{"ticker":"CCEL","downloaded_at":"2026-08-20","balance_sheet":{"2026-05-31":{"Treasury Shares Number":6821969.0,"Ordinary Shares Number":8062650.0,"Share Issued":14884619.0,"Net Debt":7769863.0,"Total Debt":8959717.0,"Tangible Book Value":-20539708.0,"Invested Capital":-9480367.0,"Working Capital":-4625535.0,"Net Tangible Assets":-20539708.0,"Capital Lease Obligations":682552.0,"Common Stock Equity":-17757532.0,"Total Capitalization":-9675502.0,"Total Equity Gross Minority Interest":-17757532.0,"Stockholders Equity":-17757532.0,"Treasury Stock":25025058.0,"Retained Earnings":-37836544.0,"Additional Paid In Capital":44955224.0,"Capital Stock":148846.0,"Common Stock":148846.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":78463962.0,"Total Non Current Liabilities Net Minority Interest":62534073.0,"Other Non Current Liabilities":922020.0,"Non Current Deferred Liabilities":53269359.0,"Non Current Deferred Revenue":53269359.0,"Long Term Debt And Capital Lease Obligation":8342694.0,"Long Term Capital Lease Obligation":260664.0,"Long Term Debt":8082030.0,"Current Liabilities":15929889.0,"Current Deferred Liabilities":9498548.0,"Current Deferred Revenue":9498548.0,"Current Debt And Capital Lease Obligation":617023.0,"Current Capital Lease Obligation":421888.0,"Current Debt":195135.0,"Other Current Borrowings":195135.0,"Line Of Credit":0.0,"Payables And Accrued Expenses":5814318.0,"Current Accrued Expenses":2967214.0,"Interest Payable":null,"Payables":2847104.0,"Total Tax Payable":null,"Accounts Payable":2847104.0,"Total Assets":60706430.0,"Total Non Current Assets":49402076.0,"Other Non Current Assets":1708644.0,"Non Current Deferred Assets":23620711.0,"Non Current Deferred Taxes Assets":23620711.0,"Investments And Advances":null,"Investmentin Financial Assets":null,"Goodwill And Other Intangible Assets":2782176.0,"Other Intangible Assets":840765.0,"Goodwill":1941411.0,"Net PPE":21290545.0,"Accumulated Depreciation":null,"Gross PPE":21290545.0,"Leases":null,"Construction In Progress":null,"Other Properties":21290545.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":11304354.0,"Other Current Assets":414391.0,"Hedging Assets Current":null,"Prepaid Assets":507747.0,"Inventory":310170.0,"Receivables":6910079.0,"Accounts Receivable":6910079.0,"Allowance For Doubtful Accounts Receivable":-4368665.0,"Gross Accounts Receivable":11278744.0,"Cash Cash Equivalents And Short Term Investments":3161967.0,"Other Short Term Investments":2654665.0,"Cash And Cash Equivalents":507302.0},"2026-02-28":{"Treasury Shares Number":6821969.0,"Ordinary Shares Number":8055150.0,"Share Issued":14877119.0,"Net Debt":9668954.0,"Total Debt":10713821.0,"Tangible Book Value":-21193603.0,"Invested Capital":-8481646.0,"Working Capital":-6686587.0,"Net Tangible Assets":-21193603.0,"Capital Lease Obligations":795195.0,"Common Stock Equity":-18400272.0,"Total Capitalization":-10272731.0,"Total Equity Gross Minority Interest":-18400272.0,"Stockholders Equity":-18400272.0,"Treasury Stock":25025058.0,"Retained Earnings":-38391130.0,"Additional Paid In Capital":44867145.0,"Capital Stock":148771.0,"Common Stock":148771.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":79285258.0,"Total Non Current Liabilities Net Minority Interest":61521691.0,"Other Non Current Liabilities":922020.0,"Non Current Deferred Liabilities":52103189.0,"Non Current Deferred Revenue":52103189.0,"Long Term Debt And Capital Lease Obligation":8496482.0,"Long Term Capital Lease Obligation":368941.0,"Long Term Debt":8127541.0,"Current Liabilities":17763567.0,"Current Deferred Liabilities":9357360.0,"Current Deferred Revenue":9357360.0,"Current Debt And Capital Lease Obligation":2217339.0,"Current Capital Lease Obligation":426254.0,"Current Debt":1791085.0,"Other Current Borrowings":191085.0,"Line Of Credit":1600000.0,"Payables And Accrued Expenses":6188868.0,"Current Accrued Expenses":2887360.0,"Interest Payable":null,"Payables":3301508.0,"Total Tax Payable":null,"Accounts Payable":3301508.0,"Total Assets":60884986.0,"Total Non Current Assets":49808006.0,"Other Non Current Assets":1803746.0,"Non Current Deferred Assets":23620711.0,"Non Current Deferred Taxes Assets":23620711.0,"Investments And Advances":null,"Investmentin Financial Assets":null,"Goodwill And Other Intangible Assets":2793331.0,"Other Intangible Assets":851920.0,"Goodwill":1941411.0,"Net PPE":21590218.0,"Accumulated Depreciation":null,"Gross PPE":21590218.0,"Leases":null,"Construction In Progress":null,"Other Properties":21590218.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":11076980.0,"Other Current Assets":609550.0,"Hedging Assets Current":null,"Prepaid Assets":394689.0,"Inventory":356991.0,"Receivables":6815692.0,"Accounts Receivable":6815692.0,"Allowance For Doubtful Accounts Receivable":-4352596.0,"Gross Accounts Receivable":11168288.0,"Cash Cash Equivalents And Short Term Investments":2900058.0,"Other Short Term Investments":2650386.0,"Cash And Cash Equivalents":249672.0},"2025-11-30":{"Treasury Shares Number":6821969.0,"Ordinary Shares Number":8055150.0,"Share Issued":14877119.0,"Net Debt":10334749.0,"Total Debt":11558629.0,"Tangible Book Value":-21410414.0,"Invested Capital":-7952149.0,"Working Capital":-8034766.0,"Net Tangible Assets":-21410414.0,"Capital Lease Obligations":904849.0,"Common Stock Equity":-18605929.0,"Total Capitalization":-10435799.0,"Total Equity Gross Minority Interest":-18605929.0,"Stockholders Equity":-18605929.0,"Treasury Stock":25025058.0,"Retained Earnings":-38438238.0,"Additional Paid In Capital":44708596.0,"Capital Stock":148771.0,"Common Stock":148771.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":80334443.0,"Total Non Current Liabilities Net Minority Interest":60541456.0,"Other Non Current Liabilities":922020.0,"Non Current Deferred Liabilities":50974678.0,"Non Current Deferred Revenue":50974678.0,"Long Term Debt And Capital Lease Obligation":8644758.0,"Long Term Capital Lease Obligation":474628.0,"Long Term Debt":8170130.0,"Current Liabilities":19792987.0,"Current Deferred Liabilities":9730318.0,"Current Deferred Revenue":9730318.0,"Current Debt And Capital Lease Obligation":2913871.0,"Current Capital Lease Obligation":430221.0,"Current Debt":2483650.0,"Other Current Borrowings":183650.0,"Line Of Credit":2300000.0,"Payables And Accrued Expenses":7148798.0,"Current Accrued Expenses":4278027.0,"Interest Payable":1389384.0,"Payables":2870771.0,"Total Tax Payable":0.0,"Accounts Payable":2870771.0,"Total Assets":61728514.0,"Total Non Current Assets":49970293.0,"Other Non Current Assets":1691099.0,"Non Current Deferred Assets":23620711.0,"Non Current Deferred Taxes Assets":23620711.0,"Investments And Advances":null,"Investmentin Financial Assets":null,"Goodwill And Other Intangible Assets":2804485.0,"Other Intangible Assets":863074.0,"Goodwill":1941411.0,"Net PPE":21853998.0,"Accumulated Depreciation":-6564508.0,"Gross PPE":28418506.0,"Leases":1227094.0,"Construction In Progress":null,"Other Properties":819626.0,"Machinery Furniture Equipment":6643736.0,"Buildings And Improvements":17129171.0,"Land And Improvements":2598879.0,"Properties":0.0,"Current Assets":11758221.0,"Other Current Assets":633985.0,"Hedging Assets Current":null,"Prepaid Assets":573218.0,"Inventory":408794.0,"Receivables":6846180.0,"Accounts Receivable":6846180.0,"Allowance For Doubtful Accounts Receivable":-4306410.0,"Gross Accounts Receivable":11152590.0,"Cash Cash Equivalents And Short Term Investments":3296044.0,"Other Short Term Investments":2977013.0,"Cash And Cash Equivalents":319031.0},"2025-05-31":{"Treasury Shares Number":6805468.0,"Ordinary Shares Number":8064151.0,"Share Issued":14869619.0,"Net Debt":14899091.0,"Total Debt":15766953.0,"Tangible Book Value":-18388537.0,"Invested Capital":-523223.0,"Working Capital":-8699679.0,"Net Tangible Assets":-18388537.0,"Capital Lease Obligations":730371.0,"Common Stock Equity":-15559805.0,"Total Capitalization":-7320826.0,"Total Equity Gross Minority Interest":-15559805.0,"Stockholders Equity":-15559805.0,"Treasury Stock":24944175.0,"Retained Earnings":-35370213.0,"Additional Paid In Capital":44605887.0,"Capital Stock":148696.0,"Common Stock":148696.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":79997714.0,"Total Non Current Liabilities Net Minority Interest":58245115.0,"Other Non Current Liabilities":922020.0,"Non Current Deferred Liabilities":48818976.0,"Non Current Deferred Revenue":48818976.0,"Long Term Debt And Capital Lease Obligation":8504119.0,"Long Term Capital Lease Obligation":265140.0,"Long Term Debt":8238979.0,"Current Liabilities":21752599.0,"Current Deferred Liabilities":9574621.0,"Current Deferred Revenue":9574621.0,"Current Debt And Capital Lease Obligation":7262834.0,"Current Capital Lease Obligation":465231.0,"Current Debt":6797603.0,"Other Current Borrowings":177603.0,"Line Of Credit":6620000.0,"Payables And Accrued Expenses":4915144.0,"Current Accrued Expenses":2673698.0,"Interest Payable":null,"Payables":2241446.0,"Total Tax Payable":null,"Accounts Payable":2241446.0,"Total Assets":64437909.0,"Total Non Current Assets":51384989.0,"Other Non Current Assets":5742164.0,"Non Current Deferred Assets":20802023.0,"Non Current Deferred Taxes Assets":20802023.0,"Investments And Advances":null,"Investmentin Financial Assets":null,"Goodwill And Other Intangible Assets":2828732.0,"Other Intangible Assets":887321.0,"Goodwill":1941411.0,"Net PPE":22012070.0,"Accumulated Depreciation":null,"Gross PPE":22012070.0,"Leases":null,"Construction In Progress":null,"Other Properties":22012070.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":13052920.0,"Other Current Assets":392333.0,"Hedging Assets Current":null,"Prepaid Assets":621345.0,"Inventory":676764.0,"Receivables":6931474.0,"Accounts Receivable":6931474.0,"Allowance For Doubtful Accounts Receivable":-4245958.0,"Gross Accounts Receivable":11177432.0,"Cash Cash Equivalents And Short Term Investments":4431004.0,"Other Short Term Investments":4293513.0,"Cash And Cash Equivalents":137491.0},"2025-02-28":{"Treasury Shares Number":6787460.0,"Ordinary Shares Number":8082159.0,"Share Issued":14869619.0,"Net Debt":12798779.0,"Total Debt":13860724.0,"Tangible Book Value":-17502007.0,"Invested Capital":-1634408.0,"Working Capital":-9212814.0,"Net Tangible Assets":-17502007.0,"Capital Lease Obligations":838823.0,"Common Stock Equity":-14656309.0,"Total Capitalization":-6383194.0,"Total Equity Gross Minority Interest":-14656309.0,"Stockholders Equity":-14656309.0,"Treasury Stock":24855556.0,"Retained Earnings":-34515310.0,"Additional Paid In Capital":44565861.0,"Capital Stock":148696.0,"Common Stock":148696.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":79037376.0,"Total Non Current Liabilities Net Minority Interest":57315501.0,"Other Non Current Liabilities":922020.0,"Non Current Deferred Liabilities":47733557.0,"Non Current Deferred Revenue":47733557.0,"Long Term Debt And Capital Lease Obligation":8659924.0,"Long Term Capital Lease Obligation":386809.0,"Long Term Debt":8273115.0,"Current Liabilities":21721875.0,"Current Deferred Liabilities":9439786.0,"Current Deferred Revenue":9439786.0,"Current Debt And Capital Lease Obligation":5200800.0,"Current Capital Lease Obligation":452014.0,"Current Debt":4748786.0,"Other Current Borrowings":178786.0,"Line Of Credit":4570000.0,"Payables And Accrued Expenses":7081289.0,"Current Accrued Expenses":4336820.0,"Interest Payable":null,"Payables":2744469.0,"Total Tax Payable":null,"Accounts Payable":2744469.0,"Total Assets":64381067.0,"Total Non Current Assets":51872006.0,"Other Non Current Assets":5784659.0,"Non Current Deferred Assets":20802023.0,"Non Current Deferred Taxes Assets":20802023.0,"Investments And Advances":null,"Investmentin Financial Assets":null,"Goodwill And Other Intangible Assets":2845698.0,"Other Intangible Assets":904287.0,"Goodwill":1941411.0,"Net PPE":22439626.0,"Accumulated Depreciation":null,"Gross PPE":22439626.0,"Leases":null,"Construction In Progress":null,"Other Properties":22439626.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":12509061.0,"Other Current Assets":436239.0,"Hedging Assets Current":null,"Prepaid Assets":650947.0,"Inventory":730467.0,"Receivables":7211985.0,"Accounts Receivable":7211985.0,"Allowance For Doubtful Accounts Receivable":-4337095.0,"Gross Accounts Receivable":11549080.0,"Cash Cash Equivalents And Short Term Investments":3479423.0,"Other Short Term Investments":3256301.0,"Cash And Cash Equivalents":223122.0},"2024-11-30":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":1382068.0,"Payables":null,"Total Tax Payable":1420784.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":0.0,"Investmentin Financial Assets":0.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-5642649.0,"Gross PPE":null,"Leases":1227094.0,"Construction In Progress":0.0,"Other Properties":null,"Machinery Furniture Equipment":6581768.0,"Buildings And Improvements":17129171.0,"Land And Improvements":2598879.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":0.0,"Prepaid Assets":null,"Inventory":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-05-31":{"Tax Effect Of Unusual Items":23768.642558,"Tax Rate For Calcs":0.330033,"Normalized EBITDA":1541208.0,"Total Unusual Items":72019.0,"Total Unusual Items Excluding Goodwill":72019.0,"Net Income From Continuing Operation Net Minority Interest":554586.0,"Reconciled Depreciation":343529.0,"Reconciled Cost Of Revenue":1517463.0,"EBITDA":1613227.0,"EBIT":1269698.0,"Net Interest Income":-441917.0,"Interest Expense":441917.0,"Normalized Income":506335.642558,"Net Income From Continuing And Discontinued Operation":554586.0,"Total Expenses":6578772.0,"Total Operating Income As Reported":1197341.0,"Diluted Average Shares":8055476.0,"Basic Average Shares":8055476.0,"Diluted EPS":0.07,"Basic EPS":0.07,"Diluted NI Availto Com Stockholders":554586.0,"Net Income Common Stockholders":554586.0,"Net Income":554586.0,"Net Income Including Noncontrolling Interests":554586.0,"Net Income Continuous Operations":554586.0,"Tax Provision":273195.0,"Pretax Income":827781.0,"Other Income Expense":72357.0,"Other Non Operating Income Expenses":338.0,"Special Income Charges":null,"Write Off":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":72019.0,"Net Non Operating Interest Income Expense":-441917.0,"Interest Expense Non Operating":441917.0,"Operating Income":1197341.0,"Operating Expense":4902109.0,"Depreciation Amortization Depletion Income Statement":184329.0,"Depreciation And Amortization In Income Statement":184329.0,"Research And Development":99781.0,"Selling General And Administration":4617999.0,"Gross Profit":6099450.0,"Cost Of Revenue":1676663.0,"Total Revenue":7776113.0,"Operating Revenue":7776113.0},"2026-02-28":{"Tax Effect Of Unusual Items":-79347.822583,"Tax Rate For Calcs":0.329986,"Normalized EBITDA":1115475.0,"Total Unusual Items":-240458.0,"Total Unusual Items Excluding Goodwill":-240458.0,"Net Income From Continuing Operation Net Minority Interest":47108.0,"Reconciled Depreciation":341999.0,"Reconciled Cost Of Revenue":1498376.0,"EBITDA":875017.0,"EBIT":533018.0,"Net Interest Income":-462709.0,"Interest Expense":462709.0,"Normalized Income":208218.177417,"Net Income From Continuing And Discontinued Operation":47108.0,"Total Expenses":6917983.0,"Total Operating Income As Reported":765134.0,"Diluted Average Shares":8056133.0,"Basic Average Shares":8055150.0,"Diluted EPS":0.01,"Basic EPS":0.01,"Diluted NI Availto Com Stockholders":47108.0,"Net Income Common Stockholders":47108.0,"Net Income":47108.0,"Net Income Including Noncontrolling Interests":47108.0,"Net Income Continuous Operations":47108.0,"Tax Provision":23201.0,"Pretax Income":70309.0,"Other Income Expense":-232116.0,"Other Non Operating Income Expenses":8342.0,"Special Income Charges":null,"Write Off":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":-240458.0,"Net Non Operating Interest Income Expense":-462709.0,"Interest Expense Non Operating":462709.0,"Operating Income":765134.0,"Operating Expense":5261495.0,"Depreciation Amortization Depletion Income Statement":183887.0,"Depreciation And Amortization In Income Statement":183887.0,"Research And Development":65761.0,"Selling General And Administration":5011847.0,"Gross Profit":6026629.0,"Cost Of Revenue":1656488.0,"Total Revenue":7683117.0,"Operating Revenue":7683117.0},"2025-11-30":{"Tax Effect Of Unusual Items":-801965.756867,"Tax Rate For Calcs":0.175851,"Normalized EBITDA":740694.0,"Total Unusual Items":-4560482.0,"Total Unusual Items Excluding Goodwill":-4560482.0,"Net Income From Continuing Operation Net Minority Interest":-3817433.0,"Reconciled Depreciation":330233.0,"Reconciled Cost Of Revenue":1587695.0,"EBITDA":-3819788.0,"EBIT":-4150021.0,"Net Interest Income":-481949.0,"Interest Expense":481949.0,"Normalized Income":-58916.756867,"Net Income From Continuing And Discontinued Operation":-3817433.0,"Total Expenses":7451119.0,"Total Operating Income As Reported":-3966787.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-3817433.0,"Net Income Common Stockholders":-3817433.0,"Net Income":-3817433.0,"Net Income Including Noncontrolling Interests":-3817433.0,"Net Income Continuous Operations":-3817433.0,"Tax Provision":-814537.0,"Pretax Income":-4631970.0,"Other Income Expense":-4542068.0,"Other Non Operating Income Expenses":18414.0,"Special Income Charges":-4358834.0,"Write Off":4358834.0,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":-201648.0,"Net Non Operating Interest Income Expense":-481949.0,"Interest Expense Non Operating":481949.0,"Operating Income":392047.0,"Operating Expense":5717017.0,"Depreciation Amortization Depletion Income Statement":183826.0,"Depreciation And Amortization In Income Statement":183826.0,"Research And Development":84784.0,"Selling General And Administration":5448407.0,"Gross Profit":6109064.0,"Cost Of Revenue":1734102.0,"Total Revenue":7843166.0,"Operating Revenue":7843166.0},"2025-05-31":{"Tax Effect Of Unusual Items":-144659.888013,"Tax Rate For Calcs":0.381354,"Normalized EBITDA":1849820.0,"Total Unusual Items":-379332.0,"Total Unusual Items Excluding Goodwill":-379332.0,"Net Income From Continuing Operation Net Minority Interest":355785.0,"Reconciled Depreciation":344259.0,"Reconciled Cost Of Revenue":1702382.0,"EBITDA":1470488.0,"EBIT":1126229.0,"Net Interest Income":-551126.0,"Interest Expense":551126.0,"Normalized Income":590457.111987,"Net Income From Continuing And Discontinued Operation":355785.0,"Total Expenses":6436209.0,"Total Operating Income As Reported":1492634.0,"Diluted Average Shares":8125720.0,"Basic Average Shares":8080161.0,"Diluted EPS":0.04,"Basic EPS":0.04,"Diluted NI Availto Com Stockholders":355785.0,"Net Income Common Stockholders":355785.0,"Net Income":355785.0,"Net Income Including Noncontrolling Interests":355785.0,"Net Income Continuous Operations":355785.0,"Tax Provision":219318.0,"Pretax Income":575103.0,"Other Income Expense":-366405.0,"Other Non Operating Income Expenses":12927.0,"Special Income Charges":0.0,"Write Off":0.0,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":-379332.0,"Net Non Operating Interest Income Expense":-551126.0,"Interest Expense Non Operating":551126.0,"Operating Income":1492634.0,"Operating Expense":4579670.0,"Depreciation Amortization Depletion Income Statement":190102.0,"Depreciation And Amortization In Income Statement":190102.0,"Research And Development":131711.0,"Selling General And Administration":4257857.0,"Gross Profit":6072304.0,"Cost Of Revenue":1856539.0,"Total Revenue":7928843.0,"Operating Revenue":7928843.0},"2025-02-28":{"Tax Effect Of Unusual Items":-6594.21,"Tax Rate For Calcs":0.21,"Normalized EBITDA":1400077.0,"Total Unusual Items":-31401.0,"Total Unusual Items Excluding Goodwill":-31401.0,"Net Income From Continuing Operation Net Minority Interest":282855.0,"Reconciled Depreciation":339996.0,"Reconciled Cost Of Revenue":1836445.0,"EBITDA":1368676.0,"EBIT":1028680.0,"Net Interest Income":-494962.0,"Interest Expense":494962.0,"Normalized Income":307661.79,"Net Income From Continuing And Discontinued Operation":282855.0,"Total Expenses":6912869.0,"Total Operating Income As Reported":1056011.0,"Diluted Average Shares":8200022.0,"Basic Average Shares":8082159.0,"Diluted EPS":0.03,"Basic EPS":0.03,"Diluted NI Availto Com Stockholders":282855.0,"Net Income Common Stockholders":282855.0,"Net Income":282855.0,"Net Income Including Noncontrolling Interests":282855.0,"Net Income Continuous Operations":282855.0,"Tax Provision":250863.0,"Pretax Income":533718.0,"Other Income Expense":-27331.0,"Other Non Operating Income Expenses":4070.0,"Special Income Charges":null,"Write Off":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":-31401.0,"Net Non Operating Interest Income Expense":-494962.0,"Interest Expense Non Operating":494962.0,"Operating Income":1056011.0,"Operating Expense":4928281.0,"Depreciation Amortization Depletion Income Statement":191853.0,"Depreciation And Amortization In Income Statement":191853.0,"Research And Development":98143.0,"Selling General And Administration":4638285.0,"Gross Profit":5984292.0,"Cost Of Revenue":1984588.0,"Total Revenue":7968880.0,"Operating Revenue":7968880.0},"2024-11-30":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":1035.0,"Write Off":0.0,"Restructuring And Mergern Acquisition":-1035.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Research And Development":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-05-31":{"Free Cash Flow":1813210.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-1646570.0,"Issuance Of Debt":0.0,"Capital Expenditure":-32701.0,"Interest Paid Supplemental Data":430287.0,"Income Tax Paid Supplemental Data":77084.0,"End Cash Position":507302.0,"Beginning Cash Position":249672.0,"Changes In Cash":257630.0,"Financing Cash Flow":-1623320.0,"Cash Flow From Continuing Financing Activities":-1623320.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-1646570.0,"Net Short Term Debt Issuance":-1600000.0,"Short Term Debt Payments":-1600000.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":-46570.0,"Long Term Debt Payments":-46570.0,"Investing Cash Flow":35039.0,"Cash Flow From Continuing Investing Activities":35039.0,"Net Investment Purchase And Sale":67740.0,"Sale Of Investment":217139.0,"Purchase Of Investment":-149399.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-32701.0,"Sale Of PPE":null,"Purchase Of PPE":-32701.0,"Operating Cash Flow":1845911.0,"Cash Flow From Continuing Operating Activities":1845911.0,"Change In Working Capital":629019.0,"Change In Other Working Capital":1307358.0,"Change In Other Current Liabilities":-112643.0,"Change In Other Current Assets":195159.0,"Change In Payables And Accrued Expense":-374550.0,"Change In Accrued Expense":79854.0,"Change In Payable":-454404.0,"Change In Account Payable":-454404.0,"Change In Prepaid Assets":-33956.0,"Change In Inventory":62821.0,"Change In Receivables":-415170.0,"Changes In Account Receivables":-415170.0,"Other Non Cash Items":5109.0,"Stock Based Compensation":64904.0,"Unrealized Gain Loss On Investment Securities":null,"Provisionand Write Offof Assets":320783.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":343529.0,"Depreciation And Amortization":343529.0,"Depreciation":343529.0,"Operating Gains Losses":-72019.0,"Gain Loss On Investment Securities":-72019.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":554586.0},"2026-02-28":{"Free Cash Flow":584762.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-1940290.0,"Issuance Of Debt":1200000.0,"Capital Expenditure":-67065.0,"Interest Paid Supplemental Data":469572.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":249672.0,"Beginning Cash Position":319031.0,"Changes In Cash":-69359.0,"Financing Cash Flow":-740290.0,"Cash Flow From Continuing Financing Activities":-740290.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-740290.0,"Net Short Term Debt Issuance":-700000.0,"Short Term Debt Payments":-1900000.0,"Short Term Debt Issuance":1200000.0,"Net Long Term Debt Issuance":-40290.0,"Long Term Debt Payments":-40290.0,"Investing Cash Flow":19104.0,"Cash Flow From Continuing Investing Activities":19104.0,"Net Investment Purchase And Sale":86169.0,"Sale Of Investment":593473.0,"Purchase Of Investment":-507304.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-67065.0,"Sale Of PPE":null,"Purchase Of PPE":-67065.0,"Operating Cash Flow":651827.0,"Cash Flow From Continuing Operating Activities":651827.0,"Change In Working Capital":-354764.0,"Change In Other Working Capital":755553.0,"Change In Other Current Liabilities":-109654.0,"Change In Other Current Assets":24435.0,"Change In Payables And Accrued Expense":-959930.0,"Change In Accrued Expense":-1390667.0,"Change In Payable":430737.0,"Change In Account Payable":430737.0,"Change In Prepaid Assets":65882.0,"Change In Inventory":51803.0,"Change In Receivables":-182853.0,"Changes In Account Receivables":-182853.0,"Other Non Cash Items":5136.0,"Stock Based Compensation":158549.0,"Unrealized Gain Loss On Investment Securities":null,"Provisionand Write Offof Assets":213341.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":341999.0,"Depreciation And Amortization":341999.0,"Depreciation":341999.0,"Operating Gains Losses":240458.0,"Gain Loss On Investment Securities":240458.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":47108.0},"2025-11-30":{"Free Cash Flow":1213587.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-2937340.0,"Issuance Of Debt":2000000.0,"Capital Expenditure":-67226.0,"Interest Paid Supplemental Data":495527.0,"Income Tax Paid Supplemental Data":1760901.0,"End Cash Position":319031.0,"Beginning Cash Position":265207.0,"Changes In Cash":53824.0,"Financing Cash Flow":-937340.0,"Cash Flow From Continuing Financing Activities":-937340.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-937340.0,"Net Short Term Debt Issuance":-900000.0,"Short Term Debt Payments":-2900000.0,"Short Term Debt Issuance":2000000.0,"Net Long Term Debt Issuance":-37340.0,"Long Term Debt Payments":-37340.0,"Investing Cash Flow":-289649.0,"Cash Flow From Continuing Investing Activities":-289649.0,"Net Investment Purchase And Sale":-222423.0,"Sale Of Investment":265196.0,"Purchase Of Investment":-487619.0,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-67226.0,"Sale Of PPE":0.0,"Purchase Of PPE":-67226.0,"Operating Cash Flow":1280813.0,"Cash Flow From Continuing Operating Activities":1280813.0,"Change In Working Capital":2889553.0,"Change In Other Working Capital":1120745.0,"Change In Other Current Liabilities":-106957.0,"Change In Other Current Assets":-288991.0,"Change In Payables And Accrued Expense":2252302.0,"Change In Accrued Expense":1993452.0,"Change In Payable":258850.0,"Change In Account Payable":258850.0,"Change In Prepaid Assets":37392.0,"Change In Inventory":-23540.0,"Change In Receivables":-101398.0,"Changes In Account Receivables":-101398.0,"Other Non Cash Items":5165.0,"Stock Based Compensation":42903.0,"Unrealized Gain Loss On Investment Securities":201648.0,"Provisionand Write Offof Assets":88598.0,"Asset Impairment Charge":4358834.0,"Depreciation Amortization Depletion":330233.0,"Depreciation And Amortization":330233.0,"Depreciation":330233.0,"Operating Gains Losses":0.0,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-3817433.0},"2025-08-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":23101.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null},"2025-05-31":{"Free Cash Flow":644606.0,"Repurchase Of Capital Stock":-88619.0,"Repayment Of Debt":-1990538.0,"Issuance Of Debt":4000000.0,"Capital Expenditure":-62408.0,"Interest Paid Supplemental Data":492539.0,"Income Tax Paid Supplemental Data":2198330.0,"End Cash Position":137491.0,"Beginning Cash Position":223122.0,"Changes In Cash":-85631.0,"Financing Cash Flow":710155.0,"Cash Flow From Continuing Financing Activities":710155.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":-1210688.0,"Common Stock Dividend Paid":-1210688.0,"Net Common Stock Issuance":-88619.0,"Common Stock Payments":-88619.0,"Net Issuance Payments Of Debt":2009462.0,"Net Short Term Debt Issuance":2050000.0,"Short Term Debt Payments":-1950000.0,"Short Term Debt Issuance":4000000.0,"Net Long Term Debt Issuance":-40538.0,"Long Term Debt Payments":-40538.0,"Investing Cash Flow":-1502800.0,"Cash Flow From Continuing Investing Activities":-1502800.0,"Net Investment Purchase And Sale":-1555392.0,"Sale Of Investment":419246.0,"Purchase Of Investment":-1974638.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":52592.0,"Sale Of PPE":null,"Purchase Of PPE":-62408.0,"Operating Cash Flow":707014.0,"Cash Flow From Continuing Operating Activities":707014.0,"Change In Working Capital":-560657.0,"Change In Other Working Capital":1220254.0,"Change In Other Current Liabilities":-108452.0,"Change In Other Current Assets":43906.0,"Change In Payables And Accrued Expense":-2027297.0,"Change In Accrued Expense":-1663122.0,"Change In Payable":-364175.0,"Change In Account Payable":-364175.0,"Change In Prepaid Assets":33004.0,"Change In Inventory":92796.0,"Change In Receivables":185132.0,"Changes In Account Receivables":185132.0,"Other Non Cash Items":5219.0,"Stock Based Compensation":40026.0,"Unrealized Gain Loss On Investment Securities":null,"Provisionand Write Offof Assets":95379.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":344259.0,"Depreciation And Amortization":344259.0,"Depreciation":344259.0,"Operating Gains Losses":427003.0,"Gain Loss On Investment Securities":379332.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":355785.0},"2025-02-28":{"Free Cash Flow":892010.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-1783878.0,"Issuance Of Debt":2800000.0,"Capital Expenditure":-62053.0,"Interest Paid Supplemental Data":485413.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":223122.0,"Beginning Cash Position":560960.0,"Changes In Cash":-337838.0,"Financing Cash Flow":-1004417.0,"Cash Flow From Continuing Financing Activities":-1004417.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":-2020539.0,"Common Stock Dividend Paid":-2020539.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":1016122.0,"Net Short Term Debt Issuance":1050000.0,"Short Term Debt Payments":-1750000.0,"Short Term Debt Issuance":2800000.0,"Net Long Term Debt Issuance":-33878.0,"Long Term Debt Payments":-33878.0,"Investing Cash Flow":-287484.0,"Cash Flow From Continuing Investing Activities":-287484.0,"Net Investment Purchase And Sale":-225431.0,"Sale Of Investment":374180.0,"Purchase Of Investment":-599611.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-62053.0,"Sale Of PPE":null,"Purchase Of PPE":-62053.0,"Operating Cash Flow":954063.0,"Cash Flow From Continuing Operating Activities":954063.0,"Change In Working Capital":-274034.0,"Change In Other Working Capital":827779.0,"Change In Other Current Liabilities":-94564.0,"Change In Other Current Assets":18359.0,"Change In Payables And Accrued Expense":-737945.0,"Change In Accrued Expense":-1473052.0,"Change In Payable":735107.0,"Change In Account Payable":735107.0,"Change In Prepaid Assets":-78988.0,"Change In Inventory":-34577.0,"Change In Receivables":-174098.0,"Changes In Account Receivables":-174098.0,"Other Non Cash Items":5246.0,"Stock Based Compensation":297392.0,"Unrealized Gain Loss On Investment Securities":31401.0,"Provisionand Write Offof Assets":271207.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":339996.0,"Depreciation And Amortization":339996.0,"Depreciation":339996.0,"Operating Gains Losses":31401.0,"Gain Loss On Investment Securities":31401.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":282855.0},"2024-11-30":{"Free Cash Flow":null,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":75400.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Intangibles Purchase And Sale":-133333.0,"Purchase Of Intangibles":-133333.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":-19999.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":0.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}