{"ticker":"CAVA","downloaded_at":"2026-08-20","balance_sheet":{"2026-04-30":{"Treasury Shares Number":1431000.0,"Ordinary Shares Number":116412383.0,"Share Issued":117843383.0,"Total Debt":498487000.0,"Tangible Book Value":806262000.0,"Invested Capital":809970000.0,"Working Capital":277181000.0,"Net Tangible Assets":806262000.0,"Capital Lease Obligations":498487000.0,"Common Stock Equity":809970000.0,"Total Capitalization":809970000.0,"Total Equity Gross Minority Interest":809970000.0,"Stockholders Equity":809970000.0,"Gains Losses Not Affecting Retained Earnings":-22000.0,"Other Equity Adjustments":-22000.0,"Treasury Stock":34377000.0,"Retained Earnings":-230035000.0,"Additional Paid In Capital":1074392000.0,"Capital Stock":12000.0,"Common Stock":12000.0,"Total Liabilities Net Minority Interest":612964000.0,"Total Non Current Liabilities Net Minority Interest":445445000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":445445000.0,"Long Term Capital Lease Obligation":445445000.0,"Current Liabilities":167519000.0,"Current Debt And Capital Lease Obligation":53042000.0,"Current Capital Lease Obligation":53042000.0,"Payables And Accrued Expenses":114477000.0,"Current Accrued Expenses":77589000.0,"Payables":36888000.0,"Total Tax Payable":3555000.0,"Accounts Payable":33333000.0,"Total Assets":1422934000.0,"Total Non Current Assets":978234000.0,"Other Non Current Assets":19360000.0,"Non Current Deferred Assets":59087000.0,"Non Current Deferred Taxes Assets":59087000.0,"Goodwill And Other Intangible Assets":3708000.0,"Other Intangible Assets":1764000.0,"Goodwill":1944000.0,"Net PPE":896079000.0,"Accumulated Depreciation":-274703000.0,"Gross PPE":1170782000.0,"Leases":447706000.0,"Construction In Progress":52956000.0,"Other Properties":555185000.0,"Machinery Furniture Equipment":90274000.0,"Buildings And Improvements":24061000.0,"Land And Improvements":600000.0,"Properties":0.0,"Current Assets":444700000.0,"Other Current Assets":11780000.0,"Inventory":9259000.0,"Receivables":20701000.0,"Other Receivables":9949000.0,"Accounts Receivable":10752000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":402960000.0,"Other Short Term Investments":107189000.0,"Cash And Cash Equivalents":295771000.0},"2026-03-31":{"Treasury Shares Number":null,"Ordinary Shares Number":116409000.0,"Share Issued":116409000.0,"Total Debt":498487000.0,"Tangible Book Value":878734000.0,"Invested Capital":null,"Working Capital":277181000.0,"Net Tangible Assets":878734000.0,"Capital Lease Obligations":498487000.0,"Common Stock Equity":878734000.0,"Total Capitalization":878734000.0,"Total Equity Gross Minority Interest":809970000.0,"Stockholders Equity":878734000.0,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":34377000.0,"Retained Earnings":-230035000.0,"Additional Paid In Capital":1074392000.0,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":612964000.0,"Total Non Current Liabilities Net Minority Interest":445445000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":445445000.0,"Long Term Capital Lease Obligation":445445000.0,"Current Liabilities":167519000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":53042000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":77589000.0,"Payables":null,"Total Tax Payable":null,"Accounts Payable":33333000.0,"Total Assets":1422934000.0,"Total Non Current Assets":978234000.0,"Other Non Current Assets":919147000.0,"Non Current Deferred Assets":59087000.0,"Non Current Deferred Taxes Assets":59087000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":1944000.0,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":447706000.0,"Construction In Progress":52956000.0,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":24061000.0,"Land And Improvements":600000.0,"Properties":null,"Current Assets":444700000.0,"Other Current Assets":435441000.0,"Inventory":9259000.0,"Receivables":null,"Other Receivables":null,"Accounts Receivable":10752000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":295771000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":295771000.0},"2025-12-31":{"Treasury Shares Number":1431000.0,"Ordinary Shares Number":116127000.0,"Share Issued":117558000.0,"Total Debt":466248000.0,"Tangible Book Value":775933000.0,"Invested Capital":779656000.0,"Working Capital":268416000.0,"Net Tangible Assets":775933000.0,"Capital Lease Obligations":466248000.0,"Common Stock Equity":779656000.0,"Total Capitalization":779656000.0,"Total Equity Gross Minority Interest":779656000.0,"Stockholders Equity":779656000.0,"Gains Losses Not Affecting Retained Earnings":118000.0,"Other Equity Adjustments":118000.0,"Treasury Stock":34377000.0,"Retained Earnings":-253601000.0,"Additional Paid In Capital":1067504000.0,"Capital Stock":12000.0,"Common Stock":12000.0,"Total Liabilities Net Minority Interest":580371000.0,"Total Non Current Liabilities Net Minority Interest":417714000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":417714000.0,"Long Term Capital Lease Obligation":417714000.0,"Current Liabilities":162657000.0,"Current Debt And Capital Lease Obligation":48534000.0,"Current Capital Lease Obligation":48534000.0,"Payables And Accrued Expenses":114123000.0,"Current Accrued Expenses":72111000.0,"Payables":42012000.0,"Total Tax Payable":4524000.0,"Accounts Payable":37488000.0,"Total Assets":1360027000.0,"Total Non Current Assets":928954000.0,"Other Non Current Assets":12920000.0,"Non Current Deferred Assets":65393000.0,"Non Current Deferred Taxes Assets":65393000.0,"Goodwill And Other Intangible Assets":3723000.0,"Other Intangible Assets":1779000.0,"Goodwill":1944000.0,"Net PPE":846918000.0,"Accumulated Depreciation":-253158000.0,"Gross PPE":1100076000.0,"Leases":425580000.0,"Construction In Progress":42195000.0,"Other Properties":521434000.0,"Machinery Furniture Equipment":86218000.0,"Buildings And Improvements":24049000.0,"Land And Improvements":600000.0,"Properties":0.0,"Current Assets":431073000.0,"Other Current Assets":10039000.0,"Inventory":9017000.0,"Receivables":18988000.0,"Other Receivables":12664000.0,"Accounts Receivable":6324000.0,"Allowance For Doubtful Accounts Receivable":-100000.0,"Gross Accounts Receivable":6424000.0,"Cash Cash Equivalents And Short Term Investments":393029000.0,"Other Short Term Investments":110112000.0,"Cash And Cash Equivalents":282917000.0},"2025-09-30":{"Treasury Shares Number":1431000.0,"Ordinary Shares Number":115985000.0,"Share Issued":117416000.0,"Total Debt":443344000.0,"Tangible Book Value":765279000.0,"Invested Capital":769014000.0,"Working Capital":266834000.0,"Net Tangible Assets":765279000.0,"Capital Lease Obligations":443344000.0,"Common Stock Equity":769014000.0,"Total Capitalization":769014000.0,"Total Equity Gross Minority Interest":769014000.0,"Stockholders Equity":769014000.0,"Gains Losses Not Affecting Retained Earnings":125000.0,"Other Equity Adjustments":125000.0,"Treasury Stock":34377000.0,"Retained Earnings":-258522000.0,"Additional Paid In Capital":1061776000.0,"Capital Stock":12000.0,"Common Stock":12000.0,"Total Liabilities Net Minority Interest":552965000.0,"Total Non Current Liabilities Net Minority Interest":394674000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":394674000.0,"Long Term Capital Lease Obligation":394674000.0,"Current Liabilities":158291000.0,"Current Debt And Capital Lease Obligation":48670000.0,"Current Capital Lease Obligation":48670000.0,"Payables And Accrued Expenses":109621000.0,"Current Accrued Expenses":71666000.0,"Payables":37955000.0,"Total Tax Payable":6862000.0,"Accounts Payable":31093000.0,"Total Assets":1321979000.0,"Total Non Current Assets":896854000.0,"Other Non Current Assets":12806000.0,"Non Current Deferred Assets":65768000.0,"Non Current Deferred Taxes Assets":65768000.0,"Goodwill And Other Intangible Assets":3735000.0,"Other Intangible Assets":1791000.0,"Goodwill":1944000.0,"Net PPE":814545000.0,"Accumulated Depreciation":-241826000.0,"Gross PPE":1056371000.0,"Leases":393889000.0,"Construction In Progress":53426000.0,"Other Properties":500806000.0,"Machinery Furniture Equipment":83603000.0,"Buildings And Improvements":24047000.0,"Land And Improvements":600000.0,"Properties":0.0,"Current Assets":425125000.0,"Other Current Assets":11651000.0,"Inventory":8579000.0,"Receivables":17210000.0,"Other Receivables":9580000.0,"Accounts Receivable":7630000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":387685000.0,"Other Short Term Investments":103115000.0,"Cash And Cash Equivalents":284570000.0},"2025-06-30":{"Treasury Shares Number":1431000.0,"Ordinary Shares Number":115952000.0,"Share Issued":117383000.0,"Total Debt":433837000.0,"Tangible Book Value":747172000.0,"Invested Capital":750709000.0,"Working Capital":264830000.0,"Net Tangible Assets":747172000.0,"Capital Lease Obligations":433837000.0,"Common Stock Equity":750709000.0,"Total Capitalization":750709000.0,"Total Equity Gross Minority Interest":750709000.0,"Stockholders Equity":750709000.0,"Gains Losses Not Affecting Retained Earnings":-13000.0,"Other Equity Adjustments":-13000.0,"Treasury Stock":34377000.0,"Retained Earnings":-273269000.0,"Additional Paid In Capital":1058356000.0,"Capital Stock":12000.0,"Common Stock":12000.0,"Total Liabilities Net Minority Interest":540925000.0,"Total Non Current Liabilities Net Minority Interest":387218000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":387218000.0,"Long Term Capital Lease Obligation":387218000.0,"Current Liabilities":153707000.0,"Current Debt And Capital Lease Obligation":46619000.0,"Current Capital Lease Obligation":46619000.0,"Payables And Accrued Expenses":107088000.0,"Current Accrued Expenses":65453000.0,"Payables":41635000.0,"Total Tax Payable":8017000.0,"Accounts Payable":33618000.0,"Total Assets":1291634000.0,"Total Non Current Assets":873097000.0,"Other Non Current Assets":12219000.0,"Non Current Deferred Assets":71562000.0,"Non Current Deferred Taxes Assets":71562000.0,"Goodwill And Other Intangible Assets":3537000.0,"Other Intangible Assets":1593000.0,"Goodwill":1944000.0,"Net PPE":785779000.0,"Accumulated Depreciation":-226948000.0,"Gross PPE":1012727000.0,"Leases":369454000.0,"Construction In Progress":50014000.0,"Other Properties":487743000.0,"Machinery Furniture Equipment":80874000.0,"Buildings And Improvements":24042000.0,"Land And Improvements":600000.0,"Properties":0.0,"Current Assets":418537000.0,"Other Current Assets":8221000.0,"Inventory":7994000.0,"Receivables":16539000.0,"Other Receivables":8902000.0,"Accounts Receivable":7637000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":385783000.0,"Other Short Term Investments":95611000.0,"Cash And Cash Equivalents":290172000.0},"2025-03-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":726174000.0,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":-71000.0,"Other Equity Adjustments":-71000.0,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":12000.0,"Common Stock":12000.0,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Current Debt And Capital Lease Obligation":44580000.0,"Current Capital Lease Obligation":null,"Payables And Accrued Expenses":89698000.0,"Current Accrued Expenses":null,"Payables":28703000.0,"Total Tax Payable":2723000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":3523000.0,"Other Intangible Assets":1579000.0,"Goodwill":null,"Net PPE":738586000.0,"Accumulated Depreciation":-213511000.0,"Gross PPE":952097000.0,"Leases":null,"Construction In Progress":null,"Other Properties":460498000.0,"Machinery Furniture Equipment":78569000.0,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Receivables":15917000.0,"Other Receivables":8650000.0,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":79917000.0,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":1431000.0,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Non Current Deferred Liabilities":0.0,"Non Current Deferred Taxes Liabilities":0.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-100000.0,"Gross Accounts Receivable":4899000.0,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":-1908985.0,"Tax Rate For Calcs":0.215,"Normalized EBITDA":68481000.0,"Total Unusual Items":-8879000.0,"Total Unusual Items Excluding Goodwill":-8879000.0,"Net Income From Continuing Operation Net Minority Interest":23566000.0,"Reconciled Depreciation":25466000.0,"Reconciled Cost Of Revenue":327078000.0,"EBITDA":59602000.0,"EBIT":34136000.0,"Net Interest Income":4082000.0,"Interest Income":4082000.0,"Normalized Income":30536015.0,"Net Income From Continuing And Discontinued Operation":23566000.0,"Total Expenses":404134000.0,"Rent Expense Supplemental":29857000.0,"Total Operating Income As Reported":25257000.0,"Diluted Average Shares":118316000.0,"Basic Average Shares":116341000.0,"Diluted EPS":0.2,"Basic EPS":0.2,"Diluted NI Availto Com Stockholders":23566000.0,"Net Income Common Stockholders":23566000.0,"Net Income":23566000.0,"Net Income Including Noncontrolling Interests":23566000.0,"Net Income Continuous Operations":23566000.0,"Tax Provision":6473000.0,"Pretax Income":30039000.0,"Other Income Expense":-8179000.0,"Other Non Operating Income Expenses":700000.0,"Special Income Charges":-8879000.0,"Other Special Charges":6161000.0,"Write Off":2718000.0,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":4082000.0,"Interest Income Non Operating":4082000.0,"Operating Income":34136000.0,"Operating Expense":77056000.0,"Depreciation Amortization Depletion Income Statement":25466000.0,"Depreciation And Amortization In Income Statement":25466000.0,"Selling General And Administration":51590000.0,"General And Administrative Expense":51590000.0,"Other Gand A":51590000.0,"Gross Profit":111192000.0,"Cost Of Revenue":327078000.0,"Total Revenue":438270000.0,"Operating Revenue":438270000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-1071135.713111,"Tax Rate For Calcs":0.190492,"Normalized EBITDA":32462000.0,"Total Unusual Items":-5623000.0,"Total Unusual Items Excluding Goodwill":-5623000.0,"Net Income From Continuing Operation Net Minority Interest":4921000.0,"Reconciled Depreciation":18407000.0,"Reconciled Cost Of Revenue":215628000.0,"EBITDA":26839000.0,"EBIT":8432000.0,"Net Interest Income":3272000.0,"Interest Income":3272000.0,"Normalized Income":9472864.286889,"Net Income From Continuing And Discontinued Operation":4921000.0,"Total Expenses":266553000.0,"Rent Expense Supplemental":20854000.0,"Total Operating Income As Reported":2809000.0,"Diluted Average Shares":118018000.0,"Basic Average Shares":116042000.0,"Diluted EPS":0.04,"Basic EPS":0.04,"Diluted NI Availto Com Stockholders":4921000.0,"Net Income Common Stockholders":4921000.0,"Net Income":4921000.0,"Net Income Including Noncontrolling Interests":4921000.0,"Net Income Continuous Operations":4921000.0,"Tax Provision":1158000.0,"Pretax Income":6079000.0,"Other Income Expense":-5625000.0,"Other Non Operating Income Expenses":-2000.0,"Special Income Charges":-5623000.0,"Other Special Charges":4615000.0,"Write Off":1008000.0,"Restructuring And Mergern Acquisition":0.0,"Net Non Operating Interest Income Expense":3272000.0,"Interest Income Non Operating":3272000.0,"Operating Income":8432000.0,"Operating Expense":50925000.0,"Depreciation Amortization Depletion Income Statement":18407000.0,"Depreciation And Amortization In Income Statement":18407000.0,"Selling General And Administration":32518000.0,"General And Administrative Expense":32518000.0,"Other Gand A":32518000.0,"Gross Profit":59357000.0,"Cost Of Revenue":215628000.0,"Total Revenue":274985000.0,"Operating Revenue":274985000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-1749748.0,"Tax Rate For Calcs":0.286,"Normalized EBITDA":46985000.0,"Total Unusual Items":-6118000.0,"Total Unusual Items Excluding Goodwill":-6118000.0,"Net Income From Continuing Operation Net Minority Interest":14747000.0,"Reconciled Depreciation":17628000.0,"Reconciled Cost Of Revenue":219872000.0,"EBITDA":40867000.0,"EBIT":23239000.0,"Net Interest Income":3575000.0,"Interest Income":3575000.0,"Normalized Income":19115252.0,"Net Income From Continuing And Discontinued Operation":14747000.0,"Total Expenses":268999000.0,"Rent Expense Supplemental":19523000.0,"Total Operating Income As Reported":17121000.0,"Diluted Average Shares":118271000.0,"Basic Average Shares":115960000.0,"Diluted EPS":0.12,"Basic EPS":0.13,"Diluted NI Availto Com Stockholders":14747000.0,"Net Income Common Stockholders":14747000.0,"Net Income":14747000.0,"Net Income Including Noncontrolling Interests":14747000.0,"Net Income Continuous Operations":14747000.0,"Tax Provision":5919000.0,"Pretax Income":20666000.0,"Other Income Expense":-6148000.0,"Other Non Operating Income Expenses":-30000.0,"Special Income Charges":-6118000.0,"Other Special Charges":4942000.0,"Write Off":1176000.0,"Restructuring And Mergern Acquisition":0.0,"Net Non Operating Interest Income Expense":3575000.0,"Interest Income Non Operating":3575000.0,"Operating Income":23239000.0,"Operating Expense":49127000.0,"Depreciation Amortization Depletion Income Statement":17628000.0,"Depreciation And Amortization In Income Statement":17628000.0,"Selling General And Administration":31499000.0,"General And Administrative Expense":31499000.0,"Other Gand A":31499000.0,"Gross Profit":72366000.0,"Cost Of Revenue":219872000.0,"Total Revenue":292238000.0,"Operating Revenue":292238000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-1388250.0,"Tax Rate For Calcs":0.225,"Normalized EBITDA":48800000.0,"Total Unusual Items":-6170000.0,"Total Unusual Items Excluding Goodwill":-6170000.0,"Net Income From Continuing Operation Net Minority Interest":18368000.0,"Reconciled Depreciation":16815000.0,"Reconciled Cost Of Revenue":205934000.0,"EBITDA":42630000.0,"EBIT":25815000.0,"Net Interest Income":3581000.0,"Interest Income":3581000.0,"Normalized Income":23149750.0,"Net Income From Continuing And Discontinued Operation":18368000.0,"Total Expenses":254800000.0,"Rent Expense Supplemental":18791000.0,"Total Operating Income As Reported":19645000.0,"Diluted Average Shares":118334000.0,"Basic Average Shares":115783000.0,"Diluted EPS":0.16,"Basic EPS":0.16,"Diluted NI Availto Com Stockholders":18368000.0,"Net Income Common Stockholders":18368000.0,"Net Income":18368000.0,"Net Income Including Noncontrolling Interests":18368000.0,"Net Income Continuous Operations":18368000.0,"Tax Provision":5332000.0,"Pretax Income":23700000.0,"Other Income Expense":-5696000.0,"Other Non Operating Income Expenses":474000.0,"Special Income Charges":-6170000.0,"Other Special Charges":5096000.0,"Write Off":1074000.0,"Restructuring And Mergern Acquisition":0.0,"Net Non Operating Interest Income Expense":3581000.0,"Interest Income Non Operating":3581000.0,"Operating Income":25815000.0,"Operating Expense":48866000.0,"Depreciation Amortization Depletion Income Statement":16815000.0,"Depreciation And Amortization In Income Statement":16815000.0,"Selling General And Administration":32051000.0,"General And Administrative Expense":32051000.0,"Other Gand A":32051000.0,"Gross Profit":74681000.0,"Cost Of Revenue":205934000.0,"Total Revenue":280615000.0,"Operating Revenue":280615000.0},"2025-03-31":{"Tax Effect Of Unusual Items":-1291080.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":48817000.0,"Total Unusual Items":-6148000.0,"Total Unusual Items Excluding Goodwill":-6148000.0,"Net Income From Continuing Operation Net Minority Interest":25707000.0,"Reconciled Depreciation":20811000.0,"Reconciled Cost Of Revenue":247763000.0,"EBITDA":42669000.0,"EBIT":21858000.0,"Net Interest Income":4617000.0,"Interest Income":4617000.0,"Normalized Income":30563920.0,"Net Income From Continuing And Discontinued Operation":25707000.0,"Total Expenses":309968000.0,"Rent Expense Supplemental":24408000.0,"Total Operating Income As Reported":15710000.0,"Diluted Average Shares":118437000.0,"Basic Average Shares":115525000.0,"Diluted EPS":0.22,"Basic EPS":0.22,"Diluted NI Availto Com Stockholders":25707000.0,"Net Income Common Stockholders":25707000.0,"Net Income":25707000.0,"Net Income Including Noncontrolling Interests":25707000.0,"Net Income Continuous Operations":25707000.0,"Tax Provision":-5353000.0,"Pretax Income":20354000.0,"Other Income Expense":-6121000.0,"Other Non Operating Income Expenses":27000.0,"Special Income Charges":-6148000.0,"Other Special Charges":4481000.0,"Write Off":1667000.0,"Restructuring And Mergern Acquisition":0.0,"Net Non Operating Interest Income Expense":4617000.0,"Interest Income Non Operating":4617000.0,"Operating Income":21858000.0,"Operating Expense":62205000.0,"Depreciation Amortization Depletion Income Statement":20811000.0,"Depreciation And Amortization In Income Statement":20811000.0,"Selling General And Administration":41394000.0,"General And Administrative Expense":41394000.0,"Other Gand A":41394000.0,"Gross Profit":84063000.0,"Cost Of Revenue":247763000.0,"Total Revenue":331826000.0,"Operating Revenue":331826000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Rent Expense Supplemental":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Other Special Charges":null,"Write Off":null,"Restructuring And Mergern Acquisition":-2000.0,"Net Non Operating Interest Income Expense":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":15484000.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-48581000.0,"Income Tax Paid Supplemental Data":296000.0,"End Cash Position":295771000.0,"Beginning Cash Position":282917000.0,"Changes In Cash":12854000.0,"Financing Cash Flow":-608000.0,"Cash Flow From Continuing Financing Activities":-608000.0,"Net Other Financing Charges":-824000.0,"Proceeds From Stock Option Exercised":216000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-50603000.0,"Cash Flow From Continuing Investing Activities":-50603000.0,"Net Investment Purchase And Sale":-2022000.0,"Sale Of Investment":40049000.0,"Purchase Of Investment":-42071000.0,"Net PPE Purchase And Sale":-48581000.0,"Purchase Of PPE":-48581000.0,"Operating Cash Flow":64065000.0,"Cash Flow From Continuing Operating Activities":64065000.0,"Change In Working Capital":-289000.0,"Change In Other Current Liabilities":32665000.0,"Change In Payables And Accrued Expense":-407000.0,"Change In Accrued Expense":3764000.0,"Change In Payable":-4171000.0,"Change In Account Payable":-4171000.0,"Change In Prepaid Assets":-2178000.0,"Change In Inventory":-242000.0,"Change In Receivables":-30127000.0,"Changes In Account Receivables":-4428000.0,"Stock Based Compensation":6672000.0,"Unrealized Gain Loss On Investment Securities":-424000.0,"Asset Impairment Charge":2718000.0,"Deferred Tax":6356000.0,"Deferred Income Tax":6356000.0,"Depreciation Amortization Depletion":25466000.0,"Depreciation And Amortization":25466000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Net Income From Continuing Operations":23566000.0},"2025-12-31":{"Free Cash Flow":2868000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-37435000.0,"Income Tax Paid Supplemental Data":126000.0,"End Cash Position":282917000.0,"Beginning Cash Position":284570000.0,"Changes In Cash":-1653000.0,"Financing Cash Flow":2274000.0,"Cash Flow From Continuing Financing Activities":2274000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-44230000.0,"Cash Flow From Continuing Investing Activities":-44230000.0,"Net Investment Purchase And Sale":-6795000.0,"Sale Of Investment":11677000.0,"Purchase Of Investment":-18472000.0,"Net PPE Purchase And Sale":-37435000.0,"Purchase Of PPE":-37435000.0,"Operating Cash Flow":40303000.0,"Cash Flow From Continuing Operating Activities":40303000.0,"Change In Working Capital":11998000.0,"Change In Other Current Liabilities":22903000.0,"Change In Payables And Accrued Expense":4457000.0,"Change In Accrued Expense":-2430000.0,"Change In Payable":6887000.0,"Change In Account Payable":6887000.0,"Change In Prepaid Assets":1150000.0,"Change In Inventory":-438000.0,"Change In Receivables":-16074000.0,"Changes In Account Receivables":1306000.0,"Stock Based Compensation":3454000.0,"Unrealized Gain Loss On Investment Securities":138000.0,"Asset Impairment Charge":1008000.0,"Deferred Tax":377000.0,"Deferred Income Tax":377000.0,"Depreciation Amortization Depletion":18407000.0,"Depreciation And Amortization":18407000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Net Income From Continuing Operations":4921000.0},"2025-09-30":{"Free Cash Flow":1372000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-44270000.0,"Income Tax Paid Supplemental Data":180000.0,"End Cash Position":284570000.0,"Beginning Cash Position":290172000.0,"Changes In Cash":-5602000.0,"Financing Cash Flow":145000.0,"Cash Flow From Continuing Financing Activities":145000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-51389000.0,"Cash Flow From Continuing Investing Activities":-51389000.0,"Net Investment Purchase And Sale":-7119000.0,"Sale Of Investment":8251000.0,"Purchase Of Investment":-15370000.0,"Net PPE Purchase And Sale":-44270000.0,"Purchase Of PPE":-44270000.0,"Operating Cash Flow":45642000.0,"Cash Flow From Continuing Operating Activities":45642000.0,"Change In Working Capital":3091000.0,"Change In Other Current Liabilities":9508000.0,"Change In Payables And Accrued Expense":6599000.0,"Change In Accrued Expense":6890000.0,"Change In Payable":-291000.0,"Change In Account Payable":-291000.0,"Change In Prepaid Assets":-4216000.0,"Change In Inventory":-585000.0,"Change In Receivables":-8215000.0,"Changes In Account Receivables":7000.0,"Stock Based Compensation":3275000.0,"Unrealized Gain Loss On Investment Securities":0.0,"Asset Impairment Charge":1176000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":17628000.0,"Depreciation And Amortization":17628000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Net Income From Continuing Operations":14747000.0},"2025-06-30":{"Free Cash Flow":19199000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":2087000.0,"Capital Expenditure":-41119000.0,"Income Tax Paid Supplemental Data":86000.0,"End Cash Position":290172000.0,"Beginning Cash Position":289350000.0,"Changes In Cash":822000.0,"Financing Cash Flow":2087000.0,"Cash Flow From Continuing Financing Activities":2087000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":2087000.0,"Common Stock Issuance":2087000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-61583000.0,"Cash Flow From Continuing Investing Activities":-61583000.0,"Net Investment Purchase And Sale":-20464000.0,"Sale Of Investment":4908000.0,"Purchase Of Investment":-25372000.0,"Net PPE Purchase And Sale":-41119000.0,"Purchase Of PPE":-41119000.0,"Operating Cash Flow":60318000.0,"Cash Flow From Continuing Operating Activities":60318000.0,"Change In Working Capital":15115000.0,"Change In Other Current Liabilities":21346000.0,"Change In Payables And Accrued Expense":13133000.0,"Change In Accrued Expense":8590000.0,"Change In Payable":4543000.0,"Change In Account Payable":4543000.0,"Change In Prepaid Assets":1713000.0,"Change In Inventory":-714000.0,"Change In Receivables":-20363000.0,"Changes In Account Receivables":-370000.0,"Stock Based Compensation":4022000.0,"Unrealized Gain Loss On Investment Securities":-429000.0,"Asset Impairment Charge":1074000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":16815000.0,"Depreciation And Amortization":16815000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Net Income From Continuing Operations":18368000.0},"2025-03-31":{"Free Cash Flow":2702000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":489000.0,"Capital Expenditure":-35875000.0,"Income Tax Paid Supplemental Data":1280000.0,"End Cash Position":289350000.0,"Beginning Cash Position":366120000.0,"Changes In Cash":-76770000.0,"Financing Cash Flow":489000.0,"Cash Flow From Continuing Financing Activities":489000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":489000.0,"Net Common Stock Issuance":489000.0,"Common Stock Issuance":489000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-115836000.0,"Cash Flow From Continuing Investing Activities":-115836000.0,"Net Investment Purchase And Sale":-79961000.0,"Sale Of Investment":489000.0,"Purchase Of Investment":-80450000.0,"Net PPE Purchase And Sale":-35875000.0,"Purchase Of PPE":-35875000.0,"Operating Cash Flow":38577000.0,"Cash Flow From Continuing Operating Activities":38577000.0,"Change In Working Capital":-8738000.0,"Change In Other Current Liabilities":33842000.0,"Change In Payables And Accrued Expense":-9936000.0,"Change In Accrued Expense":-8231000.0,"Change In Payable":-1705000.0,"Change In Account Payable":-1705000.0,"Change In Prepaid Assets":-3648000.0,"Change In Inventory":320000.0,"Change In Receivables":-29316000.0,"Changes In Account Receivables":-2468000.0,"Stock Based Compensation":4483000.0,"Unrealized Gain Loss On Investment Securities":0.0,"Asset Impairment Charge":1667000.0,"Deferred Tax":-5353000.0,"Deferred Income Tax":-5353000.0,"Depreciation Amortization Depletion":20811000.0,"Depreciation And Amortization":20811000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Net Income From Continuing Operations":25707000.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":5491000.0,"Capital Expenditure":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":-6814000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":5491000.0,"Common Stock Issuance":5491000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":0.0,"Amortization Of Intangibles":0.0,"Depreciation":14975000.0,"Net Income From Continuing Operations":null}}}