{"ticker":"CAST","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":40857460.0,"Share Issued":40857460.0,"Net Debt":4994690.0,"Total Debt":5427206.0,"Tangible Book Value":-6996634.0,"Invested Capital":-1882642.0,"Working Capital":-7285937.0,"Net Tangible Assets":-6996234.0,"Capital Lease Obligations":313214.0,"Common Stock Equity":-6996634.0,"Preferred Stock Equity":400.0,"Total Capitalization":-6996234.0,"Total Equity Gross Minority Interest":-6996234.0,"Stockholders Equity":-6996234.0,"Other Equity Interest":null,"Retained Earnings":-205415506.0,"Additional Paid In Capital":198414784.0,"Capital Stock":4488.0,"Common Stock":4088.0,"Preferred Stock":400.0,"Total Liabilities Net Minority Interest":8117813.0,"Total Non Current Liabilities Net Minority Interest":209029.0,"Preferred Securities Outside Stock Equity":null,"Non Current Deferred Liabilities":701.0,"Non Current Deferred Revenue":701.0,"Long Term Debt And Capital Lease Obligation":208328.0,"Long Term Capital Lease Obligation":208328.0,"Current Liabilities":7908784.0,"Current Deferred Liabilities":38569.0,"Current Deferred Revenue":38569.0,"Current Debt And Capital Lease Obligation":5218878.0,"Current Capital Lease Obligation":104886.0,"Current Debt":5113992.0,"Other Current Borrowings":4889052.0,"Current Notes Payable":224940.0,"Payables And Accrued Expenses":2651337.0,"Payables":2651337.0,"Accounts Payable":2651337.0,"Total Assets":1121579.0,"Total Non Current Assets":498732.0,"Other Non Current Assets":-1.0,"Non Current Prepaid Assets":176145.0,"Goodwill And Other Intangible Assets":null,"Net PPE":322588.0,"Accumulated Depreciation":-162524.0,"Gross PPE":485112.0,"Other Properties":485112.0,"Current Assets":622847.0,"Other Current Assets":60508.0,"Prepaid Assets":253028.0,"Receivables":190009.0,"Accounts Receivable":190009.0,"Cash Cash Equivalents And Short Term Investments":119302.0,"Cash And Cash Equivalents":119302.0,"Cash Financial":119302.0},"2025-12-31":{"Ordinary Shares Number":40825780.0,"Share Issued":40825780.0,"Net Debt":1992189.0,"Total Debt":2762428.0,"Tangible Book Value":-3548262.0,"Invested Capital":-1122710.0,"Working Capital":-3839068.0,"Net Tangible Assets":-3547862.0,"Capital Lease Obligations":336876.0,"Common Stock Equity":-3548262.0,"Preferred Stock Equity":400.0,"Total Capitalization":-3547862.0,"Total Equity Gross Minority Interest":-3547862.0,"Stockholders Equity":-3547862.0,"Other Equity Interest":null,"Retained Earnings":-200881532.0,"Additional Paid In Capital":197329182.0,"Capital Stock":4488.0,"Common Stock":4088.0,"Preferred Stock":400.0,"Total Liabilities Net Minority Interest":4782320.0,"Total Non Current Liabilities Net Minority Interest":237783.0,"Preferred Securities Outside Stock Equity":null,"Non Current Deferred Liabilities":1066.0,"Non Current Deferred Revenue":1066.0,"Long Term Debt And Capital Lease Obligation":236717.0,"Long Term Capital Lease Obligation":236717.0,"Current Liabilities":4544537.0,"Current Deferred Liabilities":5327.0,"Current Deferred Revenue":5327.0,"Current Debt And Capital Lease Obligation":2525711.0,"Current Capital Lease Obligation":100159.0,"Current Debt":2425552.0,"Other Current Borrowings":2425552.0,"Current Notes Payable":null,"Payables And Accrued Expenses":2013499.0,"Payables":2013499.0,"Accounts Payable":2013499.0,"Total Assets":1234458.0,"Total Non Current Assets":528989.0,"Other Non Current Assets":null,"Non Current Prepaid Assets":186145.0,"Goodwill And Other Intangible Assets":null,"Net PPE":342844.0,"Accumulated Depreciation":-158500.0,"Gross PPE":501344.0,"Other Properties":501344.0,"Current Assets":705469.0,"Other Current Assets":80140.0,"Prepaid Assets":40000.0,"Receivables":151966.0,"Accounts Receivable":151966.0,"Cash Cash Equivalents And Short Term Investments":433363.0,"Cash And Cash Equivalents":433363.0,"Cash Financial":433363.0},"2025-09-30":{"Ordinary Shares Number":40825780.0,"Share Issued":40825780.0,"Net Debt":null,"Total Debt":359315.0,"Tangible Book Value":-851784.0,"Invested Capital":-851784.0,"Working Capital":-1151752.0,"Net Tangible Assets":-851384.0,"Capital Lease Obligations":359315.0,"Common Stock Equity":-851784.0,"Preferred Stock Equity":400.0,"Total Capitalization":-851384.0,"Total Equity Gross Minority Interest":-851384.0,"Stockholders Equity":-851384.0,"Other Equity Interest":null,"Retained Earnings":-198097550.0,"Additional Paid In Capital":197241678.0,"Capital Stock":4488.0,"Common Stock":4088.0,"Preferred Stock":400.0,"Total Liabilities Net Minority Interest":2183099.0,"Total Non Current Liabilities Net Minority Interest":265366.0,"Preferred Securities Outside Stock Equity":null,"Non Current Deferred Liabilities":1648.0,"Non Current Deferred Revenue":1648.0,"Long Term Debt And Capital Lease Obligation":263718.0,"Long Term Capital Lease Obligation":263718.0,"Current Liabilities":1917733.0,"Current Deferred Liabilities":7228.0,"Current Deferred Revenue":7228.0,"Current Debt And Capital Lease Obligation":95597.0,"Current Capital Lease Obligation":95597.0,"Current Debt":null,"Other Current Borrowings":null,"Current Notes Payable":null,"Payables And Accrued Expenses":1814908.0,"Payables":1814908.0,"Accounts Payable":1814908.0,"Total Assets":1331715.0,"Total Non Current Assets":565734.0,"Other Non Current Assets":null,"Non Current Prepaid Assets":196145.0,"Goodwill And Other Intangible Assets":null,"Net PPE":369589.0,"Accumulated Depreciation":-154800.0,"Gross PPE":524389.0,"Other Properties":524389.0,"Current Assets":765981.0,"Other Current Assets":43756.0,"Prepaid Assets":40000.0,"Receivables":336502.0,"Accounts Receivable":336502.0,"Cash Cash Equivalents And Short Term Investments":345723.0,"Cash And Cash Equivalents":345723.0,"Cash Financial":345723.0},"2025-06-30":{"Ordinary Shares Number":40825780.0,"Share Issued":40825780.0,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Preferred Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Preferred Securities Outside Stock Equity":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Current Notes Payable":null,"Payables And Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Goodwill And Other Intangible Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":null,"Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null},"2025-03-31":{"Ordinary Shares Number":40825780.0,"Share Issued":40825780.0,"Net Debt":2436919.0,"Total Debt":2938742.0,"Tangible Book Value":-3253938.0,"Invested Capital":-715383.0,"Working Capital":-3473864.0,"Net Tangible Assets":-3253538.0,"Capital Lease Obligations":400187.0,"Common Stock Equity":-3253938.0,"Preferred Stock Equity":400.0,"Total Capitalization":-3253538.0,"Total Equity Gross Minority Interest":-3253538.0,"Stockholders Equity":-3253538.0,"Other Equity Interest":1000000.0,"Retained Earnings":-192039103.0,"Additional Paid In Capital":187781207.0,"Capital Stock":4358.0,"Common Stock":3958.0,"Preferred Stock":400.0,"Total Liabilities Net Minority Interest":4369381.0,"Total Non Current Liabilities Net Minority Interest":317485.0,"Preferred Securities Outside Stock Equity":0.0,"Non Current Deferred Liabilities":4270.0,"Non Current Deferred Revenue":4270.0,"Long Term Debt And Capital Lease Obligation":313215.0,"Long Term Capital Lease Obligation":313215.0,"Current Liabilities":4051896.0,"Current Deferred Liabilities":18166.0,"Current Deferred Revenue":18166.0,"Current Debt And Capital Lease Obligation":2625527.0,"Current Capital Lease Obligation":86972.0,"Current Debt":2538555.0,"Other Current Borrowings":2538555.0,"Current Notes Payable":null,"Payables And Accrued Expenses":1408203.0,"Payables":1408203.0,"Accounts Payable":1408203.0,"Total Assets":1115843.0,"Total Non Current Assets":537811.0,"Other Non Current Assets":null,"Non Current Prepaid Assets":126145.0,"Goodwill And Other Intangible Assets":0.0,"Net PPE":411666.0,"Accumulated Depreciation":-143097.0,"Gross PPE":554763.0,"Other Properties":554763.0,"Current Assets":578032.0,"Other Current Assets":38758.0,"Prepaid Assets":null,"Receivables":437638.0,"Accounts Receivable":437638.0,"Cash Cash Equivalents And Short Term Investments":101636.0,"Cash And Cash Equivalents":101636.0,"Cash Financial":101636.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":192419.0,"Total Debt":2814725.0,"Tangible Book Value":-1071508.0,"Invested Capital":1323492.0,"Working Capital":-1292969.0,"Net Tangible Assets":-1071108.0,"Capital Lease Obligations":419725.0,"Common Stock Equity":-1071508.0,"Preferred Stock Equity":400.0,"Total Capitalization":-1071108.0,"Total Equity Gross Minority Interest":-1071108.0,"Stockholders Equity":-1071108.0,"Other Equity Interest":500000.0,"Retained Earnings":-188658576.0,"Additional Paid In Capital":187083117.0,"Capital Stock":4351.0,"Common Stock":3951.0,"Preferred Stock":400.0,"Total Liabilities Net Minority Interest":4265588.0,"Total Non Current Liabilities Net Minority Interest":343268.0,"Preferred Securities Outside Stock Equity":0.0,"Non Current Deferred Liabilities":6392.0,"Non Current Deferred Revenue":6392.0,"Long Term Debt And Capital Lease Obligation":336876.0,"Long Term Capital Lease Obligation":336876.0,"Current Liabilities":3922320.0,"Current Deferred Liabilities":32226.0,"Current Deferred Revenue":32226.0,"Current Debt And Capital Lease Obligation":2477849.0,"Current Capital Lease Obligation":82849.0,"Current Debt":2395000.0,"Other Current Borrowings":2395000.0,"Current Notes Payable":null,"Payables And Accrued Expenses":1412245.0,"Payables":1412245.0,"Accounts Payable":1412245.0,"Total Assets":3194480.0,"Total Non Current Assets":565129.0,"Other Non Current Assets":null,"Non Current Prepaid Assets":126145.0,"Goodwill And Other Intangible Assets":0.0,"Net PPE":438984.0,"Accumulated Depreciation":-136977.0,"Gross PPE":575961.0,"Other Properties":575961.0,"Current Assets":2629351.0,"Other Current Assets":26597.0,"Prepaid Assets":null,"Receivables":400173.0,"Accounts Receivable":400173.0,"Cash Cash Equivalents And Short Term Investments":2202581.0,"Cash And Cash Equivalents":2202581.0,"Cash Financial":2202581.0}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-4417841.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-4533974.0,"Reconciled Depreciation":4025.0,"Reconciled Cost Of Revenue":34416.0,"EBITDA":-4417841.0,"EBIT":-4421866.0,"Net Interest Income":-110192.0,"Normalized Income":-4533974.0,"Net Income From Continuing And Discontinued Operation":-4533974.0,"Total Expenses":4514775.0,"Total Operating Income As Reported":-4421866.0,"Diluted Average Shares":40857460.0,"Basic Average Shares":40857460.0,"Diluted EPS":-0.11,"Basic EPS":-0.11,"Diluted NI Availto Com Stockholders":-4533974.0,"Net Income Common Stockholders":-4533974.0,"Net Income":-4533974.0,"Net Income Including Noncontrolling Interests":-4533974.0,"Net Income Continuous Operations":-4533974.0,"Tax Provision":0.0,"Pretax Income":-4533974.0,"Other Income Expense":-1916.0,"Other Non Operating Income Expenses":-1916.0,"Special Income Charges":null,"Net Non Operating Interest Income Expense":-110192.0,"Total Other Finance Cost":110192.0,"Operating Income":-4421866.0,"Operating Expense":4480359.0,"Selling General And Administration":4480359.0,"Selling And Marketing Expense":99726.0,"General And Administrative Expense":4380633.0,"Other Gand A":2102171.0,"Salaries And Wages":2278462.0,"Gross Profit":58493.0,"Cost Of Revenue":34416.0,"Total Revenue":92909.0,"Operating Revenue":92909.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-2746148.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-2783982.0,"Reconciled Depreciation":3700.0,"Reconciled Cost Of Revenue":39636.0,"EBITDA":-2746148.0,"EBIT":-2749848.0,"Net Interest Income":-32156.0,"Normalized Income":-2783982.0,"Net Income From Continuing And Discontinued Operation":-2783982.0,"Total Expenses":2811938.0,"Total Operating Income As Reported":-2749848.0,"Diluted Average Shares":40825780.0,"Basic Average Shares":40825780.0,"Diluted EPS":-0.068192,"Basic EPS":-0.068192,"Diluted NI Availto Com Stockholders":-2783982.0,"Net Income Common Stockholders":-2783982.0,"Net Income":-2783982.0,"Net Income Including Noncontrolling Interests":-2783982.0,"Net Income Continuous Operations":-2783982.0,"Tax Provision":0.0,"Pretax Income":-2783982.0,"Other Income Expense":-1978.0,"Other Non Operating Income Expenses":-1978.0,"Special Income Charges":null,"Net Non Operating Interest Income Expense":-32156.0,"Total Other Finance Cost":32156.0,"Operating Income":-2749848.0,"Operating Expense":2772302.0,"Selling General And Administration":2772302.0,"Selling And Marketing Expense":79014.0,"General And Administrative Expense":2693288.0,"Other Gand A":1383176.0,"Salaries And Wages":1310112.0,"Gross Profit":22454.0,"Cost Of Revenue":39636.0,"Total Revenue":62090.0,"Operating Revenue":62090.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-2801947.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-2862349.0,"Reconciled Depreciation":5640.0,"Reconciled Cost Of Revenue":58239.0,"EBITDA":-2801947.0,"EBIT":-2807587.0,"Net Interest Income":-52621.0,"Normalized Income":-2862349.0,"Net Income From Continuing And Discontinued Operation":-2862349.0,"Total Expenses":3003447.0,"Total Operating Income As Reported":-2807587.0,"Diluted Average Shares":40857460.0,"Basic Average Shares":40857460.0,"Diluted EPS":-0.070057,"Basic EPS":-0.070057,"Diluted NI Availto Com Stockholders":-2862349.0,"Net Income Common Stockholders":-2862349.0,"Net Income":-2862349.0,"Net Income Including Noncontrolling Interests":-2862349.0,"Net Income Continuous Operations":-2862349.0,"Tax Provision":0.0,"Pretax Income":-2862349.0,"Other Income Expense":-2141.0,"Other Non Operating Income Expenses":-2141.0,"Special Income Charges":null,"Net Non Operating Interest Income Expense":-52621.0,"Total Other Finance Cost":52621.0,"Operating Income":-2807587.0,"Operating Expense":2945208.0,"Selling General And Administration":2945208.0,"Selling And Marketing Expense":96088.0,"General And Administrative Expense":2849120.0,"Other Gand A":1661473.0,"Salaries And Wages":1187647.0,"Gross Profit":137621.0,"Cost Of Revenue":58239.0,"Total Revenue":195860.0,"Operating Revenue":195860.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-3301168.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-3380527.0,"Reconciled Depreciation":6119.0,"Reconciled Cost Of Revenue":93714.0,"EBITDA":-3301168.0,"EBIT":-3307287.0,"Net Interest Income":-71408.0,"Normalized Income":-3380527.0,"Net Income From Continuing And Discontinued Operation":-3380527.0,"Total Expenses":3451172.0,"Total Operating Income As Reported":-3307287.0,"Diluted Average Shares":40857460.0,"Basic Average Shares":40857460.0,"Diluted EPS":-0.08274,"Basic EPS":-0.08274,"Diluted NI Availto Com Stockholders":-3380527.0,"Net Income Common Stockholders":-3380527.0,"Net Income":-3380527.0,"Net Income Including Noncontrolling Interests":-3380527.0,"Net Income Continuous Operations":-3380527.0,"Tax Provision":0.0,"Pretax Income":-3380527.0,"Other Income Expense":-1832.0,"Other Non Operating Income Expenses":-1832.0,"Special Income Charges":0.0,"Net Non Operating Interest Income Expense":-71408.0,"Total Other Finance Cost":71408.0,"Operating Income":-3307287.0,"Operating Expense":3357458.0,"Selling General And Administration":3357458.0,"Selling And Marketing Expense":161969.0,"General And Administrative Expense":3195489.0,"Other Gand A":1879808.0,"Salaries And Wages":1315681.0,"Gross Profit":50171.0,"Cost Of Revenue":93714.0,"Total Revenue":143885.0,"Operating Revenue":143885.0},"2024-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-3880717.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-3929518.0,"Reconciled Depreciation":6657.0,"Reconciled Cost Of Revenue":73943.0,"EBITDA":-3880717.0,"EBIT":-3887374.0,"Net Interest Income":-39613.0,"Normalized Income":-3929518.0,"Net Income From Continuing And Discontinued Operation":-3929518.0,"Total Expenses":4038919.0,"Total Operating Income As Reported":-3887374.0,"Diluted Average Shares":40857460.0,"Basic Average Shares":40857460.0,"Diluted EPS":-0.096176,"Basic EPS":-0.096176,"Diluted NI Availto Com Stockholders":-3929518.0,"Net Income Common Stockholders":-3929518.0,"Net Income":-3929518.0,"Net Income Including Noncontrolling Interests":-3929518.0,"Net Income Continuous Operations":-3929518.0,"Tax Provision":0.0,"Pretax Income":-3929518.0,"Other Income Expense":-2531.0,"Other Non Operating Income Expenses":-2531.0,"Special Income Charges":null,"Net Non Operating Interest Income Expense":-39613.0,"Total Other Finance Cost":39613.0,"Operating Income":-3887374.0,"Operating Expense":3964976.0,"Selling General And Administration":3964976.0,"Selling And Marketing Expense":90736.0,"General And Administrative Expense":3874240.0,"Other Gand A":2150194.0,"Salaries And Wages":1724046.0,"Gross Profit":77602.0,"Cost Of Revenue":73943.0,"Total Revenue":151545.0,"Operating Revenue":151545.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":-2858552.0,"Repayment Of Debt":0.0,"Issuance Of Debt":2544491.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-7508.0,"End Cash Position":119302.0,"Beginning Cash Position":433363.0,"Changes In Cash":-314061.0,"Financing Cash Flow":2544491.0,"Cash Flow From Continuing Financing Activities":2544491.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":2544491.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":2544491.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":2544491.0,"Investing Cash Flow":-7508.0,"Cash Flow From Continuing Investing Activities":-7508.0,"Net PPE Purchase And Sale":-7508.0,"Purchase Of PPE":-7508.0,"Operating Cash Flow":-2851044.0,"Cash Flow From Continuing Operating Activities":-2851044.0,"Change In Working Capital":569563.0,"Change In Other Working Capital":32877.0,"Change In Other Current Liabilities":-23662.0,"Change In Other Current Assets":19632.0,"Change In Payables And Accrued Expense":637838.0,"Change In Payable":637838.0,"Change In Account Payable":637838.0,"Change In Prepaid Assets":-59079.0,"Change In Inventory":null,"Change In Receivables":-38043.0,"Changes In Account Receivables":-38043.0,"Other Non Cash Items":23740.0,"Stock Based Compensation":1085602.0,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":4025.0,"Depreciation And Amortization":4025.0,"Depreciation":null,"Net Income From Continuing Operations":-4533974.0},"2025-12-31":{"Free Cash Flow":-2337912.0,"Repayment Of Debt":0.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"End Cash Position":433363.0,"Beginning Cash Position":345723.0,"Changes In Cash":87640.0,"Financing Cash Flow":2425552.0,"Cash Flow From Continuing Financing Activities":2425552.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":2425552.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":2425552.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":null,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-2337912.0,"Cash Flow From Continuing Operating Activities":-2337912.0,"Change In Working Capital":331821.0,"Change In Other Working Capital":-2483.0,"Change In Other Current Liabilities":-22439.0,"Change In Other Current Assets":-36384.0,"Change In Payables And Accrued Expense":198591.0,"Change In Payable":198591.0,"Change In Account Payable":198591.0,"Change In Prepaid Assets":10000.0,"Change In Inventory":null,"Change In Receivables":184536.0,"Changes In Account Receivables":184536.0,"Other Non Cash Items":23045.0,"Stock Based Compensation":87504.0,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":3700.0,"Depreciation And Amortization":3700.0,"Depreciation":null,"Net Income From Continuing Operations":-2783982.0},"2025-09-30":{"Free Cash Flow":-2903526.0,"Repayment Of Debt":0.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":2700000.0,"Capital Expenditure":-8556.0,"End Cash Position":345723.0,"Beginning Cash Position":549249.0,"Changes In Cash":-203526.0,"Financing Cash Flow":2700000.0,"Cash Flow From Continuing Financing Activities":2700000.0,"Net Common Stock Issuance":2700000.0,"Common Stock Issuance":2700000.0,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-8556.0,"Cash Flow From Continuing Investing Activities":-8556.0,"Net PPE Purchase And Sale":-8556.0,"Purchase Of PPE":-8556.0,"Operating Cash Flow":-2894970.0,"Cash Flow From Continuing Operating Activities":-2894970.0,"Change In Working Capital":-149536.0,"Change In Other Working Capital":-129102.0,"Change In Other Current Liabilities":-20741.0,"Change In Other Current Assets":2558.0,"Change In Payables And Accrued Expense":166969.0,"Change In Payable":166969.0,"Change In Account Payable":166969.0,"Change In Prepaid Assets":-110000.0,"Change In Inventory":null,"Change In Receivables":-59220.0,"Changes In Account Receivables":-59220.0,"Other Non Cash Items":22400.0,"Stock Based Compensation":88422.0,"Asset Impairment Charge":453.0,"Depreciation Amortization Depletion":5640.0,"Depreciation And Amortization":5640.0,"Depreciation":5640.0,"Net Income From Continuing Operations":-2862349.0},"2025-03-31":{"Free Cash Flow":-3294500.0,"Repayment Of Debt":-86445.0,"Issuance Of Debt":230000.0,"Issuance Of Capital Stock":1050000.0,"Capital Expenditure":null,"End Cash Position":101636.0,"Beginning Cash Position":2202581.0,"Changes In Cash":-2100945.0,"Financing Cash Flow":1193555.0,"Cash Flow From Continuing Financing Activities":1193555.0,"Net Common Stock Issuance":1050000.0,"Common Stock Issuance":1050000.0,"Net Issuance Payments Of Debt":143555.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":143555.0,"Long Term Debt Payments":-86445.0,"Long Term Debt Issuance":230000.0,"Investing Cash Flow":1.0,"Cash Flow From Continuing Investing Activities":1.0,"Net PPE Purchase And Sale":1.0,"Purchase Of PPE":1.0,"Operating Cash Flow":-3294501.0,"Cash Flow From Continuing Operating Activities":-3294501.0,"Change In Working Capital":-94743.0,"Change In Other Working Capital":-16182.0,"Change In Other Current Liabilities":-19538.0,"Change In Other Current Assets":-12161.0,"Change In Payables And Accrued Expense":-4042.0,"Change In Payable":-4042.0,"Change In Account Payable":-4042.0,"Change In Prepaid Assets":0.0,"Change In Inventory":null,"Change In Receivables":-42820.0,"Changes In Account Receivables":-42820.0,"Other Non Cash Items":21198.0,"Stock Based Compensation":148097.0,"Asset Impairment Charge":5355.0,"Depreciation Amortization Depletion":6119.0,"Depreciation And Amortization":6119.0,"Depreciation":null,"Net Income From Continuing Operations":-3380527.0},"2024-12-31":{"Free Cash Flow":-3600123.0,"Repayment Of Debt":-139.0,"Issuance Of Debt":1395000.0,"Issuance Of Capital Stock":3350000.0,"Capital Expenditure":-1744.0,"End Cash Position":2202581.0,"Beginning Cash Position":1057843.0,"Changes In Cash":1144738.0,"Financing Cash Flow":4744861.0,"Cash Flow From Continuing Financing Activities":4744861.0,"Net Common Stock Issuance":3350000.0,"Common Stock Issuance":3350000.0,"Net Issuance Payments Of Debt":1394861.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":319861.0,"Long Term Debt Payments":-1075139.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-1744.0,"Cash Flow From Continuing Investing Activities":-1744.0,"Net PPE Purchase And Sale":-1744.0,"Purchase Of PPE":-1744.0,"Operating Cash Flow":-3598379.0,"Cash Flow From Continuing Operating Activities":-3598379.0,"Change In Working Capital":-202260.0,"Change In Other Working Capital":-22249.0,"Change In Other Current Liabilities":-18462.0,"Change In Other Current Assets":16985.0,"Change In Payables And Accrued Expense":159971.0,"Change In Payable":159971.0,"Change In Account Payable":159971.0,"Change In Prepaid Assets":0.0,"Change In Inventory":0.0,"Change In Receivables":-338505.0,"Changes In Account Receivables":-338505.0,"Other Non Cash Items":20624.0,"Stock Based Compensation":488364.0,"Asset Impairment Charge":17754.0,"Depreciation Amortization Depletion":6657.0,"Depreciation And Amortization":6657.0,"Depreciation":null,"Net Income From Continuing Operations":-3929518.0}}}