{"ticker":"CCJ","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":435532978.0,"Share Issued":435532978.0,"Net Debt":null,"Total Debt":996750000.0,"Tangible Book Value":7099594000.0,"Invested Capital":8130521000.0,"Working Capital":1645364000.0,"Net Tangible Assets":7099594000.0,"Common Stock Equity":7133771000.0,"Total Capitalization":8130521000.0,"Total Equity Gross Minority Interest":7133809000.0,"Minority Interest":38000.0,"Stockholders Equity":7133771000.0,"Other Equity Interest":238387000.0,"Retained Earnings":3764744000.0,"Additional Paid In Capital":190877000.0,"Capital Stock":2939763000.0,"Common Stock":2939763000.0,"Total Liabilities Net Minority Interest":3161769000.0,"Total Non Current Liabilities Net Minority Interest":2363300000.0,"Other Non Current Liabilities":379038000.0,"Long Term Debt And Capital Lease Obligation":996750000.0,"Long Term Debt":996750000.0,"Long Term Provisions":987512000.0,"Current Liabilities":798469000.0,"Other Current Liabilities":213216000.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Line Of Credit":null,"Current Provisions":60872000.0,"Payables And Accrued Expenses":524381000.0,"Payables":524381000.0,"Other Payable":null,"Dueto Related Parties Current":null,"Total Tax Payable":20154000.0,"Accounts Payable":504227000.0,"Total Assets":10295578000.0,"Total Non Current Assets":7851745000.0,"Other Non Current Assets":868173000.0,"Non Current Deferred Assets":617581000.0,"Non Current Deferred Taxes Assets":617581000.0,"Investments And Advances":2906851000.0,"Long Term Equity Investment":2906851000.0,"Investmentsin Joint Venturesat Cost":null,"Investmentsin Associatesat Cost":null,"Goodwill And Other Intangible Assets":34177000.0,"Other Intangible Assets":null,"Net PPE":3424963000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Land And Improvements":null,"Current Assets":2443833000.0,"Inventory":946833000.0,"Other Inventories":4555000.0,"Finished Goods":204808000.0,"Raw Materials":737470000.0,"Receivables":384282000.0,"Other Receivables":30089000.0,"Taxes Receivable":17133000.0,"Accounts Receivable":337060000.0,"Cash Cash Equivalents And Short Term Investments":1112718000.0,"Other Short Term Investments":0.0,"Cash And Cash Equivalents":1112718000.0},"2026-03-31":{"Ordinary Shares Number":435532978.0,"Share Issued":435532978.0,"Net Debt":null,"Total Debt":996549000.0,"Tangible Book Value":7029328000.0,"Invested Capital":8061081000.0,"Working Capital":1510696000.0,"Net Tangible Assets":7029328000.0,"Common Stock Equity":7064532000.0,"Total Capitalization":8061081000.0,"Total Equity Gross Minority Interest":7064546000.0,"Minority Interest":14000.0,"Stockholders Equity":7064532000.0,"Other Equity Interest":197309000.0,"Retained Earnings":3739525000.0,"Additional Paid In Capital":187935000.0,"Capital Stock":2939763000.0,"Common Stock":2939763000.0,"Total Liabilities Net Minority Interest":3040940000.0,"Total Non Current Liabilities Net Minority Interest":2313906000.0,"Other Non Current Liabilities":353841000.0,"Long Term Debt And Capital Lease Obligation":996549000.0,"Long Term Debt":996549000.0,"Long Term Provisions":963516000.0,"Current Liabilities":727034000.0,"Other Current Liabilities":205267000.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Line Of Credit":null,"Current Provisions":57935000.0,"Payables And Accrued Expenses":463832000.0,"Payables":463832000.0,"Other Payable":null,"Dueto Related Parties Current":null,"Total Tax Payable":23390000.0,"Accounts Payable":440442000.0,"Total Assets":10105486000.0,"Total Non Current Assets":7867756000.0,"Other Non Current Assets":817864000.0,"Non Current Deferred Assets":635699000.0,"Non Current Deferred Taxes Assets":635699000.0,"Investments And Advances":3018226000.0,"Long Term Equity Investment":3018226000.0,"Investmentsin Joint Venturesat Cost":null,"Investmentsin Associatesat Cost":null,"Goodwill And Other Intangible Assets":35204000.0,"Other Intangible Assets":null,"Net PPE":3360763000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Land And Improvements":null,"Current Assets":2237730000.0,"Inventory":899344000.0,"Other Inventories":3766000.0,"Finished Goods":204264000.0,"Raw Materials":691314000.0,"Receivables":228666000.0,"Other Receivables":33304000.0,"Taxes Receivable":15060000.0,"Accounts Receivable":180302000.0,"Cash Cash Equivalents And Short Term Investments":1109720000.0,"Other Short Term Investments":34603000.0,"Cash And Cash Equivalents":1075117000.0},"2025-12-31":{"Ordinary Shares Number":435457978.0,"Share Issued":435457978.0,"Net Debt":null,"Total Debt":996348000.0,"Tangible Book Value":6867201000.0,"Invested Capital":7899711000.0,"Working Capital":1569029000.0,"Net Tangible Assets":6867201000.0,"Common Stock Equity":6903363000.0,"Total Capitalization":7899711000.0,"Total Equity Gross Minority Interest":6903378000.0,"Minority Interest":15000.0,"Stockholders Equity":6903363000.0,"Other Equity Interest":144938000.0,"Retained Earnings":3608778000.0,"Additional Paid In Capital":211412000.0,"Capital Stock":2938235000.0,"Common Stock":2938235000.0,"Total Liabilities Net Minority Interest":3397904000.0,"Total Non Current Liabilities Net Minority Interest":2327718000.0,"Other Non Current Liabilities":377955000.0,"Long Term Debt And Capital Lease Obligation":996348000.0,"Long Term Debt":996348000.0,"Long Term Provisions":953415000.0,"Current Liabilities":1070186000.0,"Other Current Liabilities":134667000.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Line Of Credit":null,"Current Provisions":47648000.0,"Payables And Accrued Expenses":887871000.0,"Payables":887871000.0,"Other Payable":127054000.0,"Dueto Related Parties Current":553584000.0,"Total Tax Payable":16516000.0,"Accounts Payable":190717000.0,"Total Assets":10301282000.0,"Total Non Current Assets":7662067000.0,"Other Non Current Assets":647245000.0,"Non Current Deferred Assets":666457000.0,"Non Current Deferred Taxes Assets":666457000.0,"Investments And Advances":2987126000.0,"Long Term Equity Investment":2987126000.0,"Investmentsin Joint Venturesat Cost":null,"Investmentsin Associatesat Cost":null,"Goodwill And Other Intangible Assets":36162000.0,"Other Intangible Assets":36162000.0,"Net PPE":3325077000.0,"Accumulated Depreciation":-6625796000.0,"Gross PPE":9950873000.0,"Leases":9478000.0,"Construction In Progress":355774000.0,"Other Properties":290000.0,"Machinery Furniture Equipment":3218195000.0,"Land And Improvements":5282968000.0,"Current Assets":2639215000.0,"Inventory":1013328000.0,"Other Inventories":2358000.0,"Finished Goods":181379000.0,"Raw Materials":829591000.0,"Receivables":411424000.0,"Other Receivables":44686000.0,"Taxes Receivable":28312000.0,"Accounts Receivable":338426000.0,"Cash Cash Equivalents And Short Term Investments":1214463000.0,"Other Short Term Investments":99603000.0,"Cash And Cash Equivalents":1114860000.0},"2025-09-30":{"Ordinary Shares Number":435407158.0,"Share Issued":435407158.0,"Net Debt":217505000.0,"Total Debt":996156000.0,"Tangible Book Value":6743460000.0,"Invested Capital":7776678000.0,"Working Capital":1256909000.0,"Net Tangible Assets":6743460000.0,"Common Stock Equity":6780522000.0,"Total Capitalization":7776678000.0,"Total Equity Gross Minority Interest":6780540000.0,"Minority Interest":18000.0,"Stockholders Equity":6780522000.0,"Other Equity Interest":144661000.0,"Retained Earnings":3489746000.0,"Additional Paid In Capital":208902000.0,"Capital Stock":2937213000.0,"Common Stock":2937213000.0,"Total Liabilities Net Minority Interest":2958804000.0,"Total Non Current Liabilities Net Minority Interest":2327356000.0,"Other Non Current Liabilities":358560000.0,"Long Term Debt And Capital Lease Obligation":996156000.0,"Long Term Debt":996156000.0,"Long Term Provisions":972640000.0,"Current Liabilities":631448000.0,"Other Current Liabilities":179305000.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Line Of Credit":0.0,"Current Provisions":44153000.0,"Payables And Accrued Expenses":407990000.0,"Payables":407990000.0,"Other Payable":null,"Dueto Related Parties Current":null,"Total Tax Payable":5260000.0,"Accounts Payable":402730000.0,"Total Assets":9739344000.0,"Total Non Current Assets":7850987000.0,"Other Non Current Assets":661067000.0,"Non Current Deferred Assets":700893000.0,"Non Current Deferred Taxes Assets":700893000.0,"Investments And Advances":3138341000.0,"Long Term Equity Investment":3138341000.0,"Investmentsin Joint Venturesat Cost":2885004000.0,"Investmentsin Associatesat Cost":253337000.0,"Goodwill And Other Intangible Assets":37062000.0,"Other Intangible Assets":null,"Net PPE":3313624000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Land And Improvements":null,"Current Assets":1888357000.0,"Inventory":899957000.0,"Other Inventories":991000.0,"Finished Goods":184625000.0,"Raw Materials":714341000.0,"Receivables":209749000.0,"Other Receivables":7018000.0,"Taxes Receivable":11833000.0,"Accounts Receivable":190898000.0,"Cash Cash Equivalents And Short Term Investments":778651000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":778651000.0},"2025-06-30":{"Ordinary Shares Number":435387448.0,"Share Issued":435387448.0,"Net Debt":279673000.0,"Total Debt":995965000.0,"Tangible Book Value":6703658000.0,"Invested Capital":7737438000.0,"Working Capital":1193068000.0,"Net Tangible Assets":6703658000.0,"Common Stock Equity":6741473000.0,"Total Capitalization":7737438000.0,"Total Equity Gross Minority Interest":6741483000.0,"Minority Interest":10000.0,"Stockholders Equity":6741473000.0,"Other Equity Interest":108216000.0,"Retained Earnings":3489888000.0,"Additional Paid In Capital":206553000.0,"Capital Stock":2936816000.0,"Common Stock":2936816000.0,"Total Liabilities Net Minority Interest":2840073000.0,"Total Non Current Liabilities Net Minority Interest":2231179000.0,"Other Non Current Liabilities":281477000.0,"Long Term Debt And Capital Lease Obligation":995965000.0,"Long Term Debt":995965000.0,"Long Term Provisions":953737000.0,"Current Liabilities":608894000.0,"Other Current Liabilities":127479000.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Line Of Credit":0.0,"Current Provisions":46044000.0,"Payables And Accrued Expenses":435371000.0,"Payables":435371000.0,"Other Payable":null,"Dueto Related Parties Current":null,"Total Tax Payable":500000.0,"Accounts Payable":434871000.0,"Total Assets":9581556000.0,"Total Non Current Assets":7779594000.0,"Other Non Current Assets":659550000.0,"Non Current Deferred Assets":715326000.0,"Non Current Deferred Taxes Assets":715326000.0,"Investments And Advances":3106734000.0,"Long Term Equity Investment":3106734000.0,"Investmentsin Joint Venturesat Cost":2863715000.0,"Investmentsin Associatesat Cost":243019000.0,"Goodwill And Other Intangible Assets":37815000.0,"Other Intangible Assets":null,"Net PPE":3260169000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Land And Improvements":null,"Current Assets":1801962000.0,"Inventory":734162000.0,"Other Inventories":984000.0,"Finished Goods":585651000.0,"Raw Materials":147527000.0,"Receivables":351508000.0,"Other Receivables":37057000.0,"Taxes Receivable":23351000.0,"Accounts Receivable":291100000.0,"Cash Cash Equivalents And Short Term Investments":716292000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":716292000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":634275000.0,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Line Of Credit":0.0,"Current Provisions":null,"Payables And Accrued Expenses":null,"Payables":null,"Other Payable":null,"Dueto Related Parties Current":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Investmentsin Joint Venturesat Cost":2848165000.0,"Investmentsin Associatesat Cost":333423000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Land And Improvements":null,"Current Assets":null,"Inventory":null,"Other Inventories":null,"Finished Goods":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":395121000.0,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":285707000.0,"Current Debt":285707000.0,"Line Of Credit":285707000.0,"Current Provisions":null,"Payables And Accrued Expenses":null,"Payables":null,"Other Payable":121644000.0,"Dueto Related Parties Current":367559000.0,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Investmentsin Joint Venturesat Cost":null,"Investmentsin Associatesat Cost":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":39822000.0,"Net PPE":null,"Accumulated Depreciation":-6454164000.0,"Gross PPE":9740679000.0,"Leases":7705000.0,"Construction In Progress":265665000.0,"Other Properties":507000.0,"Machinery Furniture Equipment":3111335000.0,"Land And Improvements":5285231000.0,"Current Assets":null,"Inventory":null,"Other Inventories":null,"Finished Goods":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":0.0,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-15058800.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":168138000.0,"Total Unusual Items":-37647000.0,"Total Unusual Items Excluding Goodwill":-37647000.0,"Net Income From Continuing Operation Net Minority Interest":25219000.0,"Reconciled Depreciation":72161000.0,"Reconciled Cost Of Revenue":623636000.0,"EBITDA":130491000.0,"EBIT":58330000.0,"Net Interest Income":-10977000.0,"Interest Expense":12403000.0,"Interest Income":7857000.0,"Normalized Income":47807200.0,"Net Income From Continuing And Discontinued Operation":25219000.0,"Total Expenses":739633000.0,"Total Operating Income As Reported":84139000.0,"Diluted Average Shares":435568000.0,"Basic Average Shares":435533000.0,"Diluted EPS":0.06,"Basic EPS":0.06,"Diluted NI Availto Com Stockholders":25219000.0,"Net Income Common Stockholders":25219000.0,"Net Income":25219000.0,"Minority Interests":8000.0,"Net Income Including Noncontrolling Interests":25211000.0,"Net Income Continuous Operations":25211000.0,"Tax Provision":20716000.0,"Pretax Income":45927000.0,"Other Income Expense":-17235000.0,"Other Non Operating Income Expenses":402000.0,"Special Income Charges":-680000.0,"Gain On Sale Of Ppe":-680000.0,"Earnings From Equity Interest":20010000.0,"Gain On Sale Of Security":-36967000.0,"Net Non Operating Interest Income Expense":-10977000.0,"Total Other Finance Cost":6431000.0,"Interest Expense Non Operating":12403000.0,"Interest Income Non Operating":7857000.0,"Operating Income":74139000.0,"Operating Expense":115997000.0,"Other Operating Expenses":29290000.0,"Research And Development":9707000.0,"Selling General And Administration":77000000.0,"General And Administrative Expense":77000000.0,"Other Gand A":77000000.0,"Gross Profit":190136000.0,"Cost Of Revenue":623636000.0,"Total Revenue":813772000.0,"Operating Revenue":813772000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-7515265.030509,"Tax Rate For Calcs":0.19737,"Normalized EBITDA":290830000.0,"Total Unusual Items":-38077000.0,"Total Unusual Items Excluding Goodwill":-38077000.0,"Net Income From Continuing Operation Net Minority Interest":130751000.0,"Reconciled Depreciation":67097000.0,"Reconciled Cost Of Revenue":543781000.0,"EBITDA":252753000.0,"EBIT":185656000.0,"Net Interest Income":-17994000.0,"Interest Expense":22754000.0,"Interest Income":9993000.0,"Normalized Income":161312734.969491,"Net Income From Continuing And Discontinued Operation":130751000.0,"Total Expenses":681217000.0,"Total Operating Income As Reported":163835000.0,"Diluted Average Shares":435632000.0,"Basic Average Shares":435529000.0,"Diluted EPS":0.3,"Basic EPS":0.3,"Diluted NI Availto Com Stockholders":130751000.0,"Net Income Common Stockholders":130751000.0,"Net Income":130751000.0,"Minority Interests":1000.0,"Net Income Including Noncontrolling Interests":130750000.0,"Net Income Continuous Operations":130750000.0,"Tax Provision":32152000.0,"Pretax Income":162902000.0,"Other Income Expense":16748000.0,"Other Non Operating Income Expenses":359000.0,"Special Income Charges":-313000.0,"Gain On Sale Of Ppe":-313000.0,"Earnings From Equity Interest":54466000.0,"Gain On Sale Of Security":-37764000.0,"Net Non Operating Interest Income Expense":-17994000.0,"Total Other Finance Cost":5233000.0,"Interest Expense Non Operating":22754000.0,"Interest Income Non Operating":9993000.0,"Operating Income":164148000.0,"Operating Expense":137436000.0,"Other Operating Expenses":1077000.0,"Research And Development":13903000.0,"Selling General And Administration":122456000.0,"General And Administrative Expense":122456000.0,"Other Gand A":122456000.0,"Gross Profit":301584000.0,"Cost Of Revenue":543781000.0,"Total Revenue":845365000.0,"Operating Revenue":845365000.0},"2025-12-31":{"Tax Effect Of Unusual Items":4481828.05316,"Tax Rate For Calcs":0.192196,"Normalized EBITDA":364456000.0,"Total Unusual Items":23319000.0,"Total Unusual Items Excluding Goodwill":23319000.0,"Net Income From Continuing Operation Net Minority Interest":199066000.0,"Reconciled Depreciation":86912000.0,"Reconciled Cost Of Revenue":928133000.0,"EBITDA":387775000.0,"EBIT":300863000.0,"Net Interest Income":-52663000.0,"Interest Expense":54438000.0,"Interest Income":7269000.0,"Normalized Income":180228828.05316,"Net Income From Continuing And Discontinued Operation":199066000.0,"Total Expenses":996608000.0,"Total Operating Income As Reported":173341000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":199066000.0,"Net Income Common Stockholders":199066000.0,"Net Income":199066000.0,"Minority Interests":3000.0,"Net Income Including Noncontrolling Interests":199063000.0,"Net Income Continuous Operations":199063000.0,"Tax Provision":47362000.0,"Pretax Income":246425000.0,"Other Income Expense":94766000.0,"Other Non Operating Income Expenses":340000.0,"Special Income Charges":-1091000.0,"Gain On Sale Of Ppe":-1091000.0,"Earnings From Equity Interest":71107000.0,"Gain On Sale Of Security":24410000.0,"Net Non Operating Interest Income Expense":-52663000.0,"Total Other Finance Cost":5494000.0,"Interest Expense Non Operating":54438000.0,"Interest Income Non Operating":7269000.0,"Operating Income":204322000.0,"Operating Expense":68475000.0,"Other Operating Expenses":-34931000.0,"Research And Development":14911000.0,"Selling General And Administration":88495000.0,"General And Administrative Expense":88495000.0,"Other Gand A":88495000.0,"Gross Profit":272797000.0,"Cost Of Revenue":928133000.0,"Total Revenue":1200930000.0,"Operating Revenue":1200930000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-5987250.0,"Tax Rate For Calcs":0.15,"Normalized EBITDA":127717000.0,"Total Unusual Items":-39915000.0,"Total Unusual Items Excluding Goodwill":-39915000.0,"Net Income From Continuing Operation Net Minority Interest":-141000.0,"Reconciled Depreciation":59108000.0,"Reconciled Cost Of Revenue":444305000.0,"EBITDA":87802000.0,"EBIT":28694000.0,"Net Interest Income":-10926000.0,"Interest Expense":12985000.0,"Interest Income":6807000.0,"Normalized Income":33786750.0,"Net Income From Continuing And Discontinued Operation":-141000.0,"Total Expenses":532044000.0,"Total Operating Income As Reported":93040000.0,"Diluted Average Shares":435390000.0,"Basic Average Shares":435390000.0,"Diluted EPS":-0.000324,"Basic EPS":-0.000324,"Diluted NI Availto Com Stockholders":-141000.0,"Net Income Common Stockholders":-141000.0,"Net Income":-141000.0,"Minority Interests":17000.0,"Net Income Including Noncontrolling Interests":-158000.0,"Net Income Continuous Operations":-158000.0,"Tax Provision":15867000.0,"Pretax Income":15709000.0,"Other Income Expense":-55876000.0,"Other Non Operating Income Expenses":330000.0,"Special Income Charges":204000.0,"Gain On Sale Of Ppe":204000.0,"Earnings From Equity Interest":-16291000.0,"Gain On Sale Of Security":-40119000.0,"Net Non Operating Interest Income Expense":-10926000.0,"Total Other Finance Cost":4748000.0,"Interest Expense Non Operating":12985000.0,"Interest Income Non Operating":6807000.0,"Operating Income":82511000.0,"Operating Expense":87739000.0,"Other Operating Expenses":9958000.0,"Research And Development":10282000.0,"Selling General And Administration":67499000.0,"General And Administrative Expense":67499000.0,"Other Gand A":67499000.0,"Gross Profit":170250000.0,"Cost Of Revenue":444305000.0,"Total Revenue":614555000.0,"Operating Revenue":614555000.0},"2025-06-30":{"Tax Effect Of Unusual Items":10658669.553792,"Tax Rate For Calcs":0.181353,"Normalized EBITDA":442057000.0,"Total Unusual Items":58773000.0,"Total Unusual Items Excluding Goodwill":58773000.0,"Net Income From Continuing Operation Net Minority Interest":320888000.0,"Reconciled Depreciation":86472000.0,"Reconciled Cost Of Revenue":619926000.0,"EBITDA":500830000.0,"EBIT":414358000.0,"Net Interest Income":-21570000.0,"Interest Expense":22388000.0,"Interest Income":5407000.0,"Normalized Income":272773669.553792,"Net Income From Continuing And Discontinued Operation":320888000.0,"Total Expenses":711052000.0,"Total Operating Income As Reported":165951000.0,"Diluted Average Shares":435331000.0,"Basic Average Shares":435331000.0,"Diluted EPS":0.74,"Basic EPS":0.74,"Diluted NI Availto Com Stockholders":320888000.0,"Net Income Common Stockholders":320888000.0,"Net Income":320888000.0,"Minority Interests":3000.0,"Net Income Including Noncontrolling Interests":320885000.0,"Net Income Continuous Operations":320885000.0,"Tax Provision":71085000.0,"Pretax Income":391970000.0,"Other Income Expense":247576000.0,"Other Non Operating Income Expenses":382000.0,"Special Income Charges":-13000.0,"Gain On Sale Of Ppe":-13000.0,"Earnings From Equity Interest":188421000.0,"Gain On Sale Of Security":58786000.0,"Net Non Operating Interest Income Expense":-21570000.0,"Total Other Finance Cost":4589000.0,"Interest Expense Non Operating":22388000.0,"Interest Income Non Operating":5407000.0,"Operating Income":165964000.0,"Operating Expense":91126000.0,"Other Operating Expenses":-4602000.0,"Research And Development":-708000.0,"Selling General And Administration":96436000.0,"General And Administrative Expense":96436000.0,"Other Gand A":96436000.0,"Gross Profit":257090000.0,"Cost Of Revenue":619926000.0,"Total Revenue":877016000.0,"Operating Revenue":877016000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":435514000.0,"Basic Average Shares":435312000.0,"Diluted EPS":0.16,"Basic EPS":0.16,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Earnings From Equity Interest":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Research And Development":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":24539000.0,"Repayment Of Debt":-1229000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-106494000.0,"End Cash Position":1112718000.0,"Beginning Cash Position":1075117000.0,"Effect Of Exchange Rate Changes":1024000.0,"Changes In Cash":36577000.0,"Financing Cash Flow":-22706000.0,"Cash Flow From Continuing Financing Activities":-22706000.0,"Net Other Financing Charges":null,"Interest Paid Cff":-21477000.0,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-1229000.0,"Net Long Term Debt Issuance":-1229000.0,"Long Term Debt Payments":-1229000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-71750000.0,"Cash Flow From Continuing Investing Activities":-71750000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":34603000.0,"Sale Of Investment":34603000.0,"Net PPE Purchase And Sale":-106353000.0,"Sale Of PPE":141000.0,"Purchase Of PPE":-106494000.0,"Operating Cash Flow":131033000.0,"Cash Flow From Continuing Operating Activities":131033000.0,"Taxes Refund Paid":-59084000.0,"Interest Received Cfo":8287000.0,"Dividend Received Cfo":178552000.0,"Change In Working Capital":-114285000.0,"Change In Payables And Accrued Expense":53827000.0,"Change In Inventory":-18214000.0,"Change In Receivables":-149898000.0,"Changes In Account Receivables":-149898000.0,"Other Non Cash Items":-20093000.0,"Stock Based Compensation":2942000.0,"Deferred Tax":20716000.0,"Deferred Income Tax":20716000.0,"Depreciation Amortization Depletion":72161000.0,"Depreciation And Amortization":72161000.0,"Operating Gains Losses":16626000.0,"Earnings Losses From Equity Investments":-20010000.0,"Gain Loss On Investment Securities":53305000.0,"Net Foreign Currency Exchange Gain Loss":-17349000.0,"Net Income From Continuing Operations":25211000.0},"2026-03-31":{"Free Cash Flow":-100015000.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":1146000.0,"Capital Expenditure":-77739000.0,"End Cash Position":1075117000.0,"Beginning Cash Position":1114860000.0,"Effect Of Exchange Rate Changes":-348000.0,"Changes In Cash":-39395000.0,"Financing Cash Flow":-4380000.0,"Cash Flow From Continuing Financing Activities":-4380000.0,"Net Other Financing Charges":null,"Interest Paid Cff":-4849000.0,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":1146000.0,"Common Stock Issuance":1146000.0,"Net Issuance Payments Of Debt":-677000.0,"Net Long Term Debt Issuance":-677000.0,"Long Term Debt Payments":-677000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-12739000.0,"Cash Flow From Continuing Investing Activities":-12739000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":65000000.0,"Sale Of Investment":65000000.0,"Net PPE Purchase And Sale":-77739000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-77739000.0,"Operating Cash Flow":-22276000.0,"Cash Flow From Continuing Operating Activities":-22276000.0,"Taxes Refund Paid":-177824000.0,"Interest Received Cfo":9993000.0,"Dividend Received Cfo":67507000.0,"Change In Working Capital":-141077000.0,"Change In Payables And Accrued Expense":-456078000.0,"Change In Inventory":124181000.0,"Change In Receivables":190820000.0,"Changes In Account Receivables":190820000.0,"Other Non Cash Items":6238000.0,"Stock Based Compensation":2855000.0,"Deferred Tax":32152000.0,"Deferred Income Tax":32152000.0,"Depreciation Amortization Depletion":67097000.0,"Depreciation And Amortization":67097000.0,"Operating Gains Losses":-19967000.0,"Earnings Losses From Equity Investments":-54466000.0,"Gain Loss On Investment Securities":44147000.0,"Net Foreign Currency Exchange Gain Loss":-9961000.0,"Net Income From Continuing Operations":130750000.0},"2025-12-31":{"Free Cash Flow":568191000.0,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":773000.0,"Capital Expenditure":-109134000.0,"End Cash Position":1114860000.0,"Beginning Cash Position":778651000.0,"Effect Of Exchange Rate Changes":-6943000.0,"Changes In Cash":343152000.0,"Financing Cash Flow":-125570000.0,"Cash Flow From Continuing Financing Activities":-125570000.0,"Net Other Financing Charges":null,"Interest Paid Cff":-21480000.0,"Cash Dividends Paid":-104480000.0,"Net Common Stock Issuance":773000.0,"Common Stock Issuance":773000.0,"Net Issuance Payments Of Debt":-375000.0,"Net Long Term Debt Issuance":-375000.0,"Long Term Debt Payments":-375000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-208603000.0,"Cash Flow From Continuing Investing Activities":-208603000.0,"Net Other Investing Changes":0.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net PPE Purchase And Sale":-109000000.0,"Sale Of PPE":134000.0,"Purchase Of PPE":-109134000.0,"Operating Cash Flow":677325000.0,"Cash Flow From Continuing Operating Activities":677325000.0,"Taxes Refund Paid":-10362000.0,"Interest Received Cfo":7269000.0,"Dividend Received Cfo":240032000.0,"Change In Working Capital":190898000.0,"Change In Payables And Accrued Expense":477903000.0,"Change In Inventory":-117981000.0,"Change In Receivables":-169024000.0,"Changes In Account Receivables":-169024000.0,"Other Non Cash Items":17014000.0,"Stock Based Compensation":2759000.0,"Deferred Tax":47362000.0,"Deferred Income Tax":47362000.0,"Depreciation Amortization Depletion":86912000.0,"Depreciation And Amortization":86912000.0,"Operating Gains Losses":-103622000.0,"Earnings Losses From Equity Investments":-71107000.0,"Gain Loss On Investment Securities":-35217000.0,"Net Foreign Currency Exchange Gain Loss":1611000.0,"Net Income From Continuing Operations":199063000.0},"2025-09-30":{"Free Cash Flow":63206000.0,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":300000.0,"Capital Expenditure":-92510000.0,"End Cash Position":778651000.0,"Beginning Cash Position":716292000.0,"Effect Of Exchange Rate Changes":4474000.0,"Changes In Cash":57885000.0,"Financing Cash Flow":-4239000.0,"Cash Flow From Continuing Financing Activities":-4239000.0,"Net Other Financing Charges":null,"Interest Paid Cff":-3911000.0,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":300000.0,"Common Stock Issuance":300000.0,"Net Issuance Payments Of Debt":-628000.0,"Net Long Term Debt Issuance":-628000.0,"Long Term Debt Payments":-628000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-93592000.0,"Cash Flow From Continuing Investing Activities":-93592000.0,"Net Other Investing Changes":-1114000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net PPE Purchase And Sale":-92478000.0,"Sale Of PPE":32000.0,"Purchase Of PPE":-92510000.0,"Operating Cash Flow":155716000.0,"Cash Flow From Continuing Operating Activities":155716000.0,"Taxes Refund Paid":-8791000.0,"Interest Received Cfo":6807000.0,"Dividend Received Cfo":0.0,"Change In Working Capital":18524000.0,"Change In Payables And Accrued Expense":-47049000.0,"Change In Inventory":-34807000.0,"Change In Receivables":100380000.0,"Changes In Account Receivables":100380000.0,"Other Non Cash Items":9499000.0,"Stock Based Compensation":2446000.0,"Deferred Tax":15867000.0,"Deferred Income Tax":15867000.0,"Depreciation Amortization Depletion":59108000.0,"Depreciation And Amortization":59108000.0,"Operating Gains Losses":52414000.0,"Earnings Losses From Equity Investments":16291000.0,"Gain Loss On Investment Securities":66016000.0,"Net Foreign Currency Exchange Gain Loss":-29689000.0,"Net Income From Continuing Operations":-158000.0},"2025-06-30":{"Free Cash Flow":390277000.0,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":1023000.0,"Capital Expenditure":-74923000.0,"End Cash Position":716292000.0,"Beginning Cash Position":361452000.0,"Effect Of Exchange Rate Changes":-14968000.0,"Changes In Cash":369808000.0,"Financing Cash Flow":-21456000.0,"Cash Flow From Continuing Financing Activities":-21456000.0,"Net Other Financing Charges":18000.0,"Interest Paid Cff":-21368000.0,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":1023000.0,"Common Stock Issuance":1023000.0,"Net Issuance Payments Of Debt":-1129000.0,"Net Long Term Debt Issuance":-1129000.0,"Long Term Debt Payments":-1129000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-73936000.0,"Cash Flow From Continuing Investing Activities":-73936000.0,"Net Other Investing Changes":931000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Net PPE Purchase And Sale":-74867000.0,"Sale Of PPE":56000.0,"Purchase Of PPE":-74923000.0,"Operating Cash Flow":465200000.0,"Cash Flow From Continuing Operating Activities":465200000.0,"Taxes Refund Paid":-19263000.0,"Interest Received Cfo":5407000.0,"Dividend Received Cfo":136970000.0,"Change In Working Capital":107766000.0,"Change In Payables And Accrued Expense":88909000.0,"Change In Inventory":162783000.0,"Change In Receivables":-143926000.0,"Changes In Account Receivables":-143926000.0,"Other Non Cash Items":16494000.0,"Stock Based Compensation":2383000.0,"Deferred Tax":71085000.0,"Deferred Income Tax":71085000.0,"Depreciation Amortization Depletion":86472000.0,"Depreciation And Amortization":86472000.0,"Operating Gains Losses":-262999000.0,"Earnings Losses From Equity Investments":-188421000.0,"Gain Loss On Investment Securities":-163537000.0,"Net Foreign Currency Exchange Gain Loss":88946000.0,"Net Income From Continuing Operations":320885000.0},"2025-03-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":8000.0,"Interest Paid Cff":null,"Cash Dividends Paid":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":-954000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Taxes Refund Paid":null,"Interest Received Cfo":null,"Dividend Received Cfo":null,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Interest Paid Cff":null,"Cash Dividends Paid":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":-2187000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Taxes Refund Paid":null,"Interest Received Cfo":null,"Dividend Received Cfo":null,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":null}}}