{"ticker":"CAPS","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":9428707.0,"Share Issued":9428707.0,"Net Debt":25451000.0,"Total Debt":30898000.0,"Tangible Book Value":-9076000.0,"Invested Capital":37063000.0,"Working Capital":-1444000.0,"Net Tangible Assets":-9046000.0,"Capital Lease Obligations":5028000.0,"Common Stock Equity":11193000.0,"Preferred Stock Equity":30000.0,"Total Capitalization":20017000.0,"Total Equity Gross Minority Interest":11223000.0,"Stockholders Equity":11223000.0,"Gains Losses Not Affecting Retained Earnings":12000.0,"Other Equity Adjustments":12000.0,"Retained Earnings":-219952000.0,"Additional Paid In Capital":231128000.0,"Capital Stock":35000.0,"Common Stock":5000.0,"Preferred Stock":30000.0,"Total Liabilities Net Minority Interest":42574000.0,"Total Non Current Liabilities Net Minority Interest":15149000.0,"Other Non Current Liabilities":41000.0,"Preferred Securities Outside Stock Equity":1937000.0,"Non Current Accrued Expenses":532000.0,"Tradeand Other Payables Non Current":352000.0,"Long Term Debt And Capital Lease Obligation":12287000.0,"Long Term Capital Lease Obligation":3493000.0,"Long Term Debt":8794000.0,"Current Liabilities":27425000.0,"Other Current Liabilities":197000.0,"Current Deferred Liabilities":20000.0,"Current Deferred Taxes Liabilities":20000.0,"Current Debt And Capital Lease Obligation":18611000.0,"Current Capital Lease Obligation":1535000.0,"Current Debt":17076000.0,"Other Current Borrowings":4388000.0,"Line Of Credit":12688000.0,"Payables And Accrued Expenses":8597000.0,"Current Accrued Expenses":921000.0,"Payables":7676000.0,"Other Payable":695000.0,"Total Tax Payable":23000.0,"Income Tax Payable":23000.0,"Accounts Payable":6958000.0,"Total Assets":53797000.0,"Total Non Current Assets":27816000.0,"Other Non Current Assets":632000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":20269000.0,"Other Intangible Assets":1808000.0,"Goodwill":18461000.0,"Net PPE":6915000.0,"Accumulated Depreciation":-2142000.0,"Gross PPE":9057000.0,"Leases":803000.0,"Other Properties":4920000.0,"Machinery Furniture Equipment":2649000.0,"Land And Improvements":685000.0,"Properties":0.0,"Current Assets":25981000.0,"Other Current Assets":170000.0,"Prepaid Assets":439000.0,"Inventory":18056000.0,"Inventories Adjustments Allowances":-840000.0,"Other Inventories":18896000.0,"Receivables":6897000.0,"Accounts Receivable":6897000.0,"Allowance For Doubtful Accounts Receivable":-135000.0,"Gross Accounts Receivable":7032000.0,"Cash Cash Equivalents And Short Term Investments":419000.0,"Cash And Cash Equivalents":419000.0,"Cash Financial":419000.0},"2025-12-31":{"Ordinary Shares Number":8772872.0,"Share Issued":8772872.0,"Net Debt":22637000.0,"Total Debt":28852000.0,"Tangible Book Value":-7877000.0,"Invested Capital":35788000.0,"Working Capital":78000.0,"Net Tangible Assets":-7847000.0,"Capital Lease Obligations":5488000.0,"Common Stock Equity":12424000.0,"Preferred Stock Equity":30000.0,"Total Capitalization":21798000.0,"Total Equity Gross Minority Interest":12454000.0,"Stockholders Equity":12454000.0,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":-218037000.0,"Additional Paid In Capital":230457000.0,"Capital Stock":34000.0,"Common Stock":4000.0,"Preferred Stock":30000.0,"Total Liabilities Net Minority Interest":38924000.0,"Total Non Current Liabilities Net Minority Interest":16000000.0,"Other Non Current Liabilities":41000.0,"Preferred Securities Outside Stock Equity":1937000.0,"Non Current Accrued Expenses":493000.0,"Tradeand Other Payables Non Current":352000.0,"Long Term Debt And Capital Lease Obligation":13177000.0,"Long Term Capital Lease Obligation":3833000.0,"Long Term Debt":9344000.0,"Current Liabilities":22924000.0,"Other Current Liabilities":702000.0,"Current Deferred Liabilities":20000.0,"Current Deferred Taxes Liabilities":20000.0,"Current Debt And Capital Lease Obligation":15675000.0,"Current Capital Lease Obligation":1655000.0,"Current Debt":14020000.0,"Other Current Borrowings":3707000.0,"Line Of Credit":10313000.0,"Payables And Accrued Expenses":6527000.0,"Current Accrued Expenses":874000.0,"Payables":5653000.0,"Other Payable":695000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":4958000.0,"Total Assets":51378000.0,"Total Non Current Assets":28376000.0,"Other Non Current Assets":593000.0,"Non Current Deferred Assets":0.0,"Non Current Deferred Taxes Assets":0.0,"Goodwill And Other Intangible Assets":20301000.0,"Other Intangible Assets":1841000.0,"Goodwill":18460000.0,"Net PPE":7482000.0,"Accumulated Depreciation":-2022000.0,"Gross PPE":9504000.0,"Leases":778000.0,"Other Properties":5397000.0,"Machinery Furniture Equipment":2644000.0,"Land And Improvements":685000.0,"Properties":0.0,"Current Assets":23002000.0,"Other Current Assets":118000.0,"Prepaid Assets":292000.0,"Inventory":17001000.0,"Inventories Adjustments Allowances":-793000.0,"Other Inventories":17794000.0,"Receivables":4864000.0,"Accounts Receivable":4864000.0,"Allowance For Doubtful Accounts Receivable":-127000.0,"Gross Accounts Receivable":4991000.0,"Cash Cash Equivalents And Short Term Investments":727000.0,"Cash And Cash Equivalents":727000.0,"Cash Financial":727000.0},"2025-09-30":{"Ordinary Shares Number":6306205.0,"Share Issued":6306205.0,"Net Debt":18494000.0,"Total Debt":23255000.0,"Tangible Book Value":-1199000.0,"Invested Capital":44414000.0,"Working Capital":-907000.0,"Net Tangible Assets":768000.0,"Capital Lease Obligations":4031000.0,"Common Stock Equity":25190000.0,"Preferred Stock Equity":1967000.0,"Total Capitalization":34386000.0,"Total Equity Gross Minority Interest":27157000.0,"Stockholders Equity":27157000.0,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":-201249000.0,"Additional Paid In Capital":226436000.0,"Capital Stock":1970000.0,"Common Stock":3000.0,"Preferred Stock":1967000.0,"Total Liabilities Net Minority Interest":31326000.0,"Total Non Current Liabilities Net Minority Interest":11306000.0,"Other Non Current Liabilities":825000.0,"Preferred Securities Outside Stock Equity":0.0,"Non Current Accrued Expenses":445000.0,"Tradeand Other Payables Non Current":null,"Long Term Debt And Capital Lease Obligation":10036000.0,"Long Term Capital Lease Obligation":2807000.0,"Long Term Debt":7229000.0,"Current Liabilities":20020000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Taxes Liabilities":null,"Current Debt And Capital Lease Obligation":13219000.0,"Current Capital Lease Obligation":1224000.0,"Current Debt":11995000.0,"Other Current Borrowings":3724000.0,"Line Of Credit":8271000.0,"Payables And Accrued Expenses":6801000.0,"Current Accrued Expenses":1325000.0,"Payables":5476000.0,"Other Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":5476000.0,"Total Assets":58483000.0,"Total Non Current Assets":39370000.0,"Other Non Current Assets":221000.0,"Non Current Deferred Assets":7178000.0,"Non Current Deferred Taxes Assets":7178000.0,"Goodwill And Other Intangible Assets":26389000.0,"Other Intangible Assets":359000.0,"Goodwill":26030000.0,"Net PPE":5582000.0,"Accumulated Depreciation":null,"Gross PPE":5582000.0,"Leases":null,"Other Properties":5582000.0,"Machinery Furniture Equipment":null,"Land And Improvements":null,"Properties":null,"Current Assets":19113000.0,"Other Current Assets":242000.0,"Prepaid Assets":422000.0,"Inventory":11948000.0,"Inventories Adjustments Allowances":-608000.0,"Other Inventories":12556000.0,"Receivables":5771000.0,"Accounts Receivable":5771000.0,"Allowance For Doubtful Accounts Receivable":-104000.0,"Gross Accounts Receivable":5875000.0,"Cash Cash Equivalents And Short Term Investments":730000.0,"Cash And Cash Equivalents":730000.0,"Cash Financial":730000.0},"2025-06-30":{"Ordinary Shares Number":5406305.0,"Share Issued":5406305.0,"Net Debt":16677000.0,"Total Debt":20738000.0,"Tangible Book Value":2897000.0,"Invested Capital":43694000.0,"Working Capital":-440000.0,"Net Tangible Assets":2927000.0,"Capital Lease Obligations":3288000.0,"Common Stock Equity":26244000.0,"Preferred Stock Equity":30000.0,"Total Capitalization":32101000.0,"Total Equity Gross Minority Interest":26274000.0,"Stockholders Equity":26274000.0,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":-199235000.0,"Additional Paid In Capital":225476000.0,"Capital Stock":33000.0,"Common Stock":3000.0,"Preferred Stock":30000.0,"Total Liabilities Net Minority Interest":25611000.0,"Total Non Current Liabilities Net Minority Interest":8640000.0,"Other Non Current Liabilities":null,"Preferred Securities Outside Stock Equity":0.0,"Non Current Accrued Expenses":351000.0,"Tradeand Other Payables Non Current":null,"Long Term Debt And Capital Lease Obligation":8289000.0,"Long Term Capital Lease Obligation":2462000.0,"Long Term Debt":5827000.0,"Current Liabilities":16971000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Taxes Liabilities":null,"Current Debt And Capital Lease Obligation":12449000.0,"Current Capital Lease Obligation":826000.0,"Current Debt":11623000.0,"Other Current Borrowings":2910000.0,"Line Of Credit":8713000.0,"Payables And Accrued Expenses":4522000.0,"Current Accrued Expenses":923000.0,"Payables":3599000.0,"Other Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":3599000.0,"Total Assets":51885000.0,"Total Non Current Assets":35354000.0,"Other Non Current Assets":178000.0,"Non Current Deferred Assets":7178000.0,"Non Current Deferred Taxes Assets":7178000.0,"Goodwill And Other Intangible Assets":23347000.0,"Other Intangible Assets":61000.0,"Goodwill":23286000.0,"Net PPE":4651000.0,"Accumulated Depreciation":null,"Gross PPE":4651000.0,"Leases":null,"Other Properties":4651000.0,"Machinery Furniture Equipment":null,"Land And Improvements":null,"Properties":null,"Current Assets":16531000.0,"Other Current Assets":242000.0,"Prepaid Assets":729000.0,"Inventory":9300000.0,"Inventories Adjustments Allowances":-596000.0,"Other Inventories":9896000.0,"Receivables":5487000.0,"Accounts Receivable":5487000.0,"Allowance For Doubtful Accounts Receivable":-104000.0,"Gross Accounts Receivable":5591000.0,"Cash Cash Equivalents And Short Term Investments":773000.0,"Cash And Cash Equivalents":773000.0,"Cash Financial":773000.0},"2025-03-31":{"Ordinary Shares Number":5190251.0,"Share Issued":5190251.0,"Net Debt":14508000.0,"Total Debt":19755000.0,"Tangible Book Value":3623000.0,"Invested Capital":43224000.0,"Working Capital":2050000.0,"Net Tangible Assets":3623000.0,"Capital Lease Obligations":3503000.0,"Common Stock Equity":26972000.0,"Preferred Stock Equity":null,"Total Capitalization":34513000.0,"Total Equity Gross Minority Interest":26972000.0,"Stockholders Equity":26972000.0,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":-198535000.0,"Additional Paid In Capital":225504000.0,"Capital Stock":3000.0,"Common Stock":3000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":25236000.0,"Total Non Current Liabilities Net Minority Interest":10579000.0,"Other Non Current Liabilities":null,"Preferred Securities Outside Stock Equity":0.0,"Non Current Accrued Expenses":351000.0,"Tradeand Other Payables Non Current":null,"Long Term Debt And Capital Lease Obligation":10228000.0,"Long Term Capital Lease Obligation":2687000.0,"Long Term Debt":7541000.0,"Current Liabilities":14657000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Taxes Liabilities":null,"Current Debt And Capital Lease Obligation":9527000.0,"Current Capital Lease Obligation":816000.0,"Current Debt":8711000.0,"Other Current Borrowings":973000.0,"Line Of Credit":7738000.0,"Payables And Accrued Expenses":5130000.0,"Current Accrued Expenses":747000.0,"Payables":4383000.0,"Other Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":4383000.0,"Total Assets":52208000.0,"Total Non Current Assets":35501000.0,"Other Non Current Assets":48000.0,"Non Current Deferred Assets":7178000.0,"Non Current Deferred Taxes Assets":7178000.0,"Goodwill And Other Intangible Assets":23349000.0,"Other Intangible Assets":63000.0,"Goodwill":23286000.0,"Net PPE":4926000.0,"Accumulated Depreciation":null,"Gross PPE":4926000.0,"Leases":null,"Other Properties":4926000.0,"Machinery Furniture Equipment":null,"Land And Improvements":null,"Properties":null,"Current Assets":16707000.0,"Other Current Assets":242000.0,"Prepaid Assets":524000.0,"Inventory":9679000.0,"Inventories Adjustments Allowances":-576000.0,"Other Inventories":10255000.0,"Receivables":4518000.0,"Accounts Receivable":4518000.0,"Allowance For Doubtful Accounts Receivable":-104000.0,"Gross Accounts Receivable":4622000.0,"Cash Cash Equivalents And Short Term Investments":1744000.0,"Cash And Cash Equivalents":1744000.0,"Cash Financial":1744000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Preferred Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Preferred Securities Outside Stock Equity":null,"Non Current Accrued Expenses":null,"Tradeand Other Payables Non Current":0.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":0.0,"Current Deferred Taxes Liabilities":0.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":7178000.0,"Non Current Deferred Taxes Assets":7178000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-1711000.0,"Gross PPE":null,"Leases":737000.0,"Other Properties":null,"Machinery Furniture Equipment":1883000.0,"Land And Improvements":685000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":null,"Inventory":null,"Inventories Adjustments Allowances":null,"Other Inventories":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1336000.0,"Total Unusual Items":476000.0,"Total Unusual Items Excluding Goodwill":476000.0,"Net Income From Continuing Operation Net Minority Interest":-1915000.0,"Reconciled Depreciation":161000.0,"Reconciled Cost Of Revenue":9666000.0,"EBITDA":-860000.0,"EBIT":-1021000.0,"Net Interest Income":-892000.0,"Interest Expense":892000.0,"Normalized Income":-2391000.0,"Net Income From Continuing And Discontinued Operation":-1915000.0,"Total Expenses":14133000.0,"Total Operating Income As Reported":-1497000.0,"Diluted Average Shares":9329828.0,"Basic Average Shares":9329828.0,"Diluted EPS":-0.21,"Basic EPS":-0.21,"Diluted NI Availto Com Stockholders":-1915000.0,"Net Income Common Stockholders":-1915000.0,"Preferred Stock Dividends":null,"Net Income":-1915000.0,"Net Income Including Noncontrolling Interests":-1915000.0,"Net Income Continuous Operations":-1915000.0,"Tax Provision":2000.0,"Pretax Income":-1913000.0,"Other Income Expense":476000.0,"Special Income Charges":0.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":476000.0,"Net Non Operating Interest Income Expense":-892000.0,"Interest Expense Non Operating":892000.0,"Operating Income":-1497000.0,"Operating Expense":4467000.0,"Selling General And Administration":4467000.0,"Gross Profit":2970000.0,"Cost Of Revenue":9666000.0,"Total Revenue":12636000.0,"Operating Revenue":12770000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-1109010.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-1736000.0,"Total Unusual Items":-5281000.0,"Total Unusual Items Excluding Goodwill":-5281000.0,"Net Income From Continuing Operation Net Minority Interest":-16788000.0,"Reconciled Depreciation":43000.0,"Reconciled Cost Of Revenue":9394000.0,"EBITDA":-7017000.0,"EBIT":-7060000.0,"Net Interest Income":-2552000.0,"Interest Expense":2552000.0,"Normalized Income":-12616010.0,"Net Income From Continuing And Discontinued Operation":-16788000.0,"Total Expenses":14255000.0,"Total Operating Income As Reported":-8530000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-16788000.0,"Net Income Common Stockholders":-16788000.0,"Preferred Stock Dividends":0.0,"Net Income":-16788000.0,"Net Income Including Noncontrolling Interests":-16788000.0,"Net Income Continuous Operations":-16788000.0,"Tax Provision":7176000.0,"Pretax Income":-9612000.0,"Other Income Expense":-5281000.0,"Special Income Charges":-5281000.0,"Other Special Charges":-1481000.0,"Restructuring And Mergern Acquisition":551000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-2552000.0,"Interest Expense Non Operating":2552000.0,"Operating Income":-1779000.0,"Operating Expense":4861000.0,"Selling General And Administration":4861000.0,"Gross Profit":3082000.0,"Cost Of Revenue":9394000.0,"Total Revenue":12476000.0,"Operating Revenue":12762000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":2000.0,"Total Unusual Items":-1304000.0,"Total Unusual Items Excluding Goodwill":-1304000.0,"Net Income From Continuing Operation Net Minority Interest":-2014000.0,"Reconciled Depreciation":118000.0,"Reconciled Cost Of Revenue":10400000.0,"EBITDA":-1302000.0,"EBIT":-1420000.0,"Net Interest Income":-594000.0,"Interest Expense":594000.0,"Normalized Income":-710000.0,"Net Income From Continuing And Discontinued Operation":-2014000.0,"Total Expenses":13770000.0,"Total Operating Income As Reported":-768000.0,"Diluted Average Shares":5700214.0,"Basic Average Shares":5700214.0,"Diluted EPS":-0.35,"Basic EPS":-0.35,"Diluted NI Availto Com Stockholders":-2014000.0,"Net Income Common Stockholders":-2014000.0,"Preferred Stock Dividends":null,"Net Income":-2014000.0,"Net Income Including Noncontrolling Interests":-2014000.0,"Net Income Continuous Operations":-2014000.0,"Tax Provision":0.0,"Pretax Income":-2014000.0,"Other Income Expense":-1304000.0,"Special Income Charges":-1304000.0,"Other Special Charges":652000.0,"Restructuring And Mergern Acquisition":652000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-594000.0,"Interest Expense Non Operating":594000.0,"Operating Income":-116000.0,"Operating Expense":3370000.0,"Selling General And Administration":3370000.0,"Gross Profit":3254000.0,"Cost Of Revenue":10400000.0,"Total Revenue":13654000.0,"Operating Revenue":13990000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-146000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-700000.0,"Reconciled Depreciation":114000.0,"Reconciled Cost Of Revenue":9722000.0,"EBITDA":-146000.0,"EBIT":-260000.0,"Net Interest Income":-440000.0,"Interest Expense":440000.0,"Normalized Income":-700000.0,"Net Income From Continuing And Discontinued Operation":-700000.0,"Total Expenses":13112000.0,"Total Operating Income As Reported":-260000.0,"Diluted Average Shares":5406305.0,"Basic Average Shares":5406305.0,"Diluted EPS":-0.13,"Basic EPS":-0.13,"Diluted NI Availto Com Stockholders":-700000.0,"Net Income Common Stockholders":-700000.0,"Preferred Stock Dividends":null,"Net Income":-700000.0,"Net Income Including Noncontrolling Interests":-700000.0,"Net Income Continuous Operations":-700000.0,"Tax Provision":0.0,"Pretax Income":-700000.0,"Other Income Expense":null,"Special Income Charges":null,"Other Special Charges":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-440000.0,"Interest Expense Non Operating":440000.0,"Operating Income":-260000.0,"Operating Expense":3390000.0,"Selling General And Administration":3390000.0,"Gross Profit":3130000.0,"Cost Of Revenue":9722000.0,"Total Revenue":12852000.0,"Operating Revenue":13193000.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1312000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-1728000.0,"Reconciled Depreciation":116000.0,"Reconciled Cost Of Revenue":6574000.0,"EBITDA":-1312000.0,"EBIT":-1428000.0,"Net Interest Income":-300000.0,"Interest Expense":300000.0,"Normalized Income":-1728000.0,"Net Income From Continuing And Discontinued Operation":-1728000.0,"Total Expenses":9327000.0,"Total Operating Income As Reported":-1428000.0,"Diluted Average Shares":5190251.0,"Basic Average Shares":5190251.0,"Diluted EPS":-0.47,"Basic EPS":-0.47,"Diluted NI Availto Com Stockholders":-2433000.0,"Net Income Common Stockholders":-2433000.0,"Preferred Stock Dividends":705000.0,"Net Income":-1728000.0,"Net Income Including Noncontrolling Interests":-1728000.0,"Net Income Continuous Operations":-1728000.0,"Tax Provision":0.0,"Pretax Income":-1728000.0,"Other Income Expense":null,"Special Income Charges":0.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-300000.0,"Interest Expense Non Operating":300000.0,"Operating Income":-1428000.0,"Operating Expense":2753000.0,"Selling General And Administration":2753000.0,"Gross Profit":1325000.0,"Cost Of Revenue":6574000.0,"Total Revenue":7899000.0,"Operating Revenue":8165000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Preferred Stock Dividends":32000.0,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Special Income Charges":null,"Other Special Charges":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-2818000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-72000.0,"Issuance Of Debt":2584000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-29000.0,"Interest Paid Supplemental Data":295000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":419000.0,"Beginning Cash Position":727000.0,"Effect Of Exchange Rate Changes":-2000.0,"Changes In Cash":-306000.0,"Financing Cash Flow":2512000.0,"Cash Flow From Continuing Financing Activities":2512000.0,"Net Other Financing Charges":null,"Net Preferred Stock Issuance":null,"Preferred Stock Payments":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":2512000.0,"Net Short Term Debt Issuance":2584000.0,"Short Term Debt Issuance":2584000.0,"Net Long Term Debt Issuance":-72000.0,"Long Term Debt Payments":-72000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-29000.0,"Cash Flow From Continuing Investing Activities":-29000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-29000.0,"Purchase Of PPE":-29000.0,"Operating Cash Flow":-2789000.0,"Cash Flow From Continuing Operating Activities":-2789000.0,"Change In Working Capital":-1114000.0,"Change In Other Working Capital":83000.0,"Change In Other Current Liabilities":39000.0,"Change In Payables And Accrued Expense":2105000.0,"Change In Accrued Expense":126000.0,"Change In Payable":1979000.0,"Change In Account Payable":1979000.0,"Change In Prepaid Assets":-309000.0,"Change In Inventory":-985000.0,"Change In Receivables":-2047000.0,"Changes In Account Receivables":-2047000.0,"Other Non Cash Items":461000.0,"Provisionand Write Offof Assets":55000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":161000.0,"Depreciation And Amortization":161000.0,"Operating Gains Losses":-437000.0,"Gain Loss On Investment Securities":-437000.0,"Net Income From Continuing Operations":-1915000.0},"2025-12-31":{"Free Cash Flow":-562000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-58000.0,"Issuance Of Debt":5277000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-142000.0,"Interest Paid Supplemental Data":-461000.0,"Income Tax Paid Supplemental Data":29000.0,"End Cash Position":727000.0,"Beginning Cash Position":730000.0,"Effect Of Exchange Rate Changes":null,"Changes In Cash":73000.0,"Financing Cash Flow":4965000.0,"Cash Flow From Continuing Financing Activities":4965000.0,"Net Other Financing Charges":-254000.0,"Net Preferred Stock Issuance":null,"Preferred Stock Payments":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":5219000.0,"Net Short Term Debt Issuance":2027000.0,"Short Term Debt Issuance":2027000.0,"Net Long Term Debt Issuance":3192000.0,"Long Term Debt Payments":-58000.0,"Long Term Debt Issuance":3250000.0,"Investing Cash Flow":-4472000.0,"Cash Flow From Continuing Investing Activities":-4472000.0,"Net Business Purchase And Sale":-4330000.0,"Purchase Of Business":-4330000.0,"Net Intangibles Purchase And Sale":-22000.0,"Purchase Of Intangibles":-22000.0,"Net PPE Purchase And Sale":-120000.0,"Purchase Of PPE":-120000.0,"Operating Cash Flow":-420000.0,"Cash Flow From Continuing Operating Activities":-420000.0,"Change In Working Capital":2420000.0,"Change In Other Working Capital":115000.0,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":-839000.0,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":3942000.0,"Changes In Account Receivables":3942000.0,"Other Non Cash Items":1974000.0,"Provisionand Write Offof Assets":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":43000.0,"Depreciation And Amortization":43000.0,"Operating Gains Losses":-1470000.0,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-16788000.0},"2025-09-30":{"Free Cash Flow":-16000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-111000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":-2000.0,"Capital Expenditure":-16000.0,"Interest Paid Supplemental Data":594000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":730000.0,"Beginning Cash Position":773000.0,"Effect Of Exchange Rate Changes":null,"Changes In Cash":-43000.0,"Financing Cash Flow":2396000.0,"Cash Flow From Continuing Financing Activities":2396000.0,"Net Other Financing Charges":-325000.0,"Net Preferred Stock Issuance":null,"Preferred Stock Payments":null,"Net Common Stock Issuance":-2000.0,"Common Stock Issuance":-2000.0,"Net Issuance Payments Of Debt":2723000.0,"Net Short Term Debt Issuance":-166000.0,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":2889000.0,"Long Term Debt Payments":-111000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-2439000.0,"Cash Flow From Continuing Investing Activities":-2439000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":0.0,"Cash Flow From Continuing Operating Activities":0.0,"Change In Working Capital":993000.0,"Change In Other Working Capital":1000.0,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":1654000.0,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":-662000.0,"Changes In Account Receivables":-662000.0,"Other Non Cash Items":null,"Provisionand Write Offof Assets":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":118000.0,"Depreciation And Amortization":118000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-2014000.0},"2025-06-30":{"Free Cash Flow":-1708000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-39000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":1782000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":440000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":773000.0,"Beginning Cash Position":1744000.0,"Effect Of Exchange Rate Changes":null,"Changes In Cash":-971000.0,"Financing Cash Flow":737000.0,"Cash Flow From Continuing Financing Activities":737000.0,"Net Other Financing Charges":-1981000.0,"Net Preferred Stock Issuance":null,"Preferred Stock Payments":null,"Net Common Stock Issuance":1782000.0,"Common Stock Issuance":1782000.0,"Net Issuance Payments Of Debt":936000.0,"Net Short Term Debt Issuance":975000.0,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-39000.0,"Long Term Debt Payments":-39000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":15000.0,"Cash Flow From Continuing Investing Activities":15000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":15000.0,"Purchase Of PPE":15000.0,"Operating Cash Flow":-1723000.0,"Cash Flow From Continuing Operating Activities":-1724000.0,"Change In Working Capital":-1135000.0,"Change In Other Working Capital":-11000.0,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":-213000.0,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":-1232000.0,"Changes In Account Receivables":-1232000.0,"Other Non Cash Items":null,"Provisionand Write Offof Assets":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":114000.0,"Depreciation And Amortization":114000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-700000.0},"2025-03-31":{"Free Cash Flow":-2286000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-935000.0,"Issuance Of Debt":1479000.0,"Issuance Of Capital Stock":3250000.0,"Capital Expenditure":-17000.0,"Interest Paid Supplemental Data":300000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":1744000.0,"Beginning Cash Position":11000.0,"Effect Of Exchange Rate Changes":0.0,"Changes In Cash":1733000.0,"Financing Cash Flow":4019000.0,"Cash Flow From Continuing Financing Activities":4019000.0,"Net Other Financing Charges":225000.0,"Net Preferred Stock Issuance":null,"Preferred Stock Payments":null,"Net Common Stock Issuance":3250000.0,"Common Stock Issuance":3250000.0,"Net Issuance Payments Of Debt":544000.0,"Net Short Term Debt Issuance":1479000.0,"Short Term Debt Issuance":1479000.0,"Net Long Term Debt Issuance":-935000.0,"Long Term Debt Payments":-935000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-17000.0,"Cash Flow From Continuing Investing Activities":-17000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-17000.0,"Purchase Of PPE":-17000.0,"Operating Cash Flow":-2269000.0,"Cash Flow From Continuing Operating Activities":-2268000.0,"Change In Working Capital":-659000.0,"Change In Other Working Capital":-14000.0,"Change In Other Current Liabilities":99000.0,"Change In Payables And Accrued Expense":1432000.0,"Change In Accrued Expense":353000.0,"Change In Payable":1079000.0,"Change In Account Payable":1079000.0,"Change In Prepaid Assets":-272000.0,"Change In Inventory":-148000.0,"Change In Receivables":-1756000.0,"Changes In Account Receivables":-1756000.0,"Other Non Cash Items":2000.0,"Provisionand Write Offof Assets":0.0,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":116000.0,"Depreciation And Amortization":116000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-1728000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-19000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Preferred Stock Issuance":0.0,"Preferred Stock Payments":0.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Provisionand Write Offof Assets":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null}}}