{"ticker":"CABR","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":8841506.0,"Share Issued":8841506.0,"Net Debt":null,"Total Debt":null,"Tangible Book Value":-2002198.0,"Invested Capital":-2002198.0,"Working Capital":1787276.0,"Net Tangible Assets":-2002198.0,"Common Stock Equity":-2002198.0,"Total Capitalization":-2002198.0,"Total Equity Gross Minority Interest":-2002198.0,"Stockholders Equity":-2002198.0,"Other Equity Interest":-800.0,"Retained Earnings":-9149458.0,"Additional Paid In Capital":6601658.0,"Capital Stock":546402.0,"Common Stock":546402.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":4173947.0,"Total Non Current Liabilities Net Minority Interest":3789474.0,"Preferred Securities Outside Stock Equity":3789474.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":384473.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":384473.0,"Current Accrued Expenses":1485.0,"Interest Payable":0.0,"Payables":382988.0,"Dividends Payable":9968.0,"Accounts Payable":373020.0,"Total Assets":2171749.0,"Total Non Current Assets":0.0,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Current Assets":2171749.0,"Other Current Assets":125504.0,"Prepaid Assets":null,"Inventory":12807.0,"Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":2033438.0,"Cash And Cash Equivalents":2033438.0,"Cash Financial":2033438.0},"2025-12-31":{"Ordinary Shares Number":14761925.0,"Share Issued":14761925.0,"Net Debt":null,"Total Debt":58650.0,"Tangible Book Value":2091324.0,"Invested Capital":2149974.0,"Working Capital":2149974.0,"Net Tangible Assets":2091324.0,"Common Stock Equity":2091324.0,"Total Capitalization":2149974.0,"Total Equity Gross Minority Interest":2091324.0,"Stockholders Equity":2091324.0,"Other Equity Interest":-800.0,"Retained Earnings":-7140982.0,"Additional Paid In Capital":9135341.0,"Capital Stock":97765.0,"Common Stock":97765.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":235494.0,"Total Non Current Liabilities Net Minority Interest":58650.0,"Preferred Securities Outside Stock Equity":null,"Long Term Debt And Capital Lease Obligation":58650.0,"Long Term Debt":58650.0,"Current Liabilities":176844.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":176844.0,"Current Accrued Expenses":6493.0,"Interest Payable":4744.0,"Payables":170351.0,"Dividends Payable":null,"Accounts Payable":170351.0,"Total Assets":2326818.0,"Total Non Current Assets":0.0,"Investments And Advances":0.0,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Long Term Equity Investment":0.0,"Goodwill And Other Intangible Assets":0.0,"Other Intangible Assets":null,"Current Assets":2326818.0,"Other Current Assets":124779.0,"Prepaid Assets":null,"Inventory":12807.0,"Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":2189232.0,"Cash And Cash Equivalents":2189232.0,"Cash Financial":2189232.0},"2025-09-30":{"Ordinary Shares Number":13736925.0,"Share Issued":13736925.0,"Net Debt":115145.0,"Total Debt":131268.0,"Tangible Book Value":-26082.0,"Invested Capital":2730186.0,"Working Capital":-524219.0,"Net Tangible Assets":-26082.0,"Common Stock Equity":2598918.0,"Total Capitalization":2600781.0,"Total Equity Gross Minority Interest":2598918.0,"Stockholders Equity":2598918.0,"Other Equity Interest":-1600.0,"Retained Earnings":-3080912.0,"Additional Paid In Capital":5623943.0,"Capital Stock":57487.0,"Common Stock":57487.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":572073.0,"Total Non Current Liabilities Net Minority Interest":1863.0,"Preferred Securities Outside Stock Equity":null,"Long Term Debt And Capital Lease Obligation":1863.0,"Long Term Debt":1863.0,"Current Liabilities":570210.0,"Current Debt And Capital Lease Obligation":129405.0,"Current Debt":129405.0,"Other Current Borrowings":129405.0,"Payables And Accrued Expenses":440805.0,"Current Accrued Expenses":93281.0,"Interest Payable":2766.0,"Payables":347524.0,"Dividends Payable":null,"Accounts Payable":347524.0,"Total Assets":3170991.0,"Total Non Current Assets":3125000.0,"Investments And Advances":500000.0,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Long Term Equity Investment":500000.0,"Goodwill And Other Intangible Assets":2625000.0,"Other Intangible Assets":2625000.0,"Current Assets":45991.0,"Other Current Assets":16976.0,"Prepaid Assets":null,"Inventory":12892.0,"Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":16123.0,"Cash And Cash Equivalents":16123.0,"Cash Financial":16123.0},"2025-06-30":{"Ordinary Shares Number":13336925.0,"Share Issued":13336925.0,"Net Debt":null,"Total Debt":50000.0,"Tangible Book Value":405023.0,"Invested Capital":3155023.0,"Working Capital":-94977.0,"Net Tangible Assets":405023.0,"Common Stock Equity":3105023.0,"Total Capitalization":3105023.0,"Total Equity Gross Minority Interest":3105023.0,"Stockholders Equity":3105023.0,"Other Equity Interest":-1600.0,"Retained Earnings":-2062144.0,"Additional Paid In Capital":4773430.0,"Capital Stock":395337.0,"Common Stock":395337.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":231602.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Preferred Securities Outside Stock Equity":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":231602.0,"Current Debt And Capital Lease Obligation":50000.0,"Current Debt":50000.0,"Other Current Borrowings":50000.0,"Payables And Accrued Expenses":181602.0,"Current Accrued Expenses":5235.0,"Interest Payable":null,"Payables":176367.0,"Dividends Payable":null,"Accounts Payable":176367.0,"Total Assets":3336625.0,"Total Non Current Assets":3200000.0,"Investments And Advances":500000.0,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Long Term Equity Investment":500000.0,"Goodwill And Other Intangible Assets":2700000.0,"Other Intangible Assets":2700000.0,"Current Assets":136625.0,"Other Current Assets":null,"Prepaid Assets":49685.0,"Inventory":13047.0,"Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":73893.0,"Cash And Cash Equivalents":73893.0,"Cash Financial":73893.0},"2024-12-31":{"Ordinary Shares Number":14110000.0,"Share Issued":14110000.0,"Net Debt":null,"Total Debt":null,"Tangible Book Value":841376.0,"Invested Capital":3691376.0,"Working Capital":341376.0,"Net Tangible Assets":841376.0,"Common Stock Equity":3691376.0,"Total Capitalization":3691376.0,"Total Equity Gross Minority Interest":3691376.0,"Stockholders Equity":3691376.0,"Other Equity Interest":null,"Retained Earnings":-862791.0,"Additional Paid In Capital":4541057.0,"Capital Stock":13110.0,"Common Stock":13110.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":186105.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Preferred Securities Outside Stock Equity":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":186105.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":186105.0,"Current Accrued Expenses":16673.0,"Interest Payable":null,"Payables":169432.0,"Dividends Payable":null,"Accounts Payable":169432.0,"Total Assets":3877481.0,"Total Non Current Assets":3350000.0,"Investments And Advances":500000.0,"Investmentin Financial Assets":500000.0,"Available For Sale Securities":500000.0,"Long Term Equity Investment":500000.0,"Goodwill And Other Intangible Assets":2850000.0,"Other Intangible Assets":2850000.0,"Current Assets":527481.0,"Other Current Assets":null,"Prepaid Assets":44794.0,"Inventory":13689.0,"Receivables":0.0,"Accounts Receivable":0.0,"Cash Cash Equivalents And Short Term Investments":468998.0,"Cash And Cash Equivalents":468998.0,"Cash Financial":468998.0}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1721499.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-3853083.0,"Reconciled Depreciation":0.0,"Reconciled Cost Of Revenue":0.0,"EBITDA":-1721499.0,"EBIT":-1721499.0,"Net Interest Income":-286989.0,"Normalized Income":-3853083.0,"Net Income From Continuing And Discontinued Operation":-3853083.0,"Total Expenses":1721499.0,"Total Operating Income As Reported":-1721499.0,"Diluted Average Shares":14447328.0,"Basic Average Shares":14447328.0,"Diluted EPS":-0.27,"Basic EPS":-0.27,"Diluted NI Availto Com Stockholders":-5697690.0,"Net Income Common Stockholders":-5697690.0,"Otherunder Preferred Stock Dividend":1844607.0,"Net Income":-3853083.0,"Net Income Including Noncontrolling Interests":-2008476.0,"Net Income Continuous Operations":-2008476.0,"Pretax Income":-2008476.0,"Other Income Expense":12.0,"Other Non Operating Income Expenses":12.0,"Special Income Charges":null,"Write Off":null,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":-286989.0,"Total Other Finance Cost":286989.0,"Operating Income":-1721499.0,"Operating Expense":1721499.0,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":0.0,"Depreciation And Amortization In Income Statement":0.0,"Selling General And Administration":1721499.0,"General And Administrative Expense":1721499.0,"Other Gand A":620799.0,"Salaries And Wages":1100700.0,"Gross Profit":0.0,"Cost Of Revenue":0.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1111624.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-4060070.0,"Reconciled Depreciation":75000.0,"Reconciled Cost Of Revenue":181.0,"EBITDA":-1111624.0,"EBIT":-1186624.0,"Net Interest Income":554.0,"Normalized Income":-4060070.0,"Net Income From Continuing And Discontinued Operation":-4060070.0,"Total Expenses":1187044.0,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-4060070.0,"Net Income Common Stockholders":-4060070.0,"Otherunder Preferred Stock Dividend":null,"Net Income":-4060070.0,"Net Income Including Noncontrolling Interests":-4060070.0,"Net Income Continuous Operations":-4060070.0,"Pretax Income":-4060070.0,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Write Off":null,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":554.0,"Total Other Finance Cost":-554.0,"Operating Income":-1186624.0,"Operating Expense":1186863.0,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":3085264.0,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":239.0,"Cost Of Revenue":181.0,"Total Revenue":420.0,"Operating Revenue":420.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-924475.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-1018768.0,"Reconciled Depreciation":75000.0,"Reconciled Cost Of Revenue":292.0,"EBITDA":-924475.0,"EBIT":-999475.0,"Net Interest Income":-19293.0,"Normalized Income":-1018768.0,"Net Income From Continuing And Discontinued Operation":-1018768.0,"Total Expenses":1000215.0,"Total Operating Income As Reported":null,"Diluted Average Shares":13436925.0,"Basic Average Shares":13436925.0,"Diluted EPS":-0.08,"Basic EPS":-0.08,"Diluted NI Availto Com Stockholders":-1018768.0,"Net Income Common Stockholders":-1018768.0,"Otherunder Preferred Stock Dividend":null,"Net Income":-1018768.0,"Net Income Including Noncontrolling Interests":-1018768.0,"Net Income Continuous Operations":-1018768.0,"Pretax Income":-1018768.0,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Write Off":null,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":-19293.0,"Total Other Finance Cost":19293.0,"Operating Income":-999475.0,"Operating Expense":999923.0,"Other Operating Expenses":999475.0,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":448.0,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":448.0,"Cost Of Revenue":292.0,"Total Revenue":740.0,"Operating Revenue":740.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-584583.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-660583.0,"Reconciled Depreciation":75000.0,"Reconciled Cost Of Revenue":722.0,"EBITDA":-584583.0,"EBIT":-659583.0,"Net Interest Income":0.0,"Normalized Income":-660583.0,"Net Income From Continuing And Discontinued Operation":-660583.0,"Total Expenses":661170.0,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-660583.0,"Net Income Common Stockholders":-660583.0,"Otherunder Preferred Stock Dividend":null,"Net Income":-660583.0,"Net Income Including Noncontrolling Interests":-660583.0,"Net Income Continuous Operations":-660583.0,"Pretax Income":-660583.0,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Write Off":null,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":0.0,"Total Other Finance Cost":0.0,"Operating Income":-659583.0,"Operating Expense":660448.0,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":865.0,"Cost Of Revenue":722.0,"Total Revenue":1587.0,"Operating Revenue":1587.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-464343.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-538770.0,"Reconciled Depreciation":75000.0,"Reconciled Cost Of Revenue":678.0,"EBITDA":-464343.0,"EBIT":-539343.0,"Net Interest Income":-427.0,"Normalized Income":-538770.0,"Net Income From Continuing And Discontinued Operation":-538770.0,"Total Expenses":540812.0,"Total Operating Income As Reported":-539343.0,"Diluted Average Shares":14085000.0,"Basic Average Shares":14085000.0,"Diluted EPS":-0.038184,"Basic EPS":-0.038184,"Diluted NI Availto Com Stockholders":-538770.0,"Net Income Common Stockholders":-538770.0,"Otherunder Preferred Stock Dividend":0.0,"Net Income":-538770.0,"Net Income Including Noncontrolling Interests":-538770.0,"Net Income Continuous Operations":-538770.0,"Pretax Income":-538770.0,"Other Income Expense":1000.0,"Other Non Operating Income Expenses":1000.0,"Special Income Charges":null,"Write Off":null,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":-427.0,"Total Other Finance Cost":427.0,"Operating Income":-539343.0,"Operating Expense":540134.0,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":75000.0,"Depreciation And Amortization In Income Statement":75000.0,"Selling General And Administration":465134.0,"General And Administrative Expense":465134.0,"Other Gand A":98101.0,"Salaries And Wages":367033.0,"Gross Profit":791.0,"Cost Of Revenue":678.0,"Total Revenue":1469.0,"Operating Revenue":1469.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":-872821.0,"Diluted Average Shares":14110000.0,"Basic Average Shares":14110000.0,"Diluted EPS":-0.061147,"Basic EPS":-0.061147,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Write Off":0.0,"Impairment Of Capital Assets":0.0,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":150000.0,"Depreciation And Amortization In Income Statement":150000.0,"Selling General And Administration":721214.0,"General And Administrative Expense":721214.0,"Other Gand A":143114.0,"Salaries And Wages":578100.0,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-550794.0,"Repurchase Of Capital Stock":-3075000.0,"Repayment Of Debt":null,"Issuance Of Debt":3470000.0,"Issuance Of Capital Stock":null,"End Cash Position":2033438.0,"Beginning Cash Position":2189232.0,"Changes In Cash":-155794.0,"Financing Cash Flow":395000.0,"Cash Flow From Continuing Financing Activities":395000.0,"Net Common Stock Issuance":-3075000.0,"Common Stock Payments":-3075000.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":3470000.0,"Net Long Term Debt Issuance":3470000.0,"Long Term Debt Payments":null,"Long Term Debt Issuance":3470000.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Operating Cash Flow":-550794.0,"Cash Flow From Continuing Operating Activities":-550794.0,"Change In Working Capital":347303.0,"Change In Payables And Accrued Expense":348028.0,"Change In Accrued Expense":145359.0,"Change In Payable":202669.0,"Change In Account Payable":202669.0,"Change In Prepaid Assets":-725.0,"Change In Inventory":0.0,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":141350.0,"Stock Based Compensation":969029.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":0.0,"Depreciation And Amortization":0.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Net Income From Continuing Operations":-2008476.0},"2025-12-31":{"Free Cash Flow":-1060383.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":117000.0,"Issuance Of Capital Stock":3236492.0,"End Cash Position":2189232.0,"Beginning Cash Position":16123.0,"Changes In Cash":2173109.0,"Financing Cash Flow":3233492.0,"Cash Flow From Continuing Financing Activities":3233492.0,"Net Common Stock Issuance":3236492.0,"Common Stock Payments":null,"Common Stock Issuance":3236492.0,"Net Issuance Payments Of Debt":-3000.0,"Net Long Term Debt Issuance":-3000.0,"Long Term Debt Payments":null,"Long Term Debt Issuance":117000.0,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Operating Cash Flow":-1060383.0,"Cash Flow From Continuing Operating Activities":-1060383.0,"Change In Working Capital":-522104.0,"Change In Payables And Accrued Expense":-414386.0,"Change In Accrued Expense":-86788.0,"Change In Payable":-327598.0,"Change In Account Payable":-327598.0,"Change In Prepaid Assets":-107803.0,"Change In Inventory":85.0,"Change In Receivables":0.0,"Changes In Account Receivables":0.0,"Other Non Cash Items":-9859.0,"Stock Based Compensation":231650.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":75000.0,"Depreciation And Amortization":75000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Net Income From Continuing Operations":-4060070.0},"2025-09-30":{"Free Cash Flow":-180770.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":123000.0,"Issuance Of Capital Stock":0.0,"End Cash Position":16123.0,"Beginning Cash Position":73893.0,"Changes In Cash":-57770.0,"Financing Cash Flow":123000.0,"Cash Flow From Continuing Financing Activities":123000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":null,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":123000.0,"Net Long Term Debt Issuance":173000.0,"Long Term Debt Payments":null,"Long Term Debt Issuance":173000.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Operating Cash Flow":-180770.0,"Cash Flow From Continuing Operating Activities":-180770.0,"Change In Working Capital":346472.0,"Change In Payables And Accrued Expense":313608.0,"Change In Accrued Expense":88046.0,"Change In Payable":225562.0,"Change In Account Payable":225562.0,"Change In Prepaid Assets":32709.0,"Change In Inventory":155.0,"Change In Receivables":0.0,"Changes In Account Receivables":0.0,"Other Non Cash Items":null,"Stock Based Compensation":400000.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":75000.0,"Depreciation And Amortization":75000.0,"Amortization Cash Flow":75000.0,"Amortization Of Intangibles":75000.0,"Net Income From Continuing Operations":-1018768.0},"2025-06-30":{"Free Cash Flow":-209331.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":50000.0,"Issuance Of Capital Stock":null,"End Cash Position":73893.0,"Beginning Cash Position":227224.0,"Changes In Cash":-153331.0,"Financing Cash Flow":56000.0,"Cash Flow From Continuing Financing Activities":56000.0,"Net Common Stock Issuance":6000.0,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":50000.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Operating Cash Flow":-209331.0,"Cash Flow From Continuing Operating Activities":-209331.0,"Change In Working Capital":-5748.0,"Change In Payables And Accrued Expense":-24453.0,"Change In Accrued Expense":-2579.0,"Change In Payable":-21874.0,"Change In Account Payable":-21874.0,"Change In Prepaid Assets":18314.0,"Change In Inventory":391.0,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":607000.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":75000.0,"Depreciation And Amortization":75000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Net Income From Continuing Operations":-660583.0},"2025-03-31":{"Free Cash Flow":-241774.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"End Cash Position":227224.0,"Beginning Cash Position":468998.0,"Changes In Cash":-241774.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Operating Cash Flow":-241774.0,"Cash Flow From Continuing Operating Activities":-241774.0,"Change In Working Capital":-3004.0,"Change In Payables And Accrued Expense":19950.0,"Change In Accrued Expense":-8859.0,"Change In Payable":28809.0,"Change In Account Payable":28809.0,"Change In Prepaid Assets":-23205.0,"Change In Inventory":251.0,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":225000.0,"Stock Based Compensation":0.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":75000.0,"Depreciation And Amortization":75000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Net Income From Continuing Operations":-538770.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":0.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":null,"Investing Cash Flow":608596.0,"Cash Flow From Continuing Investing Activities":608596.0,"Net Business Purchase And Sale":608596.0,"Sale Of Business":608596.0,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":0.0,"Changes In Account Receivables":0.0,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Net Income From Continuing Operations":null}}}