{"ticker":"CBIO","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":27758934.0,"Share Issued":27758934.0,"Total Debt":1437000.0,"Tangible Book Value":159255000.0,"Invested Capital":159255000.0,"Working Capital":160469000.0,"Net Tangible Assets":163255000.0,"Capital Lease Obligations":1437000.0,"Common Stock Equity":159255000.0,"Preferred Stock Equity":4000000.0,"Total Capitalization":163255000.0,"Total Equity Gross Minority Interest":163255000.0,"Stockholders Equity":163255000.0,"Retained Earnings":-219929000.0,"Additional Paid In Capital":379156000.0,"Capital Stock":4028000.0,"Common Stock":28000.0,"Preferred Stock":4000000.0,"Total Liabilities Net Minority Interest":19503000.0,"Total Non Current Liabilities Net Minority Interest":966000.0,"Preferred Securities Outside Stock Equity":null,"Long Term Debt And Capital Lease Obligation":966000.0,"Long Term Capital Lease Obligation":966000.0,"Current Liabilities":18537000.0,"Other Current Liabilities":5000000.0,"Current Deferred Liabilities":3117000.0,"Current Deferred Revenue":3117000.0,"Current Debt And Capital Lease Obligation":471000.0,"Current Capital Lease Obligation":471000.0,"Pensionand Other Post Retirement Benefit Plans Current":3369000.0,"Payables And Accrued Expenses":6580000.0,"Current Accrued Expenses":4038000.0,"Interest Payable":null,"Payables":2542000.0,"Dueto Related Parties Current":0.0,"Total Tax Payable":0.0,"Accounts Payable":2542000.0,"Total Assets":182758000.0,"Total Non Current Assets":3752000.0,"Other Non Current Assets":1605000.0,"Net PPE":2147000.0,"Gross PPE":2147000.0,"Other Properties":2147000.0,"Current Assets":179006000.0,"Other Current Assets":2171000.0,"Prepaid Assets":5242000.0,"Receivables":0.0,"Accounts Receivable":0.0,"Cash Cash Equivalents And Short Term Investments":171593000.0,"Cash And Cash Equivalents":171593000.0,"Cash Financial":null},"2026-03-31":{"Ordinary Shares Number":27574825.0,"Share Issued":27574825.0,"Total Debt":1543000.0,"Tangible Book Value":179847000.0,"Invested Capital":179847000.0,"Working Capital":181370000.0,"Net Tangible Assets":183847000.0,"Capital Lease Obligations":1543000.0,"Common Stock Equity":179847000.0,"Preferred Stock Equity":4000000.0,"Total Capitalization":183847000.0,"Total Equity Gross Minority Interest":183847000.0,"Stockholders Equity":183847000.0,"Retained Earnings":-195092000.0,"Additional Paid In Capital":374911000.0,"Capital Stock":4028000.0,"Common Stock":28000.0,"Preferred Stock":4000000.0,"Total Liabilities Net Minority Interest":15283000.0,"Total Non Current Liabilities Net Minority Interest":1090000.0,"Preferred Securities Outside Stock Equity":null,"Long Term Debt And Capital Lease Obligation":1090000.0,"Long Term Capital Lease Obligation":1090000.0,"Current Liabilities":14193000.0,"Other Current Liabilities":5000000.0,"Current Deferred Liabilities":3117000.0,"Current Deferred Revenue":3117000.0,"Current Debt And Capital Lease Obligation":453000.0,"Current Capital Lease Obligation":453000.0,"Pensionand Other Post Retirement Benefit Plans Current":1816000.0,"Payables And Accrued Expenses":3807000.0,"Current Accrued Expenses":2617000.0,"Interest Payable":null,"Payables":1190000.0,"Dueto Related Parties Current":0.0,"Total Tax Payable":0.0,"Accounts Payable":1190000.0,"Total Assets":199130000.0,"Total Non Current Assets":3567000.0,"Other Non Current Assets":1266000.0,"Net PPE":2301000.0,"Gross PPE":2301000.0,"Other Properties":2301000.0,"Current Assets":195563000.0,"Other Current Assets":1373000.0,"Prepaid Assets":5027000.0,"Receivables":0.0,"Accounts Receivable":0.0,"Cash Cash Equivalents And Short Term Investments":189163000.0,"Cash And Cash Equivalents":189163000.0,"Cash Financial":189163000.0},"2025-12-31":{"Ordinary Shares Number":30446767.0,"Share Issued":30446767.0,"Total Debt":1644000.0,"Tangible Book Value":199012000.0,"Invested Capital":199012000.0,"Working Capital":200583000.0,"Net Tangible Assets":203012000.0,"Capital Lease Obligations":1644000.0,"Common Stock Equity":199012000.0,"Preferred Stock Equity":4000000.0,"Total Capitalization":203012000.0,"Total Equity Gross Minority Interest":203012000.0,"Stockholders Equity":203012000.0,"Retained Earnings":-171809000.0,"Additional Paid In Capital":370793000.0,"Capital Stock":4028000.0,"Common Stock":28000.0,"Preferred Stock":4000000.0,"Total Liabilities Net Minority Interest":37281000.0,"Total Non Current Liabilities Net Minority Interest":1209000.0,"Preferred Securities Outside Stock Equity":0.0,"Long Term Debt And Capital Lease Obligation":1209000.0,"Long Term Capital Lease Obligation":1209000.0,"Current Liabilities":36072000.0,"Other Current Liabilities":5000000.0,"Current Deferred Liabilities":4156000.0,"Current Deferred Revenue":4156000.0,"Current Debt And Capital Lease Obligation":435000.0,"Current Capital Lease Obligation":435000.0,"Pensionand Other Post Retirement Benefit Plans Current":5121000.0,"Payables And Accrued Expenses":21360000.0,"Current Accrued Expenses":3223000.0,"Interest Payable":0.0,"Payables":18137000.0,"Dueto Related Parties Current":140000.0,"Total Tax Payable":8000000.0,"Accounts Payable":9997000.0,"Total Assets":240293000.0,"Total Non Current Assets":3638000.0,"Other Non Current Assets":1323000.0,"Net PPE":2315000.0,"Gross PPE":2315000.0,"Other Properties":2315000.0,"Current Assets":236655000.0,"Other Current Assets":1278000.0,"Prepaid Assets":4185000.0,"Receivables":18000000.0,"Accounts Receivable":18000000.0,"Cash Cash Equivalents And Short Term Investments":213192000.0,"Cash And Cash Equivalents":213192000.0,"Cash Financial":213192000.0},"2025-09-30":{"Ordinary Shares Number":16782516.0,"Share Issued":16782516.0,"Total Debt":1741000.0,"Tangible Book Value":112641000.0,"Invested Capital":112641000.0,"Working Capital":114259000.0,"Net Tangible Assets":116641000.0,"Capital Lease Obligations":1741000.0,"Common Stock Equity":112641000.0,"Preferred Stock Equity":4000000.0,"Total Capitalization":116641000.0,"Total Equity Gross Minority Interest":116641000.0,"Stockholders Equity":116641000.0,"Retained Earnings":-79412000.0,"Additional Paid In Capital":192039000.0,"Capital Stock":4014000.0,"Common Stock":14000.0,"Preferred Stock":4000000.0,"Total Liabilities Net Minority Interest":21628000.0,"Total Non Current Liabilities Net Minority Interest":1324000.0,"Preferred Securities Outside Stock Equity":0.0,"Long Term Debt And Capital Lease Obligation":1324000.0,"Long Term Capital Lease Obligation":1324000.0,"Current Liabilities":20304000.0,"Other Current Liabilities":2088000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":417000.0,"Current Capital Lease Obligation":417000.0,"Pensionand Other Post Retirement Benefit Plans Current":2751000.0,"Payables And Accrued Expenses":15048000.0,"Current Accrued Expenses":6214000.0,"Interest Payable":0.0,"Payables":8834000.0,"Dueto Related Parties Current":6273000.0,"Total Tax Payable":null,"Accounts Payable":2561000.0,"Total Assets":138269000.0,"Total Non Current Assets":3706000.0,"Other Non Current Assets":1360000.0,"Net PPE":2346000.0,"Gross PPE":2346000.0,"Other Properties":2346000.0,"Current Assets":134563000.0,"Other Current Assets":1298000.0,"Prepaid Assets":null,"Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":133265000.0,"Cash And Cash Equivalents":133265000.0,"Cash Financial":133265000.0},"2025-06-30":{"Ordinary Shares Number":16782562.0,"Share Issued":16782562.0,"Total Debt":1644000.0,"Tangible Book Value":135254000.0,"Invested Capital":135254000.0,"Working Capital":137481000.0,"Net Tangible Assets":139254000.0,"Capital Lease Obligations":1644000.0,"Common Stock Equity":135254000.0,"Preferred Stock Equity":4000000.0,"Total Capitalization":139254000.0,"Total Equity Gross Minority Interest":139254000.0,"Stockholders Equity":139254000.0,"Retained Earnings":-54805000.0,"Additional Paid In Capital":190045000.0,"Capital Stock":4014000.0,"Common Stock":14000.0,"Preferred Stock":4000000.0,"Total Liabilities Net Minority Interest":18179000.0,"Total Non Current Liabilities Net Minority Interest":1433000.0,"Preferred Securities Outside Stock Equity":0.0,"Long Term Debt And Capital Lease Obligation":1433000.0,"Long Term Capital Lease Obligation":1433000.0,"Current Liabilities":16746000.0,"Other Current Liabilities":2096000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":211000.0,"Current Capital Lease Obligation":211000.0,"Pensionand Other Post Retirement Benefit Plans Current":1566000.0,"Payables And Accrued Expenses":12873000.0,"Current Accrued Expenses":6042000.0,"Interest Payable":0.0,"Payables":6831000.0,"Dueto Related Parties Current":5183000.0,"Total Tax Payable":null,"Accounts Payable":1648000.0,"Total Assets":157433000.0,"Total Non Current Assets":3206000.0,"Other Non Current Assets":1406000.0,"Net PPE":1800000.0,"Gross PPE":1800000.0,"Other Properties":1800000.0,"Current Assets":154227000.0,"Other Current Assets":1582000.0,"Prepaid Assets":null,"Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":152645000.0,"Cash And Cash Equivalents":152645000.0,"Cash Financial":152645000.0}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-24771000.0,"Net Income From Continuing Operation Net Minority Interest":-24837000.0,"Reconciled Depreciation":66000.0,"EBITDA":-24771000.0,"EBIT":-24837000.0,"Net Interest Income":1527000.0,"Interest Expense":0.0,"Interest Income":1527000.0,"Normalized Income":-24837000.0,"Net Income From Continuing And Discontinued Operation":-24837000.0,"Total Expenses":26364000.0,"Total Operating Income As Reported":-26364000.0,"Diluted Average Shares":30532234.0,"Basic Average Shares":30532234.0,"Diluted EPS":-0.74,"Basic EPS":-0.74,"Diluted NI Availto Com Stockholders":-24837000.0,"Net Income Common Stockholders":-24837000.0,"Net Income":-24837000.0,"Net Income Including Noncontrolling Interests":-24837000.0,"Net Income Continuous Operations":-24837000.0,"Tax Provision":null,"Pretax Income":-24837000.0,"Net Non Operating Interest Income Expense":1527000.0,"Interest Expense Non Operating":0.0,"Interest Income Non Operating":1527000.0,"Operating Income":-26364000.0,"Operating Expense":26364000.0,"Other Operating Expenses":-1770000.0,"Research And Development":19391000.0,"Selling General And Administration":8743000.0,"General And Administrative Expense":8743000.0,"Other Gand A":3797000.0,"Salaries And Wages":4946000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-23219000.0,"Net Income From Continuing Operation Net Minority Interest":-23283000.0,"Reconciled Depreciation":64000.0,"EBITDA":-23219000.0,"EBIT":-23283000.0,"Net Interest Income":1446000.0,"Interest Expense":0.0,"Interest Income":1446000.0,"Normalized Income":-23283000.0,"Net Income From Continuing And Discontinued Operation":-23283000.0,"Total Expenses":25768000.0,"Total Operating Income As Reported":-24729000.0,"Diluted Average Shares":30397886.0,"Basic Average Shares":30397886.0,"Diluted EPS":-0.7,"Basic EPS":-0.7,"Diluted NI Availto Com Stockholders":-23283000.0,"Net Income Common Stockholders":-23283000.0,"Net Income":-23283000.0,"Net Income Including Noncontrolling Interests":-23283000.0,"Net Income Continuous Operations":-23283000.0,"Tax Provision":null,"Pretax Income":-23283000.0,"Net Non Operating Interest Income Expense":1446000.0,"Interest Expense Non Operating":0.0,"Interest Income Non Operating":1446000.0,"Operating Income":-24729000.0,"Operating Expense":25768000.0,"Other Operating Expenses":null,"Research And Development":17903000.0,"Selling General And Administration":7865000.0,"General And Administrative Expense":7865000.0,"Other Gand A":3386000.0,"Salaries And Wages":4479000.0,"Total Revenue":1039000.0,"Operating Revenue":1039000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-90343000.0,"Net Income From Continuing Operation Net Minority Interest":-92397000.0,"Reconciled Depreciation":54000.0,"EBITDA":-90343000.0,"EBIT":-90397000.0,"Net Interest Income":1095000.0,"Interest Expense":0.0,"Interest Income":1095000.0,"Normalized Income":-92397000.0,"Net Income From Continuing And Discontinued Operation":-92397000.0,"Total Expenses":102336000.0,"Total Operating Income As Reported":-91492000.0,"Diluted Average Shares":20170651.0,"Basic Average Shares":20170651.0,"Diluted EPS":-4.01,"Basic EPS":-4.01,"Diluted NI Availto Com Stockholders":-92397000.0,"Net Income Common Stockholders":-92397000.0,"Net Income":-92397000.0,"Net Income Including Noncontrolling Interests":-92397000.0,"Net Income Continuous Operations":-92397000.0,"Tax Provision":null,"Pretax Income":-90397000.0,"Net Non Operating Interest Income Expense":1095000.0,"Interest Expense Non Operating":0.0,"Interest Income Non Operating":1095000.0,"Operating Income":-91492000.0,"Operating Expense":102336000.0,"Other Operating Expenses":null,"Research And Development":95027000.0,"Selling General And Administration":7309000.0,"General And Administrative Expense":7309000.0,"Other Gand A":3269000.0,"Salaries And Wages":4040000.0,"Total Revenue":10844000.0,"Operating Revenue":10844000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-24579000.0,"Net Income From Continuing Operation Net Minority Interest":-24607000.0,"Reconciled Depreciation":28000.0,"EBITDA":-24579000.0,"EBIT":-24607000.0,"Net Interest Income":1278000.0,"Interest Expense":0.0,"Interest Income":1278000.0,"Normalized Income":-24607000.0,"Net Income From Continuing And Discontinued Operation":-24607000.0,"Total Expenses":25885000.0,"Total Operating Income As Reported":-25885000.0,"Diluted Average Shares":16540771.0,"Basic Average Shares":16540771.0,"Diluted EPS":-1.27,"Basic EPS":-1.27,"Diluted NI Availto Com Stockholders":-24607000.0,"Net Income Common Stockholders":-24607000.0,"Net Income":-24607000.0,"Net Income Including Noncontrolling Interests":-24607000.0,"Net Income Continuous Operations":-24607000.0,"Tax Provision":null,"Pretax Income":-24607000.0,"Net Non Operating Interest Income Expense":1278000.0,"Interest Expense Non Operating":0.0,"Interest Income Non Operating":1278000.0,"Operating Income":-25885000.0,"Operating Expense":25885000.0,"Other Operating Expenses":null,"Research And Development":20347000.0,"Selling General And Administration":5538000.0,"General And Administrative Expense":5538000.0,"Other Gand A":2313000.0,"Salaries And Wages":3225000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-20715000.0,"Net Income From Continuing Operation Net Minority Interest":-21790000.0,"Reconciled Depreciation":2000.0,"EBITDA":-20715000.0,"EBIT":-20717000.0,"Net Interest Income":-760000.0,"Interest Expense":1073000.0,"Interest Income":313000.0,"Normalized Income":-21790000.0,"Net Income From Continuing And Discontinued Operation":-21790000.0,"Total Expenses":21030000.0,"Total Operating Income As Reported":-21030000.0,"Diluted Average Shares":3856925.0,"Basic Average Shares":3856925.0,"Diluted EPS":-4.93,"Basic EPS":-4.93,"Diluted NI Availto Com Stockholders":-21790000.0,"Net Income Common Stockholders":-21790000.0,"Net Income":-21790000.0,"Net Income Including Noncontrolling Interests":-21790000.0,"Net Income Continuous Operations":-21790000.0,"Tax Provision":null,"Pretax Income":-21790000.0,"Net Non Operating Interest Income Expense":-760000.0,"Interest Expense Non Operating":1073000.0,"Interest Income Non Operating":313000.0,"Operating Income":-21030000.0,"Operating Expense":21030000.0,"Other Operating Expenses":null,"Research And Development":12081000.0,"Selling General And Administration":8949000.0,"General And Administrative Expense":8949000.0,"Other Gand A":3316000.0,"Salaries And Wages":5633000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":0.0,"Pretax Income":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Research And Development":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":-19476000.0,"Repurchase Of Capital Stock":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-13000.0,"End Cash Position":171700000.0,"Beginning Cash Position":189270000.0,"Changes In Cash":-17570000.0,"Financing Cash Flow":136000.0,"Cash Flow From Continuing Financing Activities":136000.0,"Net Other Financing Charges":-144000.0,"Proceeds From Stock Option Exercised":280000.0,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Issuance":null,"Investing Cash Flow":1757000.0,"Cash Flow From Continuing Investing Activities":1757000.0,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-13000.0,"Purchase Of PPE":-13000.0,"Operating Cash Flow":-19463000.0,"Cash Flow From Continuing Operating Activities":-19463000.0,"Change In Working Capital":3012000.0,"Change In Other Working Capital":-339000.0,"Change In Other Current Liabilities":-106000.0,"Change In Payables And Accrued Expense":4470000.0,"Change In Accrued Expense":2974000.0,"Change In Payable":1496000.0,"Change In Account Payable":1496000.0,"Change In Prepaid Assets":-1013000.0,"Change In Receivables":0.0,"Changes In Account Receivables":0.0,"Other Non Cash Items":101000.0,"Stock Based Compensation":3965000.0,"Depreciation Amortization Depletion":66000.0,"Depreciation And Amortization":66000.0,"Depreciation":66000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-24837000.0},"2026-03-31":{"Free Cash Flow":-17084000.0,"Repurchase Of Capital Stock":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-8147000.0,"End Cash Position":189270000.0,"Beginning Cash Position":213299000.0,"Changes In Cash":-24029000.0,"Financing Cash Flow":-6945000.0,"Cash Flow From Continuing Financing Activities":-6945000.0,"Net Other Financing Charges":-6945000.0,"Proceeds From Stock Option Exercised":0.0,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-8147000.0,"Cash Flow From Continuing Investing Activities":-8147000.0,"Net Intangibles Purchase And Sale":-8000000.0,"Purchase Of Intangibles":-8000000.0,"Net PPE Purchase And Sale":-147000.0,"Purchase Of PPE":-147000.0,"Operating Cash Flow":-8937000.0,"Cash Flow From Continuing Operating Activities":-8937000.0,"Change In Working Capital":10072000.0,"Change In Other Working Capital":-982000.0,"Change In Other Current Liabilities":-101000.0,"Change In Payables And Accrued Expense":-5908000.0,"Change In Accrued Expense":-3456000.0,"Change In Payable":-2452000.0,"Change In Account Payable":-2312000.0,"Change In Prepaid Assets":-937000.0,"Change In Receivables":18000000.0,"Changes In Account Receivables":18000000.0,"Other Non Cash Items":97000.0,"Stock Based Compensation":4113000.0,"Depreciation Amortization Depletion":64000.0,"Depreciation And Amortization":64000.0,"Depreciation":64000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-23283000.0},"2025-12-31":{"Free Cash Flow":-98933000.0,"Repurchase Of Capital Stock":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":178860000.0,"Capital Expenditure":-72193000.0,"End Cash Position":213299000.0,"Beginning Cash Position":133372000.0,"Changes In Cash":79927000.0,"Financing Cash Flow":178860000.0,"Cash Flow From Continuing Financing Activities":178860000.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":177000.0,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":178683000.0,"Common Stock Payments":null,"Common Stock Issuance":178860000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-72193000.0,"Cash Flow From Continuing Investing Activities":-72193000.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-193000.0,"Purchase Of PPE":-193000.0,"Operating Cash Flow":-26740000.0,"Cash Flow From Continuing Operating Activities":-26740000.0,"Change In Working Capital":-19237000.0,"Change In Other Working Capital":4193000.0,"Change In Other Current Liabilities":4903000.0,"Change In Payables And Accrued Expense":-6168000.0,"Change In Accrued Expense":-1059000.0,"Change In Payable":-5109000.0,"Change In Account Payable":1024000.0,"Change In Prepaid Assets":-4165000.0,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":80095000.0,"Stock Based Compensation":4745000.0,"Depreciation Amortization Depletion":54000.0,"Depreciation And Amortization":54000.0,"Depreciation":54000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-92397000.0},"2025-09-30":{"Free Cash Flow":-18125000.0,"Repurchase Of Capital Stock":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":-1254000.0,"Capital Expenditure":-586000.0,"End Cash Position":133372000.0,"Beginning Cash Position":152751000.0,"Changes In Cash":-19379000.0,"Financing Cash Flow":-1254000.0,"Cash Flow From Continuing Financing Activities":-1254000.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":-177000.0,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":-1077000.0,"Common Stock Payments":null,"Common Stock Issuance":-1254000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-586000.0,"Cash Flow From Continuing Investing Activities":-586000.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-586000.0,"Purchase Of PPE":-586000.0,"Operating Cash Flow":-17539000.0,"Cash Flow From Continuing Operating Activities":-17539000.0,"Change In Working Capital":4960000.0,"Change In Other Working Capital":47000.0,"Change In Other Current Liabilities":46000.0,"Change In Payables And Accrued Expense":4583000.0,"Change In Accrued Expense":2005000.0,"Change In Payable":2578000.0,"Change In Account Payable":1488000.0,"Change In Prepaid Assets":284000.0,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":94000.0,"Stock Based Compensation":1986000.0,"Depreciation Amortization Depletion":28000.0,"Depreciation And Amortization":28000.0,"Depreciation":28000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-24607000.0},"2025-06-30":{"Free Cash Flow":-16542000.0,"Repurchase Of Capital Stock":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":152751000.0,"Beginning Cash Position":22429000.0,"Changes In Cash":130322000.0,"Financing Cash Flow":146864000.0,"Cash Flow From Continuing Financing Activities":146864000.0,"Net Other Financing Charges":2760000.0,"Proceeds From Stock Option Exercised":0.0,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-140000.0,"Cash Flow From Continuing Investing Activities":-140000.0,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-140000.0,"Purchase Of PPE":-140000.0,"Operating Cash Flow":-16402000.0,"Cash Flow From Continuing Operating Activities":-16402000.0,"Change In Working Capital":-2160000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":14000.0,"Change In Payables And Accrued Expense":-1489000.0,"Change In Accrued Expense":2658000.0,"Change In Payable":-4147000.0,"Change In Account Payable":-949000.0,"Change In Prepaid Assets":-763000.0,"Change In Receivables":0.0,"Changes In Account Receivables":0.0,"Other Non Cash Items":2206000.0,"Stock Based Compensation":5340000.0,"Depreciation Amortization Depletion":2000.0,"Depreciation And Amortization":2000.0,"Depreciation":2000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-21790000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":0.0,"Changes In Account Receivables":0.0,"Other Non Cash Items":null,"Stock Based Compensation":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":0.0,"Issuance Of Debt":37480000.0,"Issuance Of Capital Stock":4315000.0,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Preferred Stock Issuance":4000000.0,"Preferred Stock Issuance":4000000.0,"Net Common Stock Issuance":315000.0,"Common Stock Payments":0.0,"Common Stock Issuance":315000.0,"Net Issuance Payments Of Debt":37480000.0,"Net Long Term Debt Issuance":37480000.0,"Long Term Debt Issuance":37480000.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":0.0,"Changes In Account Receivables":0.0,"Other Non Cash Items":null,"Stock Based Compensation":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":1000000.0,"Gain Loss On Investment Securities":1000000.0,"Net Income From Continuing Operations":null}}}