0,"Total Expenses":527671000.0,"Total Operating Income As Reported":-11365000.0,"Diluted Average Shares":26510000.0,"Basic Average Shares":26510000.0,"Diluted EPS":-0.16,"Basic EPS":-0.16,"Diluted NI Availto Com Stockholders":-4227000.0,"Net Income Common Stockholders":-4227000.0,"Net Income":-4227000.0,"Net Income Including Noncontrolling Interests":-4227000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":-4227000.0,"Tax Provision":-6274000.0,"Pretax Income":-10501000.0,"Other Income Expense":864000.0,"Other Non Operating Income Expenses":1532000.0,"Special Income Charges":-668000.0,"Other Special Charges":668000.0,"Operating Income":-11365000.0,"Operating Expense":77466000.0,"Other Operating Expenses":17156000.0,"Depreciation Amortization Depletion Income Statement":4924000.0,"Depreciation And Amortization In Income Statement":4924000.0,"Selling General And Administration":55386000.0,"General And Administrative Expense":55386000.0,"Other Gand A":55386000.0,"Gross Profit":66101000.0,"Cost Of Revenue":450205000.0,"Total Revenue":516306000.0,"Operating Revenue":516306000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-14884000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-904000.0,"Reconciled Depreciation":4084000.0,"Reconciled Cost Of Revenue":361146000.0,"EBITDA":-14884000.0,"EBIT":-18968000.0,"Normalized Income":-904000.0,"Net Income From Continuing And Discontinued Operation":-904000.0,"Total Expenses":428814000.0,"Total Operating Income As Reported":-18968000.0,"Diluted Average Shares":27990000.0,"Basic Average Shares":27990000.0,"Diluted EPS":-0.03,"Basic EPS":-0.03,"Diluted NI Availto Com Stockholders":-904000.0,"Net Income Common Stockholders":-904000.0,"Net Income":-904000.0,"Net Income Including Noncontrolling Interests":-904000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":-904000.0,"Tax Provision":-17631000.0,"Pretax Income":-18535000.0,"Other Income Expense":433000.0,"Other Non Operating Income Expenses":433000.0,"Special Income Charges":null,"Other Special Charges":null,"Operating Income":-18968000.0,"Operating Expense":67668000.0,"Other Operating Expenses":13390000.0,"Depreciation Amortization Depletion Income Statement":4084000.0,"Depreciation And Amortization In Income Statement":4084000.0,"Selling General And Administration":50194000.0,"General And Administrative Expense":50194000.0,"Other Gand A":50194000.0,"Gross Profit":48700000.0,"Cost Of Revenue":361146000.0,"Total Revenue":409846000.0,"Operating Revenue":409846000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-27801000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-32597000.0,"Reconciled Depreciation":4042000.0,"Reconciled Cost Of Revenue":326287000.0,"EBITDA":-27801000.0,"EBIT":-31843000.0,"Normalized Income":-32597000.0,"Net Income From Continuing And Discontinued Operation":-32597000.0,"Total Expenses":395334000.0,"Total Operating Income As Reported":-31843000.0,"Diluted Average Shares":28928000.0,"Basic Average Shares":28928000.0,"Diluted EPS":-1.13,"Basic EPS":-1.13,"Diluted NI Availto Com Stockholders":-32597000.0,"Net Income Common Stockholders":-32597000.0,"Net Income":-32597000.0,"Net Income Including Noncontrolling Interests":-32597000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":-32597000.0,"Tax Provision":1532000.0,"Pretax Income":-31065000.0,"Other Income Expense":778000.0,"Other Non Operating Income Expenses":778000.0,"Special Income Charges":null,"Other Special Charges":null,"Operating Income":-31843000.0,"Operating Expense":69047000.0,"Other Operating Expenses":12016000.0,"Depreciation Amortization Depletion Income Statement":4042000.0,"Depreciation And Amortization In Income Statement":4042000.0,"Selling General And Administration":52989000.0,"General And Administrative Expense":52989000.0,"Other Gand A":52989000.0,"Gross Profit":37204000.0,"Cost Of Revenue":326287000.0,"Total Revenue":363491000.0,"Operating Revenue":363491000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":30703000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":30004000.0,"Reconciled Depreciation":5895000.0,"Reconciled Cost Of Revenue":685038000.0,"EBITDA":30703000.0,"EBIT":24808000.0,"Normalized Income":30004000.0,"Net Income From Continuing And Discontinued Operation":30004000.0,"Total Expenses":767088000.0,"Total Operating Income As Reported":24808000.0,"Diluted Average Shares":29336000.0,"Basic Average Shares":29051000.0,"Diluted EPS":1.02,"Basic EPS":1.03,"Diluted NI Availto Com Stockholders":30004000.0,"Net Income Common Stockholders":30004000.0,"Net Income":30004000.0,"Net Income Including Noncontrolling Interests":30004000.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":30004000.0,"Tax Provision":-3982000.0,"Pretax Income":26022000.0,"Other Income Expense":1214000.0,"Other Non Operating Income Expenses":1214000.0,"Special Income Charges":0.0,"Other Special Charges":null,"Operating Income":24808000.0,"Operating Expense":82050000.0,"Other Operating Expenses":23400000.0,"Depreciation Amortization Depletion Income Statement":5895000.0,"Depreciation And Amortization In Income Statement":5895000.0,"Selling General And Administration":52755000.0,"General And Administrative Expense":52755000.0,"Other Gand A":52755000.0,"Gross Profit":106858000.0,"Cost Of Revenue":685038000.0,"Total Revenue":791896000.0,"Operating Revenue":791896000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":861000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-324000.0,"Reconciled Depreciation":4571000.0,"Reconciled Cost Of Revenue":472787000.0,"EBITDA":861000.0,"EBIT":-3710000.0,"Normalized Income":-324000.0,"Net Income From Continuing And Discontinued Operation":-324000.0,"Total Expenses":549077000.0,"Total Operating Income As Reported":-3710000.0,"Diluted Average Shares":29440000.0,"Basic Average Shares":29440000.0,"Diluted EPS":-0.01,"Basic EPS":-0.01,"Diluted NI Availto Com Stockholders":-324000.0,"Net Income Common Stockholders":-324000.0,"Net Income":-324000.0,"Net Income Including Noncontrolling Interests":-324000.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":-324000.0,"Tax Provision":-2182000.0,"Pretax Income":-2506000.0,"Other Income Expense":1204000.0,"Other Non Operating Income Expenses":1204000.0,"Special Income Charges":0.0,"Other Special Charges":null,"Operating Income":-3710000.0,"Operating Expense":76290000.0,"Other Operating Expenses":18615000.0,"Depreciation Amortization Depletion Income Statement":4571000.0,"Depreciation And Amortization In Income Statement":4571000.0,"Selling General And Administration":53104000.0,"General And Administrative Expense":53104000.0,"Other Gand A":53104000.0,"Gross Profit":72580000.0,"Cost Of Revenue":472787000.0,"Total Revenue":545367000.0,"Operating Revenue":545367000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Other Special Charges":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Other Special Charges":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":-153892000.0,"Repurchase Of Capital Stock":-20622000.0,"Repayment Of Debt":-767255000.0,"Issuance Of Debt":955000000.0,"Capital Expenditure":-7010000.0,"Interest Paid Supplemental Data":34810000.0,"Income Tax Paid Supplemental Data":913000.0,"End Cash Position":128059000.0,"Beginning Cash Position":120401000.0,"Changes In Cash":7658000.0,"Financing Cash Flow":161810000.0,"Cash Flow From Continuing Financing Activities":161810000.0,"Net Other Financing Charges":-5313000.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":-20622000.0,"Common Stock Payments":-20622000.0,"Net Issuance Payments Of Debt":187745000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":187745000.0,"Long Term Debt Payments":-767255000.0,"Long Term Debt Issuance":955000000.0,"Investing Cash Flow":-7270000.0,"Cash Flow From Continuing Investing Activities":-7270000.0,"Net Investment Purchase And Sale":-315000.0,"Sale Of Investment":0.0,"Purchase Of Investment":-315000.0,"Net PPE Purchase And Sale":55000.0,"Sale Of PPE":55000.0,"Capital Expenditure Reported":-7010000.0,"Operating Cash Flow":-146882000.0,"Cash Flow From Continuing Operating Activities":-146882000.0,"Change In Working Capital":-145971000.0,"Change In Other Current Liabilities":-34111000.0,"Change In Other Current Assets":-2728000.0,"Change In Payables And Accrued Expense":20354000.0,"Change In Payable":20354000.0,"Change In Account Payable":20354000.0,"Change In Inventory":-117767000.0,"Change In Receivables":-11719000.0,"Changes In Account Receivables":-11140000.0,"Stock Based Compensation":1711000.0,"Asset Impairment Charge":2342000.0,"Deferred Tax":-6274000.0,"Deferred Income Tax":-6274000.0,"Depreciation Amortization Depletion":4924000.0,"Depreciation And Amortization":4924000.0,"Operating Gains Losses":613000.0,"Gain Loss On Sale Of PPE":-55000.0,"Net Income From Continuing Operations":-4227000.0},"2026-03-31":{"Free Cash Flow":-71294000.0,"Repurchase Of Capital Stock":-30436000.0,"Repayment Of Debt":-15000000.0,"Issuance Of Debt":115000000.0,"Capital Expenditure":-7799000.0,"Interest Paid Supplemental Data":13773000.0,"Income Tax Paid Supplemental Data":2600000.0,"End Cash Position":120401000.0,"Beginning Cash Position":124349000.0,"Changes In Cash":-3948000.0,"Financing Cash Flow":67586000.0,"Cash Flow From Continuing Financing Activities":67586000.0,"Net Other Financing Charges":-1978000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":-30436000.0,"Common Stock Payments":-30436000.0,"Net Issuance Payments Of Debt":100000000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":195000000.0,"Long Term Debt Payments":-15000000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-8039000.0,"Cash Flow From Continuing Investing Activities":-8039000.0,"Net Investment Purchase And Sale":-291000.0,"Sale Of Investment":null,"Purchase Of Investment":-291000.0,"Net PPE Purchase And Sale":51000.0,"Sale Of PPE":51000.0,"Capital Expenditure Reported":-7799000.0,"Operating Cash Flow":-63495000.0,"Cash Flow From Continuing Operating Activities":-63495000.0,"Change In Working Capital":-52164000.0,"Change In Other Current Liabilities":12668000.0,"Change In Other Current Assets":5038000.0,"Change In Payables And Accrued Expense":36834000.0,"Change In Payable":36834000.0,"Change In Account Payable":36834000.0,"Change In Inventory":-112252000.0,"Change In Receivables":5548000.0,"Changes In Account Receivables":7278000.0,"Stock Based Compensation":1876000.0,"Asset Impairment Charge":1295000.0,"Deferred Tax":-17631000.0,"Deferred Income Tax":-17631000.0,"Depreciation Amortization Depletion":4084000.0,"Depreciation And Amortization":4084000.0,"Operating Gains Losses":-51000.0,"Gain Loss On Sale Of PPE":-51000.0,"Net Income From Continuing Operations":-904000.0},"2025-12-31":{"Free Cash Flow":-170855000.0,"Repurchase Of Capital Stock":-15127000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":95000000.0,"Capital Expenditure":-5558000.0,"Interest Paid Supplemental Data":25584000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":124349000.0,"Beginning Cash Position":218571000.0,"Changes In Cash":-94222000.0,"Financing Cash Flow":77385000.0,"Cash Flow From Continuing Financing Activities":77385000.0,"Net Other Financing Charges":-2488000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":-15127000.0,"Common Stock Payments":-15127000.0,"Net Issuance Payments Of Debt":95000000.0,"Net Short Term Debt Issuance":95000000.0,"Short Term Debt Issuance":95000000.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-6310000.0,"Cash Flow From Continuing Investing Activities":-6310000.0,"Net Investment Purchase And Sale":-768000.0,"Sale Of Investment":null,"Purchase Of Investment":-768000.0,"Net PPE Purchase And Sale":16000.0,"Sale Of PPE":16000.0,"Capital Expenditure Reported":-5558000.0,"Operating Cash Flow":-165297000.0,"Cash Flow From Continuing Operating Activities":-165297000.0,"Change In Working Capital":-142182000.0,"Change In Other Current Liabilities":7103000.0,"Change In Other Current Assets":1231000.0,"Change In Payables And Accrued Expense":-23332000.0,"Change In Payable":-23332000.0,"Change In Account Payable":-23332000.0,"Change In Inventory":-112570000.0,"Change In Receivables":-14614000.0,"Changes In Account Receivables":-14614000.0,"Stock Based Compensation":1554000.0,"Asset Impairment Charge":2370000.0,"Deferred Tax":1532000.0,"Deferred Income Tax":1532000.0,"Depreciation Amortization Depletion":4042000.0,"Depreciation And Amortization":4042000.0,"Operating Gains Losses":-16000.0,"Gain Loss On Sale Of PPE":-16000.0,"Net Income From Continuing Operations":-32597000.0},"2025-09-30":{"Free Cash Flow":242703000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-190000000.0,"Issuance Of Debt":75000000.0,"Capital Expenditure":-7474000.0,"Interest Paid Supplemental Data":14527000.0,"Income Tax Paid Supplemental Data":1821000.0,"End Cash Position":218571000.0,"Beginning Cash Position":90422000.0,"Changes In Cash":128149000.0,"Financing Cash Flow":-115025000.0,"Cash Flow From Continuing Financing Activities":-115025000.0,"Net Other Financing Charges":-25000.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-115000000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-115000000.0,"Long Term Debt Payments":260000000.0,"Long Term Debt Issuance":-375000000.0,"Investing Cash Flow":-7003000.0,"Cash Flow From Continuing Investing Activities":-7003000.0,"Net Investment Purchase And Sale":346000.0,"Sale Of Investment":412000.0,"Purchase Of Investment":-66000.0,"Net PPE Purchase And Sale":125000.0,"Sale Of PPE":125000.0,"Capital Expenditure Reported":-7474000.0,"Operating Cash Flow":250177000.0,"Cash Flow From Continuing Operating Activities":250177000.0,"Change In Working Capital":223180000.0,"Change In Other Current Liabilities":8348000.0,"Change In Other Current Assets":-5303000.0,"Change In Payables And Accrued Expense":-41047000.0,"Change In Payable":-41047000.0,"Change In Account Payable":-41047000.0,"Change In Inventory":261671000.0,"Change In Receivables":-489000.0,"Changes In Account Receivables":-2021000.0,"Stock Based Compensation":1896000.0,"Asset Impairment Charge":2092000.0,"Deferred Tax":-3982000.0,"Deferred Income Tax":-3982000.0,"Depreciation Amortization Depletion":5895000.0,"Depreciation And Amortization":5895000.0,"Operating Gains Losses":-109000.0,"Gain Loss On Sale Of PPE":-109000.0,"Net Income From Continuing Operations":30004000.0},"2025-06-30":{"Free Cash Flow":-70228000.0,"Repurchase Of Capital Stock":-12515000.0,"Repayment Of Debt":-95000000.0,"Issuance Of Debt":155000000.0,"Capital Expenditure":-7966000.0,"Interest Paid Supplemental Data":28231000.0,"Income Tax Paid Supplemental Data":3324000.0,"End Cash Position":90422000.0,"Beginning Cash Position":108468000.0,"Changes In Cash":-18046000.0,"Financing Cash Flow":47471000.0,"Cash Flow From Continuing Financing Activities":47471000.0,"Net Other Financing Charges":-15000.0,"Proceeds From Stock Option Exercised":1000.0,"Net Common Stock Issuance":-12515000.0,"Common Stock Payments":-12515000.0,"Net Issuance Payments Of Debt":60000000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":60000000.0,"Long Term Debt Payments":-95000000.0,"Long Term Debt Issuance":155000000.0,"Investing Cash Flow":-3255000.0,"Cash Flow From Continuing Investing Activities":-3255000.0,"Net Investment Purchase And Sale":4649000.0,"Sale Of Investment":5046000.0,"Purchase Of Investment":-397000.0,"Net PPE Purchase And Sale":62000.0,"Sale Of PPE":62000.0,"Capital Expenditure Reported":-7966000.0,"Operating Cash Flow":-62262000.0,"Cash Flow From Continuing Operating Activities":-62262000.0,"Change In Working Capital":-76421000.0,"Change In Other Current Liabilities":6881000.0,"Change In Other Current Assets":-5763000.0,"Change In Payables And Accrued Expense":117000.0,"Change In Payable":117000.0,"Change In Account Payable":117000.0,"Change In Inventory":-67861000.0,"Change In Receivables":-9795000.0,"Changes In Account Receivables":-8263000.0,"Stock Based Compensation":1817000.0,"Asset Impairment Charge":10339000.0,"Deferred Tax":-2182000.0,"Deferred Income Tax":-2182000.0,"Depreciation Amortization Depletion":4571000.0,"Depreciation And Amortization":4571000.0,"Operating Gains Losses":-62000.0,"Gain Loss On Sale Of PPE":-62000.0,"Net Income From Continuing Operations":-324000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":145000000.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":75000000.0,"Short Term Debt Issuance":75000000.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":75000000.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}