{"ticker":"CAE","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":321734387.0,"Share Issued":321734387.0,"Net Debt":1919600000.0,"Total Debt":3234200000.0,"Tangible Book Value":1612600000.0,"Invested Capital":7776800000.0,"Working Capital":-96100000.0,"Net Tangible Assets":1612600000.0,"Capital Lease Obligations":762200000.0,"Common Stock Equity":5304800000.0,"Total Capitalization":7593000000.0,"Total Equity Gross Minority Interest":5388100000.0,"Minority Interest":83300000.0,"Stockholders Equity":5304800000.0,"Gains Losses Not Affecting Retained Earnings":347200000.0,"Other Equity Adjustments":347200000.0,"Retained Earnings":2478600000.0,"Additional Paid In Capital":96800000.0,"Capital Stock":2382200000.0,"Common Stock":2382200000.0,"Total Liabilities Net Minority Interest":5759700000.0,"Total Non Current Liabilities Net Minority Interest":3398400000.0,"Other Non Current Liabilities":80000000.0,"Derivative Product Liabilities":14600000.0,"Employee Benefits":128100000.0,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":182300000.0,"Non Current Deferred Revenue":144000000.0,"Non Current Deferred Taxes Liabilities":38300000.0,"Long Term Debt And Capital Lease Obligation":2982200000.0,"Long Term Capital Lease Obligation":694000000.0,"Long Term Debt":2288200000.0,"Long Term Provisions":11200000.0,"Current Liabilities":2361300000.0,"Other Current Liabilities":37300000.0,"Current Deferred Liabilities":1086900000.0,"Current Deferred Revenue":1086900000.0,"Current Debt And Capital Lease Obligation":252000000.0,"Current Capital Lease Obligation":68200000.0,"Current Debt":183800000.0,"Other Current Borrowings":183800000.0,"Current Provisions":42800000.0,"Payables And Accrued Expenses":942300000.0,"Current Accrued Expenses":407100000.0,"Payables":535200000.0,"Dueto Related Parties Current":8100000.0,"Total Tax Payable":20000000.0,"Income Tax Payable":20000000.0,"Accounts Payable":507100000.0,"Total Assets":11147800000.0,"Total Non Current Assets":8882600000.0,"Other Non Current Assets":191500000.0,"Defined Pension Benefit":44500000.0,"Non Current Deferred Assets":147600000.0,"Non Current Deferred Taxes Assets":147600000.0,"Non Current Accounts Receivable":497100000.0,"Financial Assets":600000.0,"Investments And Advances":572700000.0,"Long Term Equity Investment":572700000.0,"Goodwill And Other Intangible Assets":3692200000.0,"Other Intangible Assets":1292400000.0,"Goodwill":2399800000.0,"Net PPE":3736400000.0,"Accumulated Depreciation":-1815400000.0,"Gross PPE":5551800000.0,"Leases":587900000.0,"Construction In Progress":301800000.0,"Other Properties":3400200000.0,"Machinery Furniture Equipment":403200000.0,"Buildings And Improvements":858700000.0,"Properties":0.0,"Current Assets":2265200000.0,"Hedging Assets Current":9700000.0,"Prepaid Assets":77200000.0,"Inventory":454800000.0,"Work In Process":246600000.0,"Raw Materials":208200000.0,"Receivables":1171100000.0,"Receivables Adjustments Allowances":-22400000.0,"Other Receivables":574300000.0,"Duefrom Related Parties Current":152800000.0,"Taxes Receivable":61500000.0,"Accounts Receivable":404900000.0,"Allowance For Doubtful Accounts Receivable":-22400000.0,"Gross Accounts Receivable":404900000.0,"Cash Cash Equivalents And Short Term Investments":552400000.0,"Cash And Cash Equivalents":552400000.0},"2025-12-31":{"Ordinary Shares Number":321682457.0,"Share Issued":321682457.0,"Net Debt":2782300000.0,"Total Debt":3246000000.0,"Tangible Book Value":1460100000.0,"Invested Capital":8413700000.0,"Working Capital":-202200000.0,"Net Tangible Assets":1460100000.0,"Capital Lease Obligations":null,"Common Stock Equity":5167700000.0,"Total Capitalization":8170800000.0,"Total Equity Gross Minority Interest":5250000000.0,"Minority Interest":82300000.0,"Stockholders Equity":5167700000.0,"Gains Losses Not Affecting Retained Earnings":300100000.0,"Other Equity Adjustments":300100000.0,"Retained Earnings":2395400000.0,"Additional Paid In Capital":94700000.0,"Capital Stock":2377500000.0,"Common Stock":2377500000.0,"Total Liabilities Net Minority Interest":5775600000.0,"Total Non Current Liabilities Net Minority Interest":3412300000.0,"Other Non Current Liabilities":246500000.0,"Derivative Product Liabilities":5800000.0,"Employee Benefits":106000000.0,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":36900000.0,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":36900000.0,"Long Term Debt And Capital Lease Obligation":3003100000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":3003100000.0,"Long Term Provisions":14000000.0,"Current Liabilities":2363300000.0,"Other Current Liabilities":11500000.0,"Current Deferred Liabilities":1040300000.0,"Current Deferred Revenue":1040300000.0,"Current Debt And Capital Lease Obligation":242900000.0,"Current Capital Lease Obligation":null,"Current Debt":242900000.0,"Other Current Borrowings":242900000.0,"Current Provisions":25900000.0,"Payables And Accrued Expenses":1042700000.0,"Current Accrued Expenses":null,"Payables":1042700000.0,"Dueto Related Parties Current":null,"Total Tax Payable":22100000.0,"Income Tax Payable":22100000.0,"Accounts Payable":1020600000.0,"Total Assets":11025600000.0,"Total Non Current Assets":8864500000.0,"Other Non Current Assets":695200000.0,"Defined Pension Benefit":32800000.0,"Non Current Deferred Assets":128800000.0,"Non Current Deferred Taxes Assets":128800000.0,"Non Current Accounts Receivable":null,"Financial Assets":2100000.0,"Investments And Advances":564800000.0,"Long Term Equity Investment":564800000.0,"Goodwill And Other Intangible Assets":3707600000.0,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":3733200000.0,"Accumulated Depreciation":null,"Gross PPE":3733200000.0,"Leases":null,"Construction In Progress":null,"Other Properties":3733200000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":2161100000.0,"Hedging Assets Current":25100000.0,"Prepaid Assets":81100000.0,"Inventory":527900000.0,"Work In Process":null,"Raw Materials":null,"Receivables":1063300000.0,"Receivables Adjustments Allowances":null,"Other Receivables":463700000.0,"Duefrom Related Parties Current":null,"Taxes Receivable":70600000.0,"Accounts Receivable":529000000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":463700000.0,"Cash And Cash Equivalents":463700000.0},"2025-09-30":{"Ordinary Shares Number":320770891.0,"Share Issued":320770891.0,"Net Debt":3186500000.0,"Total Debt":3365200000.0,"Tangible Book Value":1307000000.0,"Invested Capital":8443900000.0,"Working Capital":-404500000.0,"Net Tangible Assets":1307000000.0,"Capital Lease Obligations":null,"Common Stock Equity":5078700000.0,"Total Capitalization":8152500000.0,"Total Equity Gross Minority Interest":5160000000.0,"Minority Interest":81300000.0,"Stockholders Equity":5078700000.0,"Gains Losses Not Affecting Retained Earnings":354600000.0,"Other Equity Adjustments":354600000.0,"Retained Earnings":2281800000.0,"Additional Paid In Capital":95200000.0,"Capital Stock":2347100000.0,"Common Stock":2347100000.0,"Total Liabilities Net Minority Interest":5928600000.0,"Total Non Current Liabilities Net Minority Interest":3483400000.0,"Other Non Current Liabilities":233800000.0,"Derivative Product Liabilities":13100000.0,"Employee Benefits":106900000.0,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":41700000.0,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":41700000.0,"Long Term Debt And Capital Lease Obligation":3073800000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":3073800000.0,"Long Term Provisions":14100000.0,"Current Liabilities":2445200000.0,"Other Current Liabilities":24300000.0,"Current Deferred Liabilities":1033800000.0,"Current Deferred Revenue":1033800000.0,"Current Debt And Capital Lease Obligation":291400000.0,"Current Capital Lease Obligation":null,"Current Debt":291400000.0,"Other Current Borrowings":291400000.0,"Current Provisions":24100000.0,"Payables And Accrued Expenses":1071600000.0,"Current Accrued Expenses":null,"Payables":1071600000.0,"Dueto Related Parties Current":null,"Total Tax Payable":21600000.0,"Income Tax Payable":21600000.0,"Accounts Payable":1050000000.0,"Total Assets":11088600000.0,"Total Non Current Assets":9047900000.0,"Other Non Current Assets":685400000.0,"Defined Pension Benefit":28200000.0,"Non Current Deferred Assets":159300000.0,"Non Current Deferred Taxes Assets":159300000.0,"Non Current Accounts Receivable":null,"Financial Assets":1300000.0,"Investments And Advances":576200000.0,"Long Term Equity Investment":576200000.0,"Goodwill And Other Intangible Assets":3771700000.0,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":3825800000.0,"Accumulated Depreciation":null,"Gross PPE":3825800000.0,"Leases":null,"Construction In Progress":null,"Other Properties":3825800000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":2040700000.0,"Hedging Assets Current":18800000.0,"Prepaid Assets":75000000.0,"Inventory":586900000.0,"Work In Process":null,"Raw Materials":null,"Receivables":1181300000.0,"Receivables Adjustments Allowances":null,"Other Receivables":509200000.0,"Duefrom Related Parties Current":null,"Taxes Receivable":73900000.0,"Accounts Receivable":598200000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":178700000.0,"Cash And Cash Equivalents":178700000.0},"2025-06-30":{"Ordinary Shares Number":320613945.0,"Share Issued":320613945.0,"Net Debt":3236100000.0,"Total Debt":3407300000.0,"Tangible Book Value":1177800000.0,"Invested Capital":8315100000.0,"Working Capital":-310100000.0,"Net Tangible Assets":1177800000.0,"Capital Lease Obligations":null,"Common Stock Equity":4907800000.0,"Total Capitalization":8064900000.0,"Total Equity Gross Minority Interest":4991100000.0,"Minority Interest":83300000.0,"Stockholders Equity":4907800000.0,"Gains Losses Not Affecting Retained Earnings":289000000.0,"Other Equity Adjustments":289000000.0,"Retained Earnings":2189600000.0,"Additional Paid In Capital":89900000.0,"Capital Stock":2339300000.0,"Common Stock":2339300000.0,"Total Liabilities Net Minority Interest":5887600000.0,"Total Non Current Liabilities Net Minority Interest":3581100000.0,"Other Non Current Liabilities":254200000.0,"Derivative Product Liabilities":4000000.0,"Employee Benefits":112900000.0,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":38900000.0,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":38900000.0,"Long Term Debt And Capital Lease Obligation":3157100000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":3157100000.0,"Long Term Provisions":14000000.0,"Current Liabilities":2306500000.0,"Other Current Liabilities":21500000.0,"Current Deferred Liabilities":1020900000.0,"Current Deferred Revenue":1020900000.0,"Current Debt And Capital Lease Obligation":250200000.0,"Current Capital Lease Obligation":null,"Current Debt":250200000.0,"Other Current Borrowings":250200000.0,"Current Provisions":28400000.0,"Payables And Accrued Expenses":985500000.0,"Current Accrued Expenses":null,"Payables":985500000.0,"Dueto Related Parties Current":null,"Total Tax Payable":19600000.0,"Income Tax Payable":19600000.0,"Accounts Payable":965900000.0,"Total Assets":10878700000.0,"Total Non Current Assets":8882300000.0,"Other Non Current Assets":655200000.0,"Defined Pension Benefit":11900000.0,"Non Current Deferred Assets":177800000.0,"Non Current Deferred Taxes Assets":177800000.0,"Non Current Accounts Receivable":null,"Financial Assets":9100000.0,"Investments And Advances":564400000.0,"Long Term Equity Investment":564400000.0,"Goodwill And Other Intangible Assets":3730000000.0,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":3733900000.0,"Accumulated Depreciation":null,"Gross PPE":3733900000.0,"Leases":null,"Construction In Progress":null,"Other Properties":3733900000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":1996400000.0,"Hedging Assets Current":28100000.0,"Prepaid Assets":88700000.0,"Inventory":616400000.0,"Work In Process":null,"Raw Materials":null,"Receivables":1092000000.0,"Receivables Adjustments Allowances":null,"Other Receivables":491900000.0,"Duefrom Related Parties Current":null,"Taxes Receivable":62400000.0,"Accounts Receivable":537700000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":171200000.0,"Cash And Cash Equivalents":171200000.0},"2025-03-31":{"Ordinary Shares Number":320265108.0,"Share Issued":320265108.0,"Net Debt":2384600000.0,"Total Debt":3470400000.0,"Tangible Book Value":1020500000.0,"Invested Capital":7569800000.0,"Working Capital":-542900000.0,"Net Tangible Assets":1020500000.0,"Capital Lease Obligations":792100000.0,"Common Stock Equity":4891500000.0,"Total Capitalization":7291900000.0,"Total Equity Gross Minority Interest":4976000000.0,"Minority Interest":84500000.0,"Stockholders Equity":4891500000.0,"Gains Losses Not Affecting Retained Earnings":381800000.0,"Other Equity Adjustments":381800000.0,"Retained Earnings":2112800000.0,"Additional Paid In Capital":69800000.0,"Capital Stock":2327100000.0,"Common Stock":2327100000.0,"Total Liabilities Net Minority Interest":6237800000.0,"Total Non Current Liabilities Net Minority Interest":3551300000.0,"Other Non Current Liabilities":101300000.0,"Derivative Product Liabilities":22400000.0,"Employee Benefits":174400000.0,"Non Current Pension And Other Postretirement Benefit Plans":134100000.0,"Non Current Deferred Liabilities":167500000.0,"Non Current Deferred Revenue":126800000.0,"Non Current Deferred Taxes Liabilities":40700000.0,"Long Term Debt And Capital Lease Obligation":3071400000.0,"Long Term Capital Lease Obligation":671000000.0,"Long Term Debt":2400400000.0,"Long Term Provisions":14300000.0,"Current Liabilities":2686500000.0,"Other Current Liabilities":53500000.0,"Current Deferred Liabilities":1001600000.0,"Current Deferred Revenue":1001600000.0,"Current Debt And Capital Lease Obligation":399000000.0,"Current Capital Lease Obligation":121100000.0,"Current Debt":277900000.0,"Other Current Borrowings":277900000.0,"Current Provisions":34500000.0,"Payables And Accrued Expenses":1197900000.0,"Current Accrued Expenses":463600000.0,"Payables":734300000.0,"Dueto Related Parties Current":14900000.0,"Total Tax Payable":18400000.0,"Income Tax Payable":18400000.0,"Accounts Payable":701000000.0,"Total Assets":11213800000.0,"Total Non Current Assets":9070400000.0,"Other Non Current Assets":189800000.0,"Defined Pension Benefit":11600000.0,"Non Current Deferred Assets":191800000.0,"Non Current Deferred Taxes Assets":191800000.0,"Non Current Accounts Receivable":468200000.0,"Financial Assets":1400000.0,"Investments And Advances":559100000.0,"Long Term Equity Investment":559100000.0,"Goodwill And Other Intangible Assets":3871000000.0,"Other Intangible Assets":1431300000.0,"Goodwill":2439700000.0,"Net PPE":3777500000.0,"Accumulated Depreciation":-1699200000.0,"Gross PPE":5476700000.0,"Leases":613300000.0,"Construction In Progress":316500000.0,"Other Properties":3333400000.0,"Machinery Furniture Equipment":371000000.0,"Buildings And Improvements":842500000.0,"Properties":0.0,"Current Assets":2143600000.0,"Hedging Assets Current":23500000.0,"Prepaid Assets":78200000.0,"Inventory":595000000.0,"Work In Process":348400000.0,"Raw Materials":246600000.0,"Receivables":1153200000.0,"Receivables Adjustments Allowances":-21300000.0,"Other Receivables":612300000.0,"Duefrom Related Parties Current":61200000.0,"Taxes Receivable":59000000.0,"Accounts Receivable":442000000.0,"Allowance For Doubtful Accounts Receivable":-21300000.0,"Gross Accounts Receivable":442000000.0,"Cash Cash Equivalents And Short Term Investments":293700000.0,"Cash And Cash Equivalents":293700000.0}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":-7146600.741656,"Tax Rate For Calcs":0.081582,"Normalized EBITDA":306300000.0,"Total Unusual Items":-87600000.0,"Total Unusual Items Excluding Goodwill":-87600000.0,"Net Income From Continuing Operation Net Minority Interest":73100000.0,"Reconciled Depreciation":116900000.0,"Reconciled Cost Of Revenue":925700000.0,"EBITDA":218700000.0,"EBIT":101800000.0,"Net Interest Income":-46500000.0,"Interest Expense":20900000.0,"Interest Income":null,"Normalized Income":153553399.258344,"Net Income From Continuing And Discontinued Operation":73100000.0,"Total Expenses":1124900000.0,"Total Operating Income As Reported":127400000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":73100000.0,"Net Income Common Stockholders":73100000.0,"Net Income":73100000.0,"Minority Interests":-1200000.0,"Net Income Including Noncontrolling Interests":74300000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":74300000.0,"Tax Provision":6600000.0,"Pretax Income":80900000.0,"Other Income Expense":-74400000.0,"Other Non Operating Income Expenses":-6700000.0,"Special Income Charges":-84400000.0,"Write Off":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":25500000.0,"Earnings From Equity Interest":19900000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-46500000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":20900000.0,"Interest Income Non Operating":null,"Operating Income":201800000.0,"Operating Expense":199200000.0,"Research And Development":44300000.0,"Selling General And Administration":154900000.0,"General And Administrative Expense":154900000.0,"Other Gand A":154900000.0,"Gross Profit":401000000.0,"Cost Of Revenue":925700000.0,"Total Revenue":1326700000.0,"Operating Revenue":1326700000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":311300000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":108900000.0,"Reconciled Depreciation":115500000.0,"Reconciled Cost Of Revenue":889900000.0,"EBITDA":311300000.0,"EBIT":195800000.0,"Net Interest Income":-54100000.0,"Interest Expense":54100000.0,"Interest Income":null,"Normalized Income":108900000.0,"Net Income From Continuing And Discontinued Operation":108900000.0,"Total Expenses":1077600000.0,"Total Operating Income As Reported":195800000.0,"Diluted Average Shares":322700000.0,"Basic Average Shares":320294118.0,"Diluted EPS":0.34,"Basic EPS":0.34,"Diluted NI Availto Com Stockholders":108900000.0,"Net Income Common Stockholders":108900000.0,"Net Income":108900000.0,"Minority Interests":-3200000.0,"Net Income Including Noncontrolling Interests":112100000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":112100000.0,"Tax Provision":29600000.0,"Pretax Income":141700000.0,"Other Income Expense":21300000.0,"Other Non Operating Income Expenses":-4000000.0,"Special Income Charges":0.0,"Write Off":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":0.0,"Earnings From Equity Interest":25300000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-54100000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":54100000.0,"Interest Income Non Operating":null,"Operating Income":174500000.0,"Operating Expense":187700000.0,"Research And Development":26000000.0,"Selling General And Administration":161700000.0,"General And Administrative Expense":161700000.0,"Other Gand A":161700000.0,"Gross Profit":362200000.0,"Cost Of Revenue":889900000.0,"Total Revenue":1252100000.0,"Operating Revenue":1252100000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.23,"Normalized EBITDA":269300000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":73900000.0,"Reconciled Depreciation":114000000.0,"Reconciled Cost Of Revenue":917300000.0,"EBITDA":269300000.0,"EBIT":155300000.0,"Net Interest Income":-56900000.0,"Interest Expense":56900000.0,"Interest Income":null,"Normalized Income":73900000.0,"Net Income From Continuing And Discontinued Operation":73900000.0,"Total Expenses":1102600000.0,"Total Operating Income As Reported":155300000.0,"Diluted Average Shares":321304348.0,"Basic Average Shares":321304348.0,"Diluted EPS":0.23,"Basic EPS":0.23,"Diluted NI Availto Com Stockholders":73900000.0,"Net Income Common Stockholders":73900000.0,"Net Income":73900000.0,"Minority Interests":-2200000.0,"Net Income Including Noncontrolling Interests":76100000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":76100000.0,"Tax Provision":22300000.0,"Pretax Income":98400000.0,"Other Income Expense":21300000.0,"Other Non Operating Income Expenses":5400000.0,"Special Income Charges":0.0,"Write Off":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":0.0,"Earnings From Equity Interest":15900000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-56900000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":56900000.0,"Interest Income Non Operating":null,"Operating Income":134000000.0,"Operating Expense":185300000.0,"Research And Development":37000000.0,"Selling General And Administration":148300000.0,"General And Administrative Expense":148300000.0,"Other Gand A":148300000.0,"Gross Profit":319300000.0,"Cost Of Revenue":917300000.0,"Total Revenue":1236600000.0,"Operating Revenue":1236600000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.24,"Normalized EBITDA":241200000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":57200000.0,"Reconciled Depreciation":113700000.0,"Reconciled Cost Of Revenue":790300000.0,"EBITDA":241200000.0,"EBIT":127500000.0,"Net Interest Income":-54600000.0,"Interest Expense":48300000.0,"Interest Income":3300000.0,"Normalized Income":57200000.0,"Net Income From Continuing And Discontinued Operation":57200000.0,"Total Expenses":986400000.0,"Total Operating Income As Reported":133800000.0,"Diluted Average Shares":321119216.0,"Basic Average Shares":320370583.0,"Diluted EPS":0.18,"Basic EPS":0.18,"Diluted NI Availto Com Stockholders":57200000.0,"Net Income Common Stockholders":57200000.0,"Net Income":57200000.0,"Minority Interests":-3000000.0,"Net Income Including Noncontrolling Interests":60200000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":60200000.0,"Tax Provision":19000000.0,"Pretax Income":79200000.0,"Other Income Expense":21600000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Write Off":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":0.0,"Earnings From Equity Interest":21600000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-54600000.0,"Total Other Finance Cost":9600000.0,"Interest Expense Non Operating":48300000.0,"Interest Income Non Operating":3300000.0,"Operating Income":112200000.0,"Operating Expense":196100000.0,"Research And Development":36700000.0,"Selling General And Administration":159400000.0,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":308300000.0,"Cost Of Revenue":790300000.0,"Total Revenue":1098600000.0,"Operating Revenue":1098600000.0},"2025-03-31":{"Tax Effect Of Unusual Items":1552671.755725,"Tax Rate For Calcs":0.246456,"Normalized EBITDA":339200000.0,"Total Unusual Items":6300000.0,"Total Unusual Items Excluding Goodwill":6300000.0,"Net Income From Continuing Operation Net Minority Interest":135900000.0,"Reconciled Depreciation":110500000.0,"Reconciled Cost Of Revenue":884700000.0,"EBITDA":345500000.0,"EBIT":235000000.0,"Net Interest Income":-56500000.0,"Interest Expense":51600000.0,"Interest Income":3400000.0,"Normalized Income":131152671.755725,"Net Income From Continuing And Discontinued Operation":135900000.0,"Total Expenses":1070200000.0,"Total Operating Income As Reported":239900000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":135900000.0,"Net Income Common Stockholders":135900000.0,"Net Income":135900000.0,"Minority Interests":-2300000.0,"Net Income Including Noncontrolling Interests":138200000.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":138200000.0,"Tax Provision":45200000.0,"Pretax Income":183400000.0,"Other Income Expense":34700000.0,"Other Non Operating Income Expenses":3300000.0,"Special Income Charges":6400000.0,"Write Off":0.0,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":0.0,"Earnings From Equity Interest":25100000.0,"Gain On Sale Of Security":-100000.0,"Net Non Operating Interest Income Expense":-56500000.0,"Total Other Finance Cost":8300000.0,"Interest Expense Non Operating":51600000.0,"Interest Income Non Operating":3400000.0,"Operating Income":205200000.0,"Operating Expense":185500000.0,"Research And Development":21400000.0,"Selling General And Administration":164100000.0,"General And Administrative Expense":164100000.0,"Other Gand A":164100000.0,"Gross Profit":390700000.0,"Cost Of Revenue":884700000.0,"Total Revenue":1275400000.0,"Operating Revenue":1275400000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":3500000.0,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":319800000.0,"Basic Average Shares":318113208.0,"Diluted EPS":0.53,"Basic EPS":0.53,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":100000.0,"Special Income Charges":null,"Write Off":0.0,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":null,"Gain On Sale Of Security":500000.0,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":9500000.0,"Interest Expense Non Operating":null,"Interest Income Non Operating":3500000.0,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"General And Administrative Expense":140200000.0,"Other Gand A":140200000.0,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":124400000.0,"Repurchase Of Capital Stock":-3100000.0,"Repayment Of Debt":-49300000.0,"Issuance Of Debt":400000.0,"Issuance Of Capital Stock":4300000.0,"Capital Expenditure":-61200000.0,"End Cash Position":552400000.0,"Beginning Cash Position":463700000.0,"Effect Of Exchange Rate Changes":1600000.0,"Changes In Cash":87100000.0,"Financing Cash Flow":-47900000.0,"Cash Flow From Continuing Financing Activities":-47900000.0,"Net Other Financing Charges":-200000.0,"Net Common Stock Issuance":1200000.0,"Common Stock Payments":-3100000.0,"Common Stock Issuance":4300000.0,"Net Issuance Payments Of Debt":-48900000.0,"Net Long Term Debt Issuance":-48900000.0,"Long Term Debt Payments":-49300000.0,"Long Term Debt Issuance":400000.0,"Investing Cash Flow":-50600000.0,"Cash Flow From Continuing Investing Activities":-50600000.0,"Net Other Investing Changes":-1000000.0,"Dividends Received Cfi":18600000.0,"Net Business Purchase And Sale":-7300000.0,"Purchase Of Business":-7300000.0,"Net PPE Purchase And Sale":300000.0,"Sale Of PPE":300000.0,"Capital Expenditure Reported":-61200000.0,"Operating Cash Flow":185600000.0,"Cash Flow From Continuing Operating Activities":185600000.0,"Change In Working Capital":-46000000.0,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":-23700000.0,"Stock Based Compensation":5400000.0,"Deferred Tax":-7300000.0,"Deferred Income Tax":-7300000.0,"Depreciation Amortization Depletion":116900000.0,"Depreciation And Amortization":116900000.0,"Operating Gains Losses":7200000.0,"Pension And Employee Benefit Expense":5500000.0,"Earnings Losses From Equity Investments":-19900000.0,"Gain Loss On Investment Securities":21600000.0,"Net Income From Continuing Operations":74300000.0},"2025-12-31":{"Free Cash Flow":344200000.0,"Repurchase Of Capital Stock":-1600000.0,"Repayment Of Debt":-36600000.0,"Issuance Of Debt":-63800000.0,"Issuance Of Capital Stock":25300000.0,"Capital Expenditure":-63400000.0,"End Cash Position":463700000.0,"Beginning Cash Position":178700000.0,"Effect Of Exchange Rate Changes":-2000000.0,"Changes In Cash":287000000.0,"Financing Cash Flow":-76700000.0,"Cash Flow From Continuing Financing Activities":-76700000.0,"Net Other Financing Charges":0.0,"Net Common Stock Issuance":23700000.0,"Common Stock Payments":-1600000.0,"Common Stock Issuance":25300000.0,"Net Issuance Payments Of Debt":-100400000.0,"Net Long Term Debt Issuance":-100400000.0,"Long Term Debt Payments":-36600000.0,"Long Term Debt Issuance":-63800000.0,"Investing Cash Flow":-43900000.0,"Cash Flow From Continuing Investing Activities":-43900000.0,"Net Other Investing Changes":-1300000.0,"Dividends Received Cfi":27000000.0,"Net Business Purchase And Sale":-6200000.0,"Purchase Of Business":null,"Net PPE Purchase And Sale":0.0,"Sale Of PPE":0.0,"Capital Expenditure Reported":-63400000.0,"Operating Cash Flow":407600000.0,"Cash Flow From Continuing Operating Activities":407600000.0,"Change In Working Capital":184900000.0,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":14600000.0,"Stock Based Compensation":5300000.0,"Deferred Tax":9900000.0,"Deferred Income Tax":9900000.0,"Depreciation Amortization Depletion":115500000.0,"Depreciation And Amortization":115500000.0,"Operating Gains Losses":-34700000.0,"Pension And Employee Benefit Expense":2700000.0,"Earnings Losses From Equity Investments":-25300000.0,"Gain Loss On Investment Securities":-12100000.0,"Net Income From Continuing Operations":112100000.0},"2025-09-30":{"Free Cash Flow":106400000.0,"Repurchase Of Capital Stock":-2300000.0,"Repayment Of Debt":-30700000.0,"Issuance Of Debt":-80200000.0,"Issuance Of Capital Stock":6700000.0,"Capital Expenditure":-107600000.0,"End Cash Position":178700000.0,"Beginning Cash Position":171200000.0,"Effect Of Exchange Rate Changes":4200000.0,"Changes In Cash":3300000.0,"Financing Cash Flow":-106500000.0,"Cash Flow From Continuing Financing Activities":-106500000.0,"Net Other Financing Charges":0.0,"Net Common Stock Issuance":4400000.0,"Common Stock Payments":-2300000.0,"Common Stock Issuance":6700000.0,"Net Issuance Payments Of Debt":-110900000.0,"Net Long Term Debt Issuance":-110900000.0,"Long Term Debt Payments":-30700000.0,"Long Term Debt Issuance":-80200000.0,"Investing Cash Flow":-104200000.0,"Cash Flow From Continuing Investing Activities":-104200000.0,"Net Other Investing Changes":-5500000.0,"Dividends Received Cfi":13900000.0,"Net Business Purchase And Sale":-5000000.0,"Purchase Of Business":null,"Net PPE Purchase And Sale":0.0,"Sale Of PPE":0.0,"Capital Expenditure Reported":-107600000.0,"Operating Cash Flow":214000000.0,"Cash Flow From Continuing Operating Activities":214000000.0,"Change In Working Capital":27900000.0,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":-10800000.0,"Stock Based Compensation":6500000.0,"Deferred Tax":9900000.0,"Deferred Income Tax":9900000.0,"Depreciation Amortization Depletion":114000000.0,"Depreciation And Amortization":114000000.0,"Operating Gains Losses":-9600000.0,"Pension And Employee Benefit Expense":4900000.0,"Earnings Losses From Equity Investments":-15900000.0,"Gain Loss On Investment Securities":1400000.0,"Net Income From Continuing Operations":76100000.0},"2025-06-30":{"Free Cash Flow":-144600000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-223400000.0,"Issuance Of Debt":233100000.0,"Issuance Of Capital Stock":10000000.0,"Capital Expenditure":-129300000.0,"End Cash Position":171200000.0,"Beginning Cash Position":293700000.0,"Effect Of Exchange Rate Changes":-5000000.0,"Changes In Cash":-117500000.0,"Financing Cash Flow":18400000.0,"Cash Flow From Continuing Financing Activities":18400000.0,"Net Other Financing Charges":-1300000.0,"Net Common Stock Issuance":10000000.0,"Common Stock Payments":0.0,"Common Stock Issuance":10000000.0,"Net Issuance Payments Of Debt":9700000.0,"Net Long Term Debt Issuance":9700000.0,"Long Term Debt Payments":-223400000.0,"Long Term Debt Issuance":233100000.0,"Investing Cash Flow":-120600000.0,"Cash Flow From Continuing Investing Activities":-120600000.0,"Net Other Investing Changes":-3400000.0,"Dividends Received Cfi":20100000.0,"Net Business Purchase And Sale":-13100000.0,"Purchase Of Business":null,"Net PPE Purchase And Sale":5100000.0,"Sale Of PPE":5100000.0,"Capital Expenditure Reported":-129300000.0,"Operating Cash Flow":-15300000.0,"Cash Flow From Continuing Operating Activities":-15300000.0,"Change In Working Capital":-204500000.0,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":7800000.0,"Stock Based Compensation":19500000.0,"Deferred Tax":1700000.0,"Deferred Income Tax":1700000.0,"Depreciation Amortization Depletion":113700000.0,"Depreciation And Amortization":113700000.0,"Operating Gains Losses":-13700000.0,"Pension And Employee Benefit Expense":5000000.0,"Earnings Losses From Equity Investments":-21600000.0,"Gain Loss On Investment Securities":2900000.0,"Net Income From Continuing Operations":60200000.0},"2025-03-31":{"Free Cash Flow":196100000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-145600000.0,"Issuance Of Debt":-80900000.0,"Issuance Of Capital Stock":16900000.0,"Capital Expenditure":-126600000.0,"End Cash Position":293700000.0,"Beginning Cash Position":302500000.0,"Effect Of Exchange Rate Changes":6700000.0,"Changes In Cash":-15500000.0,"Financing Cash Flow":-209600000.0,"Cash Flow From Continuing Financing Activities":-209600000.0,"Net Other Financing Charges":0.0,"Net Common Stock Issuance":16900000.0,"Common Stock Payments":0.0,"Common Stock Issuance":16900000.0,"Net Issuance Payments Of Debt":-226500000.0,"Net Long Term Debt Issuance":-226500000.0,"Long Term Debt Payments":-145600000.0,"Long Term Debt Issuance":-80900000.0,"Investing Cash Flow":-128600000.0,"Cash Flow From Continuing Investing Activities":-128600000.0,"Net Other Investing Changes":-4100000.0,"Dividends Received Cfi":0.0,"Net Business Purchase And Sale":-14000000.0,"Purchase Of Business":-14000000.0,"Net PPE Purchase And Sale":16100000.0,"Sale Of PPE":16100000.0,"Capital Expenditure Reported":-126600000.0,"Operating Cash Flow":322700000.0,"Cash Flow From Continuing Operating Activities":322700000.0,"Change In Working Capital":88900000.0,"Change In Other Working Capital":-16900000.0,"Change In Payables And Accrued Expense":106900000.0,"Change In Prepaid Assets":13600000.0,"Change In Inventory":-13600000.0,"Change In Receivables":-1100000.0,"Changes In Account Receivables":-45800000.0,"Other Non Cash Items":-39000000.0,"Stock Based Compensation":1800000.0,"Deferred Tax":34300000.0,"Deferred Income Tax":34300000.0,"Depreciation Amortization Depletion":110500000.0,"Depreciation And Amortization":110500000.0,"Operating Gains Losses":-19100000.0,"Pension And Employee Benefit Expense":8800000.0,"Earnings Losses From Equity Investments":47500000.0,"Gain Loss On Investment Securities":-2800000.0,"Net Income From Continuing Operations":138200000.0}}}