{"ticker":"BZUN","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":13268625.0,"Ordinary Shares Number":174316616.0,"Share Issued":187585241.0,"Net Debt":466939000.0,"Total Debt":2297703000.0,"Tangible Book Value":3000403000.0,"Invested Capital":5243206000.0,"Working Capital":3141593000.0,"Net Tangible Assets":3000403000.0,"Capital Lease Obligations":681101000.0,"Common Stock Equity":3626604000.0,"Total Capitalization":3626604000.0,"Total Equity Gross Minority Interest":5478387000.0,"Minority Interest":1851783000.0,"Stockholders Equity":3626604000.0,"Gains Losses Not Affecting Retained Earnings":15600000.0,"Other Equity Adjustments":15600000.0,"Treasury Stock":90643000.0,"Retained Earnings":-941344000.0,"Additional Paid In Capital":4642890000.0,"Capital Stock":101000.0,"Common Stock":101000.0,"Total Liabilities Net Minority Interest":4367706000.0,"Total Non Current Liabilities Net Minority Interest":530955000.0,"Other Non Current Liabilities":56239000.0,"Non Current Deferred Liabilities":21300000.0,"Non Current Deferred Taxes Liabilities":21300000.0,"Long Term Debt And Capital Lease Obligation":453416000.0,"Long Term Capital Lease Obligation":453416000.0,"Long Term Debt":null,"Current Liabilities":3836751000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":1844287000.0,"Current Capital Lease Obligation":227685000.0,"Current Debt":1616602000.0,"Other Current Borrowings":1201908000.0,"Line Of Credit":null,"Current Notes Payable":414694000.0,"Payables And Accrued Expenses":1992464000.0,"Current Accrued Expenses":1413518000.0,"Payables":578946000.0,"Other Payable":null,"Dueto Related Parties Current":2027000.0,"Total Tax Payable":29457000.0,"Income Tax Payable":29457000.0,"Accounts Payable":547462000.0,"Total Assets":9846093000.0,"Total Non Current Assets":2867749000.0,"Other Non Current Assets":118797000.0,"Non Current Deferred Assets":285793000.0,"Non Current Deferred Taxes Assets":285793000.0,"Investments And Advances":479349000.0,"Other Investments":null,"Investmentin Financial Assets":479349000.0,"Held To Maturity Securities":230163000.0,"Available For Sale Securities":249186000.0,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":626201000.0,"Other Intangible Assets":351875000.0,"Goodwill":274326000.0,"Net PPE":1357609000.0,"Accumulated Depreciation":null,"Gross PPE":1357609000.0,"Leases":null,"Other Properties":1357609000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":6978344000.0,"Other Current Assets":671055000.0,"Hedging Assets Current":7687000.0,"Restricted Cash":94178000.0,"Prepaid Assets":387115000.0,"Inventory":858352000.0,"Finished Goods":null,"Raw Materials":null,"Receivables":2107656000.0,"Other Receivables":null,"Duefrom Related Parties Current":7333000.0,"Taxes Receivable":null,"Accrued Interest Receivable":null,"Accounts Receivable":2100323000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":2852301000.0,"Other Short Term Investments":1702638000.0,"Cash And Cash Equivalents":1149663000.0},"2025-12-31":{"Treasury Shares Number":13268625.0,"Ordinary Shares Number":174316616.0,"Share Issued":187585241.0,"Net Debt":635609000.0,"Total Debt":2272254000.0,"Tangible Book Value":3008956000.0,"Invested Capital":5185563000.0,"Working Capital":3157978000.0,"Net Tangible Assets":3008956000.0,"Capital Lease Obligations":729310000.0,"Common Stock Equity":3642619000.0,"Total Capitalization":3642619000.0,"Total Equity Gross Minority Interest":5491592000.0,"Minority Interest":1848973000.0,"Stockholders Equity":3642619000.0,"Gains Losses Not Affecting Retained Earnings":27491000.0,"Other Equity Adjustments":27491000.0,"Treasury Stock":90643000.0,"Retained Earnings":-933885000.0,"Additional Paid In Capital":4639555000.0,"Capital Stock":101000.0,"Common Stock":101000.0,"Total Liabilities Net Minority Interest":4199524000.0,"Total Non Current Liabilities Net Minority Interest":554360000.0,"Other Non Current Liabilities":41781000.0,"Non Current Deferred Liabilities":22981000.0,"Non Current Deferred Taxes Liabilities":22981000.0,"Long Term Debt And Capital Lease Obligation":489598000.0,"Long Term Capital Lease Obligation":489598000.0,"Long Term Debt":null,"Current Liabilities":3645164000.0,"Other Current Liabilities":87746000.0,"Current Deferred Liabilities":187983000.0,"Current Deferred Revenue":187983000.0,"Current Debt And Capital Lease Obligation":1782656000.0,"Current Capital Lease Obligation":239712000.0,"Current Debt":1542944000.0,"Other Current Borrowings":null,"Line Of Credit":1207773000.0,"Current Notes Payable":335171000.0,"Payables And Accrued Expenses":1586779000.0,"Current Accrued Expenses":592613000.0,"Payables":994166000.0,"Other Payable":447893000.0,"Dueto Related Parties Current":1532000.0,"Total Tax Payable":78660000.0,"Income Tax Payable":35506000.0,"Accounts Payable":466081000.0,"Total Assets":9691116000.0,"Total Non Current Assets":2887974000.0,"Other Non Current Assets":71075000.0,"Non Current Deferred Assets":284254000.0,"Non Current Deferred Taxes Assets":284254000.0,"Investments And Advances":488619000.0,"Other Investments":null,"Investmentin Financial Assets":488619000.0,"Held To Maturity Securities":232213000.0,"Available For Sale Securities":256406000.0,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":633663000.0,"Other Intangible Assets":359337000.0,"Goodwill":274326000.0,"Net PPE":1410363000.0,"Accumulated Depreciation":-759884000.0,"Gross PPE":2170247000.0,"Leases":435948000.0,"Other Properties":952227000.0,"Machinery Furniture Equipment":376552000.0,"Buildings And Improvements":405520000.0,"Properties":0.0,"Current Assets":6803142000.0,"Other Current Assets":37031000.0,"Hedging Assets Current":6342000.0,"Restricted Cash":140959000.0,"Prepaid Assets":633089000.0,"Inventory":879421000.0,"Finished Goods":876310000.0,"Raw Materials":3111000.0,"Receivables":2451933000.0,"Other Receivables":148720000.0,"Duefrom Related Parties Current":6235000.0,"Taxes Receivable":81027000.0,"Accrued Interest Receivable":42788000.0,"Accounts Receivable":2173163000.0,"Allowance For Doubtful Accounts Receivable":-177770000.0,"Gross Accounts Receivable":2350933000.0,"Cash Cash Equivalents And Short Term Investments":2654367000.0,"Other Short Term Investments":1747032000.0,"Cash And Cash Equivalents":907335000.0},"2025-09-30":{"Treasury Shares Number":13268625.0,"Ordinary Shares Number":173562416.0,"Share Issued":186831041.0,"Net Debt":447242000.0,"Total Debt":2403153000.0,"Tangible Book Value":3043892000.0,"Invested Capital":5269881000.0,"Working Capital":3158713000.0,"Net Tangible Assets":3043892000.0,"Capital Lease Obligations":830397000.0,"Common Stock Equity":3697125000.0,"Total Capitalization":3701125000.0,"Total Equity Gross Minority Interest":5521644000.0,"Minority Interest":1824519000.0,"Stockholders Equity":3697125000.0,"Gains Losses Not Affecting Retained Earnings":41622000.0,"Other Equity Adjustments":41622000.0,"Treasury Stock":90643000.0,"Retained Earnings":-895928000.0,"Additional Paid In Capital":4641973000.0,"Capital Stock":101000.0,"Common Stock":101000.0,"Total Liabilities Net Minority Interest":4268378000.0,"Total Non Current Liabilities Net Minority Interest":652464000.0,"Other Non Current Liabilities":50050000.0,"Non Current Deferred Liabilities":24694000.0,"Non Current Deferred Taxes Liabilities":24694000.0,"Long Term Debt And Capital Lease Obligation":577720000.0,"Long Term Capital Lease Obligation":573720000.0,"Long Term Debt":4000000.0,"Current Liabilities":3615914000.0,"Other Current Liabilities":76000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":1825433000.0,"Current Capital Lease Obligation":256677000.0,"Current Debt":1568756000.0,"Other Current Borrowings":1253088000.0,"Line Of Credit":null,"Current Notes Payable":315668000.0,"Payables And Accrued Expenses":1790405000.0,"Current Accrued Expenses":1125645000.0,"Payables":664760000.0,"Other Payable":null,"Dueto Related Parties Current":2182000.0,"Total Tax Payable":12083000.0,"Income Tax Payable":12083000.0,"Accounts Payable":650495000.0,"Total Assets":9790022000.0,"Total Non Current Assets":3015395000.0,"Other Non Current Assets":56085000.0,"Non Current Deferred Assets":239244000.0,"Non Current Deferred Taxes Assets":239244000.0,"Investments And Advances":555868000.0,"Other Investments":null,"Investmentin Financial Assets":234195000.0,"Held To Maturity Securities":234195000.0,"Available For Sale Securities":null,"Long Term Equity Investment":321673000.0,"Goodwill And Other Intangible Assets":653233000.0,"Other Intangible Assets":360512000.0,"Goodwill":292721000.0,"Net PPE":1510965000.0,"Accumulated Depreciation":null,"Gross PPE":1510965000.0,"Leases":null,"Other Properties":1510965000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":6774627000.0,"Other Current Assets":773199000.0,"Hedging Assets Current":2810000.0,"Restricted Cash":131312000.0,"Prepaid Assets":242626000.0,"Inventory":1117990000.0,"Finished Goods":null,"Raw Materials":null,"Receivables":1973007000.0,"Other Receivables":null,"Duefrom Related Parties Current":2591000.0,"Taxes Receivable":null,"Accrued Interest Receivable":null,"Accounts Receivable":1970416000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":2533683000.0,"Other Short Term Investments":1408169000.0,"Cash And Cash Equivalents":1125514000.0},"2025-06-30":{"Treasury Shares Number":15802428.0,"Ordinary Shares Number":173344796.0,"Share Issued":189147224.0,"Net Debt":403776000.0,"Total Debt":2370417000.0,"Tangible Book Value":3052149000.0,"Invested Capital":5381452000.0,"Working Capital":3261554000.0,"Net Tangible Assets":3052149000.0,"Capital Lease Obligations":777212000.0,"Common Stock Equity":3788247000.0,"Total Capitalization":3788247000.0,"Total Equity Gross Minority Interest":5666598000.0,"Minority Interest":1878351000.0,"Stockholders Equity":3788247000.0,"Gains Losses Not Affecting Retained Earnings":32853000.0,"Other Equity Adjustments":32853000.0,"Treasury Stock":105719000.0,"Retained Earnings":-788823000.0,"Additional Paid In Capital":4649833000.0,"Capital Stock":103000.0,"Common Stock":103000.0,"Total Liabilities Net Minority Interest":3954766000.0,"Total Non Current Liabilities Net Minority Interest":591070000.0,"Other Non Current Liabilities":47681000.0,"Non Current Deferred Liabilities":29178000.0,"Non Current Deferred Taxes Liabilities":29178000.0,"Long Term Debt And Capital Lease Obligation":514211000.0,"Long Term Capital Lease Obligation":514211000.0,"Long Term Debt":null,"Current Liabilities":3363696000.0,"Other Current Liabilities":70455000.0,"Current Deferred Liabilities":190133000.0,"Current Deferred Revenue":190133000.0,"Current Debt And Capital Lease Obligation":1856206000.0,"Current Capital Lease Obligation":263001000.0,"Current Debt":1593205000.0,"Other Current Borrowings":1385268000.0,"Line Of Credit":1385268000.0,"Current Notes Payable":207937000.0,"Payables And Accrued Expenses":1246902000.0,"Current Accrued Expenses":501636000.0,"Payables":745266000.0,"Other Payable":364732000.0,"Dueto Related Parties Current":1334000.0,"Total Tax Payable":30762000.0,"Income Tax Payable":6140000.0,"Accounts Payable":348438000.0,"Total Assets":9621364000.0,"Total Non Current Assets":2996114000.0,"Other Non Current Assets":58161000.0,"Non Current Deferred Assets":235472000.0,"Non Current Deferred Taxes Assets":235472000.0,"Investments And Advances":498941000.0,"Other Investments":null,"Investmentin Financial Assets":367705000.0,"Held To Maturity Securities":160792000.0,"Available For Sale Securities":206913000.0,"Long Term Equity Investment":131236000.0,"Goodwill And Other Intangible Assets":736098000.0,"Other Intangible Assets":373699000.0,"Goodwill":362399000.0,"Net PPE":1467442000.0,"Accumulated Depreciation":-721703000.0,"Gross PPE":2189145000.0,"Leases":434202000.0,"Other Properties":983888000.0,"Machinery Furniture Equipment":365535000.0,"Buildings And Improvements":405520000.0,"Properties":0.0,"Current Assets":6625250000.0,"Other Current Assets":26649000.0,"Hedging Assets Current":1510000.0,"Restricted Cash":138178000.0,"Prepaid Assets":568200000.0,"Inventory":955961000.0,"Finished Goods":953127000.0,"Raw Materials":2834000.0,"Receivables":2371104000.0,"Other Receivables":193276000.0,"Duefrom Related Parties Current":2568000.0,"Taxes Receivable":96514000.0,"Accrued Interest Receivable":35338000.0,"Accounts Receivable":2043408000.0,"Allowance For Doubtful Accounts Receivable":-182309000.0,"Gross Accounts Receivable":2225717000.0,"Cash Cash Equivalents And Short Term Investments":2563648000.0,"Other Short Term Investments":1374219000.0,"Cash And Cash Equivalents":1189429000.0},"2025-03-31":{"Treasury Shares Number":15802428.0,"Ordinary Shares Number":173242946.0,"Share Issued":189045374.0,"Net Debt":498049000.0,"Total Debt":2417486000.0,"Tangible Book Value":3094922000.0,"Invested Capital":5453366000.0,"Working Capital":3339965000.0,"Net Tangible Assets":3094922000.0,"Capital Lease Obligations":803470000.0,"Common Stock Equity":3839350000.0,"Total Capitalization":3839350000.0,"Total Equity Gross Minority Interest":5699932000.0,"Minority Interest":1860582000.0,"Stockholders Equity":3839350000.0,"Gains Losses Not Affecting Retained Earnings":47229000.0,"Other Equity Adjustments":47229000.0,"Treasury Stock":105719000.0,"Retained Earnings":-754865000.0,"Additional Paid In Capital":4652602000.0,"Capital Stock":103000.0,"Common Stock":103000.0,"Total Liabilities Net Minority Interest":4019227000.0,"Total Non Current Liabilities Net Minority Interest":631025000.0,"Other Non Current Liabilities":45731000.0,"Non Current Deferred Liabilities":30980000.0,"Non Current Deferred Taxes Liabilities":30980000.0,"Long Term Debt And Capital Lease Obligation":554314000.0,"Long Term Capital Lease Obligation":554314000.0,"Long Term Debt":null,"Current Liabilities":3388202000.0,"Other Current Liabilities":144000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":1863172000.0,"Current Capital Lease Obligation":249156000.0,"Current Debt":1614016000.0,"Other Current Borrowings":1529515000.0,"Line Of Credit":null,"Current Notes Payable":84501000.0,"Payables And Accrued Expenses":1524886000.0,"Current Accrued Expenses":1114367000.0,"Payables":410519000.0,"Other Payable":null,"Dueto Related Parties Current":2407000.0,"Total Tax Payable":0.0,"Income Tax Payable":0.0,"Accounts Payable":408112000.0,"Total Assets":9719159000.0,"Total Non Current Assets":2990992000.0,"Other Non Current Assets":57334000.0,"Non Current Deferred Assets":233542000.0,"Non Current Deferred Taxes Assets":233542000.0,"Investments And Advances":431056000.0,"Other Investments":87924000.0,"Investmentin Financial Assets":null,"Held To Maturity Securities":null,"Available For Sale Securities":null,"Long Term Equity Investment":343132000.0,"Goodwill And Other Intangible Assets":744428000.0,"Other Intangible Assets":382029000.0,"Goodwill":362399000.0,"Net PPE":1524632000.0,"Accumulated Depreciation":null,"Gross PPE":1524632000.0,"Leases":null,"Other Properties":1524632000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":6728167000.0,"Other Current Assets":649681000.0,"Hedging Assets Current":5553000.0,"Restricted Cash":300272000.0,"Prepaid Assets":396328000.0,"Inventory":1137037000.0,"Finished Goods":null,"Raw Materials":null,"Receivables":2019000000.0,"Other Receivables":null,"Duefrom Related Parties Current":7612000.0,"Taxes Receivable":null,"Accrued Interest Receivable":null,"Accounts Receivable":2011388000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":2220296000.0,"Other Short Term Investments":1104329000.0,"Cash And Cash Equivalents":1115967000.0},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":105258000.0,"Current Deferred Liabilities":173769000.0,"Current Deferred Revenue":173769000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":1220957000.0,"Current Notes Payable":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":329282000.0,"Dueto Related Parties Current":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":null,"Other Investments":null,"Investmentin Financial Assets":341687000.0,"Held To Maturity Securities":0.0,"Available For Sale Securities":341687000.0,"Long Term Equity Investment":136080000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-755127000.0,"Gross PPE":null,"Leases":517192000.0,"Other Properties":null,"Machinery Furniture Equipment":363866000.0,"Buildings And Improvements":405520000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":null,"Restricted Cash":null,"Prepaid Assets":null,"Inventory":null,"Finished Goods":1114233000.0,"Raw Materials":3206000.0,"Receivables":null,"Other Receivables":168406000.0,"Duefrom Related Parties Current":null,"Taxes Receivable":140798000.0,"Accrued Interest Receivable":53833000.0,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-126936000.0,"Gross Accounts Receivable":2160714000.0,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":-418400.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":16970000.0,"Total Unusual Items":-1046000.0,"Total Unusual Items Excluding Goodwill":-1046000.0,"Net Income From Continuing Operation Net Minority Interest":-7459000.0,"Reconciled Cost Of Revenue":1214001000.0,"EBITDA":15924000.0,"EBIT":15924000.0,"Net Interest Income":7831000.0,"Interest Expense":8889000.0,"Interest Income":16720000.0,"Normalized Income":-6831400.0,"Net Income From Continuing And Discontinued Operation":-7459000.0,"Total Expenses":2380809000.0,"Total Operating Income As Reported":250000.0,"Diluted Average Shares":58105539.0,"Basic Average Shares":58105539.0,"Diluted EPS":-0.12,"Basic EPS":-0.12,"Diluted NI Availto Com Stockholders":-7459000.0,"Net Income Common Stockholders":-7459000.0,"Net Income":-7459000.0,"Minority Interests":-5695000.0,"Net Income Including Noncontrolling Interests":-1764000.0,"Net Income Continuous Operations":-1764000.0,"Earnings From Equity Interest Net Of Tax":702000.0,"Tax Provision":9501000.0,"Pretax Income":7035000.0,"Other Income Expense":-1046000.0,"Special Income Charges":null,"Gain On Sale Of Business":null,"Gain On Sale Of Security":-1046000.0,"Net Non Operating Interest Income Expense":7831000.0,"Interest Expense Non Operating":8889000.0,"Interest Income Non Operating":16720000.0,"Operating Income":250000.0,"Operating Expense":1166808000.0,"Other Operating Expenses":109263000.0,"Selling General And Administration":1057545000.0,"Selling And Marketing Expense":893336000.0,"General And Administrative Expense":164209000.0,"Other Gand A":164209000.0,"Gross Profit":1167058000.0,"Cost Of Revenue":1214001000.0,"Total Revenue":2381059000.0,"Operating Revenue":2381059000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-82820444.444444,"Tax Rate For Calcs":0.35249,"Normalized EBITDA":216964000.0,"Total Unusual Items":-234958000.0,"Total Unusual Items Excluding Goodwill":-234958000.0,"Net Income From Continuing Operation Net Minority Interest":-37957000.0,"Reconciled Cost Of Revenue":1469741000.0,"EBITDA":-17994000.0,"EBIT":-17994000.0,"Net Interest Income":12574000.0,"Interest Expense":10455000.0,"Interest Income":23029000.0,"Normalized Income":114180555.555556,"Net Income From Continuing And Discontinued Operation":-37957000.0,"Total Expenses":2978293000.0,"Total Operating Income As Reported":175540000.0,"Diluted Average Shares":57936758.0,"Basic Average Shares":57936758.0,"Diluted EPS":-0.66,"Basic EPS":-0.66,"Diluted NI Availto Com Stockholders":-37957000.0,"Net Income Common Stockholders":-37957000.0,"Net Income":-37957000.0,"Minority Interests":-25813000.0,"Net Income Including Noncontrolling Interests":-12144000.0,"Net Income Continuous Operations":-12144000.0,"Earnings From Equity Interest Net Of Tax":6277000.0,"Tax Provision":-10028000.0,"Pretax Income":-28449000.0,"Other Income Expense":-234958000.0,"Special Income Charges":null,"Gain On Sale Of Business":null,"Gain On Sale Of Security":-3157000.0,"Net Non Operating Interest Income Expense":12574000.0,"Interest Expense Non Operating":10455000.0,"Interest Income Non Operating":23029000.0,"Operating Income":193935000.0,"Operating Expense":1508552000.0,"Other Operating Expenses":98206000.0,"Selling General And Administration":1410346000.0,"Selling And Marketing Expense":1222445000.0,"General And Administrative Expense":187901000.0,"Other Gand A":187901000.0,"Gross Profit":1702487000.0,"Cost Of Revenue":1469741000.0,"Total Revenue":3172228000.0,"Operating Revenue":3172228000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-15420250.0,"Tax Rate For Calcs":0.25,"Normalized EBITDA":-12342000.0,"Total Unusual Items":-61681000.0,"Total Unusual Items Excluding Goodwill":-61681000.0,"Net Income From Continuing Operation Net Minority Interest":-107105000.0,"Reconciled Cost Of Revenue":1026866000.0,"EBITDA":-74023000.0,"EBIT":-74023000.0,"Net Interest Income":3467000.0,"Interest Expense":9808000.0,"Interest Income":13275000.0,"Normalized Income":-60844250.0,"Net Income From Continuing And Discontinued Operation":-107105000.0,"Total Expenses":2181851000.0,"Total Operating Income As Reported":-25617000.0,"Diluted Average Shares":57812237.0,"Basic Average Shares":57812237.0,"Diluted EPS":-1.86,"Basic EPS":-1.86,"Diluted NI Availto Com Stockholders":-107105000.0,"Net Income Common Stockholders":-107105000.0,"Net Income":-107105000.0,"Minority Interests":-12391000.0,"Net Income Including Noncontrolling Interests":-94714000.0,"Net Income Continuous Operations":-94714000.0,"Earnings From Equity Interest Net Of Tax":2105000.0,"Tax Provision":12988000.0,"Pretax Income":-83831000.0,"Other Income Expense":-61681000.0,"Special Income Charges":-36262000.0,"Gain On Sale Of Business":-36262000.0,"Gain On Sale Of Security":-25419000.0,"Net Non Operating Interest Income Expense":3467000.0,"Interest Expense Non Operating":9808000.0,"Interest Income Non Operating":13275000.0,"Operating Income":-25617000.0,"Operating Expense":1154985000.0,"Other Operating Expenses":99526000.0,"Selling General And Administration":1055459000.0,"Selling And Marketing Expense":886595000.0,"General And Administrative Expense":168864000.0,"Other Gand A":168864000.0,"Gross Profit":1129368000.0,"Cost Of Revenue":1026866000.0,"Total Revenue":2156234000.0,"Operating Revenue":2156234000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-10750.0,"Tax Rate For Calcs":0.25,"Normalized EBITDA":1517000.0,"Total Unusual Items":-43000.0,"Total Unusual Items Excluding Goodwill":-43000.0,"Net Income From Continuing Operation Net Minority Interest":-33958000.0,"Reconciled Cost Of Revenue":1317457000.0,"EBITDA":1474000.0,"EBIT":1474000.0,"Net Interest Income":-886000.0,"Interest Expense":11781000.0,"Interest Income":10895000.0,"Normalized Income":-33925750.0,"Net Income From Continuing And Discontinued Operation":-33958000.0,"Total Expenses":2562039000.0,"Total Operating Income As Reported":-9378000.0,"Diluted Average Shares":57772742.0,"Basic Average Shares":57772742.0,"Diluted EPS":-0.6,"Basic EPS":-0.6,"Diluted NI Availto Com Stockholders":-33958000.0,"Net Income Common Stockholders":-33958000.0,"Net Income":-33958000.0,"Minority Interests":-13504000.0,"Net Income Including Noncontrolling Interests":-20454000.0,"Net Income Continuous Operations":-20454000.0,"Earnings From Equity Interest Net Of Tax":3212000.0,"Tax Provision":13359000.0,"Pretax Income":-10307000.0,"Other Income Expense":-43000.0,"Special Income Charges":null,"Gain On Sale Of Business":null,"Gain On Sale Of Security":-43000.0,"Net Non Operating Interest Income Expense":-886000.0,"Interest Expense Non Operating":11781000.0,"Interest Income Non Operating":10895000.0,"Operating Income":-9378000.0,"Operating Expense":1244582000.0,"Other Operating Expenses":82359000.0,"Selling General And Administration":1162223000.0,"Selling And Marketing Expense":937846000.0,"General And Administrative Expense":224377000.0,"Other Gand A":224377000.0,"Gross Profit":1235204000.0,"Cost Of Revenue":1317457000.0,"Total Revenue":2552661000.0,"Operating Revenue":2552661000.0},"2025-03-31":{"Tax Effect Of Unusual Items":572910.100287,"Tax Rate For Calcs":0.08202,"Normalized EBITDA":-72633000.0,"Total Unusual Items":6985000.0,"Total Unusual Items Excluding Goodwill":6985000.0,"Net Income From Continuing Operation Net Minority Interest":-63080000.0,"Reconciled Cost Of Revenue":1071703000.0,"EBITDA":-65648000.0,"EBIT":-65648000.0,"Net Interest Income":-1171000.0,"Interest Expense":12528000.0,"Interest Income":11357000.0,"Normalized Income":-69492089.899713,"Net Income From Continuing And Discontinued Operation":-63080000.0,"Total Expenses":2148350000.0,"Total Operating Income As Reported":-83990000.0,"Diluted Average Shares":57784423.0,"Basic Average Shares":57784423.0,"Diluted EPS":-1.08,"Basic EPS":-1.08,"Diluted NI Availto Com Stockholders":-63080000.0,"Net Income Common Stockholders":-63080000.0,"Net Income":-63080000.0,"Minority Interests":9188000.0,"Net Income Including Noncontrolling Interests":-72268000.0,"Net Income Continuous Operations":-72268000.0,"Earnings From Equity Interest Net Of Tax":-504000.0,"Tax Provision":-6412000.0,"Pretax Income":-78176000.0,"Other Income Expense":6985000.0,"Special Income Charges":null,"Gain On Sale Of Business":null,"Gain On Sale Of Security":6985000.0,"Net Non Operating Interest Income Expense":-1171000.0,"Interest Expense Non Operating":12528000.0,"Interest Income Non Operating":11357000.0,"Operating Income":-83990000.0,"Operating Expense":1076647000.0,"Other Operating Expenses":105811000.0,"Selling General And Administration":970836000.0,"Selling And Marketing Expense":800351000.0,"General And Administrative Expense":170485000.0,"Other Gand A":170485000.0,"Gross Profit":992657000.0,"Cost Of Revenue":1071703000.0,"Total Revenue":2064360000.0,"Operating Revenue":2064360000.0}},"cashflow":{}}