{"ticker":"CAH","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":36000000.0,"Ordinary Shares Number":235316016.0,"Share Issued":271316016.0,"Net Debt":4979000000.0,"Total Debt":8916000000.0,"Tangible Book Value":-16530000000.0,"Invested Capital":6084000000.0,"Working Capital":-3925000000.0,"Net Tangible Assets":-16530000000.0,"Common Stock Equity":-2832000000.0,"Total Capitalization":5413000000.0,"Total Equity Gross Minority Interest":-2672000000.0,"Minority Interest":160000000.0,"Stockholders Equity":-2832000000.0,"Gains Losses Not Affecting Retained Earnings":-161000000.0,"Other Equity Adjustments":-161000000.0,"Treasury Stock":7218000000.0,"Retained Earnings":1732000000.0,"Capital Stock":2815000000.0,"Common Stock":2815000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":59361000000.0,"Total Non Current Liabilities Net Minority Interest":17372000000.0,"Other Non Current Liabilities":9127000000.0,"Long Term Debt And Capital Lease Obligation":8245000000.0,"Long Term Debt":8245000000.0,"Current Liabilities":41989000000.0,"Current Debt And Capital Lease Obligation":671000000.0,"Current Debt":671000000.0,"Payables And Accrued Expenses":41318000000.0,"Current Accrued Expenses":3484000000.0,"Payables":37834000000.0,"Accounts Payable":37834000000.0,"Total Assets":56689000000.0,"Total Non Current Assets":18625000000.0,"Other Non Current Assets":1999000000.0,"Goodwill And Other Intangible Assets":13698000000.0,"Other Intangible Assets":2283000000.0,"Goodwill":11415000000.0,"Net PPE":2928000000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":38064000000.0,"Other Current Assets":2472000000.0,"Assets Held For Sale Current":0.0,"Inventory":18007000000.0,"Receivables":13648000000.0,"Accounts Receivable":13648000000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":3937000000.0,"Cash And Cash Equivalents":3937000000.0},"2025-12-31":{"Treasury Shares Number":35000000.0,"Ordinary Shares Number":235595042.0,"Share Issued":270595042.0,"Net Debt":6250000000.0,"Total Debt":9027000000.0,"Tangible Book Value":-16862000000.0,"Invested Capital":6143000000.0,"Working Capital":-4084000000.0,"Net Tangible Assets":-16862000000.0,"Common Stock Equity":-2884000000.0,"Total Capitalization":5463000000.0,"Total Equity Gross Minority Interest":-2700000000.0,"Minority Interest":184000000.0,"Stockholders Equity":-2884000000.0,"Gains Losses Not Affecting Retained Earnings":-153000000.0,"Other Equity Adjustments":-153000000.0,"Treasury Stock":7033000000.0,"Retained Earnings":1455000000.0,"Capital Stock":2847000000.0,"Common Stock":2847000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":60783000000.0,"Total Non Current Liabilities Net Minority Interest":17469000000.0,"Other Non Current Liabilities":9122000000.0,"Long Term Debt And Capital Lease Obligation":8347000000.0,"Long Term Debt":8347000000.0,"Current Liabilities":43314000000.0,"Current Debt And Capital Lease Obligation":680000000.0,"Current Debt":680000000.0,"Payables And Accrued Expenses":42634000000.0,"Current Accrued Expenses":3638000000.0,"Payables":38996000000.0,"Accounts Payable":38996000000.0,"Total Assets":58083000000.0,"Total Non Current Assets":18853000000.0,"Other Non Current Assets":1998000000.0,"Goodwill And Other Intangible Assets":13978000000.0,"Other Intangible Assets":2369000000.0,"Goodwill":11609000000.0,"Net PPE":2877000000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":39230000000.0,"Other Current Assets":2675000000.0,"Assets Held For Sale Current":0.0,"Inventory":20116000000.0,"Receivables":13662000000.0,"Accounts Receivable":13662000000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":2777000000.0,"Cash And Cash Equivalents":2777000000.0},"2025-09-30":{"Treasury Shares Number":33000000.0,"Ordinary Shares Number":238000000.0,"Share Issued":271000000.0,"Net Debt":4439000000.0,"Total Debt":9032000000.0,"Tangible Book Value":-14988000000.0,"Invested Capital":6153000000.0,"Working Capital":-1731000000.0,"Net Tangible Assets":-14988000000.0,"Common Stock Equity":-2879000000.0,"Total Capitalization":6101000000.0,"Total Equity Gross Minority Interest":-2731000000.0,"Minority Interest":148000000.0,"Stockholders Equity":-2879000000.0,"Gains Losses Not Affecting Retained Earnings":-159000000.0,"Other Equity Adjustments":-159000000.0,"Treasury Stock":6582000000.0,"Retained Earnings":1116000000.0,"Capital Stock":2746000000.0,"Common Stock":2746000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":57959000000.0,"Total Non Current Liabilities Net Minority Interest":17691000000.0,"Other Non Current Liabilities":8711000000.0,"Long Term Debt And Capital Lease Obligation":8980000000.0,"Long Term Debt":8980000000.0,"Current Liabilities":40268000000.0,"Current Debt And Capital Lease Obligation":52000000.0,"Current Debt":52000000.0,"Payables And Accrued Expenses":40216000000.0,"Current Accrued Expenses":3356000000.0,"Payables":36860000000.0,"Accounts Payable":36860000000.0,"Total Assets":55228000000.0,"Total Non Current Assets":16690000000.0,"Other Non Current Assets":1750000000.0,"Goodwill And Other Intangible Assets":12109000000.0,"Other Intangible Assets":2398000000.0,"Goodwill":9711000000.0,"Net PPE":2831000000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":38537000000.0,"Other Current Assets":2602000000.0,"Assets Held For Sale Current":13000000.0,"Inventory":17559000000.0,"Receivables":13770000000.0,"Accounts Receivable":13770000000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":4593000000.0,"Cash And Cash Equivalents":4593000000.0},"2025-06-30":{"Treasury Shares Number":32000000.0,"Ordinary Shares Number":238677005.0,"Share Issued":270677005.0,"Net Debt":4653000000.0,"Total Debt":8527000000.0,"Tangible Book Value":-14958000000.0,"Invested Capital":5746000000.0,"Working Capital":-2524000000.0,"Net Tangible Assets":-14958000000.0,"Common Stock Equity":-2781000000.0,"Total Capitalization":5196000000.0,"Total Equity Gross Minority Interest":-2634000000.0,"Minority Interest":147000000.0,"Stockholders Equity":-2781000000.0,"Gains Losses Not Affecting Retained Earnings":-155000000.0,"Other Equity Adjustments":-155000000.0,"Treasury Stock":6365000000.0,"Retained Earnings":783000000.0,"Capital Stock":2956000000.0,"Common Stock":2956000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":55756000000.0,"Total Non Current Liabilities Net Minority Interest":16859000000.0,"Other Non Current Liabilities":8882000000.0,"Long Term Debt And Capital Lease Obligation":7977000000.0,"Long Term Debt":7977000000.0,"Current Liabilities":38897000000.0,"Current Debt And Capital Lease Obligation":550000000.0,"Current Debt":550000000.0,"Payables And Accrued Expenses":38347000000.0,"Current Accrued Expenses":3634000000.0,"Payables":34713000000.0,"Accounts Payable":34713000000.0,"Total Assets":53122000000.0,"Total Non Current Assets":16749000000.0,"Other Non Current Assets":1714000000.0,"Goodwill And Other Intangible Assets":12177000000.0,"Other Intangible Assets":2908000000.0,"Goodwill":9269000000.0,"Net PPE":2858000000.0,"Accumulated Depreciation":-4658000000.0,"Gross PPE":7516000000.0,"Construction In Progress":577000000.0,"Machinery Furniture Equipment":4761000000.0,"Properties":2178000000.0,"Current Assets":36373000000.0,"Other Current Assets":2414000000.0,"Assets Held For Sale Current":12000000.0,"Inventory":16831000000.0,"Receivables":13242000000.0,"Accounts Receivable":13242000000.0,"Allowance For Doubtful Accounts Receivable":-213000000.0,"Gross Accounts Receivable":13455000000.0,"Cash Cash Equivalents And Short Term Investments":3874000000.0,"Cash And Cash Equivalents":3874000000.0},"2025-03-31":{"Treasury Shares Number":32000000.0,"Ordinary Shares Number":238567993.0,"Share Issued":270567993.0,"Net Debt":4353000000.0,"Total Debt":7679000000.0,"Tangible Book Value":-13962000000.0,"Invested Capital":4731000000.0,"Working Capital":-2067000000.0,"Net Tangible Assets":-13962000000.0,"Common Stock Equity":-2948000000.0,"Total Capitalization":4188000000.0,"Total Equity Gross Minority Interest":-1898000000.0,"Minority Interest":1050000000.0,"Stockholders Equity":-2948000000.0,"Gains Losses Not Affecting Retained Earnings":-176000000.0,"Other Equity Adjustments":-176000000.0,"Treasury Stock":6382000000.0,"Retained Earnings":664000000.0,"Capital Stock":2946000000.0,"Common Stock":2946000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":51769000000.0,"Total Non Current Liabilities Net Minority Interest":15107000000.0,"Other Non Current Liabilities":7971000000.0,"Long Term Debt And Capital Lease Obligation":7136000000.0,"Long Term Debt":7136000000.0,"Current Liabilities":36662000000.0,"Current Debt And Capital Lease Obligation":543000000.0,"Current Debt":543000000.0,"Payables And Accrued Expenses":36119000000.0,"Current Accrued Expenses":3307000000.0,"Payables":32812000000.0,"Accounts Payable":32812000000.0,"Total Assets":49871000000.0,"Total Non Current Assets":15276000000.0,"Other Non Current Assets":1598000000.0,"Goodwill And Other Intangible Assets":11014000000.0,"Other Intangible Assets":2108000000.0,"Goodwill":8906000000.0,"Net PPE":2664000000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":34595000000.0,"Other Current Assets":2398000000.0,"Assets Held For Sale Current":47000000.0,"Inventory":16158000000.0,"Receivables":12666000000.0,"Accounts Receivable":12666000000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":3326000000.0,"Cash And Cash Equivalents":3326000000.0}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":-10323000.0,"Tax Rate For Calcs":0.031,"Normalized EBITDA":1074000000.0,"Total Unusual Items":-333000000.0,"Total Unusual Items Excluding Goodwill":-333000000.0,"Net Income From Continuing Operation Net Minority Interest":399000000.0,"Reconciled Depreciation":248000000.0,"Reconciled Cost Of Revenue":58308000000.0,"EBITDA":741000000.0,"EBIT":493000000.0,"Net Interest Income":-101000000.0,"Interest Expense":101000000.0,"Normalized Income":721677000.0,"Net Income From Continuing And Discontinued Operation":399000000.0,"Total Expenses":60098000000.0,"Total Operating Income As Reported":509000000.0,"Diluted Average Shares":236000000.0,"Basic Average Shares":235000000.0,"Diluted EPS":1.69,"Basic EPS":1.69,"Diluted NI Availto Com Stockholders":399000000.0,"Net Income Common Stockholders":399000000.0,"Net Income":399000000.0,"Minority Interests":19000000.0,"Net Income Including Noncontrolling Interests":380000000.0,"Net Income Continuous Operations":380000000.0,"Tax Provision":12000000.0,"Pretax Income":392000000.0,"Other Income Expense":-349000000.0,"Other Non Operating Income Expenses":-16000000.0,"Special Income Charges":-333000000.0,"Gain On Sale Of Ppe":null,"Other Special Charges":11000000.0,"Write Off":null,"Impairment Of Capital Assets":185000000.0,"Restructuring And Mergern Acquisition":137000000.0,"Net Non Operating Interest Income Expense":-101000000.0,"Interest Expense Non Operating":101000000.0,"Operating Income":842000000.0,"Operating Expense":1656000000.0,"Depreciation Amortization Depletion Income Statement":114000000.0,"Depreciation And Amortization In Income Statement":114000000.0,"Amortization":114000000.0,"Amortization Of Intangibles Income Statement":114000000.0,"Selling General And Administration":1542000000.0,"Gross Profit":2498000000.0,"Cost Of Revenue":58442000000.0,"Total Revenue":60940000000.0,"Operating Revenue":60940000000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-14133333.333333,"Tax Rate For Calcs":0.252381,"Normalized EBITDA":1008000000.0,"Total Unusual Items":-56000000.0,"Total Unusual Items Excluding Goodwill":-56000000.0,"Net Income From Continuing Operation Net Minority Interest":467000000.0,"Reconciled Depreciation":234000000.0,"Reconciled Cost Of Revenue":63126000000.0,"EBITDA":952000000.0,"EBIT":718000000.0,"Net Interest Income":-88000000.0,"Interest Expense":88000000.0,"Normalized Income":508866666.666667,"Net Income From Continuing And Discontinued Operation":467000000.0,"Total Expenses":64864000000.0,"Total Operating Income As Reported":707000000.0,"Diluted Average Shares":237000000.0,"Basic Average Shares":236000000.0,"Diluted EPS":1.97,"Basic EPS":1.98,"Diluted NI Availto Com Stockholders":467000000.0,"Net Income Common Stockholders":467000000.0,"Net Income":467000000.0,"Minority Interests":-4000000.0,"Net Income Including Noncontrolling Interests":471000000.0,"Net Income Continuous Operations":471000000.0,"Tax Provision":159000000.0,"Pretax Income":630000000.0,"Other Income Expense":-45000000.0,"Other Non Operating Income Expenses":11000000.0,"Special Income Charges":-56000000.0,"Gain On Sale Of Ppe":null,"Other Special Charges":-18000000.0,"Write Off":-14000000.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":88000000.0,"Net Non Operating Interest Income Expense":-88000000.0,"Interest Expense Non Operating":88000000.0,"Operating Income":763000000.0,"Operating Expense":1634000000.0,"Depreciation Amortization Depletion Income Statement":130000000.0,"Depreciation And Amortization In Income Statement":130000000.0,"Amortization":130000000.0,"Amortization Of Intangibles Income Statement":130000000.0,"Selling General And Administration":1504000000.0,"Gross Profit":2397000000.0,"Cost Of Revenue":63230000000.0,"Total Revenue":65627000000.0,"Operating Revenue":65627000000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-20709030.100334,"Tax Rate For Calcs":0.240803,"Normalized EBITDA":997000000.0,"Total Unusual Items":-86000000.0,"Total Unusual Items Excluding Goodwill":-86000000.0,"Net Income From Continuing Operation Net Minority Interest":450000000.0,"Reconciled Depreciation":233000000.0,"Reconciled Cost Of Revenue":61561000000.0,"EBITDA":911000000.0,"EBIT":678000000.0,"Net Interest Income":-80000000.0,"Interest Expense":80000000.0,"Normalized Income":515290969.899666,"Net Income From Continuing And Discontinued Operation":450000000.0,"Total Expenses":63255000000.0,"Total Operating Income As Reported":668000000.0,"Diluted Average Shares":239000000.0,"Basic Average Shares":238000000.0,"Diluted EPS":1.88,"Basic EPS":1.89,"Diluted NI Availto Com Stockholders":450000000.0,"Net Income Common Stockholders":450000000.0,"Net Income":450000000.0,"Minority Interests":-4000000.0,"Net Income Including Noncontrolling Interests":454000000.0,"Net Income Continuous Operations":454000000.0,"Tax Provision":144000000.0,"Pretax Income":598000000.0,"Other Income Expense":-76000000.0,"Other Non Operating Income Expenses":10000000.0,"Special Income Charges":-86000000.0,"Gain On Sale Of Ppe":null,"Other Special Charges":null,"Write Off":null,"Impairment Of Capital Assets":2000000.0,"Restructuring And Mergern Acquisition":84000000.0,"Net Non Operating Interest Income Expense":-80000000.0,"Interest Expense Non Operating":80000000.0,"Operating Income":754000000.0,"Operating Expense":1565000000.0,"Depreciation Amortization Depletion Income Statement":104000000.0,"Depreciation And Amortization In Income Statement":104000000.0,"Amortization":104000000.0,"Amortization Of Intangibles Income Statement":104000000.0,"Selling General And Administration":1461000000.0,"Gross Profit":2319000000.0,"Cost Of Revenue":61690000000.0,"Total Revenue":64009000000.0,"Operating Revenue":64009000000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-57648437.5,"Tax Rate For Calcs":0.367188,"Normalized EBITDA":824000000.0,"Total Unusual Items":-157000000.0,"Total Unusual Items Excluding Goodwill":-157000000.0,"Net Income From Continuing Operation Net Minority Interest":239000000.0,"Reconciled Depreciation":209000000.0,"Reconciled Cost Of Revenue":57881000000.0,"EBITDA":667000000.0,"EBIT":458000000.0,"Net Interest Income":-74000000.0,"Interest Expense":74000000.0,"Normalized Income":338351562.5,"Net Income From Continuing And Discontinued Operation":239000000.0,"Total Expenses":59574000000.0,"Total Operating Income As Reported":428000000.0,"Diluted Average Shares":240000000.0,"Basic Average Shares":239000000.0,"Diluted EPS":1.0,"Basic EPS":1.01,"Diluted NI Availto Com Stockholders":239000000.0,"Net Income Common Stockholders":239000000.0,"Net Income":239000000.0,"Minority Interests":-4000000.0,"Net Income Including Noncontrolling Interests":243000000.0,"Net Income Continuous Operations":243000000.0,"Tax Provision":141000000.0,"Pretax Income":384000000.0,"Other Income Expense":-127000000.0,"Other Non Operating Income Expenses":30000000.0,"Special Income Charges":-157000000.0,"Gain On Sale Of Ppe":null,"Other Special Charges":-9000000.0,"Write Off":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":133000000.0,"Net Non Operating Interest Income Expense":-74000000.0,"Interest Expense Non Operating":74000000.0,"Operating Income":585000000.0,"Operating Expense":1617000000.0,"Depreciation Amortization Depletion Income Statement":133000000.0,"Depreciation And Amortization In Income Statement":133000000.0,"Amortization":133000000.0,"Amortization Of Intangibles Income Statement":133000000.0,"Selling General And Administration":1484000000.0,"Gross Profit":2202000000.0,"Cost Of Revenue":57957000000.0,"Total Revenue":60159000000.0,"Operating Revenue":60159000000.0},"2025-03-31":{"Tax Effect Of Unusual Items":17464000.0,"Tax Rate For Calcs":0.236,"Normalized EBITDA":872000000.0,"Total Unusual Items":74000000.0,"Total Unusual Items Excluding Goodwill":74000000.0,"Net Income From Continuing Operation Net Minority Interest":506000000.0,"Reconciled Depreciation":207000000.0,"Reconciled Cost Of Revenue":52700000000.0,"EBITDA":946000000.0,"EBIT":739000000.0,"Net Interest Income":-74000000.0,"Interest Expense":74000000.0,"Normalized Income":449464000.0,"Net Income From Continuing And Discontinued Operation":506000000.0,"Total Expenses":54222000000.0,"Total Operating Income As Reported":730000000.0,"Diluted Average Shares":241000000.0,"Basic Average Shares":240000000.0,"Diluted EPS":2.1,"Basic EPS":2.11,"Diluted NI Availto Com Stockholders":506000000.0,"Net Income Common Stockholders":506000000.0,"Net Income":506000000.0,"Minority Interests":-2000000.0,"Net Income Including Noncontrolling Interests":508000000.0,"Net Income Continuous Operations":508000000.0,"Tax Provision":157000000.0,"Pretax Income":665000000.0,"Other Income Expense":83000000.0,"Other Non Operating Income Expenses":9000000.0,"Special Income Charges":74000000.0,"Gain On Sale Of Ppe":17000000.0,"Other Special Charges":-105000000.0,"Write Off":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":48000000.0,"Net Non Operating Interest Income Expense":-74000000.0,"Interest Expense Non Operating":74000000.0,"Operating Income":656000000.0,"Operating Expense":1467000000.0,"Depreciation Amortization Depletion Income Statement":152000000.0,"Depreciation And Amortization In Income Statement":152000000.0,"Amortization":152000000.0,"Amortization Of Intangibles Income Statement":152000000.0,"Selling General And Administration":1315000000.0,"Gross Profit":2123000000.0,"Cost Of Revenue":52755000000.0,"Total Revenue":54878000000.0,"Operating Revenue":54878000000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Other Special Charges":-31000000.0,"Write Off":3000000.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":1677000000.0,"Repurchase Of Capital Stock":-250000000.0,"Repayment Of Debt":-113000000.0,"Issuance Of Debt":2000000.0,"Capital Expenditure":-146000000.0,"End Cash Position":3937000000.0,"Beginning Cash Position":2777000000.0,"Effect Of Exchange Rate Changes":1000000.0,"Changes In Cash":1159000000.0,"Financing Cash Flow":-483000000.0,"Cash Flow From Continuing Financing Activities":-483000000.0,"Net Other Financing Charges":-2000000.0,"Cash Dividends Paid":-120000000.0,"Common Stock Dividend Paid":-120000000.0,"Net Common Stock Issuance":-250000000.0,"Common Stock Payments":-250000000.0,"Net Issuance Payments Of Debt":-111000000.0,"Net Long Term Debt Issuance":-111000000.0,"Long Term Debt Payments":-113000000.0,"Long Term Debt Issuance":2000000.0,"Investing Cash Flow":-181000000.0,"Cash Flow From Continuing Investing Activities":-181000000.0,"Net Other Investing Changes":-20000000.0,"Net Investment Purchase And Sale":27000000.0,"Sale Of Investment":27000000.0,"Purchase Of Investment":null,"Net Business Purchase And Sale":-42000000.0,"Sale Of Business":null,"Purchase Of Business":-42000000.0,"Net PPE Purchase And Sale":-146000000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-146000000.0,"Operating Cash Flow":1823000000.0,"Cash Flow From Continuing Operating Activities":1823000000.0,"Change In Working Capital":846000000.0,"Change In Other Current Liabilities":-5000000.0,"Change In Payables And Accrued Expense":-1226000000.0,"Change In Accrued Expense":-63000000.0,"Change In Payable":-1163000000.0,"Change In Account Payable":-1163000000.0,"Change In Inventory":2094000000.0,"Change In Receivables":-17000000.0,"Changes In Account Receivables":-17000000.0,"Stock Based Compensation":129000000.0,"Provisionand Write Offof Assets":20000000.0,"Asset Impairment Charge":200000000.0,"Depreciation Amortization Depletion":248000000.0,"Depreciation And Amortization":248000000.0,"Net Income From Continuing Operations":380000000.0},"2025-12-31":{"Free Cash Flow":555000000.0,"Repurchase Of Capital Stock":-383000000.0,"Repayment Of Debt":-12000000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-131000000.0,"End Cash Position":2777000000.0,"Beginning Cash Position":4593000000.0,"Effect Of Exchange Rate Changes":-3000000.0,"Changes In Cash":-1813000000.0,"Financing Cash Flow":-519000000.0,"Cash Flow From Continuing Financing Activities":-519000000.0,"Net Other Financing Charges":-2000000.0,"Cash Dividends Paid":-122000000.0,"Common Stock Dividend Paid":-122000000.0,"Net Common Stock Issuance":-383000000.0,"Common Stock Payments":-383000000.0,"Net Issuance Payments Of Debt":-12000000.0,"Net Long Term Debt Issuance":-12000000.0,"Long Term Debt Payments":-12000000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-1980000000.0,"Cash Flow From Continuing Investing Activities":-1980000000.0,"Net Other Investing Changes":4000000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":-1884000000.0,"Sale Of Business":null,"Purchase Of Business":-1884000000.0,"Net PPE Purchase And Sale":-100000000.0,"Sale Of PPE":null,"Purchase Of PPE":-131000000.0,"Operating Cash Flow":686000000.0,"Cash Flow From Continuing Operating Activities":686000000.0,"Change In Working Capital":-106000000.0,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":2118000000.0,"Change In Accrued Expense":89000000.0,"Change In Payable":2029000000.0,"Change In Account Payable":2029000000.0,"Change In Inventory":-2543000000.0,"Change In Receivables":341000000.0,"Changes In Account Receivables":341000000.0,"Stock Based Compensation":87000000.0,"Provisionand Write Offof Assets":14000000.0,"Asset Impairment Charge":-14000000.0,"Depreciation Amortization Depletion":234000000.0,"Depreciation And Amortization":234000000.0,"Net Income From Continuing Operations":471000000.0},"2025-09-30":{"Free Cash Flow":865000000.0,"Repurchase Of Capital Stock":-375000000.0,"Repayment Of Debt":-512000000.0,"Issuance Of Debt":989000000.0,"Capital Expenditure":-108000000.0,"End Cash Position":4593000000.0,"Beginning Cash Position":3874000000.0,"Effect Of Exchange Rate Changes":-2000000.0,"Changes In Cash":721000000.0,"Financing Cash Flow":-110000000.0,"Cash Flow From Continuing Financing Activities":-110000000.0,"Net Other Financing Charges":-83000000.0,"Cash Dividends Paid":-129000000.0,"Common Stock Dividend Paid":-129000000.0,"Net Common Stock Issuance":-375000000.0,"Common Stock Payments":-375000000.0,"Net Issuance Payments Of Debt":477000000.0,"Net Long Term Debt Issuance":477000000.0,"Long Term Debt Payments":-512000000.0,"Long Term Debt Issuance":989000000.0,"Investing Cash Flow":-142000000.0,"Cash Flow From Continuing Investing Activities":-142000000.0,"Net Other Investing Changes":7000000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":-41000000.0,"Sale Of Business":null,"Purchase Of Business":-41000000.0,"Net PPE Purchase And Sale":-108000000.0,"Sale Of PPE":null,"Purchase Of PPE":-108000000.0,"Operating Cash Flow":973000000.0,"Cash Flow From Continuing Operating Activities":973000000.0,"Change In Working Capital":173000000.0,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":1448000000.0,"Change In Accrued Expense":-699000000.0,"Change In Payable":2147000000.0,"Change In Account Payable":2147000000.0,"Change In Inventory":-736000000.0,"Change In Receivables":-539000000.0,"Changes In Account Receivables":-539000000.0,"Stock Based Compensation":93000000.0,"Provisionand Write Offof Assets":13000000.0,"Asset Impairment Charge":7000000.0,"Depreciation Amortization Depletion":233000000.0,"Depreciation And Amortization":233000000.0,"Net Income From Continuing Operations":454000000.0},"2025-06-30":{"Free Cash Flow":1295000000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-11000000.0,"Issuance Of Debt":800000000.0,"Capital Expenditure":-232000000.0,"End Cash Position":3874000000.0,"Beginning Cash Position":3326000000.0,"Effect Of Exchange Rate Changes":-4000000.0,"Changes In Cash":552000000.0,"Financing Cash Flow":656000000.0,"Cash Flow From Continuing Financing Activities":656000000.0,"Net Other Financing Charges":-13000000.0,"Cash Dividends Paid":-120000000.0,"Common Stock Dividend Paid":-120000000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":789000000.0,"Net Long Term Debt Issuance":789000000.0,"Long Term Debt Payments":-11000000.0,"Long Term Debt Issuance":800000000.0,"Investing Cash Flow":-1631000000.0,"Cash Flow From Continuing Investing Activities":-1631000000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":-1000000.0,"Sale Of Investment":-7000000.0,"Purchase Of Investment":6000000.0,"Net Business Purchase And Sale":-1397000000.0,"Sale Of Business":null,"Purchase Of Business":-1395000000.0,"Net PPE Purchase And Sale":-235000000.0,"Sale Of PPE":null,"Purchase Of PPE":-232000000.0,"Operating Cash Flow":1527000000.0,"Cash Flow From Continuing Operating Activities":1527000000.0,"Change In Working Capital":633000000.0,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":1706000000.0,"Change In Accrued Expense":-72000000.0,"Change In Payable":1778000000.0,"Change In Account Payable":1778000000.0,"Change In Inventory":-607000000.0,"Change In Receivables":-466000000.0,"Changes In Account Receivables":-466000000.0,"Stock Based Compensation":153000000.0,"Provisionand Write Offof Assets":12000000.0,"Asset Impairment Charge":34000000.0,"Depreciation Amortization Depletion":209000000.0,"Depreciation And Amortization":209000000.0,"Net Income From Continuing Operations":243000000.0},"2025-03-31":{"Free Cash Flow":2794000000.0,"Repurchase Of Capital Stock":-375000000.0,"Repayment Of Debt":-11000000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-126000000.0,"End Cash Position":3326000000.0,"Beginning Cash Position":3810000000.0,"Effect Of Exchange Rate Changes":4000000.0,"Changes In Cash":-488000000.0,"Financing Cash Flow":-510000000.0,"Cash Flow From Continuing Financing Activities":-510000000.0,"Net Other Financing Charges":0.0,"Cash Dividends Paid":-124000000.0,"Common Stock Dividend Paid":-124000000.0,"Net Common Stock Issuance":-375000000.0,"Common Stock Payments":-375000000.0,"Net Issuance Payments Of Debt":-11000000.0,"Net Long Term Debt Issuance":-11000000.0,"Long Term Debt Payments":-11000000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-2898000000.0,"Cash Flow From Continuing Investing Activities":-2898000000.0,"Net Other Investing Changes":-3000000.0,"Net Investment Purchase And Sale":7000000.0,"Sale Of Investment":7000000.0,"Purchase Of Investment":-3000000.0,"Net Business Purchase And Sale":-2779000000.0,"Sale Of Business":0.0,"Purchase Of Business":-2779000000.0,"Net PPE Purchase And Sale":-123000000.0,"Sale Of PPE":3000000.0,"Purchase Of PPE":-126000000.0,"Operating Cash Flow":2920000000.0,"Cash Flow From Continuing Operating Activities":2920000000.0,"Change In Working Capital":2178000000.0,"Change In Other Current Liabilities":0.0,"Change In Payables And Accrued Expense":1534000000.0,"Change In Accrued Expense":110000000.0,"Change In Payable":1424000000.0,"Change In Account Payable":1424000000.0,"Change In Inventory":758000000.0,"Change In Receivables":-114000000.0,"Changes In Account Receivables":-114000000.0,"Stock Based Compensation":31000000.0,"Provisionand Write Offof Assets":13000000.0,"Asset Impairment Charge":-17000000.0,"Depreciation Amortization Depletion":207000000.0,"Depreciation And Amortization":207000000.0,"Net Income From Continuing Operations":508000000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":-1000000.0,"Net Investment Purchase And Sale":199000000.0,"Sale Of Investment":202000000.0,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":0.0,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":0.0,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Net Income From Continuing Operations":null}}}