{"ticker":"CBUS","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":225891.0,"Ordinary Shares Number":76283095.0,"Share Issued":76508986.0,"Total Debt":32107000.0,"Tangible Book Value":-228260000.0,"Invested Capital":35747000.0,"Working Capital":19125000.0,"Net Tangible Assets":-228260000.0,"Capital Lease Obligations":31840000.0,"Common Stock Equity":35480000.0,"Total Capitalization":35553000.0,"Total Equity Gross Minority Interest":35480000.0,"Minority Interest":null,"Stockholders Equity":35480000.0,"Gains Losses Not Affecting Retained Earnings":25000.0,"Other Equity Adjustments":25000.0,"Treasury Stock":2221000.0,"Retained Earnings":-879473000.0,"Additional Paid In Capital":917136000.0,"Capital Stock":13000.0,"Common Stock":13000.0,"Total Liabilities Net Minority Interest":288722000.0,"Total Non Current Liabilities Net Minority Interest":274778000.0,"Other Non Current Liabilities":1585000.0,"Dueto Related Parties Non Current":244044000.0,"Tradeand Other Payables Non Current":0.0,"Long Term Debt And Capital Lease Obligation":29149000.0,"Long Term Capital Lease Obligation":29076000.0,"Long Term Debt":73000.0,"Current Liabilities":13944000.0,"Other Current Liabilities":89000.0,"Current Deferred Liabilities":449000.0,"Current Deferred Revenue":449000.0,"Current Debt And Capital Lease Obligation":2958000.0,"Current Capital Lease Obligation":2764000.0,"Current Debt":194000.0,"Other Current Borrowings":194000.0,"Pensionand Other Post Retirement Benefit Plans Current":3011000.0,"Payables And Accrued Expenses":7437000.0,"Current Accrued Expenses":2027000.0,"Payables":5410000.0,"Accounts Payable":5410000.0,"Total Assets":324202000.0,"Total Non Current Assets":291133000.0,"Other Non Current Assets":824000.0,"Goodwill And Other Intangible Assets":263740000.0,"Other Intangible Assets":31224000.0,"Goodwill":232516000.0,"Net PPE":26569000.0,"Accumulated Depreciation":-17741000.0,"Gross PPE":44310000.0,"Leases":2458000.0,"Construction In Progress":42000.0,"Other Properties":20927000.0,"Machinery Furniture Equipment":19983000.0,"Buildings And Improvements":900000.0,"Properties":0.0,"Current Assets":33069000.0,"Other Current Assets":1041000.0,"Receivables":1703000.0,"Accounts Receivable":1703000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":30325000.0,"Cash And Cash Equivalents":30325000.0},"2025-12-31":{"Treasury Shares Number":193195.0,"Ordinary Shares Number":54325852.0,"Share Issued":54519047.0,"Total Debt":33042000.0,"Tangible Book Value":-242366000.0,"Invested Capital":22357000.0,"Working Capital":-4789000.0,"Net Tangible Assets":-242366000.0,"Capital Lease Obligations":32514000.0,"Common Stock Equity":21829000.0,"Total Capitalization":21922000.0,"Total Equity Gross Minority Interest":21829000.0,"Minority Interest":0.0,"Stockholders Equity":21829000.0,"Gains Losses Not Affecting Retained Earnings":39000.0,"Other Equity Adjustments":39000.0,"Treasury Stock":2141000.0,"Retained Earnings":-858251000.0,"Additional Paid In Capital":882171000.0,"Capital Stock":11000.0,"Common Stock":11000.0,"Total Liabilities Net Minority Interest":283218000.0,"Total Non Current Liabilities Net Minority Interest":266360000.0,"Other Non Current Liabilities":1561000.0,"Dueto Related Parties Non Current":234923000.0,"Tradeand Other Payables Non Current":0.0,"Long Term Debt And Capital Lease Obligation":29876000.0,"Long Term Capital Lease Obligation":29783000.0,"Long Term Debt":93000.0,"Current Liabilities":16858000.0,"Other Current Liabilities":79000.0,"Current Deferred Liabilities":536000.0,"Current Deferred Revenue":536000.0,"Current Debt And Capital Lease Obligation":3166000.0,"Current Capital Lease Obligation":2731000.0,"Current Debt":435000.0,"Other Current Borrowings":435000.0,"Pensionand Other Post Retirement Benefit Plans Current":3061000.0,"Payables And Accrued Expenses":10016000.0,"Current Accrued Expenses":1946000.0,"Payables":8070000.0,"Accounts Payable":8070000.0,"Total Assets":305047000.0,"Total Non Current Assets":292978000.0,"Other Non Current Assets":926000.0,"Goodwill And Other Intangible Assets":264195000.0,"Other Intangible Assets":31679000.0,"Goodwill":232516000.0,"Net PPE":27857000.0,"Accumulated Depreciation":-17041000.0,"Gross PPE":44898000.0,"Leases":2458000.0,"Construction In Progress":155000.0,"Other Properties":21557000.0,"Machinery Furniture Equipment":19828000.0,"Buildings And Improvements":900000.0,"Properties":0.0,"Current Assets":12069000.0,"Other Current Assets":1643000.0,"Receivables":503000.0,"Accounts Receivable":503000.0,"Allowance For Doubtful Accounts Receivable":0.0,"Gross Accounts Receivable":503000.0,"Cash Cash Equivalents And Short Term Investments":9923000.0,"Cash And Cash Equivalents":9923000.0},"2025-09-30":{"Treasury Shares Number":81133.0,"Ordinary Shares Number":52566650.0,"Share Issued":52647783.0,"Total Debt":33949000.0,"Tangible Book Value":-214249000.0,"Invested Capital":51179000.0,"Working Capital":5683000.0,"Net Tangible Assets":-214249000.0,"Capital Lease Obligations":33171000.0,"Common Stock Equity":50401000.0,"Total Capitalization":50517000.0,"Total Equity Gross Minority Interest":52029000.0,"Minority Interest":1628000.0,"Stockholders Equity":50401000.0,"Gains Losses Not Affecting Retained Earnings":45000.0,"Other Equity Adjustments":45000.0,"Treasury Stock":2070000.0,"Retained Earnings":-826965000.0,"Additional Paid In Capital":879380000.0,"Capital Stock":11000.0,"Common Stock":11000.0,"Total Liabilities Net Minority Interest":278197000.0,"Total Non Current Liabilities Net Minority Interest":257638000.0,"Other Non Current Liabilities":1537000.0,"Dueto Related Parties Non Current":225517000.0,"Tradeand Other Payables Non Current":0.0,"Long Term Debt And Capital Lease Obligation":30584000.0,"Long Term Capital Lease Obligation":30468000.0,"Long Term Debt":116000.0,"Current Liabilities":20559000.0,"Other Current Liabilities":287000.0,"Current Deferred Liabilities":932000.0,"Current Deferred Revenue":932000.0,"Current Debt And Capital Lease Obligation":3365000.0,"Current Capital Lease Obligation":2703000.0,"Current Debt":662000.0,"Other Current Borrowings":662000.0,"Pensionand Other Post Retirement Benefit Plans Current":2655000.0,"Payables And Accrued Expenses":13320000.0,"Current Accrued Expenses":7338000.0,"Payables":5982000.0,"Accounts Payable":5982000.0,"Total Assets":330226000.0,"Total Non Current Assets":303984000.0,"Other Non Current Assets":1006000.0,"Goodwill And Other Intangible Assets":264650000.0,"Other Intangible Assets":32134000.0,"Goodwill":232516000.0,"Net PPE":38328000.0,"Accumulated Depreciation":-15697000.0,"Gross PPE":54025000.0,"Leases":3257000.0,"Construction In Progress":234000.0,"Other Properties":29783000.0,"Machinery Furniture Equipment":19851000.0,"Buildings And Improvements":900000.0,"Properties":0.0,"Current Assets":26242000.0,"Other Current Assets":1752000.0,"Receivables":604000.0,"Accounts Receivable":604000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":23886000.0,"Cash And Cash Equivalents":23886000.0},"2025-06-30":{"Treasury Shares Number":58527.0,"Ordinary Shares Number":52480413.0,"Share Issued":52538940.0,"Total Debt":35421000.0,"Tangible Book Value":-192982000.0,"Invested Capital":73229000.0,"Working Capital":17416000.0,"Net Tangible Assets":-192982000.0,"Capital Lease Obligations":34315000.0,"Common Stock Equity":72123000.0,"Total Capitalization":72263000.0,"Total Equity Gross Minority Interest":74476000.0,"Minority Interest":2353000.0,"Stockholders Equity":72123000.0,"Gains Losses Not Affecting Retained Earnings":43000.0,"Other Equity Adjustments":43000.0,"Treasury Stock":2038000.0,"Retained Earnings":-803424000.0,"Additional Paid In Capital":877531000.0,"Capital Stock":11000.0,"Common Stock":11000.0,"Total Liabilities Net Minority Interest":271722000.0,"Total Non Current Liabilities Net Minority Interest":249299000.0,"Other Non Current Liabilities":1514000.0,"Dueto Related Parties Non Current":216487000.0,"Tradeand Other Payables Non Current":0.0,"Long Term Debt And Capital Lease Obligation":31298000.0,"Long Term Capital Lease Obligation":31158000.0,"Long Term Debt":140000.0,"Current Liabilities":22423000.0,"Other Current Liabilities":368000.0,"Current Deferred Liabilities":918000.0,"Current Deferred Revenue":918000.0,"Current Debt And Capital Lease Obligation":4123000.0,"Current Capital Lease Obligation":3157000.0,"Current Debt":966000.0,"Other Current Borrowings":966000.0,"Pensionand Other Post Retirement Benefit Plans Current":3116000.0,"Payables And Accrued Expenses":13898000.0,"Current Accrued Expenses":7968000.0,"Payables":5930000.0,"Accounts Payable":5930000.0,"Total Assets":346198000.0,"Total Non Current Assets":306359000.0,"Other Non Current Assets":1074000.0,"Goodwill And Other Intangible Assets":265105000.0,"Other Intangible Assets":32589000.0,"Goodwill":232516000.0,"Net PPE":40180000.0,"Accumulated Depreciation":-15753000.0,"Gross PPE":55933000.0,"Leases":4256000.0,"Construction In Progress":363000.0,"Other Properties":30797000.0,"Machinery Furniture Equipment":19617000.0,"Buildings And Improvements":900000.0,"Properties":0.0,"Current Assets":39839000.0,"Other Current Assets":2423000.0,"Receivables":953000.0,"Accounts Receivable":953000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":36463000.0,"Cash And Cash Equivalents":36463000.0},"2025-03-31":{"Treasury Shares Number":50540.0,"Ordinary Shares Number":32657738.0,"Share Issued":32708278.0,"Total Debt":35645000.0,"Tangible Book Value":-195285000.0,"Invested Capital":70788000.0,"Working Capital":4870000.0,"Net Tangible Assets":-195285000.0,"Capital Lease Obligations":35131000.0,"Common Stock Equity":70274000.0,"Total Capitalization":70454000.0,"Total Equity Gross Minority Interest":73957000.0,"Minority Interest":3683000.0,"Stockholders Equity":70274000.0,"Gains Losses Not Affecting Retained Earnings":27000.0,"Other Equity Adjustments":27000.0,"Treasury Stock":2012000.0,"Retained Earnings":-778052000.0,"Additional Paid In Capital":850302000.0,"Capital Stock":9000.0,"Common Stock":9000.0,"Total Liabilities Net Minority Interest":261088000.0,"Total Non Current Liabilities Net Minority Interest":240074000.0,"Other Non Current Liabilities":1491000.0,"Dueto Related Parties Non Current":207819000.0,"Tradeand Other Payables Non Current":0.0,"Long Term Debt And Capital Lease Obligation":30764000.0,"Long Term Capital Lease Obligation":30584000.0,"Long Term Debt":180000.0,"Current Liabilities":21014000.0,"Other Current Liabilities":509000.0,"Current Deferred Liabilities":863000.0,"Current Deferred Revenue":863000.0,"Current Debt And Capital Lease Obligation":4881000.0,"Current Capital Lease Obligation":4547000.0,"Current Debt":334000.0,"Other Current Borrowings":334000.0,"Pensionand Other Post Retirement Benefit Plans Current":2569000.0,"Payables And Accrued Expenses":12192000.0,"Current Accrued Expenses":5414000.0,"Payables":6778000.0,"Accounts Payable":6778000.0,"Total Assets":335045000.0,"Total Non Current Assets":309161000.0,"Other Non Current Assets":1137000.0,"Goodwill And Other Intangible Assets":265559000.0,"Other Intangible Assets":33043000.0,"Goodwill":232516000.0,"Net PPE":42465000.0,"Accumulated Depreciation":-14669000.0,"Gross PPE":57134000.0,"Leases":4256000.0,"Construction In Progress":281000.0,"Other Properties":32070000.0,"Machinery Furniture Equipment":19627000.0,"Buildings And Improvements":900000.0,"Properties":0.0,"Current Assets":25884000.0,"Other Current Assets":1347000.0,"Receivables":950000.0,"Accounts Receivable":950000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":23587000.0,"Cash And Cash Equivalents":23587000.0},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":5674000.0,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Dueto Related Parties Non Current":null,"Tradeand Other Payables Non Current":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":0.0,"Gross Accounts Receivable":1041000.0,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-10897000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-21222000.0,"Reconciled Depreciation":1197000.0,"EBITDA":-10897000.0,"EBIT":-12094000.0,"Net Interest Income":-9093000.0,"Interest Expense":9121000.0,"Interest Income":28000.0,"Normalized Income":-21222000.0,"Net Income From Continuing And Discontinued Operation":-21222000.0,"Total Expenses":13801000.0,"Total Operating Income As Reported":-12120000.0,"Diluted Average Shares":65202244.0,"Basic Average Shares":65202244.0,"Diluted EPS":-0.33,"Basic EPS":-0.33,"Diluted NI Availto Com Stockholders":-21222000.0,"Net Income Common Stockholders":-21222000.0,"Net Income":-21222000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":-21222000.0,"Net Income Continuous Operations":-21222000.0,"Tax Provision":7000.0,"Pretax Income":-21215000.0,"Other Income Expense":-2000.0,"Other Non Operating Income Expenses":-2000.0,"Special Income Charges":0.0,"Impairment Of Capital Assets":0.0,"Net Non Operating Interest Income Expense":-9093000.0,"Interest Expense Non Operating":9121000.0,"Interest Income Non Operating":28000.0,"Operating Income":-12120000.0,"Operating Expense":13801000.0,"Research And Development":8717000.0,"Selling General And Administration":5084000.0,"Total Revenue":1681000.0,"Operating Revenue":1681000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-1914150.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-12127000.0,"Total Unusual Items":-9115000.0,"Total Unusual Items Excluding Goodwill":-9115000.0,"Net Income From Continuing Operation Net Minority Interest":-31286000.0,"Reconciled Depreciation":1294000.0,"EBITDA":-21242000.0,"EBIT":-22536000.0,"Net Interest Income":-9351000.0,"Interest Expense":9406000.0,"Interest Income":55000.0,"Normalized Income":-24085150.0,"Net Income From Continuing And Discontinued Operation":-31286000.0,"Total Expenses":14516000.0,"Total Operating Income As Reported":-22574000.0,"Diluted Average Shares":53154451.0,"Basic Average Shares":53154451.0,"Diluted EPS":-0.59,"Basic EPS":-0.59,"Diluted NI Availto Com Stockholders":-31286000.0,"Net Income Common Stockholders":-31286000.0,"Net Income":-31286000.0,"Minority Interests":662000.0,"Net Income Including Noncontrolling Interests":-31948000.0,"Net Income Continuous Operations":-31948000.0,"Tax Provision":6000.0,"Pretax Income":-31942000.0,"Other Income Expense":-9132000.0,"Other Non Operating Income Expenses":-17000.0,"Special Income Charges":-9115000.0,"Impairment Of Capital Assets":9115000.0,"Net Non Operating Interest Income Expense":-9351000.0,"Interest Expense Non Operating":9406000.0,"Interest Income Non Operating":55000.0,"Operating Income":-13459000.0,"Operating Expense":14516000.0,"Research And Development":9387000.0,"Selling General And Administration":5129000.0,"Total Revenue":1057000.0,"Operating Revenue":1057000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.000247,"Normalized EBITDA":-13859000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-23541000.0,"Reconciled Depreciation":1420000.0,"EBITDA":-13859000.0,"EBIT":-15279000.0,"Net Interest Income":-8872000.0,"Interest Expense":9030000.0,"Interest Income":158000.0,"Normalized Income":-23541000.0,"Net Income From Continuing And Discontinued Operation":-23541000.0,"Total Expenses":16053000.0,"Total Operating Income As Reported":-15438000.0,"Diluted Average Shares":52925776.0,"Basic Average Shares":52925776.0,"Diluted EPS":-0.44,"Basic EPS":-0.44,"Diluted NI Availto Com Stockholders":-23541000.0,"Net Income Common Stockholders":-23541000.0,"Net Income":-23541000.0,"Minority Interests":762000.0,"Net Income Including Noncontrolling Interests":-24303000.0,"Net Income Continuous Operations":-24303000.0,"Tax Provision":-6000.0,"Pretax Income":-24309000.0,"Other Income Expense":1000.0,"Other Non Operating Income Expenses":1000.0,"Special Income Charges":0.0,"Impairment Of Capital Assets":0.0,"Net Non Operating Interest Income Expense":-8872000.0,"Interest Expense Non Operating":9030000.0,"Interest Income Non Operating":158000.0,"Operating Income":-15438000.0,"Operating Expense":16053000.0,"Research And Development":10784000.0,"Selling General And Administration":5269000.0,"Total Revenue":615000.0,"Operating Revenue":615000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-16288000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-25372000.0,"Reconciled Depreciation":1575000.0,"EBITDA":-16288000.0,"EBIT":-17863000.0,"Net Interest Income":-8562000.0,"Interest Expense":8668000.0,"Interest Income":106000.0,"Normalized Income":-25372000.0,"Net Income From Continuing And Discontinued Operation":-25372000.0,"Total Expenses":18879000.0,"Total Operating Income As Reported":-17946000.0,"Diluted Average Shares":41618893.0,"Basic Average Shares":41618893.0,"Diluted EPS":-0.61,"Basic EPS":-0.61,"Diluted NI Availto Com Stockholders":-25372000.0,"Net Income Common Stockholders":-25372000.0,"Net Income":-25372000.0,"Minority Interests":1186000.0,"Net Income Including Noncontrolling Interests":-26558000.0,"Net Income Continuous Operations":-26558000.0,"Tax Provision":27000.0,"Pretax Income":-26531000.0,"Other Income Expense":-23000.0,"Other Non Operating Income Expenses":-23000.0,"Special Income Charges":0.0,"Impairment Of Capital Assets":0.0,"Net Non Operating Interest Income Expense":-8562000.0,"Interest Expense Non Operating":8668000.0,"Interest Income Non Operating":106000.0,"Operating Income":-17946000.0,"Operating Expense":18879000.0,"Research And Development":12228000.0,"Selling General And Administration":6651000.0,"Total Revenue":933000.0,"Operating Revenue":933000.0},"2025-03-31":{"Tax Effect Of Unusual Items":-4399500.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-18429000.0,"Total Unusual Items":-20950000.0,"Total Unusual Items Excluding Goodwill":-20950000.0,"Net Income From Continuing Operation Net Minority Interest":-46886000.0,"Reconciled Depreciation":1634000.0,"EBITDA":-39379000.0,"EBIT":-41013000.0,"Net Interest Income":-8258000.0,"Interest Expense":8377000.0,"Interest Income":119000.0,"Normalized Income":-30335500.0,"Net Income From Continuing And Discontinued Operation":-46886000.0,"Total Expenses":21655000.0,"Total Operating Income As Reported":-41571000.0,"Diluted Average Shares":35052692.0,"Basic Average Shares":35052692.0,"Diluted EPS":-1.34,"Basic EPS":-1.34,"Diluted NI Availto Com Stockholders":-46886000.0,"Net Income Common Stockholders":-46886000.0,"Net Income":-46886000.0,"Minority Interests":2506000.0,"Net Income Including Noncontrolling Interests":-49392000.0,"Net Income Continuous Operations":-49392000.0,"Tax Provision":2000.0,"Pretax Income":-49390000.0,"Other Income Expense":-20511000.0,"Other Non Operating Income Expenses":439000.0,"Special Income Charges":-20950000.0,"Impairment Of Capital Assets":20950000.0,"Net Non Operating Interest Income Expense":-8258000.0,"Interest Expense Non Operating":8377000.0,"Interest Income Non Operating":119000.0,"Operating Income":-20621000.0,"Operating Expense":21655000.0,"Research And Development":11799000.0,"Selling General And Administration":9856000.0,"Total Revenue":1034000.0,"Operating Revenue":1034000.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":-11601000.0,"Repayment Of Debt":-261000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":37255000.0,"Capital Expenditure":-115000.0,"End Cash Position":30325000.0,"Beginning Cash Position":9923000.0,"Effect Of Exchange Rate Changes":-4000.0,"Changes In Cash":20406000.0,"Financing Cash Flow":31964000.0,"Cash Flow From Continuing Financing Activities":31964000.0,"Net Other Financing Charges":-5030000.0,"Net Common Stock Issuance":37255000.0,"Common Stock Issuance":37255000.0,"Net Issuance Payments Of Debt":-261000.0,"Net Long Term Debt Issuance":-261000.0,"Long Term Debt Payments":-261000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-72000.0,"Cash Flow From Continuing Investing Activities":-72000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net PPE Purchase And Sale":-72000.0,"Sale Of PPE":43000.0,"Purchase Of PPE":-115000.0,"Operating Cash Flow":-11486000.0,"Cash Flow From Continuing Operating Activities":-11486000.0,"Change In Working Capital":-2163000.0,"Change In Other Working Capital":-33000.0,"Change In Payables And Accrued Expense":-1521000.0,"Change In Accrued Expense":-233000.0,"Change In Payable":-1288000.0,"Change In Account Payable":-1288000.0,"Change In Prepaid Assets":591000.0,"Change In Receivables":-1200000.0,"Changes In Account Receivables":-1200000.0,"Other Non Cash Items":9117000.0,"Stock Based Compensation":1571000.0,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":1197000.0,"Depreciation And Amortization":1197000.0,"Operating Gains Losses":14000.0,"Gain Loss On Investment Securities":10000.0,"Net Income From Continuing Operations":-21222000.0},"2025-12-31":{"Free Cash Flow":-13506000.0,"Repayment Of Debt":-387000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-86000.0,"End Cash Position":9923000.0,"Beginning Cash Position":23886000.0,"Effect Of Exchange Rate Changes":1000.0,"Changes In Cash":-13964000.0,"Financing Cash Flow":-458000.0,"Cash Flow From Continuing Financing Activities":-458000.0,"Net Other Financing Charges":-71000.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-387000.0,"Net Long Term Debt Issuance":-387000.0,"Long Term Debt Payments":-387000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-86000.0,"Cash Flow From Continuing Investing Activities":-86000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net PPE Purchase And Sale":-86000.0,"Sale Of PPE":null,"Purchase Of PPE":-86000.0,"Operating Cash Flow":-13420000.0,"Cash Flow From Continuing Operating Activities":-13420000.0,"Change In Working Capital":-3127000.0,"Change In Other Working Capital":-590000.0,"Change In Payables And Accrued Expense":-2962000.0,"Change In Accrued Expense":-3472000.0,"Change In Payable":510000.0,"Change In Account Payable":510000.0,"Change In Prepaid Assets":324000.0,"Change In Receivables":101000.0,"Changes In Account Receivables":101000.0,"Other Non Cash Items":9444000.0,"Stock Based Compensation":1825000.0,"Asset Impairment Charge":9115000.0,"Depreciation Amortization Depletion":1294000.0,"Depreciation And Amortization":1294000.0,"Operating Gains Losses":-23000.0,"Gain Loss On Investment Securities":20000.0,"Net Income From Continuing Operations":-31948000.0},"2025-09-30":{"Free Cash Flow":-11848000.0,"Repayment Of Debt":-442000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-108000.0,"End Cash Position":23886000.0,"Beginning Cash Position":36463000.0,"Effect Of Exchange Rate Changes":-4000.0,"Changes In Cash":-12573000.0,"Financing Cash Flow":-725000.0,"Cash Flow From Continuing Financing Activities":-725000.0,"Net Other Financing Charges":-283000.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-442000.0,"Net Long Term Debt Issuance":-442000.0,"Long Term Debt Payments":-442000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-108000.0,"Cash Flow From Continuing Investing Activities":-108000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net PPE Purchase And Sale":-108000.0,"Sale Of PPE":null,"Purchase Of PPE":-108000.0,"Operating Cash Flow":-11740000.0,"Cash Flow From Continuing Operating Activities":-11740000.0,"Change In Working Capital":284000.0,"Change In Other Working Capital":52000.0,"Change In Payables And Accrued Expense":-820000.0,"Change In Accrued Expense":-948000.0,"Change In Payable":128000.0,"Change In Account Payable":128000.0,"Change In Prepaid Assets":703000.0,"Change In Receivables":349000.0,"Changes In Account Receivables":349000.0,"Other Non Cash Items":8981000.0,"Stock Based Compensation":1886000.0,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":1420000.0,"Depreciation And Amortization":1420000.0,"Operating Gains Losses":-8000.0,"Gain Loss On Investment Securities":-12000.0,"Net Income From Continuing Operations":-24303000.0},"2025-06-30":{"Free Cash Flow":-13697000.0,"Repayment Of Debt":-131000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":27501000.0,"Capital Expenditure":-93000.0,"End Cash Position":36463000.0,"Beginning Cash Position":23587000.0,"Effect Of Exchange Rate Changes":11000.0,"Changes In Cash":12865000.0,"Financing Cash Flow":26562000.0,"Cash Flow From Continuing Financing Activities":26562000.0,"Net Other Financing Charges":-808000.0,"Net Common Stock Issuance":27501000.0,"Common Stock Issuance":27501000.0,"Net Issuance Payments Of Debt":-131000.0,"Net Long Term Debt Issuance":-131000.0,"Long Term Debt Payments":-131000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-93000.0,"Cash Flow From Continuing Investing Activities":-93000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net PPE Purchase And Sale":-93000.0,"Sale Of PPE":null,"Purchase Of PPE":-93000.0,"Operating Cash Flow":-13604000.0,"Cash Flow From Continuing Operating Activities":-13604000.0,"Change In Working Capital":698000.0,"Change In Other Working Capital":572000.0,"Change In Payables And Accrued Expense":482000.0,"Change In Accrued Expense":1395000.0,"Change In Payable":-913000.0,"Change In Account Payable":-913000.0,"Change In Prepaid Assets":-353000.0,"Change In Receivables":-3000.0,"Changes In Account Receivables":-3000.0,"Other Non Cash Items":8696000.0,"Stock Based Compensation":1978000.0,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":1575000.0,"Depreciation And Amortization":1575000.0,"Operating Gains Losses":7000.0,"Gain Loss On Investment Securities":7000.0,"Net Income From Continuing Operations":-26558000.0},"2025-03-31":{"Free Cash Flow":-12118000.0,"Repayment Of Debt":-148000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":22599000.0,"Capital Expenditure":-291000.0,"End Cash Position":23587000.0,"Beginning Cash Position":14433000.0,"Effect Of Exchange Rate Changes":3000.0,"Changes In Cash":9151000.0,"Financing Cash Flow":21269000.0,"Cash Flow From Continuing Financing Activities":21269000.0,"Net Other Financing Charges":-1182000.0,"Net Common Stock Issuance":22599000.0,"Common Stock Issuance":22599000.0,"Net Issuance Payments Of Debt":-148000.0,"Net Long Term Debt Issuance":-148000.0,"Long Term Debt Payments":-148000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-291000.0,"Cash Flow From Continuing Investing Activities":-291000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net PPE Purchase And Sale":-291000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-291000.0,"Operating Cash Flow":-11827000.0,"Cash Flow From Continuing Operating Activities":-11827000.0,"Change In Working Capital":4466000.0,"Change In Other Working Capital":681000.0,"Change In Payables And Accrued Expense":3385000.0,"Change In Accrued Expense":2390000.0,"Change In Payable":995000.0,"Change In Account Payable":995000.0,"Change In Prepaid Assets":309000.0,"Change In Receivables":91000.0,"Changes In Account Receivables":91000.0,"Other Non Cash Items":8398000.0,"Stock Based Compensation":2499000.0,"Asset Impairment Charge":20950000.0,"Depreciation Amortization Depletion":1634000.0,"Depreciation And Amortization":1634000.0,"Operating Gains Losses":-382000.0,"Gain Loss On Investment Securities":-462000.0,"Net Income From Continuing Operations":-49392000.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":204000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":204000.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null}}}