{"ticker":"CAL","downloaded_at":"2026-08-20","balance_sheet":{"2026-04-30":{"Ordinary Shares Number":33481865.0,"Share Issued":33481865.0,"Net Debt":309763000.0,"Total Debt":949284000.0,"Tangible Book Value":410192000.0,"Invested Capital":959576000.0,"Working Capital":29364000.0,"Net Tangible Assets":410192000.0,"Capital Lease Obligations":601784000.0,"Common Stock Equity":612076000.0,"Total Capitalization":612076000.0,"Total Equity Gross Minority Interest":619372000.0,"Minority Interest":7296000.0,"Stockholders Equity":612076000.0,"Gains Losses Not Affecting Retained Earnings":-17815000.0,"Other Equity Adjustments":-17815000.0,"Retained Earnings":430012000.0,"Additional Paid In Capital":199545000.0,"Capital Stock":334000.0,"Common Stock":334000.0,"Total Liabilities Net Minority Interest":1402714000.0,"Total Non Current Liabilities Net Minority Interest":519480000.0,"Other Non Current Liabilities":16176000.0,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":28235000.0,"Non Current Deferred Taxes Liabilities":28235000.0,"Long Term Debt And Capital Lease Obligation":475069000.0,"Long Term Capital Lease Obligation":475069000.0,"Current Liabilities":883234000.0,"Current Debt And Capital Lease Obligation":474215000.0,"Current Capital Lease Obligation":126715000.0,"Current Debt":347500000.0,"Line Of Credit":347500000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":409019000.0,"Current Accrued Expenses":204483000.0,"Payables":204536000.0,"Total Tax Payable":14022000.0,"Income Tax Payable":14022000.0,"Accounts Payable":190514000.0,"Total Assets":2022086000.0,"Total Non Current Assets":1109488000.0,"Other Non Current Assets":41937000.0,"Defined Pension Benefit":86543000.0,"Non Current Deferred Assets":5621000.0,"Non Current Deferred Taxes Assets":5621000.0,"Goodwill And Other Intangible Assets":201884000.0,"Other Intangible Assets":185890000.0,"Goodwill":15994000.0,"Net PPE":773503000.0,"Accumulated Depreciation":null,"Gross PPE":773503000.0,"Leases":null,"Construction In Progress":null,"Other Properties":773503000.0,"Machinery Furniture Equipment":null,"Land And Improvements":null,"Properties":null,"Current Assets":912598000.0,"Other Current Assets":87392000.0,"Assets Held For Sale Current":0.0,"Inventory":609102000.0,"Finished Goods":593546000.0,"Work In Process":796000.0,"Raw Materials":14760000.0,"Receivables":178367000.0,"Taxes Receivable":4455000.0,"Accounts Receivable":173912000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":37737000.0,"Cash And Cash Equivalents":37737000.0},"2026-01-31":{"Ordinary Shares Number":33850012.0,"Share Issued":33850012.0,"Net Debt":266731000.0,"Total Debt":891131000.0,"Tangible Book Value":397704000.0,"Invested Capital":898351000.0,"Working Capital":17234000.0,"Net Tangible Assets":397704000.0,"Capital Lease Obligations":594631000.0,"Common Stock Equity":601851000.0,"Total Capitalization":601851000.0,"Total Equity Gross Minority Interest":608956000.0,"Minority Interest":7105000.0,"Stockholders Equity":601851000.0,"Gains Losses Not Affecting Retained Earnings":-18576000.0,"Other Equity Adjustments":-18576000.0,"Retained Earnings":421209000.0,"Additional Paid In Capital":198880000.0,"Capital Stock":338000.0,"Common Stock":338000.0,"Total Liabilities Net Minority Interest":1356834000.0,"Total Non Current Liabilities Net Minority Interest":511294000.0,"Other Non Current Liabilities":15788000.0,"Tradeand Other Payables Non Current":0.0,"Non Current Deferred Liabilities":27909000.0,"Non Current Deferred Taxes Liabilities":27909000.0,"Long Term Debt And Capital Lease Obligation":467597000.0,"Long Term Capital Lease Obligation":467597000.0,"Current Liabilities":845540000.0,"Current Debt And Capital Lease Obligation":423534000.0,"Current Capital Lease Obligation":127034000.0,"Current Debt":296500000.0,"Line Of Credit":296500000.0,"Pensionand Other Post Retirement Benefit Plans Current":58279000.0,"Payables And Accrued Expenses":363727000.0,"Current Accrued Expenses":164528000.0,"Payables":199199000.0,"Total Tax Payable":8049000.0,"Income Tax Payable":8049000.0,"Accounts Payable":191150000.0,"Total Assets":1965790000.0,"Total Non Current Assets":1103016000.0,"Other Non Current Assets":42711000.0,"Defined Pension Benefit":85289000.0,"Non Current Deferred Assets":5603000.0,"Non Current Deferred Taxes Assets":5603000.0,"Goodwill And Other Intangible Assets":204147000.0,"Other Intangible Assets":188761000.0,"Goodwill":15386000.0,"Net PPE":765266000.0,"Accumulated Depreciation":-416407000.0,"Gross PPE":1181673000.0,"Leases":244261000.0,"Construction In Progress":26816000.0,"Other Properties":624459000.0,"Machinery Furniture Equipment":266588000.0,"Land And Improvements":19549000.0,"Properties":0.0,"Current Assets":862774000.0,"Other Current Assets":69876000.0,"Assets Held For Sale Current":0.0,"Inventory":610471000.0,"Finished Goods":594516000.0,"Work In Process":704000.0,"Raw Materials":15251000.0,"Receivables":152658000.0,"Taxes Receivable":5442000.0,"Accounts Receivable":147216000.0,"Allowance For Doubtful Accounts Receivable":-38331000.0,"Gross Accounts Receivable":185547000.0,"Cash Cash Equivalents And Short Term Investments":29769000.0,"Cash And Cash Equivalents":29769000.0},"2025-10-31":{"Ordinary Shares Number":33901629.0,"Share Issued":33901629.0,"Net Debt":321037000.0,"Total Debt":961103000.0,"Tangible Book Value":413596000.0,"Invested Capital":971751000.0,"Working Capital":56740000.0,"Net Tangible Assets":413596000.0,"Capital Lease Obligations":606103000.0,"Common Stock Equity":616751000.0,"Total Capitalization":616751000.0,"Total Equity Gross Minority Interest":625330000.0,"Minority Interest":8579000.0,"Stockholders Equity":616751000.0,"Gains Losses Not Affecting Retained Earnings":-26652000.0,"Other Equity Adjustments":-26652000.0,"Retained Earnings":446280000.0,"Additional Paid In Capital":196784000.0,"Capital Stock":339000.0,"Common Stock":339000.0,"Total Liabilities Net Minority Interest":1453592000.0,"Total Non Current Liabilities Net Minority Interest":529322000.0,"Other Non Current Liabilities":16588000.0,"Tradeand Other Payables Non Current":0.0,"Non Current Deferred Liabilities":32763000.0,"Non Current Deferred Taxes Liabilities":32763000.0,"Long Term Debt And Capital Lease Obligation":479971000.0,"Long Term Capital Lease Obligation":479971000.0,"Current Liabilities":924270000.0,"Current Debt And Capital Lease Obligation":481132000.0,"Current Capital Lease Obligation":126132000.0,"Current Debt":355000000.0,"Line Of Credit":355000000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":443138000.0,"Current Accrued Expenses":213564000.0,"Payables":229574000.0,"Total Tax Payable":14923000.0,"Income Tax Payable":14923000.0,"Accounts Payable":214651000.0,"Total Assets":2078922000.0,"Total Non Current Assets":1097912000.0,"Other Non Current Assets":43764000.0,"Defined Pension Benefit":81455000.0,"Non Current Deferred Assets":5149000.0,"Non Current Deferred Taxes Assets":5149000.0,"Goodwill And Other Intangible Assets":203155000.0,"Other Intangible Assets":191583000.0,"Goodwill":11572000.0,"Net PPE":764389000.0,"Accumulated Depreciation":null,"Gross PPE":764389000.0,"Leases":null,"Construction In Progress":null,"Other Properties":764389000.0,"Machinery Furniture Equipment":null,"Land And Improvements":null,"Properties":null,"Current Assets":981010000.0,"Other Current Assets":63161000.0,"Assets Held For Sale Current":16777000.0,"Inventory":678214000.0,"Finished Goods":660822000.0,"Work In Process":694000.0,"Raw Materials":16698000.0,"Receivables":188895000.0,"Taxes Receivable":8053000.0,"Accounts Receivable":180842000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":33963000.0,"Cash And Cash Equivalents":33963000.0},"2025-07-31":{"Ordinary Shares Number":33845542.0,"Share Issued":33845542.0,"Net Debt":196006000.0,"Total Debt":969131000.0,"Tangible Book Value":426540000.0,"Invested Capital":1000796000.0,"Working Capital":84331000.0,"Net Tangible Assets":426540000.0,"Capital Lease Obligations":581631000.0,"Common Stock Equity":613296000.0,"Total Capitalization":613296000.0,"Total Equity Gross Minority Interest":621944000.0,"Minority Interest":8648000.0,"Stockholders Equity":613296000.0,"Gains Losses Not Affecting Retained Earnings":-27230000.0,"Other Equity Adjustments":-27230000.0,"Retained Earnings":446276000.0,"Additional Paid In Capital":193912000.0,"Capital Stock":338000.0,"Common Stock":338000.0,"Total Liabilities Net Minority Interest":1530284000.0,"Total Non Current Liabilities Net Minority Interest":515197000.0,"Other Non Current Liabilities":16904000.0,"Tradeand Other Payables Non Current":0.0,"Non Current Deferred Liabilities":32499000.0,"Non Current Deferred Taxes Liabilities":32499000.0,"Long Term Debt And Capital Lease Obligation":465794000.0,"Long Term Capital Lease Obligation":465794000.0,"Current Liabilities":1015087000.0,"Current Debt And Capital Lease Obligation":503337000.0,"Current Capital Lease Obligation":115837000.0,"Current Debt":387500000.0,"Line Of Credit":387500000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":511750000.0,"Current Accrued Expenses":203233000.0,"Payables":308517000.0,"Total Tax Payable":12190000.0,"Income Tax Payable":12190000.0,"Accounts Payable":296327000.0,"Total Assets":2152228000.0,"Total Non Current Assets":1052810000.0,"Other Non Current Assets":43537000.0,"Defined Pension Benefit":80493000.0,"Non Current Deferred Assets":5229000.0,"Non Current Deferred Taxes Assets":5229000.0,"Goodwill And Other Intangible Assets":186756000.0,"Other Intangible Assets":181800000.0,"Goodwill":4956000.0,"Net PPE":736795000.0,"Accumulated Depreciation":null,"Gross PPE":736795000.0,"Leases":null,"Construction In Progress":null,"Other Properties":736795000.0,"Machinery Furniture Equipment":null,"Land And Improvements":null,"Properties":null,"Current Assets":1099418000.0,"Other Current Assets":54562000.0,"Assets Held For Sale Current":16777000.0,"Inventory":693282000.0,"Finished Goods":676831000.0,"Work In Process":751000.0,"Raw Materials":15700000.0,"Receivables":143303000.0,"Taxes Receivable":7233000.0,"Accounts Receivable":136070000.0,"Allowance For Doubtful Accounts Receivable":-10661000.0,"Gross Accounts Receivable":146731000.0,"Cash Cash Equivalents And Short Term Investments":191494000.0,"Cash And Cash Equivalents":191494000.0},"2025-04-30":{"Ordinary Shares Number":33815542.0,"Share Issued":33815542.0,"Net Debt":225361000.0,"Total Debt":850262000.0,"Tangible Book Value":415664000.0,"Invested Capital":863679000.0,"Working Capital":76136000.0,"Net Tangible Assets":415664000.0,"Capital Lease Obligations":591762000.0,"Common Stock Equity":605179000.0,"Total Capitalization":605179000.0,"Total Equity Gross Minority Interest":612904000.0,"Minority Interest":7725000.0,"Stockholders Equity":605179000.0,"Gains Losses Not Affecting Retained Earnings":-27173000.0,"Other Equity Adjustments":-27173000.0,"Retained Earnings":441923000.0,"Additional Paid In Capital":190091000.0,"Capital Stock":338000.0,"Common Stock":338000.0,"Total Liabilities Net Minority Interest":1294792000.0,"Total Non Current Liabilities Net Minority Interest":524536000.0,"Other Non Current Liabilities":16945000.0,"Tradeand Other Payables Non Current":2464000.0,"Non Current Deferred Liabilities":32146000.0,"Non Current Deferred Taxes Liabilities":32146000.0,"Long Term Debt And Capital Lease Obligation":472981000.0,"Long Term Capital Lease Obligation":472981000.0,"Current Liabilities":770256000.0,"Current Debt And Capital Lease Obligation":377281000.0,"Current Capital Lease Obligation":118781000.0,"Current Debt":258500000.0,"Line Of Credit":258500000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":392975000.0,"Current Accrued Expenses":171715000.0,"Payables":221260000.0,"Total Tax Payable":8746000.0,"Income Tax Payable":8746000.0,"Accounts Payable":212514000.0,"Total Assets":1907696000.0,"Total Non Current Assets":1061304000.0,"Other Non Current Assets":42362000.0,"Defined Pension Benefit":79452000.0,"Non Current Deferred Assets":5193000.0,"Non Current Deferred Taxes Assets":5193000.0,"Goodwill And Other Intangible Assets":189515000.0,"Other Intangible Assets":184559000.0,"Goodwill":4956000.0,"Net PPE":744782000.0,"Accumulated Depreciation":null,"Gross PPE":744782000.0,"Leases":null,"Construction In Progress":null,"Other Properties":744782000.0,"Machinery Furniture Equipment":null,"Land And Improvements":null,"Properties":null,"Current Assets":846392000.0,"Other Current Assets":57753000.0,"Assets Held For Sale Current":16777000.0,"Inventory":573615000.0,"Finished Goods":558262000.0,"Work In Process":617000.0,"Raw Materials":14736000.0,"Receivables":165108000.0,"Taxes Receivable":4675000.0,"Accounts Receivable":160433000.0,"Allowance For Doubtful Accounts Receivable":-10264000.0,"Gross Accounts Receivable":170697000.0,"Cash Cash Equivalents And Short Term Investments":33139000.0,"Cash And Cash Equivalents":33139000.0},"2025-01-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Tradeand Other Payables Non Current":2464000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":56284000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Defined Pension Benefit":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-428060000.0,"Gross PPE":null,"Leases":229227000.0,"Construction In Progress":16518000.0,"Other Properties":null,"Machinery Furniture Equipment":263134000.0,"Land And Improvements":37494000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-25990000.0,"Gross Accounts Receivable":181895000.0,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-04-30":{"Tax Effect Of Unusual Items":688824.0,"Tax Rate For Calcs":0.324,"Normalized EBITDA":39093000.0,"Total Unusual Items":2126000.0,"Total Unusual Items Excluding Goodwill":2126000.0,"Net Income From Continuing Operation Net Minority Interest":14277000.0,"Reconciled Depreciation":16184000.0,"Reconciled Cost Of Revenue":351127000.0,"EBITDA":41219000.0,"EBIT":25035000.0,"Net Interest Income":-4682000.0,"Interest Expense":4682000.0,"Normalized Income":12839824.0,"Net Income From Continuing And Discontinued Operation":14277000.0,"Total Expenses":644856000.0,"Total Operating Income As Reported":23869000.0,"Diluted Average Shares":32750000.0,"Basic Average Shares":32620000.0,"Diluted EPS":0.42,"Basic EPS":0.42,"Diluted NI Availto Com Stockholders":13825000.0,"Net Income Common Stockholders":13825000.0,"Otherunder Preferred Stock Dividend":452000.0,"Net Income":14277000.0,"Minority Interests":527000.0,"Net Income Including Noncontrolling Interests":13750000.0,"Net Income Continuous Operations":13750000.0,"Tax Provision":6603000.0,"Pretax Income":20353000.0,"Other Income Expense":3292000.0,"Other Non Operating Income Expenses":1166000.0,"Special Income Charges":2126000.0,"Restructuring And Mergern Acquisition":-2126000.0,"Net Non Operating Interest Income Expense":-4682000.0,"Interest Expense Non Operating":4682000.0,"Operating Income":21743000.0,"Operating Expense":293729000.0,"Selling General And Administration":293729000.0,"Gross Profit":315472000.0,"Cost Of Revenue":351127000.0,"Total Revenue":666599000.0,"Operating Revenue":666599000.0},"2026-01-31":{"Tax Effect Of Unusual Items":-1735810.028487,"Tax Rate For Calcs":0.255154,"Normalized EBITDA":-3814000.0,"Total Unusual Items":-6803000.0,"Total Unusual Items Excluding Goodwill":-6803000.0,"Net Income From Continuing Operation Net Minority Interest":-22734000.0,"Reconciled Depreciation":17352000.0,"Reconciled Cost Of Revenue":404722000.0,"EBITDA":-10617000.0,"EBIT":-27969000.0,"Net Interest Income":-4678000.0,"Interest Expense":4678000.0,"Normalized Income":-17666810.028487,"Net Income From Continuing And Discontinued Operation":-22734000.0,"Total Expenses":714731000.0,"Total Operating Income As Reported":-26472000.0,"Diluted Average Shares":32536000.0,"Basic Average Shares":32536000.0,"Diluted EPS":-0.7,"Basic EPS":-0.7,"Diluted NI Availto Com Stockholders":-22126000.0,"Net Income Common Stockholders":-22126000.0,"Otherunder Preferred Stock Dividend":-608000.0,"Net Income":-22734000.0,"Minority Interests":1583000.0,"Net Income Including Noncontrolling Interests":-24317000.0,"Net Income Continuous Operations":-24317000.0,"Tax Provision":-8330000.0,"Pretax Income":-32647000.0,"Other Income Expense":-8300000.0,"Other Non Operating Income Expenses":-1497000.0,"Special Income Charges":-6803000.0,"Restructuring And Mergern Acquisition":6803000.0,"Net Non Operating Interest Income Expense":-4678000.0,"Interest Expense Non Operating":4678000.0,"Operating Income":-19669000.0,"Operating Expense":310009000.0,"Selling General And Administration":310009000.0,"Gross Profit":290340000.0,"Cost Of Revenue":404722000.0,"Total Revenue":695062000.0,"Operating Revenue":695528000.0},"2025-10-31":{"Tax Effect Of Unusual Items":-1408050.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":35441000.0,"Total Unusual Items":-6705000.0,"Total Unusual Items Excluding Goodwill":-6705000.0,"Net Income From Continuing Operation Net Minority Interest":2386000.0,"Reconciled Depreciation":17078000.0,"Reconciled Cost Of Revenue":460102000.0,"EBITDA":28736000.0,"EBIT":11658000.0,"Net Interest Income":-5495000.0,"Interest Expense":5495000.0,"Normalized Income":7682950.0,"Net Income From Continuing And Discontinued Operation":2386000.0,"Total Expenses":771378000.0,"Total Operating Income As Reported":11968000.0,"Diluted Average Shares":32644000.0,"Basic Average Shares":32519000.0,"Diluted EPS":0.07,"Basic EPS":0.07,"Diluted NI Availto Com Stockholders":2287000.0,"Net Income Common Stockholders":2287000.0,"Otherunder Preferred Stock Dividend":99000.0,"Net Income":2386000.0,"Minority Interests":952000.0,"Net Income Including Noncontrolling Interests":1434000.0,"Net Income Continuous Operations":1434000.0,"Tax Provision":4729000.0,"Pretax Income":6163000.0,"Other Income Expense":-7015000.0,"Other Non Operating Income Expenses":-310000.0,"Special Income Charges":-6705000.0,"Restructuring And Mergern Acquisition":6705000.0,"Net Non Operating Interest Income Expense":-5495000.0,"Interest Expense Non Operating":5495000.0,"Operating Income":18673000.0,"Operating Expense":311276000.0,"Selling General And Administration":311276000.0,"Gross Profit":329949000.0,"Cost Of Revenue":460102000.0,"Total Revenue":790051000.0,"Operating Revenue":789877000.0},"2025-07-31":{"Tax Effect Of Unusual Items":-1418760.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":32406000.0,"Total Unusual Items":-6756000.0,"Total Unusual Items Excluding Goodwill":-6756000.0,"Net Income From Continuing Operation Net Minority Interest":6713000.0,"Reconciled Depreciation":15365000.0,"Reconciled Cost Of Revenue":372724000.0,"EBITDA":25650000.0,"EBIT":10285000.0,"Net Interest Income":-4497000.0,"Interest Expense":4497000.0,"Normalized Income":12050240.0,"Net Income From Continuing And Discontinued Operation":6713000.0,"Total Expenses":642471000.0,"Total Operating Income As Reported":9292000.0,"Diluted Average Shares":32621000.0,"Basic Average Shares":32494000.0,"Diluted EPS":0.2,"Basic EPS":0.2,"Diluted NI Availto Com Stockholders":6450000.0,"Net Income Common Stockholders":6450000.0,"Otherunder Preferred Stock Dividend":263000.0,"Net Income":6713000.0,"Minority Interests":-348000.0,"Net Income Including Noncontrolling Interests":7061000.0,"Net Income Continuous Operations":7061000.0,"Tax Provision":-1273000.0,"Pretax Income":5788000.0,"Other Income Expense":-5763000.0,"Other Non Operating Income Expenses":993000.0,"Special Income Charges":-6756000.0,"Restructuring And Mergern Acquisition":6756000.0,"Net Non Operating Interest Income Expense":-4497000.0,"Interest Expense Non Operating":4497000.0,"Operating Income":16048000.0,"Operating Expense":269747000.0,"Selling General And Administration":269747000.0,"Gross Profit":285795000.0,"Cost Of Revenue":372724000.0,"Total Revenue":658519000.0,"Operating Revenue":658369000.0},"2025-04-30":{"Tax Effect Of Unusual Items":-186846.0,"Tax Rate For Calcs":0.298,"Normalized EBITDA":27681000.0,"Total Unusual Items":-627000.0,"Total Unusual Items Excluding Goodwill":-627000.0,"Net Income From Continuing Operation Net Minority Interest":6943000.0,"Reconciled Depreciation":14784000.0,"Reconciled Cost Of Revenue":335527000.0,"EBITDA":27054000.0,"EBIT":12270000.0,"Net Interest Income":-3795000.0,"Interest Expense":3795000.0,"Normalized Income":7383154.0,"Net Income From Continuing And Discontinued Operation":6943000.0,"Total Expenses":602010000.0,"Total Operating Income As Reported":11584000.0,"Diluted Average Shares":32651000.0,"Basic Average Shares":32523000.0,"Diluted EPS":0.21,"Basic EPS":0.21,"Diluted NI Availto Com Stockholders":6702000.0,"Net Income Common Stockholders":6702000.0,"Otherunder Preferred Stock Dividend":241000.0,"Net Income":6943000.0,"Minority Interests":997000.0,"Net Income Including Noncontrolling Interests":5946000.0,"Net Income Continuous Operations":5946000.0,"Tax Provision":2529000.0,"Pretax Income":8475000.0,"Other Income Expense":59000.0,"Other Non Operating Income Expenses":686000.0,"Special Income Charges":-627000.0,"Restructuring And Mergern Acquisition":627000.0,"Net Non Operating Interest Income Expense":-3795000.0,"Interest Expense Non Operating":3795000.0,"Operating Income":12211000.0,"Operating Expense":266483000.0,"Selling General And Administration":266483000.0,"Gross Profit":278694000.0,"Cost Of Revenue":335527000.0,"Total Revenue":614221000.0,"Operating Revenue":614221000.0}},"cashflow":{"2026-04-30":{"Free Cash Flow":-40052000.0,"Repurchase Of Capital Stock":-3123000.0,"Repayment Of Debt":-74250000.0,"Issuance Of Debt":125250000.0,"Capital Expenditure":-12273000.0,"End Cash Position":37737000.0,"Beginning Cash Position":29769000.0,"Effect Of Exchange Rate Changes":86000.0,"Changes In Cash":7882000.0,"Financing Cash Flow":44290000.0,"Cash Flow From Continuing Financing Activities":44290000.0,"Net Other Financing Charges":850000.0,"Proceeds From Stock Option Exercised":-2083000.0,"Cash Dividends Paid":-2354000.0,"Common Stock Dividend Paid":-2354000.0,"Net Common Stock Issuance":-3123000.0,"Common Stock Payments":-3123000.0,"Net Issuance Payments Of Debt":51000000.0,"Net Short Term Debt Issuance":51000000.0,"Short Term Debt Payments":-74250000.0,"Short Term Debt Issuance":125250000.0,"Investing Cash Flow":-8629000.0,"Cash Flow From Continuing Investing Activities":-8629000.0,"Net Business Purchase And Sale":3644000.0,"Sale Of Business":3951000.0,"Purchase Of Business":-307000.0,"Net PPE Purchase And Sale":-11193000.0,"Purchase Of PPE":-11193000.0,"Capital Expenditure Reported":-1080000.0,"Operating Cash Flow":-27779000.0,"Cash Flow From Continuing Operating Activities":-27779000.0,"Change In Working Capital":-56568000.0,"Change In Other Working Capital":6939000.0,"Change In Payables And Accrued Expense":-17923000.0,"Change In Accrued Expense":-17230000.0,"Change In Payable":-693000.0,"Change In Account Payable":-693000.0,"Change In Prepaid Assets":-8655000.0,"Change In Inventory":-1630000.0,"Change In Receivables":-35299000.0,"Other Non Cash Items":-1647000.0,"Stock Based Compensation":2747000.0,"Provisionand Write Offof Assets":476000.0,"Asset Impairment Charge":290000.0,"Deferred Tax":326000.0,"Deferred Income Tax":326000.0,"Depreciation Amortization Depletion":16184000.0,"Depreciation And Amortization":16184000.0,"Amortization Cash Flow":4113000.0,"Amortization Of Intangibles":4113000.0,"Depreciation":12071000.0,"Operating Gains Losses":-3337000.0,"Gain Loss On Sale Of PPE":-3337000.0,"Net Income From Continuing Operations":13750000.0},"2026-01-31":{"Free Cash Flow":41641000.0,"Repurchase Of Capital Stock":7000.0,"Repayment Of Debt":-159500000.0,"Issuance Of Debt":101000000.0,"Capital Expenditure":-21082000.0,"End Cash Position":29769000.0,"Beginning Cash Position":33963000.0,"Effect Of Exchange Rate Changes":17000.0,"Changes In Cash":-4211000.0,"Financing Cash Flow":-61124000.0,"Cash Flow From Continuing Financing Activities":-61124000.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":-287000.0,"Cash Dividends Paid":-2344000.0,"Common Stock Dividend Paid":-2344000.0,"Net Common Stock Issuance":7000.0,"Common Stock Payments":7000.0,"Net Issuance Payments Of Debt":-58500000.0,"Net Short Term Debt Issuance":-58500000.0,"Short Term Debt Payments":-159500000.0,"Short Term Debt Issuance":101000000.0,"Investing Cash Flow":-5810000.0,"Cash Flow From Continuing Investing Activities":-5810000.0,"Net Business Purchase And Sale":15272000.0,"Sale Of Business":null,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-19673000.0,"Purchase Of PPE":-19673000.0,"Capital Expenditure Reported":-1409000.0,"Operating Cash Flow":62723000.0,"Cash Flow From Continuing Operating Activities":62723000.0,"Change In Working Capital":69288000.0,"Change In Other Working Capital":-3931000.0,"Change In Payables And Accrued Expense":-17361000.0,"Change In Accrued Expense":6072000.0,"Change In Payable":-23433000.0,"Change In Account Payable":-23433000.0,"Change In Prepaid Assets":-5692000.0,"Change In Inventory":65544000.0,"Change In Receivables":30728000.0,"Other Non Cash Items":3604000.0,"Stock Based Compensation":2382000.0,"Provisionand Write Offof Assets":2848000.0,"Asset Impairment Charge":368000.0,"Deferred Tax":-5308000.0,"Deferred Income Tax":-5308000.0,"Depreciation Amortization Depletion":17352000.0,"Depreciation And Amortization":17352000.0,"Amortization Cash Flow":4142000.0,"Amortization Of Intangibles":4142000.0,"Depreciation":13210000.0,"Operating Gains Losses":-3494000.0,"Gain Loss On Sale Of PPE":-3442000.0,"Net Income From Continuing Operations":-24317000.0},"2025-10-31":{"Free Cash Flow":-13929000.0,"Repurchase Of Capital Stock":-2000.0,"Repayment Of Debt":-137500000.0,"Issuance Of Debt":105000000.0,"Capital Expenditure":-12737000.0,"End Cash Position":33963000.0,"Beginning Cash Position":191494000.0,"Effect Of Exchange Rate Changes":-23000.0,"Changes In Cash":-157508000.0,"Financing Cash Flow":-34721000.0,"Cash Flow From Continuing Financing Activities":-34721000.0,"Net Other Financing Charges":400000.0,"Proceeds From Stock Option Exercised":-244000.0,"Cash Dividends Paid":-2375000.0,"Common Stock Dividend Paid":-2375000.0,"Net Common Stock Issuance":-2000.0,"Common Stock Payments":-2000.0,"Net Issuance Payments Of Debt":-32500000.0,"Net Short Term Debt Issuance":-32500000.0,"Short Term Debt Payments":-137500000.0,"Short Term Debt Issuance":105000000.0,"Investing Cash Flow":-121595000.0,"Cash Flow From Continuing Investing Activities":-121595000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-11194000.0,"Purchase Of PPE":-11194000.0,"Capital Expenditure Reported":-1543000.0,"Operating Cash Flow":-1192000.0,"Cash Flow From Continuing Operating Activities":-1192000.0,"Change In Working Capital":-26653000.0,"Change In Other Working Capital":1913000.0,"Change In Payables And Accrued Expense":-101745000.0,"Change In Accrued Expense":-14611000.0,"Change In Payable":-87134000.0,"Change In Account Payable":-87134000.0,"Change In Prepaid Assets":4206000.0,"Change In Inventory":101869000.0,"Change In Receivables":-32896000.0,"Other Non Cash Items":107000.0,"Stock Based Compensation":3117000.0,"Provisionand Write Offof Assets":2344000.0,"Asset Impairment Charge":648000.0,"Deferred Tax":344000.0,"Deferred Income Tax":344000.0,"Depreciation Amortization Depletion":17078000.0,"Depreciation And Amortization":17078000.0,"Amortization Cash Flow":4132000.0,"Amortization Of Intangibles":4132000.0,"Depreciation":12946000.0,"Operating Gains Losses":389000.0,"Gain Loss On Sale Of PPE":389000.0,"Net Income From Continuing Operations":1434000.0},"2025-07-31":{"Free Cash Flow":34377000.0,"Repurchase Of Capital Stock":-5000.0,"Repayment Of Debt":-379000000.0,"Issuance Of Debt":508000000.0,"Capital Expenditure":-12926000.0,"End Cash Position":191494000.0,"Beginning Cash Position":33139000.0,"Effect Of Exchange Rate Changes":34000.0,"Changes In Cash":158321000.0,"Financing Cash Flow":123944000.0,"Cash Flow From Continuing Financing Activities":123944000.0,"Net Other Financing Charges":-2420000.0,"Proceeds From Stock Option Exercised":-264000.0,"Cash Dividends Paid":-2367000.0,"Common Stock Dividend Paid":-2367000.0,"Net Common Stock Issuance":-5000.0,"Common Stock Payments":-5000.0,"Net Issuance Payments Of Debt":129000000.0,"Net Short Term Debt Issuance":129000000.0,"Short Term Debt Payments":-379000000.0,"Short Term Debt Issuance":508000000.0,"Investing Cash Flow":-12926000.0,"Cash Flow From Continuing Investing Activities":-12926000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-12335000.0,"Purchase Of PPE":-12335000.0,"Capital Expenditure Reported":-591000.0,"Operating Cash Flow":47303000.0,"Cash Flow From Continuing Operating Activities":47303000.0,"Change In Working Capital":19981000.0,"Change In Other Working Capital":-1540000.0,"Change In Payables And Accrued Expense":112929000.0,"Change In Accrued Expense":29177000.0,"Change In Payable":83752000.0,"Change In Account Payable":83752000.0,"Change In Prepaid Assets":4098000.0,"Change In Inventory":-119573000.0,"Change In Receivables":24067000.0,"Other Non Cash Items":-499000.0,"Stock Based Compensation":4085000.0,"Provisionand Write Offof Assets":353000.0,"Asset Impairment Charge":425000.0,"Deferred Tax":317000.0,"Deferred Income Tax":317000.0,"Depreciation Amortization Depletion":15365000.0,"Depreciation And Amortization":15365000.0,"Amortization Cash Flow":4000000.0,"Amortization Of Intangibles":4000000.0,"Depreciation":11365000.0,"Operating Gains Losses":216000.0,"Gain Loss On Sale Of PPE":164000.0,"Net Income From Continuing Operations":7060000.0},"2025-04-30":{"Free Cash Flow":-26803000.0,"Repurchase Of Capital Stock":-5044000.0,"Repayment Of Debt":-96500000.0,"Issuance Of Debt":135500000.0,"Capital Expenditure":-21146000.0,"End Cash Position":33139000.0,"Beginning Cash Position":29636000.0,"Effect Of Exchange Rate Changes":29000.0,"Changes In Cash":3474000.0,"Financing Cash Flow":30277000.0,"Cash Flow From Continuing Financing Activities":30277000.0,"Net Other Financing Charges":1750000.0,"Proceeds From Stock Option Exercised":-3067000.0,"Cash Dividends Paid":-2362000.0,"Common Stock Dividend Paid":-2362000.0,"Net Common Stock Issuance":-5044000.0,"Common Stock Payments":-5044000.0,"Net Issuance Payments Of Debt":39000000.0,"Net Short Term Debt Issuance":39000000.0,"Short Term Debt Payments":-96500000.0,"Short Term Debt Issuance":135500000.0,"Investing Cash Flow":-21146000.0,"Cash Flow From Continuing Investing Activities":-21146000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-20542000.0,"Purchase Of PPE":-20542000.0,"Capital Expenditure Reported":-604000.0,"Operating Cash Flow":-5657000.0,"Cash Flow From Continuing Operating Activities":-5657000.0,"Change In Working Capital":-33415000.0,"Change In Other Working Capital":11275000.0,"Change In Payables And Accrued Expense":-26692000.0,"Change In Accrued Expense":-1759000.0,"Change In Payable":-24933000.0,"Change In Account Payable":-24933000.0,"Change In Prepaid Assets":-2346000.0,"Change In Inventory":-10032000.0,"Change In Receivables":-5620000.0,"Other Non Cash Items":2172000.0,"Stock Based Compensation":2843000.0,"Provisionand Write Offof Assets":1969000.0,"Asset Impairment Charge":277000.0,"Deferred Tax":7000.0,"Deferred Income Tax":7000.0,"Depreciation Amortization Depletion":14784000.0,"Depreciation And Amortization":14784000.0,"Amortization Cash Flow":4014000.0,"Amortization Of Intangibles":4014000.0,"Depreciation":10770000.0,"Operating Gains Losses":-240000.0,"Gain Loss On Sale Of PPE":-240000.0,"Net Income From Continuing Operations":5946000.0}}}