{"ticker":"CAPL","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":38154331.0,"Share Issued":38154331.0,"Net Debt":661343000.0,"Total Debt":830509000.0,"Tangible Book Value":-261019000.0,"Invested Capital":559061000.0,"Working Capital":-39064000.0,"Net Tangible Assets":-153815000.0,"Capital Lease Obligations":164244000.0,"Common Stock Equity":-107204000.0,"Total Capitalization":559061000.0,"Total Equity Gross Minority Interest":-107204000.0,"Stockholders Equity":0.0,"Gains Losses Not Affecting Retained Earnings":3800000.0,"Total Partnership Capital":-107204000.0,"Limited Partnership Capital":-111004000.0,"Total Liabilities Net Minority Interest":1089190000.0,"Total Non Current Liabilities Net Minority Interest":927362000.0,"Other Non Current Liabilities":47878000.0,"Preferred Securities Outside Stock Equity":31523000.0,"Derivative Product Liabilities":109000.0,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":7479000.0,"Non Current Deferred Taxes Liabilities":7479000.0,"Long Term Debt And Capital Lease Obligation":796151000.0,"Long Term Capital Lease Obligation":129886000.0,"Long Term Debt":666265000.0,"Long Term Provisions":44222000.0,"Current Liabilities":161828000.0,"Other Current Liabilities":184000.0,"Current Debt And Capital Lease Obligation":34358000.0,"Current Capital Lease Obligation":34358000.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":127286000.0,"Current Accrued Expenses":25360000.0,"Interest Payable":null,"Payables":101926000.0,"Other Payable":null,"Dueto Related Parties Current":7792000.0,"Total Tax Payable":16409000.0,"Income Tax Payable":null,"Accounts Payable":77725000.0,"Total Assets":981986000.0,"Total Non Current Assets":859222000.0,"Other Non Current Assets":22614000.0,"Non Current Deferred Assets":0.0,"Non Current Deferred Taxes Assets":0.0,"Financial Assets":1855000.0,"Goodwill And Other Intangible Assets":153815000.0,"Other Intangible Assets":54406000.0,"Goodwill":99409000.0,"Net PPE":680938000.0,"Accumulated Depreciation":-398259000.0,"Gross PPE":1079197000.0,"Leases":20267000.0,"Construction In Progress":5308000.0,"Other Properties":483948000.0,"Buildings And Improvements":306292000.0,"Land And Improvements":263382000.0,"Current Assets":122764000.0,"Other Current Assets":7868000.0,"Hedging Assets Current":2291000.0,"Assets Held For Sale Current":9755000.0,"Inventory":63443000.0,"Finished Goods":63443000.0,"Receivables":34485000.0,"Duefrom Related Parties Current":651000.0,"Accounts Receivable":33834000.0,"Allowance For Doubtful Accounts Receivable":-320000.0,"Gross Accounts Receivable":34154000.0,"Cash Cash Equivalents And Short Term Investments":4922000.0,"Cash And Cash Equivalents":4922000.0},"2026-03-31":{"Ordinary Shares Number":38154331.0,"Share Issued":38154331.0,"Net Debt":668836000.0,"Total Debt":847481000.0,"Tangible Book Value":-266831000.0,"Invested Capital":566751000.0,"Working Capital":-42639000.0,"Net Tangible Assets":-157397000.0,"Capital Lease Obligations":171296000.0,"Common Stock Equity":-109434000.0,"Total Capitalization":566751000.0,"Total Equity Gross Minority Interest":-109434000.0,"Stockholders Equity":0.0,"Gains Losses Not Affecting Retained Earnings":1571000.0,"Total Partnership Capital":-109434000.0,"Limited Partnership Capital":-111005000.0,"Total Liabilities Net Minority Interest":1112233000.0,"Total Non Current Liabilities Net Minority Interest":944326000.0,"Other Non Current Liabilities":48642000.0,"Preferred Securities Outside Stock Equity":30984000.0,"Derivative Product Liabilities":517000.0,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":7193000.0,"Non Current Deferred Taxes Liabilities":7193000.0,"Long Term Debt And Capital Lease Obligation":812345000.0,"Long Term Capital Lease Obligation":136160000.0,"Long Term Debt":676185000.0,"Long Term Provisions":44645000.0,"Current Liabilities":167907000.0,"Other Current Liabilities":431000.0,"Current Debt And Capital Lease Obligation":35136000.0,"Current Capital Lease Obligation":35136000.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":132340000.0,"Current Accrued Expenses":28596000.0,"Interest Payable":null,"Payables":103744000.0,"Other Payable":null,"Dueto Related Parties Current":7189000.0,"Total Tax Payable":19151000.0,"Income Tax Payable":null,"Accounts Payable":77404000.0,"Total Assets":1002799000.0,"Total Non Current Assets":877531000.0,"Other Non Current Assets":21490000.0,"Non Current Deferred Assets":555000.0,"Non Current Deferred Taxes Assets":555000.0,"Financial Assets":1082000.0,"Goodwill And Other Intangible Assets":157397000.0,"Other Intangible Assets":57988000.0,"Goodwill":99409000.0,"Net PPE":697007000.0,"Accumulated Depreciation":-389228000.0,"Gross PPE":1086235000.0,"Leases":20236000.0,"Construction In Progress":4616000.0,"Other Properties":488486000.0,"Buildings And Improvements":307554000.0,"Land And Improvements":265343000.0,"Current Assets":125268000.0,"Other Current Assets":11683000.0,"Hedging Assets Current":1497000.0,"Assets Held For Sale Current":7732000.0,"Inventory":65063000.0,"Finished Goods":65063000.0,"Receivables":31944000.0,"Duefrom Related Parties Current":805000.0,"Accounts Receivable":31139000.0,"Allowance For Doubtful Accounts Receivable":-656000.0,"Gross Accounts Receivable":31795000.0,"Cash Cash Equivalents And Short Term Investments":7349000.0,"Cash And Cash Equivalents":7349000.0},"2025-12-31":{"Ordinary Shares Number":38135078.0,"Share Issued":38135078.0,"Net Debt":682859000.0,"Total Debt":816634000.0,"Tangible Book Value":-263375000.0,"Invested Capital":583668000.0,"Working Capital":-44136000.0,"Net Tangible Assets":-161047000.0,"Capital Lease Obligations":130638000.0,"Common Stock Equity":-102328000.0,"Total Capitalization":583668000.0,"Total Equity Gross Minority Interest":-102328000.0,"Stockholders Equity":0.0,"Gains Losses Not Affecting Retained Earnings":-1048000.0,"Total Partnership Capital":-102328000.0,"Limited Partnership Capital":-101280000.0,"Total Liabilities Net Minority Interest":1067062000.0,"Total Non Current Liabilities Net Minority Interest":911845000.0,"Other Non Current Liabilities":19763000.0,"Preferred Securities Outside Stock Equity":30289000.0,"Derivative Product Liabilities":1390000.0,"Tradeand Other Payables Non Current":0.0,"Non Current Deferred Liabilities":29553000.0,"Non Current Deferred Taxes Liabilities":7409000.0,"Long Term Debt And Capital Lease Obligation":778454000.0,"Long Term Capital Lease Obligation":92458000.0,"Long Term Debt":685996000.0,"Long Term Provisions":52396000.0,"Current Liabilities":155217000.0,"Other Current Liabilities":4446000.0,"Current Debt And Capital Lease Obligation":38180000.0,"Current Capital Lease Obligation":38180000.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":2442000.0,"Current Provisions":2297000.0,"Payables And Accrued Expenses":107852000.0,"Current Accrued Expenses":3029000.0,"Interest Payable":1610000.0,"Payables":104823000.0,"Other Payable":1800000.0,"Dueto Related Parties Current":6536000.0,"Total Tax Payable":33074000.0,"Income Tax Payable":5653000.0,"Accounts Payable":63413000.0,"Total Assets":964734000.0,"Total Non Current Assets":853653000.0,"Other Non Current Assets":22199000.0,"Non Current Deferred Assets":760000.0,"Non Current Deferred Taxes Assets":760000.0,"Financial Assets":325000.0,"Goodwill And Other Intangible Assets":161047000.0,"Other Intangible Assets":61638000.0,"Goodwill":99409000.0,"Net PPE":669322000.0,"Accumulated Depreciation":-413012000.0,"Gross PPE":1082334000.0,"Leases":20851000.0,"Construction In Progress":3090000.0,"Other Properties":459370000.0,"Buildings And Improvements":330150000.0,"Land And Improvements":268873000.0,"Current Assets":111081000.0,"Other Current Assets":8590000.0,"Hedging Assets Current":801000.0,"Assets Held For Sale Current":9690000.0,"Inventory":59610000.0,"Finished Goods":59610000.0,"Receivables":29253000.0,"Duefrom Related Parties Current":687000.0,"Accounts Receivable":28566000.0,"Allowance For Doubtful Accounts Receivable":-635000.0,"Gross Accounts Receivable":29201000.0,"Cash Cash Equivalents And Short Term Investments":3137000.0,"Cash And Cash Equivalents":3137000.0},"2025-09-30":{"Ordinary Shares Number":38120481.0,"Share Issued":38120481.0,"Net Debt":698438000.0,"Total Debt":833325000.0,"Tangible Book Value":-256233000.0,"Invested Capital":612475000.0,"Working Capital":-46858000.0,"Net Tangible Assets":-164504000.0,"Capital Lease Obligations":129121000.0,"Common Stock Equity":-91729000.0,"Total Capitalization":609063000.0,"Total Equity Gross Minority Interest":-91729000.0,"Stockholders Equity":0.0,"Gains Losses Not Affecting Retained Earnings":-716000.0,"Total Partnership Capital":-91729000.0,"Limited Partnership Capital":-91013000.0,"Total Liabilities Net Minority Interest":1090666000.0,"Total Non Current Liabilities Net Minority Interest":926452000.0,"Other Non Current Liabilities":48628000.0,"Preferred Securities Outside Stock Equity":29773000.0,"Derivative Product Liabilities":1835000.0,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":5271000.0,"Non Current Deferred Taxes Liabilities":5271000.0,"Long Term Debt And Capital Lease Obligation":795703000.0,"Long Term Capital Lease Obligation":94911000.0,"Long Term Debt":700792000.0,"Long Term Provisions":45242000.0,"Current Liabilities":164214000.0,"Other Current Liabilities":480000.0,"Current Debt And Capital Lease Obligation":37622000.0,"Current Capital Lease Obligation":34210000.0,"Current Debt":3412000.0,"Other Current Borrowings":3412000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":126112000.0,"Current Accrued Expenses":28705000.0,"Interest Payable":null,"Payables":97407000.0,"Other Payable":null,"Dueto Related Parties Current":7057000.0,"Total Tax Payable":18630000.0,"Income Tax Payable":null,"Accounts Payable":71720000.0,"Total Assets":998937000.0,"Total Non Current Assets":881581000.0,"Other Non Current Assets":21802000.0,"Non Current Deferred Assets":1379000.0,"Non Current Deferred Taxes Assets":1379000.0,"Financial Assets":325000.0,"Goodwill And Other Intangible Assets":164504000.0,"Other Intangible Assets":65095000.0,"Goodwill":99409000.0,"Net PPE":693571000.0,"Accumulated Depreciation":-407452000.0,"Gross PPE":1101023000.0,"Leases":20301000.0,"Construction In Progress":4450000.0,"Other Properties":466690000.0,"Buildings And Improvements":335731000.0,"Land And Improvements":273851000.0,"Current Assets":117356000.0,"Other Current Assets":8519000.0,"Hedging Assets Current":1412000.0,"Assets Held For Sale Current":6120000.0,"Inventory":60967000.0,"Finished Goods":60967000.0,"Receivables":34572000.0,"Duefrom Related Parties Current":514000.0,"Accounts Receivable":34058000.0,"Allowance For Doubtful Accounts Receivable":-635000.0,"Gross Accounts Receivable":34693000.0,"Cash Cash Equivalents And Short Term Investments":5766000.0,"Cash And Cash Equivalents":5766000.0},"2025-06-30":{"Ordinary Shares Number":38097513.0,"Share Issued":38097513.0,"Net Debt":716346000.0,"Total Debt":855374000.0,"Tangible Book Value":-252926000.0,"Invested Capital":641575000.0,"Working Capital":-36812000.0,"Net Tangible Assets":-168438000.0,"Capital Lease Obligations":129311000.0,"Common Stock Equity":-84488000.0,"Total Capitalization":638206000.0,"Total Equity Gross Minority Interest":-84488000.0,"Stockholders Equity":0.0,"Gains Losses Not Affecting Retained Earnings":-172000.0,"Total Partnership Capital":-84488000.0,"Limited Partnership Capital":-84316000.0,"Total Liabilities Net Minority Interest":1112958000.0,"Total Non Current Liabilities Net Minority Interest":950827000.0,"Other Non Current Liabilities":48093000.0,"Preferred Securities Outside Stock Equity":30338000.0,"Derivative Product Liabilities":2207000.0,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":6024000.0,"Non Current Deferred Taxes Liabilities":6024000.0,"Long Term Debt And Capital Lease Obligation":817950000.0,"Long Term Capital Lease Obligation":95256000.0,"Long Term Debt":722694000.0,"Long Term Provisions":46215000.0,"Current Liabilities":162131000.0,"Other Current Liabilities":252000.0,"Current Debt And Capital Lease Obligation":37424000.0,"Current Capital Lease Obligation":34055000.0,"Current Debt":3369000.0,"Other Current Borrowings":3369000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":124455000.0,"Current Accrued Expenses":25400000.0,"Interest Payable":null,"Payables":99055000.0,"Other Payable":null,"Dueto Related Parties Current":7052000.0,"Total Tax Payable":18804000.0,"Income Tax Payable":null,"Accounts Payable":73199000.0,"Total Assets":1028470000.0,"Total Non Current Assets":903151000.0,"Other Non Current Assets":21202000.0,"Non Current Deferred Assets":1910000.0,"Non Current Deferred Taxes Assets":1910000.0,"Financial Assets":352000.0,"Goodwill And Other Intangible Assets":168438000.0,"Other Intangible Assets":69029000.0,"Goodwill":99409000.0,"Net PPE":711249000.0,"Accumulated Depreciation":-399735000.0,"Gross PPE":1110984000.0,"Leases":19237000.0,"Construction In Progress":7852000.0,"Other Properties":465536000.0,"Buildings And Improvements":338599000.0,"Land And Improvements":279760000.0,"Current Assets":125319000.0,"Other Current Assets":7197000.0,"Hedging Assets Current":2084000.0,"Assets Held For Sale Current":14076000.0,"Inventory":59022000.0,"Finished Goods":59022000.0,"Receivables":33223000.0,"Duefrom Related Parties Current":853000.0,"Accounts Receivable":32370000.0,"Allowance For Doubtful Accounts Receivable":-853000.0,"Gross Accounts Receivable":33223000.0,"Cash Cash Equivalents And Short Term Investments":9717000.0,"Cash And Cash Equivalents":9717000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Total Partnership Capital":null,"Limited Partnership Capital":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Preferred Securities Outside Stock Equity":null,"Derivative Product Liabilities":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":3317000.0,"Other Current Borrowings":3317000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Other Payable":null,"Dueto Related Parties Current":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Financial Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Buildings And Improvements":null,"Land And Improvements":null,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":null,"Assets Held For Sale Current":null,"Inventory":null,"Finished Goods":null,"Receivables":null,"Duefrom Related Parties Current":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Total Partnership Capital":null,"Limited Partnership Capital":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Preferred Securities Outside Stock Equity":null,"Derivative Product Liabilities":null,"Tradeand Other Payables Non Current":600000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":3266000.0,"Other Current Borrowings":3266000.0,"Pensionand Other Post Retirement Benefit Plans Current":2902000.0,"Current Provisions":3098000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":2084000.0,"Payables":null,"Other Payable":1200000.0,"Dueto Related Parties Current":null,"Total Tax Payable":null,"Income Tax Payable":0.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Financial Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Buildings And Improvements":null,"Land And Improvements":null,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":null,"Assets Held For Sale Current":null,"Inventory":null,"Finished Goods":null,"Receivables":null,"Duefrom Related Parties Current":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":149934.139674,"Tax Rate For Calcs":0.137934,"Normalized EBITDA":51165000.0,"Total Unusual Items":1087000.0,"Total Unusual Items Excluding Goodwill":1087000.0,"Net Income From Continuing Operation Net Minority Interest":20812000.0,"Reconciled Depreciation":16768000.0,"Reconciled Cost Of Revenue":1066230000.0,"EBITDA":52252000.0,"EBIT":35484000.0,"Net Interest Income":-11342000.0,"Interest Expense":11342000.0,"Normalized Income":19874934.139674,"Net Income From Continuing And Discontinued Operation":20812000.0,"Total Expenses":1144832000.0,"Rent Expense Supplemental":8258000.0,"Total Operating Income As Reported":35272000.0,"Diluted Average Shares":38323956.0,"Basic Average Shares":38154331.0,"Diluted EPS":0.52,"Basic EPS":0.53,"Diluted NI Availto Com Stockholders":20102000.0,"Net Income Common Stockholders":20102000.0,"Otherunder Preferred Stock Dividend":710000.0,"Net Income":20812000.0,"Net Income Including Noncontrolling Interests":20812000.0,"Net Income Continuous Operations":20812000.0,"Tax Provision":3330000.0,"Pretax Income":24142000.0,"Other Income Expense":1299000.0,"Other Non Operating Income Expenses":212000.0,"Special Income Charges":1087000.0,"Other Special Charges":-1087000.0,"Net Non Operating Interest Income Expense":-11342000.0,"Interest Expense Non Operating":11342000.0,"Operating Income":34185000.0,"Operating Expense":78602000.0,"Other Operating Expenses":50533000.0,"Depreciation Amortization Depletion Income Statement":16768000.0,"Depreciation And Amortization In Income Statement":16768000.0,"Selling General And Administration":11301000.0,"General And Administrative Expense":11301000.0,"Other Gand A":6809000.0,"Rent And Landing Fees":4492000.0,"Gross Profit":112787000.0,"Cost Of Revenue":1066230000.0,"Total Revenue":1179017000.0,"Excise Taxes":71954000.0,"Operating Revenue":1250971000.0},"2026-03-31":{"Tax Effect Of Unusual Items":1161189.328874,"Tax Rate For Calcs":0.189861,"Normalized EBITDA":34853000.0,"Total Unusual Items":6116000.0,"Total Unusual Items Excluding Goodwill":6116000.0,"Net Income From Continuing Operation Net Minority Interest":9965000.0,"Reconciled Depreciation":17062000.0,"Reconciled Cost Of Revenue":744207000.0,"EBITDA":40969000.0,"EBIT":23907000.0,"Net Interest Income":-10750000.0,"Interest Expense":10750000.0,"Normalized Income":5010189.328874,"Net Income From Continuing And Discontinued Operation":9965000.0,"Total Expenses":824196000.0,"Rent Expense Supplemental":8676000.0,"Total Operating Income As Reported":23750000.0,"Diluted Average Shares":38301882.0,"Basic Average Shares":38142565.0,"Diluted EPS":0.26,"Basic EPS":0.26,"Diluted NI Availto Com Stockholders":9965000.0,"Net Income Common Stockholders":9965000.0,"Otherunder Preferred Stock Dividend":null,"Net Income":9965000.0,"Net Income Including Noncontrolling Interests":10659000.0,"Net Income Continuous Operations":10659000.0,"Tax Provision":2498000.0,"Pretax Income":13157000.0,"Other Income Expense":6273000.0,"Other Non Operating Income Expenses":157000.0,"Special Income Charges":6116000.0,"Other Special Charges":-6116000.0,"Net Non Operating Interest Income Expense":-10750000.0,"Interest Expense Non Operating":10750000.0,"Operating Income":17634000.0,"Operating Expense":79989000.0,"Other Operating Expenses":51877000.0,"Depreciation Amortization Depletion Income Statement":17062000.0,"Depreciation And Amortization In Income Statement":17062000.0,"Selling General And Administration":11050000.0,"General And Administrative Expense":11050000.0,"Other Gand A":6491000.0,"Rent And Landing Fees":4559000.0,"Gross Profit":97623000.0,"Cost Of Revenue":744207000.0,"Total Revenue":841830000.0,"Excise Taxes":68770000.0,"Operating Revenue":910600000.0},"2025-12-31":{"Tax Effect Of Unusual Items":1145766.260961,"Tax Rate For Calcs":0.333072,"Normalized EBITDA":42699000.0,"Total Unusual Items":3440000.0,"Total Unusual Items Excluding Goodwill":3440000.0,"Net Income From Continuing Operation Net Minority Interest":7472000.0,"Reconciled Depreciation":19916000.0,"Reconciled Cost Of Revenue":759156000.0,"EBITDA":46139000.0,"EBIT":26223000.0,"Net Interest Income":-10941000.0,"Interest Expense":10941000.0,"Normalized Income":5177766.260961,"Net Income From Continuing And Discontinued Operation":7472000.0,"Total Expenses":843663000.0,"Rent Expense Supplemental":9515000.0,"Total Operating Income As Reported":26064000.0,"Diluted Average Shares":38258380.0,"Basic Average Shares":38120481.0,"Diluted EPS":0.25,"Basic EPS":0.25,"Diluted NI Availto Com Stockholders":9513000.0,"Net Income Common Stockholders":9513000.0,"Otherunder Preferred Stock Dividend":null,"Net Income":7472000.0,"Net Income Including Noncontrolling Interests":10192000.0,"Net Income Continuous Operations":10192000.0,"Tax Provision":5090000.0,"Pretax Income":15282000.0,"Other Income Expense":3599000.0,"Other Non Operating Income Expenses":159000.0,"Special Income Charges":3440000.0,"Other Special Charges":-3440000.0,"Net Non Operating Interest Income Expense":-10941000.0,"Interest Expense Non Operating":10941000.0,"Operating Income":22624000.0,"Operating Expense":84507000.0,"Other Operating Expenses":52624000.0,"Depreciation Amortization Depletion Income Statement":19916000.0,"Depreciation And Amortization In Income Statement":19916000.0,"Selling General And Administration":11967000.0,"General And Administrative Expense":11967000.0,"Other Gand A":7243000.0,"Rent And Landing Fees":4724000.0,"Gross Profit":107131000.0,"Cost Of Revenue":759156000.0,"Total Revenue":866287000.0,"Excise Taxes":77673000.0,"Operating Revenue":943960000.0},"2025-09-30":{"Tax Effect Of Unusual Items":1286315.869446,"Tax Rate For Calcs":0.174132,"Normalized EBITDA":40885000.0,"Total Unusual Items":7387000.0,"Total Unusual Items Excluding Goodwill":7387000.0,"Net Income From Continuing Operation Net Minority Interest":13588000.0,"Reconciled Depreciation":20033000.0,"Reconciled Cost Of Revenue":867077000.0,"EBITDA":48272000.0,"EBIT":28239000.0,"Net Interest Income":-11786000.0,"Interest Expense":11786000.0,"Normalized Income":7487315.869446,"Net Income From Continuing And Discontinued Operation":13588000.0,"Total Expenses":951147000.0,"Rent Expense Supplemental":9566000.0,"Total Operating Income As Reported":28087000.0,"Diluted Average Shares":38268579.0,"Basic Average Shares":38112342.0,"Diluted EPS":0.34,"Basic EPS":0.34,"Diluted NI Availto Com Stockholders":12892000.0,"Net Income Common Stockholders":12892000.0,"Otherunder Preferred Stock Dividend":696000.0,"Net Income":13588000.0,"Net Income Including Noncontrolling Interests":13588000.0,"Net Income Continuous Operations":13588000.0,"Tax Provision":2865000.0,"Pretax Income":16453000.0,"Other Income Expense":7539000.0,"Other Non Operating Income Expenses":152000.0,"Special Income Charges":7387000.0,"Other Special Charges":-7387000.0,"Net Non Operating Interest Income Expense":-11786000.0,"Interest Expense Non Operating":11786000.0,"Operating Income":20700000.0,"Operating Expense":84070000.0,"Other Operating Expenses":52809000.0,"Depreciation Amortization Depletion Income Statement":20033000.0,"Depreciation And Amortization In Income Statement":20033000.0,"Selling General And Administration":11228000.0,"General And Administrative Expense":11228000.0,"Other Gand A":6496000.0,"Rent And Landing Fees":4732000.0,"Gross Profit":104770000.0,"Cost Of Revenue":867077000.0,"Total Revenue":971847000.0,"Excise Taxes":83041000.0,"Operating Revenue":1054888000.0},"2025-06-30":{"Tax Effect Of Unusual Items":3802299.752271,"Tax Rate For Calcs":0.134049,"Normalized EBITDA":36602000.0,"Total Unusual Items":28365000.0,"Total Unusual Items Excluding Goodwill":28365000.0,"Net Income From Continuing Operation Net Minority Interest":25168000.0,"Reconciled Depreciation":23334000.0,"Reconciled Cost Of Revenue":860933000.0,"EBITDA":64967000.0,"EBIT":41633000.0,"Net Interest Income":-12569000.0,"Interest Expense":12569000.0,"Normalized Income":605299.752271,"Net Income From Continuing And Discontinued Operation":25168000.0,"Total Expenses":948793000.0,"Rent Expense Supplemental":9554000.0,"Total Operating Income As Reported":41497000.0,"Diluted Average Shares":39545478.0,"Basic Average Shares":38097513.0,"Diluted EPS":0.64,"Basic EPS":0.64,"Diluted NI Availto Com Stockholders":24488000.0,"Net Income Common Stockholders":24488000.0,"Otherunder Preferred Stock Dividend":680000.0,"Net Income":25168000.0,"Net Income Including Noncontrolling Interests":25168000.0,"Net Income Continuous Operations":25168000.0,"Tax Provision":3896000.0,"Pretax Income":29064000.0,"Other Income Expense":28501000.0,"Other Non Operating Income Expenses":136000.0,"Special Income Charges":28365000.0,"Other Special Charges":-28365000.0,"Net Non Operating Interest Income Expense":-12569000.0,"Interest Expense Non Operating":12569000.0,"Operating Income":13132000.0,"Operating Expense":87860000.0,"Other Operating Expenses":53318000.0,"Depreciation Amortization Depletion Income Statement":23334000.0,"Depreciation And Amortization In Income Statement":23334000.0,"Selling General And Administration":11208000.0,"General And Administrative Expense":11208000.0,"Other Gand A":6577000.0,"Rent And Landing Fees":4631000.0,"Gross Profit":100992000.0,"Cost Of Revenue":860933000.0,"Total Revenue":961925000.0,"Excise Taxes":82903000.0,"Operating Revenue":1044828000.0}},"cashflow":{"2026-06-30":{"Free Cash Flow":25779000.0,"Repayment Of Debt":-36041000.0,"Issuance Of Debt":24795000.0,"Capital Expenditure":-7449000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":4922000.0,"Beginning Cash Position":7349000.0,"Changes In Cash":-2427000.0,"Financing Cash Flow":-31517000.0,"Cash Flow From Continuing Financing Activities":-31517000.0,"Net Other Financing Charges":-70000.0,"Cash Dividends Paid":-20031000.0,"Common Stock Dividend Paid":-20031000.0,"Net Issuance Payments Of Debt":-11246000.0,"Net Long Term Debt Issuance":-11246000.0,"Long Term Debt Payments":-36041000.0,"Long Term Debt Issuance":24795000.0,"Investing Cash Flow":-4138000.0,"Cash Flow From Continuing Investing Activities":-4138000.0,"Net Other Investing Changes":3311000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Capital Expenditure Reported":-7449000.0,"Operating Cash Flow":33228000.0,"Cash Flow From Continuing Operating Activities":33228000.0,"Change In Working Capital":-5177000.0,"Change In Other Current Liabilities":-1658000.0,"Change In Other Current Assets":3052000.0,"Change In Payables And Accrued Expense":-5597000.0,"Change In Accrued Expense":-2902000.0,"Change In Payable":-2695000.0,"Change In Account Payable":47000.0,"Change In Tax Payable":-2742000.0,"Change In Income Tax Payable":-2742000.0,"Change In Inventory":1553000.0,"Change In Receivables":-2527000.0,"Changes In Account Receivables":-2527000.0,"Other Non Cash Items":484000.0,"Stock Based Compensation":587000.0,"Provisionand Write Offof Assets":0.0,"Deferred Tax":841000.0,"Deferred Income Tax":841000.0,"Depreciation Amortization Depletion":16768000.0,"Depreciation And Amortization":16768000.0,"Depreciation":16768000.0,"Operating Gains Losses":-1087000.0,"Net Income From Continuing Operations":20812000.0},"2026-03-31":{"Free Cash Flow":24452000.0,"Repayment Of Debt":-36123000.0,"Issuance Of Debt":24705000.0,"Capital Expenditure":-3425000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":7349000.0,"Beginning Cash Position":3137000.0,"Changes In Cash":4212000.0,"Financing Cash Flow":-31508000.0,"Cash Flow From Continuing Financing Activities":-31508000.0,"Net Other Financing Charges":-69000.0,"Cash Dividends Paid":-20021000.0,"Common Stock Dividend Paid":-20021000.0,"Net Issuance Payments Of Debt":-11418000.0,"Net Long Term Debt Issuance":-11418000.0,"Long Term Debt Payments":-36123000.0,"Long Term Debt Issuance":24705000.0,"Investing Cash Flow":7843000.0,"Cash Flow From Continuing Investing Activities":7843000.0,"Net Other Investing Changes":13068000.0,"Net Business Purchase And Sale":-1800000.0,"Purchase Of Business":-1800000.0,"Capital Expenditure Reported":-3425000.0,"Operating Cash Flow":27877000.0,"Cash Flow From Continuing Operating Activities":27877000.0,"Change In Working Capital":5574000.0,"Change In Other Current Liabilities":354000.0,"Change In Other Current Assets":-2068000.0,"Change In Payables And Accrued Expense":15456000.0,"Change In Accrued Expense":1412000.0,"Change In Payable":14044000.0,"Change In Account Payable":13906000.0,"Change In Tax Payable":138000.0,"Change In Income Tax Payable":138000.0,"Change In Inventory":-5453000.0,"Change In Receivables":-2715000.0,"Changes In Account Receivables":-2715000.0,"Other Non Cash Items":484000.0,"Stock Based Compensation":201000.0,"Provisionand Write Offof Assets":24000.0,"Deferred Tax":-11000.0,"Deferred Income Tax":-11000.0,"Depreciation Amortization Depletion":17062000.0,"Depreciation And Amortization":17062000.0,"Depreciation":17062000.0,"Operating Gains Losses":-6116000.0,"Net Income From Continuing Operations":10659000.0},"2025-12-31":{"Free Cash Flow":22359000.0,"Repayment Of Debt":-42831000.0,"Issuance Of Debt":28795000.0,"Capital Expenditure":-7072000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":3137000.0,"Beginning Cash Position":5766000.0,"Changes In Cash":-2629000.0,"Financing Cash Flow":-34278000.0,"Cash Flow From Continuing Financing Activities":-34278000.0,"Net Other Financing Charges":-229000.0,"Cash Dividends Paid":-20013000.0,"Common Stock Dividend Paid":-20013000.0,"Net Issuance Payments Of Debt":-14036000.0,"Net Long Term Debt Issuance":-14036000.0,"Long Term Debt Payments":-42831000.0,"Long Term Debt Issuance":28795000.0,"Investing Cash Flow":2218000.0,"Cash Flow From Continuing Investing Activities":2218000.0,"Net Other Investing Changes":9290000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Capital Expenditure Reported":-7072000.0,"Operating Cash Flow":29431000.0,"Cash Flow From Continuing Operating Activities":29431000.0,"Change In Working Capital":-981000.0,"Change In Other Current Liabilities":747000.0,"Change In Other Current Assets":89000.0,"Change In Payables And Accrued Expense":-8440000.0,"Change In Accrued Expense":-569000.0,"Change In Payable":-7871000.0,"Change In Account Payable":-8254000.0,"Change In Tax Payable":383000.0,"Change In Income Tax Payable":383000.0,"Change In Inventory":1357000.0,"Change In Receivables":5266000.0,"Changes In Account Receivables":5266000.0,"Other Non Cash Items":486000.0,"Stock Based Compensation":501000.0,"Provisionand Write Offof Assets":0.0,"Deferred Tax":2757000.0,"Deferred Income Tax":2757000.0,"Depreciation Amortization Depletion":19916000.0,"Depreciation And Amortization":19916000.0,"Depreciation":19916000.0,"Operating Gains Losses":-3440000.0,"Net Income From Continuing Operations":10192000.0},"2025-09-30":{"Free Cash Flow":17669000.0,"Repayment Of Debt":-30326000.0,"Issuance Of Debt":8000000.0,"Capital Expenditure":-6699000.0,"Interest Paid Supplemental Data":11464000.0,"Income Tax Paid Supplemental Data":-124000.0,"End Cash Position":5766000.0,"Beginning Cash Position":9717000.0,"Changes In Cash":-3951000.0,"Financing Cash Flow":-43671000.0,"Cash Flow From Continuing Financing Activities":-43671000.0,"Net Other Financing Charges":-1333000.0,"Cash Dividends Paid":-20012000.0,"Common Stock Dividend Paid":-20012000.0,"Net Issuance Payments Of Debt":-22326000.0,"Net Long Term Debt Issuance":-22326000.0,"Long Term Debt Payments":-30326000.0,"Long Term Debt Issuance":8000000.0,"Investing Cash Flow":15352000.0,"Cash Flow From Continuing Investing Activities":15352000.0,"Net Other Investing Changes":22051000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Capital Expenditure Reported":-6699000.0,"Operating Cash Flow":24368000.0,"Cash Flow From Continuing Operating Activities":24368000.0,"Change In Working Capital":-2492000.0,"Change In Other Current Liabilities":866000.0,"Change In Other Current Assets":-1407000.0,"Change In Payables And Accrued Expense":2075000.0,"Change In Accrued Expense":3167000.0,"Change In Payable":-1092000.0,"Change In Account Payable":-918000.0,"Change In Tax Payable":-174000.0,"Change In Income Tax Payable":-174000.0,"Change In Inventory":-2039000.0,"Change In Receivables":-1987000.0,"Changes In Account Receivables":-1987000.0,"Other Non Cash Items":484000.0,"Stock Based Compensation":364000.0,"Provisionand Write Offof Assets":0.0,"Deferred Tax":-222000.0,"Deferred Income Tax":-222000.0,"Depreciation Amortization Depletion":20033000.0,"Depreciation And Amortization":20033000.0,"Depreciation":20033000.0,"Operating Gains Losses":-7387000.0,"Net Income From Continuing Operations":13588000.0},"2025-06-30":{"Free Cash Flow":10806000.0,"Repayment Of Debt":-63813000.0,"Issuance Of Debt":12000000.0,"Capital Expenditure":-11844000.0,"Interest Paid Supplemental Data":12295000.0,"Income Tax Paid Supplemental Data":1616000.0,"End Cash Position":9717000.0,"Beginning Cash Position":6748000.0,"Changes In Cash":2969000.0,"Financing Cash Flow":-71887000.0,"Cash Flow From Continuing Financing Activities":-71887000.0,"Net Other Financing Charges":-73000.0,"Cash Dividends Paid":-20001000.0,"Common Stock Dividend Paid":-20001000.0,"Net Issuance Payments Of Debt":-51813000.0,"Net Long Term Debt Issuance":-51813000.0,"Long Term Debt Payments":-63813000.0,"Long Term Debt Issuance":12000000.0,"Investing Cash Flow":52206000.0,"Cash Flow From Continuing Investing Activities":52206000.0,"Net Other Investing Changes":64050000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Capital Expenditure Reported":-11844000.0,"Operating Cash Flow":22650000.0,"Cash Flow From Continuing Operating Activities":22650000.0,"Change In Working Capital":857000.0,"Change In Other Current Liabilities":-1124000.0,"Change In Other Current Assets":2644000.0,"Change In Payables And Accrued Expense":2487000.0,"Change In Accrued Expense":1933000.0,"Change In Payable":554000.0,"Change In Account Payable":34000.0,"Change In Tax Payable":520000.0,"Change In Income Tax Payable":520000.0,"Change In Inventory":146000.0,"Change In Receivables":-3296000.0,"Changes In Account Receivables":-3296000.0,"Other Non Cash Items":484000.0,"Stock Based Compensation":176000.0,"Provisionand Write Offof Assets":0.0,"Deferred Tax":996000.0,"Deferred Income Tax":996000.0,"Depreciation Amortization Depletion":23334000.0,"Depreciation And Amortization":23334000.0,"Depreciation":23334000.0,"Operating Gains Losses":-28365000.0,"Net Income From Continuing Operations":25168000.0},"2025-03-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":12353000.0,"Income Tax Paid Supplemental Data":1183000.0,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":12908000.0,"Income Tax Paid Supplemental Data":-130000.0,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Net Income From Continuing Operations":null}}}