{"ticker":"CALY","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":179100000.0,"Share Issued":179100000.0,"Net Debt":null,"Total Debt":250400000.0,"Tangible Book Value":1320500000.0,"Invested Capital":2213200000.0,"Working Capital":837500000.0,"Net Tangible Assets":1320500000.0,"Capital Lease Obligations":199600000.0,"Common Stock Equity":2162400000.0,"Total Capitalization":2166500000.0,"Total Equity Gross Minority Interest":2162400000.0,"Stockholders Equity":2162400000.0,"Gains Losses Not Affecting Retained Earnings":-34200000.0,"Other Equity Adjustments":-34200000.0,"Treasury Stock":100900000.0,"Retained Earnings":-741200000.0,"Additional Paid In Capital":3036800000.0,"Capital Stock":1900000.0,"Common Stock":1900000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":620500000.0,"Total Non Current Liabilities Net Minority Interest":210600000.0,"Other Non Current Liabilities":30000000.0,"Liabilities Heldfor Sale Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":180600000.0,"Long Term Capital Lease Obligation":176500000.0,"Long Term Debt":4100000.0,"Current Liabilities":409900000.0,"Other Current Liabilities":21800000.0,"Current Deferred Liabilities":15900000.0,"Current Deferred Revenue":15900000.0,"Current Debt And Capital Lease Obligation":69800000.0,"Current Capital Lease Obligation":23100000.0,"Current Debt":46700000.0,"Other Current Borrowings":3600000.0,"Line Of Credit":43100000.0,"Pensionand Other Post Retirement Benefit Plans Current":66200000.0,"Payables And Accrued Expenses":236200000.0,"Current Accrued Expenses":152000000.0,"Payables":84200000.0,"Accounts Payable":84200000.0,"Total Assets":2782900000.0,"Total Non Current Assets":1536000000.0,"Other Non Current Assets":90600000.0,"Non Current Deferred Assets":72900000.0,"Non Current Deferred Taxes Assets":72900000.0,"Investments And Advances":213900000.0,"Long Term Equity Investment":213900000.0,"Goodwill And Other Intangible Assets":841900000.0,"Other Intangible Assets":222400000.0,"Goodwill":619500000.0,"Net PPE":316700000.0,"Accumulated Depreciation":-357100000.0,"Gross PPE":673800000.0,"Construction In Progress":15400000.0,"Other Properties":172300000.0,"Machinery Furniture Equipment":322000000.0,"Buildings And Improvements":156800000.0,"Land And Improvements":7300000.0,"Properties":0.0,"Current Assets":1247400000.0,"Other Current Assets":48200000.0,"Assets Held For Sale Current":0.0,"Restricted Cash":200000.0,"Prepaid Assets":39100000.0,"Inventory":518200000.0,"Finished Goods":415700000.0,"Work In Process":600000.0,"Raw Materials":101900000.0,"Receivables":363600000.0,"Other Receivables":27100000.0,"Taxes Receivable":20800000.0,"Accounts Receivable":315700000.0,"Allowance For Doubtful Accounts Receivable":-5000000.0,"Gross Accounts Receivable":320700000.0,"Cash Cash Equivalents And Short Term Investments":278100000.0,"Cash And Cash Equivalents":278100000.0},"2026-03-31":{"Treasury Shares Number":4400000.0,"Ordinary Shares Number":181800000.0,"Share Issued":186200000.0,"Net Debt":null,"Total Debt":675100000.0,"Tangible Book Value":1282200000.0,"Invested Capital":2595300000.0,"Working Capital":911700000.0,"Net Tangible Assets":1282200000.0,"Capital Lease Obligations":203700000.0,"Common Stock Equity":2123900000.0,"Total Capitalization":2276800000.0,"Total Equity Gross Minority Interest":2123900000.0,"Stockholders Equity":2123900000.0,"Gains Losses Not Affecting Retained Earnings":-33700000.0,"Other Equity Adjustments":-33700000.0,"Treasury Stock":60900000.0,"Retained Earnings":-816400000.0,"Additional Paid In Capital":3033000000.0,"Capital Stock":1900000.0,"Common Stock":1900000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1056600000.0,"Total Non Current Liabilities Net Minority Interest":343000000.0,"Other Non Current Liabilities":9000000.0,"Liabilities Heldfor Sale Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":334000000.0,"Long Term Capital Lease Obligation":181100000.0,"Long Term Debt":152900000.0,"Current Liabilities":713600000.0,"Other Current Liabilities":19900000.0,"Current Deferred Liabilities":15500000.0,"Current Deferred Revenue":15500000.0,"Current Debt And Capital Lease Obligation":341100000.0,"Current Capital Lease Obligation":22600000.0,"Current Debt":318500000.0,"Other Current Borrowings":274400000.0,"Line Of Credit":44100000.0,"Pensionand Other Post Retirement Benefit Plans Current":54200000.0,"Payables And Accrued Expenses":282900000.0,"Current Accrued Expenses":175400000.0,"Payables":107500000.0,"Accounts Payable":107500000.0,"Total Assets":3180500000.0,"Total Non Current Assets":1555200000.0,"Other Non Current Assets":171600000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":221200000.0,"Long Term Equity Investment":221200000.0,"Goodwill And Other Intangible Assets":841700000.0,"Other Intangible Assets":222100000.0,"Goodwill":619600000.0,"Net PPE":320700000.0,"Accumulated Depreciation":-350900000.0,"Gross PPE":671600000.0,"Construction In Progress":9200000.0,"Other Properties":175800000.0,"Machinery Furniture Equipment":322700000.0,"Buildings And Improvements":156700000.0,"Land And Improvements":7200000.0,"Properties":0.0,"Current Assets":1625300000.0,"Other Current Assets":45000000.0,"Assets Held For Sale Current":0.0,"Restricted Cash":null,"Prepaid Assets":45500000.0,"Inventory":596400000.0,"Finished Goods":493100000.0,"Work In Process":800000.0,"Raw Materials":102500000.0,"Receivables":438900000.0,"Other Receivables":26200000.0,"Taxes Receivable":18900000.0,"Accounts Receivable":393800000.0,"Allowance For Doubtful Accounts Receivable":-5400000.0,"Gross Accounts Receivable":399200000.0,"Cash Cash Equivalents And Short Term Investments":499500000.0,"Cash And Cash Equivalents":499500000.0},"2025-12-31":{"Treasury Shares Number":2300000.0,"Ordinary Shares Number":183900000.0,"Share Issued":186200000.0,"Net Debt":557500000.0,"Total Debt":1673300000.0,"Tangible Book Value":1226700000.0,"Invested Capital":3529600000.0,"Working Capital":1568100000.0,"Net Tangible Assets":1226700000.0,"Capital Lease Obligations":212600000.0,"Common Stock Equity":2068900000.0,"Total Capitalization":2719600000.0,"Total Equity Gross Minority Interest":2068900000.0,"Stockholders Equity":2068900000.0,"Gains Losses Not Affecting Retained Earnings":-27600000.0,"Other Equity Adjustments":-27600000.0,"Treasury Stock":33400000.0,"Retained Earnings":-909500000.0,"Additional Paid In Capital":3037500000.0,"Capital Stock":1900000.0,"Common Stock":1900000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":5217100000.0,"Total Non Current Liabilities Net Minority Interest":849600000.0,"Other Non Current Liabilities":9200000.0,"Liabilities Heldfor Sale Non Current":0.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":840400000.0,"Long Term Capital Lease Obligation":189700000.0,"Long Term Debt":650700000.0,"Current Liabilities":4367500000.0,"Other Current Liabilities":3132000000.0,"Current Deferred Liabilities":21500000.0,"Current Deferred Revenue":21500000.0,"Current Debt And Capital Lease Obligation":832900000.0,"Current Capital Lease Obligation":22900000.0,"Current Debt":810000000.0,"Other Current Borrowings":765300000.0,"Line Of Credit":44700000.0,"Pensionand Other Post Retirement Benefit Plans Current":84900000.0,"Payables And Accrued Expenses":296200000.0,"Current Accrued Expenses":186600000.0,"Payables":109600000.0,"Accounts Payable":109600000.0,"Total Assets":7286000000.0,"Total Non Current Assets":1350400000.0,"Other Non Current Assets":175200000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":842200000.0,"Other Intangible Assets":222400000.0,"Goodwill":619800000.0,"Net PPE":333000000.0,"Accumulated Depreciation":-347000000.0,"Gross PPE":680000000.0,"Construction In Progress":6600000.0,"Other Properties":184900000.0,"Machinery Furniture Equipment":326800000.0,"Buildings And Improvements":154500000.0,"Land And Improvements":7200000.0,"Properties":0.0,"Current Assets":5935600000.0,"Other Current Assets":31100000.0,"Assets Held For Sale Current":4170000000.0,"Restricted Cash":null,"Prepaid Assets":44100000.0,"Inventory":625300000.0,"Finished Goods":517400000.0,"Work In Process":700000.0,"Raw Materials":107200000.0,"Receivables":161900000.0,"Other Receivables":24000000.0,"Taxes Receivable":14700000.0,"Accounts Receivable":123200000.0,"Allowance For Doubtful Accounts Receivable":-4900000.0,"Gross Accounts Receivable":128100000.0,"Cash Cash Equivalents And Short Term Investments":903200000.0,"Cash And Cash Equivalents":903200000.0},"2025-09-30":{"Treasury Shares Number":2300000.0,"Ordinary Shares Number":183865613.0,"Share Issued":186165613.0,"Net Debt":630600000.0,"Total Debt":3182200000.0,"Tangible Book Value":694300000.0,"Invested Capital":3971900000.0,"Working Capital":869700000.0,"Net Tangible Assets":694300000.0,"Capital Lease Obligations":1686000000.0,"Common Stock Equity":2475700000.0,"Total Capitalization":3667200000.0,"Total Equity Gross Minority Interest":2475700000.0,"Stockholders Equity":2475700000.0,"Gains Losses Not Affecting Retained Earnings":-30300000.0,"Other Equity Adjustments":-30300000.0,"Treasury Stock":34300000.0,"Retained Earnings":-492500000.0,"Additional Paid In Capital":3030900000.0,"Capital Stock":1900000.0,"Common Stock":1900000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":5094400000.0,"Total Non Current Liabilities Net Minority Interest":4095700000.0,"Other Non Current Liabilities":1297000000.0,"Liabilities Heldfor Sale Non Current":null,"Non Current Deferred Liabilities":2000000.0,"Non Current Deferred Taxes Liabilities":2000000.0,"Long Term Debt And Capital Lease Obligation":2796700000.0,"Long Term Capital Lease Obligation":1605200000.0,"Long Term Debt":1191500000.0,"Current Liabilities":998700000.0,"Other Current Liabilities":29000000.0,"Current Deferred Liabilities":117700000.0,"Current Deferred Revenue":77500000.0,"Current Debt And Capital Lease Obligation":385500000.0,"Current Capital Lease Obligation":80800000.0,"Current Debt":304700000.0,"Other Current Borrowings":257400000.0,"Line Of Credit":47300000.0,"Pensionand Other Post Retirement Benefit Plans Current":133600000.0,"Payables And Accrued Expenses":332900000.0,"Current Accrued Expenses":245800000.0,"Payables":87100000.0,"Accounts Payable":87100000.0,"Total Assets":7570100000.0,"Total Non Current Assets":5701700000.0,"Other Non Current Assets":455200000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":1781400000.0,"Other Intangible Assets":1161600000.0,"Goodwill":619800000.0,"Net PPE":3465100000.0,"Accumulated Depreciation":-1075600000.0,"Gross PPE":4540700000.0,"Construction In Progress":154600000.0,"Other Properties":1253500000.0,"Machinery Furniture Equipment":958800000.0,"Buildings And Improvements":1968800000.0,"Land And Improvements":205000000.0,"Properties":0.0,"Current Assets":1868400000.0,"Other Current Assets":59100000.0,"Assets Held For Sale Current":null,"Restricted Cash":0.0,"Prepaid Assets":70900000.0,"Inventory":568700000.0,"Finished Goods":442900000.0,"Work In Process":1000000.0,"Raw Materials":124800000.0,"Receivables":304100000.0,"Other Receivables":73000000.0,"Taxes Receivable":12600000.0,"Accounts Receivable":218500000.0,"Allowance For Doubtful Accounts Receivable":-4600000.0,"Gross Accounts Receivable":223100000.0,"Cash Cash Equivalents And Short Term Investments":865600000.0,"Cash And Cash Equivalents":865600000.0},"2025-06-30":{"Treasury Shares Number":2300000.0,"Ordinary Shares Number":183952224.0,"Share Issued":186252224.0,"Net Debt":817200000.0,"Total Debt":2902400000.0,"Tangible Book Value":704700000.0,"Invested Capital":3988800000.0,"Working Capital":865600000.0,"Net Tangible Assets":704700000.0,"Capital Lease Obligations":1401700000.0,"Common Stock Equity":2488100000.0,"Total Capitalization":3683200000.0,"Total Equity Gross Minority Interest":2488100000.0,"Stockholders Equity":2488100000.0,"Gains Losses Not Affecting Retained Earnings":-28700000.0,"Other Equity Adjustments":-28700000.0,"Treasury Stock":34600000.0,"Retained Earnings":-477800000.0,"Additional Paid In Capital":3027300000.0,"Capital Stock":1900000.0,"Common Stock":1900000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":5119200000.0,"Total Non Current Liabilities Net Minority Interest":4103500000.0,"Other Non Current Liabilities":1584000000.0,"Liabilities Heldfor Sale Non Current":null,"Non Current Deferred Liabilities":2400000.0,"Non Current Deferred Taxes Liabilities":2400000.0,"Long Term Debt And Capital Lease Obligation":2517100000.0,"Long Term Capital Lease Obligation":1322000000.0,"Long Term Debt":1195100000.0,"Current Liabilities":1015700000.0,"Other Current Liabilities":35100000.0,"Current Deferred Liabilities":109200000.0,"Current Deferred Revenue":86300000.0,"Current Debt And Capital Lease Obligation":385300000.0,"Current Capital Lease Obligation":79700000.0,"Current Debt":305600000.0,"Other Current Borrowings":257000000.0,"Line Of Credit":48600000.0,"Pensionand Other Post Retirement Benefit Plans Current":106900000.0,"Payables And Accrued Expenses":379200000.0,"Current Accrued Expenses":260000000.0,"Payables":119200000.0,"Accounts Payable":119200000.0,"Total Assets":7607300000.0,"Total Non Current Assets":5726000000.0,"Other Non Current Assets":451400000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":1783400000.0,"Other Intangible Assets":1163500000.0,"Goodwill":619900000.0,"Net PPE":3491200000.0,"Accumulated Depreciation":-1019100000.0,"Gross PPE":4510300000.0,"Construction In Progress":147200000.0,"Other Properties":1277800000.0,"Machinery Furniture Equipment":940200000.0,"Buildings And Improvements":1939500000.0,"Land And Improvements":205600000.0,"Properties":0.0,"Current Assets":1881300000.0,"Other Current Assets":59700000.0,"Assets Held For Sale Current":null,"Restricted Cash":0.0,"Prepaid Assets":73700000.0,"Inventory":608900000.0,"Finished Goods":467400000.0,"Work In Process":800000.0,"Raw Materials":140700000.0,"Receivables":455500000.0,"Other Receivables":103100000.0,"Taxes Receivable":14400000.0,"Accounts Receivable":338000000.0,"Allowance For Doubtful Accounts Receivable":-5700000.0,"Gross Accounts Receivable":343700000.0,"Cash Cash Equivalents And Short Term Investments":683500000.0,"Cash And Cash Equivalents":683500000.0},"2025-03-31":{"Treasury Shares Number":2500000.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":1185100000.0,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Liabilities Heldfor Sale Non Current":null,"Non Current Deferred Liabilities":2200000.0,"Non Current Deferred Taxes Liabilities":2200000.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":409300000.0,"Restricted Cash":0.0,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":1009300000.0,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Liabilities Heldfor Sale Non Current":2818300000.0,"Non Current Deferred Liabilities":24900000.0,"Non Current Deferred Taxes Liabilities":24900000.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":288100000.0,"Restricted Cash":700000.0,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.314647,"Normalized EBITDA":124700000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":75800000.0,"Reconciled Depreciation":9500000.0,"Reconciled Cost Of Revenue":305500000.0,"EBITDA":124700000.0,"EBIT":115200000.0,"Net Interest Income":-4600000.0,"Interest Expense":4600000.0,"Normalized Income":75800000.0,"Net Income From Continuing And Discontinued Operation":75200000.0,"Total Expenses":497400000.0,"Total Operating Income As Reported":114800000.0,"Diluted Average Shares":190100000.0,"Basic Average Shares":179700000.0,"Diluted EPS":0.42,"Basic EPS":0.42,"Diluted NI Availto Com Stockholders":75200000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":75200000.0,"Net Income":75200000.0,"Net Income Including Noncontrolling Interests":75200000.0,"Net Income Discontinuous Operations":-600000.0,"Net Income Continuous Operations":75800000.0,"Tax Provision":34800000.0,"Pretax Income":110600000.0,"Other Income Expense":400000.0,"Other Non Operating Income Expenses":1400000.0,"Special Income Charges":null,"Other Special Charges":null,"Earnings From Equity Interest":-1000000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-4600000.0,"Interest Expense Non Operating":4600000.0,"Operating Income":114800000.0,"Operating Expense":191900000.0,"Other Operating Expenses":null,"Research And Development":15800000.0,"Selling General And Administration":176100000.0,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":306700000.0,"Cost Of Revenue":305500000.0,"Total Revenue":612200000.0,"Operating Revenue":612200000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-8420800.0,"Tax Rate For Calcs":0.304,"Normalized EBITDA":151900000.0,"Total Unusual Items":-27700000.0,"Total Unusual Items Excluding Goodwill":-27700000.0,"Net Income From Continuing Operation Net Minority Interest":74900000.0,"Reconciled Depreciation":10800000.0,"Reconciled Cost Of Revenue":360800000.0,"EBITDA":124200000.0,"EBIT":113400000.0,"Net Interest Income":-5800000.0,"Interest Expense":5800000.0,"Normalized Income":94179200.0,"Net Income From Continuing And Discontinued Operation":93100000.0,"Total Expenses":549300000.0,"Total Operating Income As Reported":138200000.0,"Diluted Average Shares":202700000.0,"Basic Average Shares":183700000.0,"Diluted EPS":0.47,"Basic EPS":0.51,"Diluted NI Availto Com Stockholders":93100000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":93100000.0,"Net Income":93100000.0,"Net Income Including Noncontrolling Interests":93100000.0,"Net Income Discontinuous Operations":18200000.0,"Net Income Continuous Operations":74900000.0,"Tax Provision":32700000.0,"Pretax Income":107600000.0,"Other Income Expense":-24800000.0,"Other Non Operating Income Expenses":2900000.0,"Special Income Charges":null,"Other Special Charges":null,"Earnings From Equity Interest":null,"Gain On Sale Of Security":-27700000.0,"Net Non Operating Interest Income Expense":-5800000.0,"Interest Expense Non Operating":5800000.0,"Operating Income":138200000.0,"Operating Expense":188500000.0,"Other Operating Expenses":null,"Research And Development":15200000.0,"Selling General And Administration":173300000.0,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":326700000.0,"Cost Of Revenue":360800000.0,"Total Revenue":687500000.0,"Operating Revenue":687500000.0},"2025-12-31":{"Tax Effect Of Unusual Items":798000.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-54900000.0,"Total Unusual Items":3800000.0,"Total Unusual Items Excluding Goodwill":3800000.0,"Net Income From Continuing Operation Net Minority Interest":31100000.0,"Reconciled Depreciation":-156000000.0,"Reconciled Cost Of Revenue":33100000.0,"EBITDA":-51100000.0,"EBIT":-51100000.0,"Net Interest Income":115300000.0,"Interest Expense":-115300000.0,"Normalized Income":28098000.0,"Net Income From Continuing And Discontinued Operation":-417000000.0,"Total Expenses":-999400000.0,"Total Operating Income As Reported":-72500000.0,"Diluted Average Shares":183900000.0,"Basic Average Shares":183900000.0,"Diluted EPS":-0.36,"Basic EPS":-0.36,"Diluted NI Availto Com Stockholders":-417000000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":-417000000.0,"Net Income":-417000000.0,"Net Income Including Noncontrolling Interests":-417000000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":31100000.0,"Tax Provision":33100000.0,"Pretax Income":64200000.0,"Other Income Expense":26200000.0,"Other Non Operating Income Expenses":22400000.0,"Special Income Charges":null,"Other Special Charges":null,"Earnings From Equity Interest":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":115300000.0,"Interest Expense Non Operating":-115300000.0,"Operating Income":-77300000.0,"Operating Expense":-1032500000.0,"Other Operating Expenses":null,"Research And Development":4300000.0,"Selling General And Administration":-36300000.0,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":-1109800000.0,"Cost Of Revenue":33100000.0,"Total Revenue":-1076700000.0,"Operating Revenue":-1076700000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-820800.0,"Tax Rate For Calcs":0.342,"Normalized EBITDA":218800000.0,"Total Unusual Items":-2400000.0,"Total Unusual Items Excluding Goodwill":-2400000.0,"Net Income From Continuing Operation Net Minority Interest":-14700000.0,"Reconciled Depreciation":179500000.0,"Reconciled Cost Of Revenue":329700000.0,"EBITDA":216400000.0,"EBIT":36900000.0,"Net Interest Income":-59200000.0,"Interest Expense":59200000.0,"Normalized Income":-13120800.0,"Net Income From Continuing And Discontinued Operation":-14700000.0,"Total Expenses":903300000.0,"Total Operating Income As Reported":28300000.0,"Diluted Average Shares":183900000.0,"Basic Average Shares":183900000.0,"Diluted EPS":-0.08,"Basic EPS":-0.08,"Diluted NI Availto Com Stockholders":-14700000.0,"Average Dilution Earnings":0.0,"Net Income Common Stockholders":-14700000.0,"Net Income":-14700000.0,"Net Income Including Noncontrolling Interests":-14700000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":-14700000.0,"Tax Provision":-7600000.0,"Pretax Income":-22300000.0,"Other Income Expense":6200000.0,"Other Non Operating Income Expenses":8600000.0,"Special Income Charges":-2400000.0,"Other Special Charges":2400000.0,"Earnings From Equity Interest":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-59200000.0,"Interest Expense Non Operating":59200000.0,"Operating Income":30700000.0,"Operating Expense":573600000.0,"Other Operating Expenses":342900000.0,"Research And Development":20100000.0,"Selling General And Administration":210600000.0,"General And Administrative Expense":210600000.0,"Other Gand A":210600000.0,"Gross Profit":604300000.0,"Cost Of Revenue":329700000.0,"Total Revenue":934000000.0,"Operating Revenue":934000000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.223549,"Normalized EBITDA":85100000.0,"Total Unusual Items":-1800000.0,"Total Unusual Items Excluding Goodwill":-1800000.0,"Net Income From Continuing Operation Net Minority Interest":45500000.0,"Reconciled Depreciation":11200000.0,"Reconciled Cost Of Revenue":337000000.0,"EBITDA":85100000.0,"EBIT":73900000.0,"Net Interest Income":-15300000.0,"Interest Expense":15300000.0,"Normalized Income":45500000.0,"Net Income From Continuing And Discontinued Operation":20300000.0,"Total Expenses":526100000.0,"Total Operating Income As Reported":74300000.0,"Diluted Average Shares":199800000.0,"Basic Average Shares":183800000.0,"Diluted EPS":0.11,"Basic EPS":0.11,"Diluted NI Availto Com Stockholders":20300000.0,"Average Dilution Earnings":0.0,"Net Income Common Stockholders":20300000.0,"Net Income":20300000.0,"Net Income Including Noncontrolling Interests":20300000.0,"Net Income Discontinuous Operations":-25200000.0,"Net Income Continuous Operations":45500000.0,"Tax Provision":13100000.0,"Pretax Income":58600000.0,"Other Income Expense":-400000.0,"Other Non Operating Income Expenses":-400000.0,"Special Income Charges":-1800000.0,"Other Special Charges":1800000.0,"Earnings From Equity Interest":0.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-15300000.0,"Interest Expense Non Operating":15300000.0,"Operating Income":74300000.0,"Operating Expense":189100000.0,"Other Operating Expenses":336400000.0,"Research And Development":15400000.0,"Selling General And Administration":173700000.0,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":263400000.0,"Cost Of Revenue":337000000.0,"Total Revenue":600400000.0,"Operating Revenue":600400000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":-600000.0,"Total Unusual Items Excluding Goodwill":-600000.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Average Dilution Earnings":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":-61300000.0,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":-600000.0,"Other Special Charges":600000.0,"Earnings From Equity Interest":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":321200000.0,"Research And Development":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Average Dilution Earnings":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":-1456900000.0,"Other Special Charges":4900000.0,"Earnings From Equity Interest":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":315100000.0,"Research And Development":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":238100000.0,"Repurchase Of Capital Stock":-42500000.0,"Repayment Of Debt":-422600000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-11400000.0,"Interest Paid Supplemental Data":5500000.0,"Income Tax Paid Supplemental Data":3400000.0,"End Cash Position":278300000.0,"Other Cash Adjustment Outside Changein Cash":null,"Beginning Cash Position":499500000.0,"Effect Of Exchange Rate Changes":-500000.0,"Changes In Cash":-220700000.0,"Financing Cash Flow":-465100000.0,"Cash From Discontinued Financing Activities":0.0,"Cash Flow From Continuing Financing Activities":-465100000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":-42500000.0,"Common Stock Payments":-42500000.0,"Net Issuance Payments Of Debt":-422600000.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":-422600000.0,"Long Term Debt Payments":-422600000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-5100000.0,"Cash From Discontinued Investing Activities":0.0,"Cash Flow From Continuing Investing Activities":-5100000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":700000.0,"Sale Of Business":1300000.0,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":-11400000.0,"Operating Cash Flow":249500000.0,"Cash From Discontinued Operating Activities":0.0,"Cash Flow From Continuing Operating Activities":250000000.0,"Change In Working Capital":121000000.0,"Change In Other Working Capital":2800000.0,"Change In Other Current Liabilities":-100000.0,"Change In Other Current Assets":-200000.0,"Change In Payables And Accrued Expense":-34600000.0,"Change In Accrued Expense":12000000.0,"Change In Payable":-46600000.0,"Change In Account Payable":-46600000.0,"Change In Inventory":75100000.0,"Change In Receivables":78000000.0,"Changes In Account Receivables":78000000.0,"Other Non Cash Items":1100000.0,"Stock Based Compensation":6000000.0,"Asset Impairment Charge":null,"Deferred Tax":28400000.0,"Deferred Income Tax":28400000.0,"Depreciation Amortization Depletion":9500000.0,"Depreciation And Amortization":9500000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":9700000.0,"Operating Gains Losses":5300000.0,"Earnings Losses From Equity Investments":900000.0,"Gain Loss On Investment Securities":2700000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":75800000.0},"2026-03-31":{"Free Cash Flow":-176000000.0,"Repurchase Of Capital Stock":-42000000.0,"Repayment Of Debt":-1004400000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-7000000.0,"Interest Paid Supplemental Data":3400000.0,"Income Tax Paid Supplemental Data":6100000.0,"End Cash Position":499500000.0,"Other Cash Adjustment Outside Changein Cash":0.0,"Beginning Cash Position":903500000.0,"Effect Of Exchange Rate Changes":-400000.0,"Changes In Cash":-403600000.0,"Financing Cash Flow":-1046400000.0,"Cash From Discontinued Financing Activities":0.0,"Cash Flow From Continuing Financing Activities":-1046400000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":-42000000.0,"Common Stock Payments":-42000000.0,"Net Issuance Payments Of Debt":-1004400000.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":-1004400000.0,"Long Term Debt Payments":-1004400000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":811800000.0,"Cash From Discontinued Investing Activities":0.0,"Cash Flow From Continuing Investing Activities":811800000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":818800000.0,"Sale Of Business":818800000.0,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":-7000000.0,"Operating Cash Flow":-169000000.0,"Cash From Discontinued Operating Activities":0.0,"Cash Flow From Continuing Operating Activities":-169500000.0,"Change In Working Capital":-311500000.0,"Change In Other Working Capital":400000.0,"Change In Other Current Liabilities":1200000.0,"Change In Other Current Assets":-11900000.0,"Change In Payables And Accrued Expense":-54500000.0,"Change In Accrued Expense":-30600000.0,"Change In Payable":-23900000.0,"Change In Account Payable":-23900000.0,"Change In Inventory":26200000.0,"Change In Receivables":-272900000.0,"Changes In Account Receivables":-272900000.0,"Other Non Cash Items":300000.0,"Stock Based Compensation":6400000.0,"Asset Impairment Charge":null,"Deferred Tax":19500000.0,"Deferred Income Tax":19500000.0,"Depreciation Amortization Depletion":10800000.0,"Depreciation And Amortization":10800000.0,"Amortization Cash Flow":200000.0,"Amortization Of Intangibles":200000.0,"Depreciation":10600000.0,"Operating Gains Losses":30600000.0,"Earnings Losses From Equity Investments":23200000.0,"Gain Loss On Investment Securities":-700000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":74900000.0},"2025-12-31":{"Free Cash Flow":242800000.0,"Repurchase Of Capital Stock":-300000.0,"Repayment Of Debt":8500000.0,"Issuance Of Debt":-75900000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":57800000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":903200000.0,"Other Cash Adjustment Outside Changein Cash":0.0,"Beginning Cash Position":865600000.0,"Effect Of Exchange Rate Changes":-600000.0,"Changes In Cash":38200000.0,"Financing Cash Flow":26100000.0,"Cash From Discontinued Financing Activities":null,"Cash Flow From Continuing Financing Activities":-68300000.0,"Net Other Financing Charges":-600000.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":-300000.0,"Common Stock Payments":-300000.0,"Net Issuance Payments Of Debt":-67400000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-47500000.0,"Long Term Debt Payments":8500000.0,"Long Term Debt Issuance":-56000000.0,"Investing Cash Flow":-51800000.0,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":179600000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":800000.0,"Purchase Of Intangibles":100000.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":178800000.0,"Operating Cash Flow":63900000.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":-50400000.0,"Change In Working Capital":78700000.0,"Change In Other Working Capital":30200000.0,"Change In Other Current Liabilities":-800000.0,"Change In Other Current Assets":-12200000.0,"Change In Payables And Accrued Expense":101400000.0,"Change In Accrued Expense":9500000.0,"Change In Payable":91900000.0,"Change In Account Payable":91900000.0,"Change In Inventory":-109700000.0,"Change In Receivables":69800000.0,"Changes In Account Receivables":67100000.0,"Other Non Cash Items":-12800000.0,"Stock Based Compensation":5900000.0,"Asset Impairment Charge":-21500000.0,"Deferred Tax":13900000.0,"Deferred Income Tax":13900000.0,"Depreciation Amortization Depletion":-156000000.0,"Depreciation And Amortization":-156000000.0,"Amortization Cash Flow":-5500000.0,"Amortization Of Intangibles":-5500000.0,"Depreciation":-150500000.0,"Operating Gains Losses":10300000.0,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":16700000.0,"Gain Loss On Sale Of PPE":-6400000.0,"Net Income From Continuing Operations":31100000.0},"2025-09-30":{"Free Cash Flow":33700000.0,"Repurchase Of Capital Stock":-100000.0,"Repayment Of Debt":-17400000.0,"Issuance Of Debt":75900000.0,"Capital Expenditure":-194700000.0,"Interest Paid Supplemental Data":50400000.0,"Income Tax Paid Supplemental Data":3800000.0,"End Cash Position":865600000.0,"Other Cash Adjustment Outside Changein Cash":0.0,"Beginning Cash Position":683800000.0,"Effect Of Exchange Rate Changes":-1000000.0,"Changes In Cash":183100000.0,"Financing Cash Flow":21600000.0,"Cash From Discontinued Financing Activities":null,"Cash Flow From Continuing Financing Activities":58500000.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":-100000.0,"Common Stock Payments":-100000.0,"Net Issuance Payments Of Debt":58500000.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":58500000.0,"Long Term Debt Payments":-17400000.0,"Long Term Debt Issuance":29300000.0,"Investing Cash Flow":-66900000.0,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":-195200000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":-500000.0,"Sale Of Business":0.0,"Purchase Of Business":-500000.0,"Net Intangibles Purchase And Sale":-200000.0,"Purchase Of Intangibles":-200000.0,"Net PPE Purchase And Sale":0.0,"Sale Of PPE":0.0,"Capital Expenditure Reported":-194500000.0,"Operating Cash Flow":228400000.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":288400000.0,"Change In Working Capital":163100000.0,"Change In Other Working Capital":-16700000.0,"Change In Other Current Liabilities":-3500000.0,"Change In Other Current Assets":23800000.0,"Change In Payables And Accrued Expense":-19100000.0,"Change In Accrued Expense":13700000.0,"Change In Payable":-32800000.0,"Change In Account Payable":-32800000.0,"Change In Inventory":43700000.0,"Change In Receivables":134900000.0,"Changes In Account Receivables":137600000.0,"Other Non Cash Items":27900000.0,"Stock Based Compensation":6600000.0,"Asset Impairment Charge":23500000.0,"Deferred Tax":-6900000.0,"Deferred Income Tax":-6900000.0,"Depreciation Amortization Depletion":179500000.0,"Depreciation And Amortization":179500000.0,"Amortization Cash Flow":1900000.0,"Amortization Of Intangibles":1900000.0,"Depreciation":173100000.0,"Operating Gains Losses":-4100000.0,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":-11700000.0,"Gain Loss On Sale Of PPE":700000.0,"Net Income From Continuing Operations":-101200000.0},"2025-06-30":{"Free Cash Flow":117900000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-4600000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-9000000.0,"Interest Paid Supplemental Data":51600000.0,"Income Tax Paid Supplemental Data":7700000.0,"End Cash Position":683800000.0,"Other Cash Adjustment Outside Changein Cash":5400000.0,"Beginning Cash Position":317000000.0,"Effect Of Exchange Rate Changes":5200000.0,"Changes In Cash":355900000.0,"Financing Cash Flow":18700000.0,"Cash From Discontinued Financing Activities":23300000.0,"Cash Flow From Continuing Financing Activities":-4600000.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-4600000.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":-4600000.0,"Long Term Debt Payments":-4600000.0,"Long Term Debt Issuance":2800000.0,"Investing Cash Flow":210300000.0,"Cash From Discontinued Investing Activities":-66100000.0,"Cash Flow From Continuing Investing Activities":276400000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":285400000.0,"Sale Of Business":286000000.0,"Purchase Of Business":-600000.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":-8300000.0,"Operating Cash Flow":126900000.0,"Cash From Discontinued Operating Activities":36300000.0,"Cash Flow From Continuing Operating Activities":90400000.0,"Change In Working Capital":49400000.0,"Change In Other Working Capital":-200000.0,"Change In Other Current Liabilities":2100000.0,"Change In Other Current Assets":-10300000.0,"Change In Payables And Accrued Expense":-34100000.0,"Change In Accrued Expense":11100000.0,"Change In Payable":-45200000.0,"Change In Account Payable":-45200000.0,"Change In Inventory":55100000.0,"Change In Receivables":36800000.0,"Changes In Account Receivables":36800000.0,"Other Non Cash Items":1600000.0,"Stock Based Compensation":5400000.0,"Asset Impairment Charge":15700000.0,"Deferred Tax":-10600000.0,"Deferred Income Tax":-10600000.0,"Depreciation Amortization Depletion":11200000.0,"Depreciation And Amortization":11200000.0,"Amortization Cash Flow":4300000.0,"Amortization Of Intangibles":4300000.0,"Depreciation":11400000.0,"Operating Gains Losses":-12000000.0,"Earnings Losses From Equity Investments":0.0,"Gain Loss On Investment Securities":-12000000.0,"Gain Loss On Sale Of PPE":3600000.0,"Net Income From Continuing Operations":45500000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":-7800000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":10400000.0,"End Cash Position":null,"Other Cash Adjustment Outside Changein Cash":-5700000.0,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash From Discontinued Financing Activities":13600000.0,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":-400000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":19900000.0,"Short Term Debt Issuance":19900000.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":43800000.0,"Investing Cash Flow":null,"Cash From Discontinued Investing Activities":-62200000.0,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":-100000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash From Discontinued Operating Activities":23700000.0,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":7000000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":200000.0,"Amortization Of Intangibles":200000.0,"Depreciation":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":0.0,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":3300000.0,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Other Cash Adjustment Outside Changein Cash":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash From Discontinued Financing Activities":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":27900000.0,"Investing Cash Flow":null,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":0.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":-1900000.0,"Net Intangibles Purchase And Sale":-100000.0,"Purchase Of Intangibles":-100000.0,"Net PPE Purchase And Sale":300000.0,"Sale Of PPE":300000.0,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":1453100000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":900000.0,"Net Income From Continuing Operations":null}}}