{"ticker":"CAKE","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":49775548.0,"Share Issued":49775548.0,"Net Debt":367725000.0,"Total Debt":2081016000.0,"Tangible Book Value":266922000.0,"Invested Capital":1081853000.0,"Working Capital":-294790000.0,"Net Tangible Assets":266922000.0,"Capital Lease Obligations":1518121000.0,"Common Stock Equity":518958000.0,"Total Capitalization":1081853000.0,"Total Equity Gross Minority Interest":518958000.0,"Stockholders Equity":518958000.0,"Gains Losses Not Affecting Retained Earnings":-1489000.0,"Other Equity Adjustments":-1489000.0,"Treasury Stock":2013212000.0,"Retained Earnings":1501233000.0,"Additional Paid In Capital":1031324000.0,"Capital Stock":1102000.0,"Common Stock":1102000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2775216000.0,"Total Non Current Liabilities Net Minority Interest":2061640000.0,"Other Non Current Liabilities":152653000.0,"Non Current Deferred Liabilities":null,"Long Term Debt And Capital Lease Obligation":1908987000.0,"Long Term Capital Lease Obligation":1346092000.0,"Long Term Debt":562895000.0,"Current Liabilities":713576000.0,"Current Deferred Liabilities":183451000.0,"Current Deferred Revenue":183451000.0,"Current Debt And Capital Lease Obligation":172029000.0,"Current Capital Lease Obligation":172029000.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":358096000.0,"Current Accrued Expenses":287424000.0,"Payables":70672000.0,"Total Tax Payable":null,"Accounts Payable":70672000.0,"Total Assets":3294174000.0,"Total Non Current Assets":2875388000.0,"Other Non Current Assets":248568000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":252036000.0,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":2374784000.0,"Accumulated Depreciation":null,"Gross PPE":2374784000.0,"Leases":null,"Construction In Progress":null,"Other Properties":2374784000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":418786000.0,"Prepaid Assets":58611000.0,"Inventory":50514000.0,"Finished Goods":13085000.0,"Raw Materials":37429000.0,"Receivables":114491000.0,"Other Receivables":null,"Taxes Receivable":28047000.0,"Accounts Receivable":86444000.0,"Cash Cash Equivalents And Short Term Investments":195170000.0,"Cash And Cash Equivalents":195170000.0},"2026-03-31":{"Treasury Shares Number":60242922.0,"Ordinary Shares Number":49781827.0,"Share Issued":110024749.0,"Net Debt":395903000.0,"Total Debt":2141740000.0,"Tangible Book Value":207262000.0,"Invested Capital":1090219000.0,"Working Capital":-316491000.0,"Net Tangible Assets":207262000.0,"Capital Lease Obligations":1510747000.0,"Common Stock Equity":459226000.0,"Total Capitalization":1021303000.0,"Total Equity Gross Minority Interest":459226000.0,"Stockholders Equity":459226000.0,"Gains Losses Not Affecting Retained Earnings":-1246000.0,"Other Equity Adjustments":-1246000.0,"Treasury Stock":2003891000.0,"Retained Earnings":1447805000.0,"Additional Paid In Capital":1015458000.0,"Capital Stock":1100000.0,"Common Stock":1100000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2838115000.0,"Total Non Current Liabilities Net Minority Interest":2056777000.0,"Other Non Current Liabilities":154161000.0,"Non Current Deferred Liabilities":null,"Long Term Debt And Capital Lease Obligation":1902616000.0,"Long Term Capital Lease Obligation":1340539000.0,"Long Term Debt":562077000.0,"Current Liabilities":781338000.0,"Current Deferred Liabilities":187715000.0,"Current Deferred Revenue":187715000.0,"Current Debt And Capital Lease Obligation":239124000.0,"Current Capital Lease Obligation":170208000.0,"Current Debt":68916000.0,"Other Current Borrowings":68916000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":354499000.0,"Current Accrued Expenses":287577000.0,"Payables":66922000.0,"Total Tax Payable":null,"Accounts Payable":66922000.0,"Total Assets":3297341000.0,"Total Non Current Assets":2832494000.0,"Other Non Current Assets":233610000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":251964000.0,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":2346920000.0,"Accumulated Depreciation":null,"Gross PPE":2346920000.0,"Leases":null,"Construction In Progress":null,"Other Properties":2346920000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":464847000.0,"Prepaid Assets":77785000.0,"Inventory":50563000.0,"Finished Goods":13867000.0,"Raw Materials":36696000.0,"Receivables":101409000.0,"Other Receivables":null,"Taxes Receivable":24098000.0,"Accounts Receivable":77311000.0,"Cash Cash Equivalents And Short Term Investments":235090000.0,"Cash And Cash Equivalents":235090000.0},"2025-12-31":{"Treasury Shares Number":59910919.0,"Ordinary Shares Number":49635893.0,"Share Issued":109546812.0,"Net Debt":414345000.0,"Total Debt":2129835000.0,"Tangible Book Value":184621000.0,"Invested Capital":1066501000.0,"Working Capital":-322183000.0,"Net Tangible Assets":184621000.0,"Capital Lease Obligations":1499761000.0,"Common Stock Equity":436427000.0,"Total Capitalization":997686000.0,"Total Equity Gross Minority Interest":436427000.0,"Stockholders Equity":436427000.0,"Gains Losses Not Affecting Retained Earnings":-1043000.0,"Other Equity Adjustments":-1043000.0,"Treasury Stock":1984722000.0,"Retained Earnings":1412942000.0,"Additional Paid In Capital":1008155000.0,"Capital Stock":1095000.0,"Common Stock":1095000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2825245000.0,"Total Non Current Liabilities Net Minority Interest":2048234000.0,"Other Non Current Liabilities":29354000.0,"Non Current Deferred Liabilities":125208000.0,"Long Term Debt And Capital Lease Obligation":1893672000.0,"Long Term Capital Lease Obligation":1332413000.0,"Long Term Debt":561259000.0,"Current Liabilities":777011000.0,"Current Deferred Liabilities":212859000.0,"Current Deferred Revenue":212859000.0,"Current Debt And Capital Lease Obligation":236163000.0,"Current Capital Lease Obligation":167348000.0,"Current Debt":68815000.0,"Other Current Borrowings":68815000.0,"Pensionand Other Post Retirement Benefit Plans Current":29832000.0,"Payables And Accrued Expenses":298157000.0,"Current Accrued Expenses":211662000.0,"Payables":86495000.0,"Total Tax Payable":23781000.0,"Accounts Payable":62714000.0,"Total Assets":3261672000.0,"Total Non Current Assets":2806844000.0,"Other Non Current Assets":9848000.0,"Non Current Deferred Assets":230741000.0,"Non Current Deferred Taxes Assets":104599000.0,"Goodwill And Other Intangible Assets":251806000.0,"Other Intangible Assets":250355000.0,"Goodwill":1451000.0,"Net PPE":2314449000.0,"Accumulated Depreciation":-1457631000.0,"Gross PPE":3772080000.0,"Leases":1400048000.0,"Construction In Progress":43627000.0,"Other Properties":1444753000.0,"Machinery Furniture Equipment":821218000.0,"Buildings And Improvements":44985000.0,"Land And Improvements":17449000.0,"Properties":0.0,"Current Assets":454828000.0,"Prepaid Assets":54710000.0,"Inventory":53969000.0,"Finished Goods":14896000.0,"Raw Materials":39073000.0,"Receivables":130420000.0,"Other Receivables":109718000.0,"Taxes Receivable":20702000.0,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":215729000.0,"Cash And Cash Equivalents":215729000.0},"2025-09-30":{"Treasury Shares Number":59682813.0,"Ordinary Shares Number":49819581.0,"Share Issued":109502394.0,"Net Debt":439178000.0,"Total Debt":2139100000.0,"Tangible Book Value":173241000.0,"Invested Capital":1054505000.0,"Working Capital":-347461000.0,"Net Tangible Assets":173241000.0,"Capital Lease Obligations":1509944000.0,"Common Stock Equity":425349000.0,"Total Capitalization":985790000.0,"Total Equity Gross Minority Interest":425349000.0,"Stockholders Equity":425349000.0,"Gains Losses Not Affecting Retained Earnings":-1236000.0,"Other Equity Adjustments":-1236000.0,"Treasury Stock":1973471000.0,"Retained Earnings":1397655000.0,"Additional Paid In Capital":1001306000.0,"Capital Stock":1095000.0,"Common Stock":1095000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2816005000.0,"Total Non Current Liabilities Net Minority Interest":2044602000.0,"Other Non Current Liabilities":140126000.0,"Non Current Deferred Liabilities":null,"Long Term Debt And Capital Lease Obligation":1904476000.0,"Long Term Capital Lease Obligation":1344035000.0,"Long Term Debt":560441000.0,"Current Liabilities":771403000.0,"Current Deferred Liabilities":189352000.0,"Current Deferred Revenue":189352000.0,"Current Debt And Capital Lease Obligation":234624000.0,"Current Capital Lease Obligation":165909000.0,"Current Debt":68715000.0,"Other Current Borrowings":68715000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":347427000.0,"Current Accrued Expenses":291881000.0,"Payables":55546000.0,"Total Tax Payable":null,"Accounts Payable":55546000.0,"Total Assets":3241354000.0,"Total Non Current Assets":2817412000.0,"Other Non Current Assets":225999000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":252108000.0,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":2339305000.0,"Accumulated Depreciation":null,"Gross PPE":2339305000.0,"Leases":null,"Construction In Progress":null,"Other Properties":2339305000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":423942000.0,"Prepaid Assets":59292000.0,"Inventory":63413000.0,"Finished Goods":19459000.0,"Raw Materials":43954000.0,"Receivables":111259000.0,"Other Receivables":null,"Taxes Receivable":18092000.0,"Accounts Receivable":93167000.0,"Cash Cash Equivalents And Short Term Investments":189978000.0,"Cash And Cash Equivalents":189978000.0},"2025-06-30":{"Treasury Shares Number":59663916.0,"Ordinary Shares Number":49784613.0,"Share Issued":109448529.0,"Net Debt":479474000.0,"Total Debt":2100170000.0,"Tangible Book Value":148816000.0,"Invested Capital":1029185000.0,"Working Capital":-357664000.0,"Net Tangible Assets":148816000.0,"Capital Lease Obligations":1471933000.0,"Common Stock Equity":400948000.0,"Total Capitalization":960571000.0,"Total Equity Gross Minority Interest":400948000.0,"Stockholders Equity":400948000.0,"Gains Losses Not Affecting Retained Earnings":-985000.0,"Other Equity Adjustments":-985000.0,"Treasury Stock":1972286000.0,"Retained Earnings":1379162000.0,"Additional Paid In Capital":993963000.0,"Capital Stock":1094000.0,"Common Stock":1094000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2750956000.0,"Total Non Current Liabilities Net Minority Interest":2013903000.0,"Other Non Current Liabilities":131737000.0,"Non Current Deferred Liabilities":null,"Long Term Debt And Capital Lease Obligation":1882166000.0,"Long Term Capital Lease Obligation":1322543000.0,"Long Term Debt":559623000.0,"Current Liabilities":737053000.0,"Current Deferred Liabilities":196293000.0,"Current Deferred Revenue":196293000.0,"Current Debt And Capital Lease Obligation":218004000.0,"Current Capital Lease Obligation":149390000.0,"Current Debt":68614000.0,"Other Current Borrowings":68614000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":322756000.0,"Current Accrued Expenses":263607000.0,"Payables":59149000.0,"Total Tax Payable":null,"Accounts Payable":59149000.0,"Total Assets":3151904000.0,"Total Non Current Assets":2772515000.0,"Other Non Current Assets":221643000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":252132000.0,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":2298740000.0,"Accumulated Depreciation":null,"Gross PPE":2298740000.0,"Leases":null,"Construction In Progress":null,"Other Properties":2298740000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":379389000.0,"Prepaid Assets":58185000.0,"Inventory":66413000.0,"Finished Goods":22399000.0,"Raw Materials":44014000.0,"Receivables":106028000.0,"Other Receivables":null,"Taxes Receivable":15507000.0,"Accounts Receivable":90521000.0,"Cash Cash Equivalents And Short Term Investments":148763000.0,"Cash And Cash Equivalents":148763000.0},"2025-03-31":{"Treasury Shares Number":59661391.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":82887000.0,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":108166000.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":29699000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":22418000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":205943000.0,"Non Current Deferred Taxes Assets":97850000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":250338000.0,"Goodwill":1451000.0,"Net PPE":null,"Accumulated Depreciation":-1381020000.0,"Gross PPE":null,"Leases":1330910000.0,"Construction In Progress":75429000.0,"Other Properties":null,"Machinery Furniture Equipment":753619000.0,"Buildings And Improvements":44532000.0,"Land And Improvements":17303000.0,"Properties":0.0,"Current Assets":null,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Raw Materials":null,"Receivables":null,"Other Receivables":112503000.0,"Taxes Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-920573.709738,"Tax Rate For Calcs":0.110646,"Normalized EBITDA":116383000.0,"Total Unusual Items":-8320000.0,"Total Unusual Items Excluding Goodwill":-8320000.0,"Net Income From Continuing Operation Net Minority Interest":68394000.0,"Reconciled Depreciation":29103000.0,"Reconciled Cost Of Revenue":575322000.0,"EBITDA":108063000.0,"EBIT":78960000.0,"Net Interest Income":-2057000.0,"Interest Expense":2057000.0,"Normalized Income":75793426.290262,"Net Income From Continuing And Discontinued Operation":68394000.0,"Total Expenses":942705000.0,"Total Operating Income As Reported":78608000.0,"Diluted Average Shares":48490000.0,"Basic Average Shares":46628000.0,"Diluted EPS":1.41,"Basic EPS":1.47,"Diluted NI Availto Com Stockholders":68394000.0,"Net Income Common Stockholders":68394000.0,"Net Income":68394000.0,"Net Income Including Noncontrolling Interests":68394000.0,"Net Income Continuous Operations":68394000.0,"Tax Provision":8509000.0,"Pretax Income":76903000.0,"Other Income Expense":-7968000.0,"Other Non Operating Income Expenses":352000.0,"Special Income Charges":-8320000.0,"Other Special Charges":6961000.0,"Write Off":124000.0,"Restructuring And Mergern Acquisition":1235000.0,"Net Non Operating Interest Income Expense":-2057000.0,"Interest Expense Non Operating":2057000.0,"Operating Income":86928000.0,"Operating Expense":367383000.0,"Other Operating Expenses":272688000.0,"Depreciation Amortization Depletion Income Statement":29103000.0,"Depreciation And Amortization In Income Statement":29103000.0,"Selling General And Administration":65592000.0,"General And Administrative Expense":65592000.0,"Other Gand A":65592000.0,"Gross Profit":454311000.0,"Cost Of Revenue":575322000.0,"Total Revenue":1029633000.0,"Operating Revenue":1029633000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-532571.0,"Tax Rate For Calcs":0.071,"Normalized EBITDA":90831000.0,"Total Unusual Items":-7501000.0,"Total Unusual Items Excluding Goodwill":-7501000.0,"Net Income From Continuing Operation Net Minority Interest":49548000.0,"Reconciled Depreciation":27984000.0,"Reconciled Cost Of Revenue":560019000.0,"EBITDA":83330000.0,"EBIT":55346000.0,"Net Interest Income":-1995000.0,"Interest Expense":1995000.0,"Normalized Income":56516429.0,"Net Income From Continuing And Discontinued Operation":49548000.0,"Total Expenses":916287000.0,"Total Operating Income As Reported":55045000.0,"Diluted Average Shares":48455000.0,"Basic Average Shares":46585000.0,"Diluted EPS":1.02,"Basic EPS":1.06,"Diluted NI Availto Com Stockholders":49548000.0,"Net Income Common Stockholders":49548000.0,"Net Income":49548000.0,"Net Income Including Noncontrolling Interests":49548000.0,"Net Income Continuous Operations":49548000.0,"Tax Provision":3803000.0,"Pretax Income":53351000.0,"Other Income Expense":-7200000.0,"Other Non Operating Income Expenses":301000.0,"Special Income Charges":-7501000.0,"Other Special Charges":5470000.0,"Write Off":829000.0,"Restructuring And Mergern Acquisition":1202000.0,"Net Non Operating Interest Income Expense":-1995000.0,"Interest Expense Non Operating":1995000.0,"Operating Income":62546000.0,"Operating Expense":356268000.0,"Other Operating Expenses":264353000.0,"Depreciation Amortization Depletion Income Statement":27984000.0,"Depreciation And Amortization In Income Statement":27984000.0,"Selling General And Administration":63931000.0,"General And Administrative Expense":63931000.0,"Other Gand A":63931000.0,"Gross Profit":418814000.0,"Cost Of Revenue":560019000.0,"Total Revenue":978833000.0,"Operating Revenue":978833000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-2723043.938506,"Tax Rate For Calcs":0.062765,"Normalized EBITDA":105757000.0,"Total Unusual Items":-43385000.0,"Total Unusual Items Excluding Goodwill":-43385000.0,"Net Income From Continuing Operation Net Minority Interest":28775000.0,"Reconciled Depreciation":28670000.0,"Reconciled Cost Of Revenue":532915000.0,"EBITDA":62372000.0,"EBIT":33702000.0,"Net Interest Income":-3000000.0,"Interest Expense":3000000.0,"Normalized Income":69436956.061494,"Net Income From Continuing And Discontinued Operation":28775000.0,"Total Expenses":884938000.0,"Total Operating Income As Reported":33235000.0,"Diluted Average Shares":48346000.0,"Basic Average Shares":46620000.0,"Diluted EPS":0.6,"Basic EPS":0.62,"Diluted NI Availto Com Stockholders":28775000.0,"Net Income Common Stockholders":28775000.0,"Net Income":28775000.0,"Net Income Including Noncontrolling Interests":28775000.0,"Net Income Continuous Operations":28775000.0,"Tax Provision":1927000.0,"Pretax Income":30702000.0,"Other Income Expense":-42918000.0,"Other Non Operating Income Expenses":467000.0,"Special Income Charges":-43385000.0,"Other Special Charges":9362000.0,"Write Off":22494000.0,"Restructuring And Mergern Acquisition":11529000.0,"Net Non Operating Interest Income Expense":-3000000.0,"Interest Expense Non Operating":3000000.0,"Operating Income":76620000.0,"Operating Expense":352023000.0,"Other Operating Expenses":256144000.0,"Depreciation Amortization Depletion Income Statement":28670000.0,"Depreciation And Amortization In Income Statement":28670000.0,"Selling General And Administration":67209000.0,"General And Administrative Expense":67209000.0,"Other Gand A":67209000.0,"Gross Profit":428643000.0,"Cost Of Revenue":532915000.0,"Total Revenue":961558000.0,"Operating Revenue":961558000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-746390.0,"Tax Rate For Calcs":0.101,"Normalized EBITDA":72537000.0,"Total Unusual Items":-7390000.0,"Total Unusual Items Excluding Goodwill":-7390000.0,"Net Income From Continuing Operation Net Minority Interest":31899000.0,"Reconciled Depreciation":27419000.0,"Reconciled Cost Of Revenue":520428000.0,"EBITDA":65147000.0,"EBIT":37728000.0,"Net Interest Income":-2247000.0,"Interest Expense":2247000.0,"Normalized Income":38542610.0,"Net Income From Continuing And Discontinued Operation":31899000.0,"Total Expenses":862567000.0,"Total Operating Income As Reported":37269000.0,"Diluted Average Shares":48616000.0,"Basic Average Shares":46608000.0,"Diluted EPS":0.66,"Basic EPS":0.68,"Diluted NI Availto Com Stockholders":31899000.0,"Net Income Common Stockholders":31899000.0,"Net Income":31899000.0,"Net Income Including Noncontrolling Interests":31899000.0,"Net Income Continuous Operations":31899000.0,"Tax Provision":3582000.0,"Pretax Income":35481000.0,"Other Income Expense":-6931000.0,"Other Non Operating Income Expenses":459000.0,"Special Income Charges":-7390000.0,"Other Special Charges":6584000.0,"Write Off":-104000.0,"Restructuring And Mergern Acquisition":910000.0,"Net Non Operating Interest Income Expense":-2247000.0,"Interest Expense Non Operating":2247000.0,"Operating Income":44659000.0,"Operating Expense":342139000.0,"Other Operating Expenses":255724000.0,"Depreciation Amortization Depletion Income Statement":27419000.0,"Depreciation And Amortization In Income Statement":27419000.0,"Selling General And Administration":58996000.0,"General And Administrative Expense":58996000.0,"Other Gand A":58996000.0,"Gross Profit":386798000.0,"Cost Of Revenue":520428000.0,"Total Revenue":907226000.0,"Operating Revenue":907226000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-1223439.0,"Tax Rate For Calcs":0.119,"Normalized EBITDA":102243000.0,"Total Unusual Items":-10281000.0,"Total Unusual Items Excluding Goodwill":-10281000.0,"Net Income From Continuing Operation Net Minority Interest":54812000.0,"Reconciled Depreciation":26860000.0,"Reconciled Cost Of Revenue":539362000.0,"EBITDA":91962000.0,"EBIT":65102000.0,"Net Interest Income":-2873000.0,"Interest Expense":2873000.0,"Normalized Income":63869561.0,"Net Income From Continuing And Discontinued Operation":54812000.0,"Total Expenses":880722000.0,"Total Operating Income As Reported":64822000.0,"Diluted Average Shares":48102000.0,"Basic Average Shares":46391000.0,"Diluted EPS":1.14,"Basic EPS":1.18,"Diluted NI Availto Com Stockholders":54812000.0,"Net Income Common Stockholders":54812000.0,"Net Income":54812000.0,"Net Income Including Noncontrolling Interests":54812000.0,"Net Income Continuous Operations":54812000.0,"Tax Provision":7417000.0,"Pretax Income":62229000.0,"Other Income Expense":-10001000.0,"Other Non Operating Income Expenses":280000.0,"Special Income Charges":-10281000.0,"Other Special Charges":9047000.0,"Write Off":222000.0,"Restructuring And Mergern Acquisition":1012000.0,"Net Non Operating Interest Income Expense":-2873000.0,"Interest Expense Non Operating":2873000.0,"Operating Income":75103000.0,"Operating Expense":341360000.0,"Other Operating Expenses":255722000.0,"Depreciation Amortization Depletion Income Statement":26860000.0,"Depreciation And Amortization In Income Statement":26860000.0,"Selling General And Administration":58778000.0,"General And Administrative Expense":58778000.0,"Other Gand A":58778000.0,"Gross Profit":416463000.0,"Cost Of Revenue":539362000.0,"Total Revenue":955825000.0,"Operating Revenue":955825000.0}},"cashflow":{"2026-06-30":{"Free Cash Flow":49003000.0,"Repurchase Of Capital Stock":-10962000.0,"Repayment Of Debt":-68992000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-43203000.0,"Interest Paid Supplemental Data":214000.0,"Income Tax Paid Supplemental Data":15381000.0,"End Cash Position":195170000.0,"Beginning Cash Position":235090000.0,"Effect Of Exchange Rate Changes":-142000.0,"Changes In Cash":-39778000.0,"Financing Cash Flow":-88781000.0,"Cash Flow From Continuing Financing Activities":-88781000.0,"Net Other Financing Charges":-187000.0,"Proceeds From Stock Option Exercised":7044000.0,"Cash Dividends Paid":-15684000.0,"Common Stock Dividend Paid":-15684000.0,"Net Common Stock Issuance":-10962000.0,"Common Stock Payments":-10962000.0,"Net Issuance Payments Of Debt":-68992000.0,"Net Long Term Debt Issuance":-68992000.0,"Long Term Debt Payments":-68992000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-43203000.0,"Cash Flow From Continuing Investing Activities":-43203000.0,"Net Other Investing Changes":null,"Net Intangibles Purchase And Sale":-273000.0,"Purchase Of Intangibles":-273000.0,"Net PPE Purchase And Sale":-42930000.0,"Purchase Of PPE":-42930000.0,"Operating Cash Flow":92206000.0,"Cash Flow From Continuing Operating Activities":92206000.0,"Change In Working Capital":-2788000.0,"Change In Other Working Capital":-10510000.0,"Change In Other Current Liabilities":-4261000.0,"Change In Other Current Assets":-16687000.0,"Change In Payables And Accrued Expense":13409000.0,"Change In Accrued Expense":9750000.0,"Change In Payable":3659000.0,"Change In Account Payable":3659000.0,"Change In Prepaid Assets":19172000.0,"Change In Inventory":47000.0,"Change In Receivables":-3958000.0,"Other Non Cash Items":null,"Stock Based Compensation":8761000.0,"Asset Impairment Charge":-88000.0,"Deferred Tax":2053000.0,"Deferred Income Tax":2053000.0,"Depreciation Amortization Depletion":29103000.0,"Depreciation And Amortization":29103000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":68394000.0},"2026-03-31":{"Free Cash Flow":53032000.0,"Repurchase Of Capital Stock":-18402000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Capital Expenditure":-43692000.0,"Interest Paid Supplemental Data":6353000.0,"Income Tax Paid Supplemental Data":1098000.0,"End Cash Position":235090000.0,"Beginning Cash Position":215729000.0,"Effect Of Exchange Rate Changes":-117000.0,"Changes In Cash":19478000.0,"Financing Cash Flow":-33554000.0,"Cash Flow From Continuing Financing Activities":-33554000.0,"Net Other Financing Charges":-1163000.0,"Proceeds From Stock Option Exercised":241000.0,"Cash Dividends Paid":-14230000.0,"Common Stock Dividend Paid":-14230000.0,"Net Common Stock Issuance":-18402000.0,"Common Stock Payments":-18402000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-43692000.0,"Cash Flow From Continuing Investing Activities":-43692000.0,"Net Other Investing Changes":null,"Net Intangibles Purchase And Sale":-315000.0,"Purchase Of Intangibles":-315000.0,"Net PPE Purchase And Sale":-43377000.0,"Purchase Of PPE":-43377000.0,"Operating Cash Flow":96724000.0,"Cash Flow From Continuing Operating Activities":96724000.0,"Change In Working Capital":5655000.0,"Change In Other Working Capital":-4447000.0,"Change In Other Current Liabilities":-25142000.0,"Change In Other Current Assets":2157000.0,"Change In Payables And Accrued Expense":16498000.0,"Change In Accrued Expense":13786000.0,"Change In Payable":2712000.0,"Change In Account Payable":2712000.0,"Change In Prepaid Assets":-23103000.0,"Change In Inventory":3404000.0,"Change In Receivables":36288000.0,"Other Non Cash Items":null,"Stock Based Compensation":7014000.0,"Asset Impairment Charge":432000.0,"Deferred Tax":6091000.0,"Deferred Income Tax":6091000.0,"Depreciation Amortization Depletion":27984000.0,"Depreciation And Amortization":27984000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":49548000.0},"2025-12-31":{"Free Cash Flow":49601000.0,"Repurchase Of Capital Stock":-11174000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Capital Expenditure":-25306000.0,"Interest Paid Supplemental Data":300000.0,"Income Tax Paid Supplemental Data":15107000.0,"End Cash Position":215729000.0,"Beginning Cash Position":189978000.0,"Effect Of Exchange Rate Changes":106000.0,"Changes In Cash":25645000.0,"Financing Cash Flow":-23956000.0,"Cash Flow From Continuing Financing Activities":-23956000.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":-12782000.0,"Common Stock Dividend Paid":-12782000.0,"Net Common Stock Issuance":-11174000.0,"Common Stock Payments":-11174000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":110000000.0,"Long Term Debt Payments":110000000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-25306000.0,"Cash Flow From Continuing Investing Activities":-25306000.0,"Net Other Investing Changes":null,"Net Intangibles Purchase And Sale":-150000.0,"Purchase Of Intangibles":-150000.0,"Net PPE Purchase And Sale":-25156000.0,"Purchase Of PPE":-25156000.0,"Operating Cash Flow":74907000.0,"Cash Flow From Continuing Operating Activities":74907000.0,"Change In Working Capital":3434000.0,"Change In Other Working Capital":38103000.0,"Change In Other Current Liabilities":null,"Change In Other Current Assets":-2318000.0,"Change In Payables And Accrued Expense":-7645000.0,"Change In Accrued Expense":-14043000.0,"Change In Payable":6398000.0,"Change In Account Payable":6398000.0,"Change In Prepaid Assets":4582000.0,"Change In Inventory":9445000.0,"Change In Receivables":-24777000.0,"Other Non Cash Items":0.0,"Stock Based Compensation":6792000.0,"Asset Impairment Charge":19342000.0,"Deferred Tax":-12106000.0,"Deferred Income Tax":-12106000.0,"Depreciation Amortization Depletion":28670000.0,"Depreciation And Amortization":28670000.0,"Operating Gains Losses":0.0,"Net Income From Continuing Operations":28775000.0},"2025-09-30":{"Free Cash Flow":53559000.0,"Repurchase Of Capital Stock":-1232000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Capital Expenditure":-37052000.0,"Interest Paid Supplemental Data":6198000.0,"Income Tax Paid Supplemental Data":2299000.0,"End Cash Position":189978000.0,"Beginning Cash Position":148763000.0,"Effect Of Exchange Rate Changes":-137000.0,"Changes In Cash":41352000.0,"Financing Cash Flow":-12207000.0,"Cash Flow From Continuing Financing Activities":-12207000.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":1625000.0,"Cash Dividends Paid":-12600000.0,"Common Stock Dividend Paid":-12600000.0,"Net Common Stock Issuance":-1232000.0,"Common Stock Payments":-1232000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-37052000.0,"Cash Flow From Continuing Investing Activities":-37052000.0,"Net Other Investing Changes":null,"Net Intangibles Purchase And Sale":-369000.0,"Purchase Of Intangibles":-369000.0,"Net PPE Purchase And Sale":-36683000.0,"Purchase Of PPE":-36683000.0,"Operating Cash Flow":90611000.0,"Cash Flow From Continuing Operating Activities":90611000.0,"Change In Working Capital":22712000.0,"Change In Other Working Capital":-35102000.0,"Change In Other Current Liabilities":null,"Change In Other Current Assets":-7198000.0,"Change In Payables And Accrued Expense":37033000.0,"Change In Accrued Expense":39571000.0,"Change In Payable":-2538000.0,"Change In Account Payable":-2538000.0,"Change In Prepaid Assets":-1109000.0,"Change In Inventory":2998000.0,"Change In Receivables":-4433000.0,"Other Non Cash Items":0.0,"Stock Based Compensation":5672000.0,"Asset Impairment Charge":-253000.0,"Deferred Tax":3162000.0,"Deferred Income Tax":3162000.0,"Depreciation Amortization Depletion":27419000.0,"Depreciation And Amortization":27419000.0,"Operating Gains Losses":0.0,"Net Income From Continuing Operations":31899000.0},"2025-06-30":{"Free Cash Flow":15295000.0,"Repurchase Of Capital Stock":-131000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Capital Expenditure":-41549000.0,"Interest Paid Supplemental Data":716000.0,"Income Tax Paid Supplemental Data":4585000.0,"End Cash Position":148763000.0,"Beginning Cash Position":135411000.0,"Effect Of Exchange Rate Changes":340000.0,"Changes In Cash":13012000.0,"Financing Cash Flow":-2283000.0,"Cash Flow From Continuing Financing Activities":-2283000.0,"Net Other Financing Charges":-7000.0,"Proceeds From Stock Option Exercised":12180000.0,"Cash Dividends Paid":-14325000.0,"Common Stock Dividend Paid":-14325000.0,"Net Common Stock Issuance":-131000.0,"Common Stock Payments":-131000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-41549000.0,"Cash Flow From Continuing Investing Activities":-41549000.0,"Net Other Investing Changes":null,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-41549000.0,"Purchase Of PPE":-41549000.0,"Operating Cash Flow":56844000.0,"Cash Flow From Continuing Operating Activities":56844000.0,"Change In Working Capital":-21350000.0,"Change In Other Working Capital":7567000.0,"Change In Other Current Liabilities":-3569000.0,"Change In Other Current Assets":-10008000.0,"Change In Payables And Accrued Expense":-5600000.0,"Change In Accrued Expense":-3367000.0,"Change In Payable":-2233000.0,"Change In Account Payable":-2233000.0,"Change In Prepaid Assets":-3060000.0,"Change In Inventory":497000.0,"Change In Receivables":-7177000.0,"Other Non Cash Items":null,"Stock Based Compensation":7189000.0,"Asset Impairment Charge":98000.0,"Deferred Tax":-2051000.0,"Deferred Income Tax":-2051000.0,"Depreciation Amortization Depletion":26860000.0,"Depreciation And Amortization":26860000.0,"Operating Gains Losses":0.0,"Net Income From Continuing Operations":54812000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":-26954000.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":15891000.0,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":0.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":0.0,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Net Income From Continuing Operations":null}}}