{"ticker":"CAAS","downloaded_at":"2026-08-20","balance_sheet":{"2025-12-31":{"Treasury Shares Number":2167600.0,"Ordinary Shares Number":30170702.0,"Share Issued":32338302.0,"Net Debt":67380000.0,"Total Debt":209381000.0,"Tangible Book Value":386084000.0,"Invested Capital":610720000.0,"Working Capital":196744000.0,"Net Tangible Assets":386084000.0,"Capital Lease Obligations":0.0,"Common Stock Equity":401339000.0,"Total Capitalization":407030000.0,"Total Equity Gross Minority Interest":450702000.0,"Minority Interest":49363000.0,"Stockholders Equity":401339000.0,"Gains Losses Not Affecting Retained Earnings":7101000.0,"Other Equity Adjustments":7101000.0,"Treasury Stock":7763000.0,"Retained Earnings":331464000.0,"Additional Paid In Capital":70505000.0,"Capital Stock":32000.0,"Common Stock":32000.0,"Total Liabilities Net Minority Interest":550996000.0,"Total Non Current Liabilities Net Minority Interest":9555000.0,"Other Non Current Liabilities":null,"Tradeand Other Payables Non Current":0.0,"Non Current Deferred Liabilities":3864000.0,"Non Current Deferred Taxes Liabilities":3864000.0,"Long Term Debt And Capital Lease Obligation":5691000.0,"Long Term Capital Lease Obligation":0.0,"Long Term Debt":5691000.0,"Current Liabilities":541441000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":5504000.0,"Current Deferred Revenue":5504000.0,"Current Debt And Capital Lease Obligation":203690000.0,"Current Capital Lease Obligation":0.0,"Current Debt":203690000.0,"Other Current Borrowings":null,"Line Of Credit":81341000.0,"Current Notes Payable":122349000.0,"Current Provisions":49250000.0,"Payables And Accrued Expenses":282997000.0,"Current Accrued Expenses":37921000.0,"Payables":245076000.0,"Other Payable":4108000.0,"Dividends Payable":0.0,"Total Tax Payable":12980000.0,"Income Tax Payable":3627000.0,"Accounts Payable":227988000.0,"Total Assets":1001698000.0,"Total Non Current Assets":263513000.0,"Other Non Current Assets":4000.0,"Non Current Deferred Assets":16510000.0,"Non Current Deferred Taxes Assets":16510000.0,"Non Current Accounts Receivable":987000.0,"Investments And Advances":92020000.0,"Other Investments":null,"Investmentin Financial Assets":26505000.0,"Available For Sale Securities":26505000.0,"Long Term Equity Investment":65515000.0,"Investments In Other Ventures Under Equity Method":22833000.0,"Investmentsin Associatesat Cost":42682000.0,"Goodwill And Other Intangible Assets":15255000.0,"Other Intangible Assets":15255000.0,"Net PPE":138737000.0,"Accumulated Depreciation":-230271000.0,"Gross PPE":369008000.0,"Construction In Progress":33496000.0,"Other Properties":7100000.0,"Machinery Furniture Equipment":256246000.0,"Buildings And Improvements":72166000.0,"Properties":0.0,"Current Assets":738185000.0,"Other Current Assets":19659000.0,"Restricted Cash":52280000.0,"Inventory":124418000.0,"Finished Goods":78668000.0,"Work In Process":19992000.0,"Raw Materials":25758000.0,"Receivables":363897000.0,"Receivables Adjustments Allowances":-8176000.0,"Duefrom Related Parties Current":2118000.0,"Notes Receivable":140795000.0,"Accounts Receivable":229160000.0,"Cash Cash Equivalents And Short Term Investments":177931000.0,"Other Short Term Investments":35930000.0,"Cash And Cash Equivalents":142001000.0},"2025-09-30":{"Treasury Shares Number":2167600.0,"Ordinary Shares Number":30170702.0,"Share Issued":32338302.0,"Net Debt":null,"Total Debt":81235000.0,"Tangible Book Value":369606000.0,"Invested Capital":460078000.0,"Working Capital":173387000.0,"Net Tangible Assets":369606000.0,"Capital Lease Obligations":null,"Common Stock Equity":378843000.0,"Total Capitalization":378843000.0,"Total Equity Gross Minority Interest":425834000.0,"Minority Interest":46991000.0,"Stockholders Equity":378843000.0,"Gains Losses Not Affecting Retained Earnings":3748000.0,"Other Equity Adjustments":3748000.0,"Treasury Stock":7763000.0,"Retained Earnings":313199000.0,"Additional Paid In Capital":69656000.0,"Capital Stock":3000.0,"Common Stock":3000.0,"Total Liabilities Net Minority Interest":513307000.0,"Total Non Current Liabilities Net Minority Interest":4034000.0,"Other Non Current Liabilities":4034000.0,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":509273000.0,"Other Current Liabilities":25752000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":81235000.0,"Current Capital Lease Obligation":null,"Current Debt":81235000.0,"Other Current Borrowings":null,"Line Of Credit":81235000.0,"Current Notes Payable":null,"Current Provisions":null,"Payables And Accrued Expenses":402286000.0,"Current Accrued Expenses":86021000.0,"Payables":316265000.0,"Other Payable":null,"Dividends Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":316265000.0,"Total Assets":939141000.0,"Total Non Current Assets":256481000.0,"Other Non Current Assets":64581000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":null,"Investments And Advances":62391000.0,"Other Investments":62391000.0,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Long Term Equity Investment":null,"Investments In Other Ventures Under Equity Method":null,"Investmentsin Associatesat Cost":null,"Goodwill And Other Intangible Assets":9237000.0,"Other Intangible Assets":9237000.0,"Net PPE":120272000.0,"Accumulated Depreciation":null,"Gross PPE":120272000.0,"Construction In Progress":null,"Other Properties":120272000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":682660000.0,"Other Current Assets":88249000.0,"Restricted Cash":39285000.0,"Inventory":117546000.0,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":298165000.0,"Receivables Adjustments Allowances":null,"Duefrom Related Parties Current":null,"Notes Receivable":null,"Accounts Receivable":298165000.0,"Cash Cash Equivalents And Short Term Investments":139415000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":139415000.0},"2025-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":30170702.0,"Share Issued":30170702.0,"Net Debt":54230000.0,"Total Debt":156424000.0,"Tangible Book Value":357140000.0,"Invested Capital":522799000.0,"Working Capital":170936000.0,"Net Tangible Assets":357140000.0,"Capital Lease Obligations":null,"Common Stock Equity":366375000.0,"Total Capitalization":366375000.0,"Total Equity Gross Minority Interest":410878000.0,"Minority Interest":44503000.0,"Stockholders Equity":366375000.0,"Gains Losses Not Affecting Retained Earnings":947000.0,"Other Equity Adjustments":947000.0,"Treasury Stock":7763000.0,"Retained Earnings":303532000.0,"Additional Paid In Capital":69656000.0,"Capital Stock":3000.0,"Common Stock":3000.0,"Total Liabilities Net Minority Interest":432838000.0,"Total Non Current Liabilities Net Minority Interest":3809000.0,"Other Non Current Liabilities":3809000.0,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":429029000.0,"Other Current Liabilities":27477000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":156424000.0,"Current Capital Lease Obligation":null,"Current Debt":156424000.0,"Other Current Borrowings":684000.0,"Line Of Credit":71262000.0,"Current Notes Payable":84478000.0,"Current Provisions":39676000.0,"Payables And Accrued Expenses":205452000.0,"Current Accrued Expenses":17968000.0,"Payables":187484000.0,"Other Payable":1939000.0,"Dividends Payable":419000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":185126000.0,"Total Assets":843716000.0,"Total Non Current Assets":243751000.0,"Other Non Current Assets":57935000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":null,"Investments And Advances":61876000.0,"Other Investments":61876000.0,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Long Term Equity Investment":null,"Investments In Other Ventures Under Equity Method":null,"Investmentsin Associatesat Cost":null,"Goodwill And Other Intangible Assets":9235000.0,"Other Intangible Assets":9235000.0,"Net PPE":114705000.0,"Accumulated Depreciation":-235281000.0,"Gross PPE":349986000.0,"Construction In Progress":19672000.0,"Other Properties":6301000.0,"Machinery Furniture Equipment":253646000.0,"Buildings And Improvements":70367000.0,"Properties":0.0,"Current Assets":599965000.0,"Other Current Assets":50271000.0,"Restricted Cash":36774000.0,"Inventory":116518000.0,"Finished Goods":72359000.0,"Work In Process":20378000.0,"Raw Materials":23781000.0,"Receivables":294208000.0,"Receivables Adjustments Allowances":-12882000.0,"Duefrom Related Parties Current":null,"Notes Receivable":71767000.0,"Accounts Receivable":235323000.0,"Cash Cash Equivalents And Short Term Investments":102194000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":102194000.0},"2025-03-31":{"Treasury Shares Number":2167600.0,"Ordinary Shares Number":30170702.0,"Share Issued":32338302.0,"Net Debt":97344000.0,"Total Debt":162581000.0,"Tangible Book Value":348272000.0,"Invested Capital":520129000.0,"Working Capital":154747000.0,"Net Tangible Assets":348272000.0,"Capital Lease Obligations":null,"Common Stock Equity":357548000.0,"Total Capitalization":357633000.0,"Total Equity Gross Minority Interest":399164000.0,"Minority Interest":41616000.0,"Stockholders Equity":357548000.0,"Gains Losses Not Affecting Retained Earnings":-255000.0,"Other Equity Adjustments":-255000.0,"Treasury Stock":7763000.0,"Retained Earnings":295907000.0,"Additional Paid In Capital":69656000.0,"Capital Stock":3000.0,"Common Stock":3000.0,"Total Liabilities Net Minority Interest":446188000.0,"Total Non Current Liabilities Net Minority Interest":4147000.0,"Other Non Current Liabilities":4062000.0,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":85000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":85000.0,"Current Liabilities":442041000.0,"Other Current Liabilities":32392000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":162496000.0,"Current Capital Lease Obligation":null,"Current Debt":162496000.0,"Other Current Borrowings":698000.0,"Line Of Credit":66026000.0,"Current Notes Payable":95772000.0,"Current Provisions":37357000.0,"Payables And Accrued Expenses":209796000.0,"Current Accrued Expenses":17911000.0,"Payables":191885000.0,"Other Payable":2867000.0,"Dividends Payable":2191000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":186827000.0,"Total Assets":845352000.0,"Total Non Current Assets":248564000.0,"Other Non Current Assets":67717000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":null,"Investments And Advances":63492000.0,"Other Investments":63492000.0,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Long Term Equity Investment":null,"Investments In Other Ventures Under Equity Method":null,"Investmentsin Associatesat Cost":null,"Goodwill And Other Intangible Assets":9276000.0,"Other Intangible Assets":9276000.0,"Net PPE":108079000.0,"Accumulated Depreciation":-233032000.0,"Gross PPE":341111000.0,"Construction In Progress":19408000.0,"Other Properties":6036000.0,"Machinery Furniture Equipment":246987000.0,"Buildings And Improvements":68680000.0,"Properties":0.0,"Current Assets":596788000.0,"Other Current Assets":39527000.0,"Restricted Cash":46030000.0,"Inventory":122440000.0,"Finished Goods":75425000.0,"Work In Process":21791000.0,"Raw Materials":25224000.0,"Receivables":323554000.0,"Receivables Adjustments Allowances":-13291000.0,"Duefrom Related Parties Current":null,"Notes Receivable":82834000.0,"Accounts Receivable":254011000.0,"Cash Cash Equivalents And Short Term Investments":65237000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":65237000.0},"2024-12-31":{"Treasury Shares Number":2167600.0,"Ordinary Shares Number":30170702.0,"Share Issued":32338302.0,"Net Debt":111511000.0,"Total Debt":168524000.0,"Tangible Book Value":337317000.0,"Invested Capital":518041000.0,"Working Capital":146156000.0,"Net Tangible Assets":337317000.0,"Capital Lease Obligations":52000.0,"Common Stock Equity":349569000.0,"Total Capitalization":349714000.0,"Total Equity Gross Minority Interest":389789000.0,"Minority Interest":40220000.0,"Stockholders Equity":349569000.0,"Gains Losses Not Affecting Retained Earnings":-2600000.0,"Other Equity Adjustments":-2600000.0,"Treasury Stock":7763000.0,"Retained Earnings":290273000.0,"Additional Paid In Capital":69656000.0,"Capital Stock":3000.0,"Common Stock":3000.0,"Total Liabilities Net Minority Interest":460790000.0,"Total Non Current Liabilities Net Minority Interest":4308000.0,"Other Non Current Liabilities":null,"Tradeand Other Payables Non Current":278000.0,"Non Current Deferred Liabilities":3885000.0,"Non Current Deferred Taxes Liabilities":3885000.0,"Long Term Debt And Capital Lease Obligation":145000.0,"Long Term Capital Lease Obligation":0.0,"Long Term Debt":145000.0,"Current Liabilities":456482000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":4447000.0,"Current Deferred Revenue":4447000.0,"Current Debt And Capital Lease Obligation":168379000.0,"Current Capital Lease Obligation":52000.0,"Current Debt":168327000.0,"Other Current Borrowings":697000.0,"Line Of Credit":71869000.0,"Current Notes Payable":95761000.0,"Current Provisions":35337000.0,"Payables And Accrued Expenses":248319000.0,"Current Accrued Expenses":31716000.0,"Payables":216603000.0,"Other Payable":2058000.0,"Dividends Payable":2190000.0,"Total Tax Payable":15308000.0,"Income Tax Payable":1944000.0,"Accounts Payable":197047000.0,"Total Assets":850579000.0,"Total Non Current Assets":247941000.0,"Other Non Current Assets":3202000.0,"Non Current Deferred Assets":14748000.0,"Non Current Deferred Taxes Assets":14748000.0,"Non Current Accounts Receivable":452000.0,"Investments And Advances":104389000.0,"Other Investments":null,"Investmentin Financial Assets":40057000.0,"Available For Sale Securities":40057000.0,"Long Term Equity Investment":64332000.0,"Investments In Other Ventures Under Equity Method":22198000.0,"Investmentsin Associatesat Cost":42134000.0,"Goodwill And Other Intangible Assets":12252000.0,"Other Intangible Assets":12252000.0,"Net PPE":112898000.0,"Accumulated Depreciation":-229296000.0,"Gross PPE":342194000.0,"Construction In Progress":23767000.0,"Other Properties":5974000.0,"Machinery Furniture Equipment":246223000.0,"Buildings And Improvements":66230000.0,"Properties":0.0,"Current Assets":602638000.0,"Other Current Assets":14992000.0,"Restricted Cash":44863000.0,"Inventory":112558000.0,"Finished Goods":73789000.0,"Work In Process":18823000.0,"Raw Materials":19946000.0,"Receivables":345701000.0,"Receivables Adjustments Allowances":-13246000.0,"Duefrom Related Parties Current":2202000.0,"Notes Receivable":94085000.0,"Accounts Receivable":262660000.0,"Cash Cash Equivalents And Short Term Investments":84524000.0,"Other Short Term Investments":27563000.0,"Cash And Cash Equivalents":56961000.0}},"income_stmt":{"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.072266,"Normalized EBITDA":19833000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":18424000.0,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":176241000.0,"EBITDA":19833000.0,"EBIT":19833000.0,"Net Interest Income":-2579000.0,"Interest Expense":460000.0,"Interest Income":-1830000.0,"Normalized Income":18424000.0,"Net Income From Continuing And Discontinued Operation":18424000.0,"Total Expenses":205200000.0,"Total Operating Income As Reported":18096000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":18424000.0,"Net Income Common Stockholders":18424000.0,"Net Income":18424000.0,"Minority Interests":-2881000.0,"Net Income Including Noncontrolling Interests":21305000.0,"Net Income Continuous Operations":21305000.0,"Earnings From Equity Interest Net Of Tax":3332000.0,"Tax Provision":1400000.0,"Pretax Income":19373000.0,"Other Income Expense":-2042000.0,"Other Non Operating Income Expenses":-4204000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-2579000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":460000.0,"Interest Income Non Operating":-1830000.0,"Operating Income":23994000.0,"Operating Expense":28959000.0,"Other Operating Expenses":-4471000.0,"Research And Development":17819000.0,"Selling General And Administration":12413000.0,"Selling And Marketing Expense":5015000.0,"Other Gand A":-9634000.0,"Gross Profit":52953000.0,"Cost Of Revenue":176241000.0,"Total Revenue":229194000.0,"Operating Revenue":229194000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.214497,"Normalized EBITDA":15339000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":9667000.0,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":159825000.0,"EBITDA":15339000.0,"EBIT":15339000.0,"Net Interest Income":-347000.0,"Interest Expense":467000.0,"Interest Income":120000.0,"Normalized Income":9667000.0,"Net Income From Continuing And Discontinued Operation":9667000.0,"Total Expenses":179292000.0,"Total Operating Income As Reported":13911000.0,"Diluted Average Shares":30170702.0,"Basic Average Shares":30170702.0,"Diluted EPS":0.32,"Basic EPS":0.32,"Diluted NI Availto Com Stockholders":9667000.0,"Net Income Common Stockholders":9667000.0,"Net Income":9667000.0,"Minority Interests":-2113000.0,"Net Income Including Noncontrolling Interests":11780000.0,"Net Income Continuous Operations":11780000.0,"Earnings From Equity Interest Net Of Tax":98000.0,"Tax Provision":3190000.0,"Pretax Income":14872000.0,"Other Income Expense":1308000.0,"Other Non Operating Income Expenses":1308000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-347000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":467000.0,"Interest Income Non Operating":120000.0,"Operating Income":13911000.0,"Operating Expense":19467000.0,"Other Operating Expenses":-1762000.0,"Research And Development":10437000.0,"Selling General And Administration":10792000.0,"Selling And Marketing Expense":6345000.0,"Other Gand A":4447000.0,"Gross Profit":33378000.0,"Cost Of Revenue":159825000.0,"Total Revenue":193203000.0,"Operating Revenue":193203000.0},"2025-06-30":{"Tax Effect Of Unusual Items":217500.49738,"Tax Rate For Calcs":0.268519,"Normalized EBITDA":18184000.0,"Total Unusual Items":810000.0,"Total Unusual Items Excluding Goodwill":810000.0,"Net Income From Continuing Operation Net Minority Interest":7625000.0,"Reconciled Depreciation":3623000.0,"Reconciled Cost Of Revenue":145698000.0,"EBITDA":18994000.0,"EBIT":15371000.0,"Net Interest Income":225000.0,"Interest Expense":292000.0,"Interest Income":578000.0,"Normalized Income":7032500.49738,"Net Income From Continuing And Discontinued Operation":7625000.0,"Total Expenses":163716000.0,"Total Operating Income As Reported":12984000.0,"Diluted Average Shares":30170702.0,"Basic Average Shares":30170702.0,"Diluted EPS":0.25,"Basic EPS":0.25,"Diluted NI Availto Com Stockholders":7625000.0,"Net Income Common Stockholders":7625000.0,"Net Income":7625000.0,"Minority Interests":-2747000.0,"Net Income Including Noncontrolling Interests":10372000.0,"Net Income Continuous Operations":10372000.0,"Earnings From Equity Interest Net Of Tax":-658000.0,"Tax Provision":4049000.0,"Pretax Income":15079000.0,"Other Income Expense":2325000.0,"Other Non Operating Income Expenses":1515000.0,"Gain On Sale Of Security":810000.0,"Net Non Operating Interest Income Expense":225000.0,"Total Other Finance Cost":61000.0,"Interest Expense Non Operating":292000.0,"Interest Income Non Operating":578000.0,"Operating Income":12529000.0,"Operating Expense":18018000.0,"Other Operating Expenses":null,"Research And Development":8092000.0,"Selling General And Administration":9926000.0,"Selling And Marketing Expense":4514000.0,"Other Gand A":5412000.0,"Gross Profit":30547000.0,"Cost Of Revenue":145698000.0,"Total Revenue":176245000.0,"Operating Revenue":176245000.0},"2025-03-31":{"Tax Effect Of Unusual Items":414915.700563,"Tax Rate For Calcs":0.24321,"Normalized EBITDA":15497000.0,"Total Unusual Items":1706000.0,"Total Unusual Items Excluding Goodwill":1706000.0,"Net Income From Continuing Operation Net Minority Interest":7122000.0,"Reconciled Depreciation":4644000.0,"Reconciled Cost Of Revenue":138509000.0,"EBITDA":17203000.0,"EBIT":12559000.0,"Net Interest Income":-211000.0,"Interest Expense":483000.0,"Interest Income":378000.0,"Normalized Income":5830915.700563,"Net Income From Continuing And Discontinued Operation":7122000.0,"Total Expenses":158454000.0,"Total Operating Income As Reported":8640000.0,"Diluted Average Shares":30170702.0,"Basic Average Shares":30170702.0,"Diluted EPS":0.24,"Basic EPS":0.24,"Diluted NI Availto Com Stockholders":7122000.0,"Net Income Common Stockholders":7122000.0,"Net Income":7122000.0,"Minority Interests":-1333000.0,"Net Income Including Noncontrolling Interests":8455000.0,"Net Income Continuous Operations":8455000.0,"Earnings From Equity Interest Net Of Tax":-684000.0,"Tax Provision":2937000.0,"Pretax Income":12076000.0,"Other Income Expense":3647000.0,"Other Non Operating Income Expenses":1941000.0,"Gain On Sale Of Security":1706000.0,"Net Non Operating Interest Income Expense":-211000.0,"Total Other Finance Cost":106000.0,"Interest Expense Non Operating":483000.0,"Interest Income Non Operating":378000.0,"Operating Income":8640000.0,"Operating Expense":19945000.0,"Other Operating Expenses":-1151000.0,"Research And Development":8713000.0,"Selling General And Administration":12383000.0,"Selling And Marketing Expense":4818000.0,"Other Gand A":7565000.0,"Gross Profit":28585000.0,"Cost Of Revenue":138509000.0,"Total Revenue":167094000.0,"Operating Revenue":167094000.0},"2024-12-31":{"Tax Effect Of Unusual Items":143750.0,"Tax Rate For Calcs":0.25,"Normalized EBITDA":14943000.0,"Total Unusual Items":575000.0,"Total Unusual Items Excluding Goodwill":575000.0,"Net Income From Continuing Operation Net Minority Interest":9068000.0,"Reconciled Depreciation":5650000.0,"Reconciled Cost Of Revenue":159261000.0,"EBITDA":15518000.0,"EBIT":9868000.0,"Net Interest Income":-179000.0,"Interest Expense":1101000.0,"Interest Income":1018000.0,"Normalized Income":8636750.0,"Net Income From Continuing And Discontinued Operation":9068000.0,"Total Expenses":174958000.0,"Total Operating Income As Reported":8699000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":9068000.0,"Net Income Common Stockholders":9068000.0,"Net Income":9068000.0,"Minority Interests":-2739000.0,"Net Income Including Noncontrolling Interests":11807000.0,"Net Income Continuous Operations":11807000.0,"Earnings From Equity Interest Net Of Tax":1039000.0,"Tax Provision":-2001000.0,"Pretax Income":8767000.0,"Other Income Expense":-4814000.0,"Other Non Operating Income Expenses":null,"Gain On Sale Of Security":1790000.0,"Net Non Operating Interest Income Expense":-179000.0,"Total Other Finance Cost":96000.0,"Interest Expense Non Operating":1101000.0,"Interest Income Non Operating":1018000.0,"Operating Income":13760000.0,"Operating Expense":15697000.0,"Other Operating Expenses":-5146000.0,"Research And Development":7770000.0,"Selling General And Administration":9527000.0,"Selling And Marketing Expense":4811000.0,"Other Gand A":-10385000.0,"Gross Profit":29457000.0,"Cost Of Revenue":159261000.0,"Total Revenue":188718000.0,"Operating Revenue":188718000.0}},"cashflow":{"2025-06-30":{"Free Cash Flow":22743000.0,"Repayment Of Debt":-12419000.0,"Issuance Of Debt":17365000.0,"Capital Expenditure":-8249000.0,"End Cash Position":138968000.0,"Beginning Cash Position":111267000.0,"Effect Of Exchange Rate Changes":613000.0,"Changes In Cash":27088000.0,"Financing Cash Flow":3173000.0,"Cash Flow From Continuing Financing Activities":3173000.0,"Net Other Financing Charges":null,"Common Stock Dividend Paid":null,"Net Issuance Payments Of Debt":4946000.0,"Net Long Term Debt Issuance":4946000.0,"Long Term Debt Payments":-12419000.0,"Long Term Debt Issuance":17365000.0,"Investing Cash Flow":-7077000.0,"Cash Flow From Continuing Investing Activities":-7077000.0,"Net Investment Purchase And Sale":2155000.0,"Sale Of Investment":16518000.0,"Purchase Of Investment":-14363000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":-67000.0,"Purchase Of Intangibles":-67000.0,"Net PPE Purchase And Sale":-8053000.0,"Purchase Of PPE":-8182000.0,"Operating Cash Flow":30992000.0,"Cash Flow From Continuing Operating Activities":30992000.0,"Change In Working Capital":16624000.0,"Change In Other Current Liabilities":-5264000.0,"Change In Other Current Assets":-2483000.0,"Change In Payables And Accrued Expense":-12437000.0,"Change In Accrued Expense":1284000.0,"Change In Payable":-13721000.0,"Change In Account Payable":-13721000.0,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Inventory":6238000.0,"Change In Receivables":30570000.0,"Provisionand Write Offof Assets":-381000.0,"Asset Impairment Charge":0.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":3623000.0,"Depreciation And Amortization":3623000.0,"Operating Gains Losses":754000.0,"Earnings Losses From Equity Investments":658000.0,"Gain Loss On Sale Of PPE":96000.0,"Net Income From Continuing Operations":10372000.0},"2025-03-31":{"Free Cash Flow":7788000.0,"Repayment Of Debt":-41471000.0,"Issuance Of Debt":35464000.0,"Capital Expenditure":-10302000.0,"End Cash Position":111267000.0,"Beginning Cash Position":101824000.0,"Effect Of Exchange Rate Changes":582000.0,"Changes In Cash":8861000.0,"Financing Cash Flow":-6007000.0,"Cash Flow From Continuing Financing Activities":-6007000.0,"Net Other Financing Charges":null,"Common Stock Dividend Paid":null,"Net Issuance Payments Of Debt":-6007000.0,"Net Long Term Debt Issuance":-6007000.0,"Long Term Debt Payments":-41471000.0,"Long Term Debt Issuance":35464000.0,"Investing Cash Flow":-3222000.0,"Cash Flow From Continuing Investing Activities":-3222000.0,"Net Investment Purchase And Sale":6687000.0,"Sale Of Investment":15420000.0,"Purchase Of Investment":-8733000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-9909000.0,"Purchase Of PPE":-10302000.0,"Operating Cash Flow":18090000.0,"Cash Flow From Continuing Operating Activities":18090000.0,"Change In Working Capital":2944000.0,"Change In Other Current Liabilities":529000.0,"Change In Other Current Assets":1406000.0,"Change In Payables And Accrued Expense":-9674000.0,"Change In Accrued Expense":954000.0,"Change In Payable":-10628000.0,"Change In Account Payable":-10628000.0,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Inventory":-9729000.0,"Change In Receivables":20412000.0,"Provisionand Write Offof Assets":222000.0,"Asset Impairment Charge":657000.0,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":4644000.0,"Depreciation And Amortization":4644000.0,"Operating Gains Losses":1168000.0,"Earnings Losses From Equity Investments":684000.0,"Gain Loss On Sale Of PPE":484000.0,"Net Income From Continuing Operations":8455000.0},"2024-12-31":{"Free Cash Flow":-32575000.0,"Repayment Of Debt":-4601000.0,"Issuance Of Debt":18896000.0,"Capital Expenditure":-25809000.0,"End Cash Position":101824000.0,"Beginning Cash Position":138824000.0,"Effect Of Exchange Rate Changes":-4693000.0,"Changes In Cash":-32307000.0,"Financing Cash Flow":1112000.0,"Cash Flow From Continuing Financing Activities":1112000.0,"Net Other Financing Charges":0.0,"Common Stock Dividend Paid":-13115000.0,"Net Issuance Payments Of Debt":14295000.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-26653000.0,"Cash Flow From Continuing Investing Activities":-26653000.0,"Net Investment Purchase And Sale":-16398000.0,"Sale Of Investment":2989000.0,"Purchase Of Investment":-19387000.0,"Net Business Purchase And Sale":-3597000.0,"Purchase Of Business":-3597000.0,"Net Intangibles Purchase And Sale":-421000.0,"Purchase Of Intangibles":-421000.0,"Net PPE Purchase And Sale":-6237000.0,"Purchase Of PPE":-25388000.0,"Operating Cash Flow":-6766000.0,"Cash Flow From Continuing Operating Activities":-6766000.0,"Change In Working Capital":-18151000.0,"Change In Other Current Liabilities":null,"Change In Other Current Assets":-7356000.0,"Change In Payables And Accrued Expense":33261000.0,"Change In Accrued Expense":9286000.0,"Change In Payable":23975000.0,"Change In Account Payable":27395000.0,"Change In Tax Payable":-3432000.0,"Change In Income Tax Payable":-3432000.0,"Change In Inventory":-6444000.0,"Change In Receivables":-37204000.0,"Provisionand Write Offof Assets":-50000.0,"Asset Impairment Charge":null,"Deferred Tax":-6036000.0,"Deferred Income Tax":-6036000.0,"Depreciation Amortization Depletion":5650000.0,"Depreciation And Amortization":5650000.0,"Operating Gains Losses":-872000.0,"Earnings Losses From Equity Investments":-1039000.0,"Gain Loss On Sale Of PPE":167000.0,"Net Income From Continuing Operations":11807000.0}}}