{"ticker":"CCK","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":108766371.0,"Share Issued":108766371.0,"Net Debt":5406000000.0,"Total Debt":6272000000.0,"Tangible Book Value":-1147000000.0,"Invested Capital":8929000000.0,"Working Capital":221000000.0,"Net Tangible Assets":-1147000000.0,"Capital Lease Obligations":210000000.0,"Common Stock Equity":2867000000.0,"Total Capitalization":8366000000.0,"Total Equity Gross Minority Interest":3366000000.0,"Minority Interest":499000000.0,"Stockholders Equity":2867000000.0,"Gains Losses Not Affecting Retained Earnings":-1359000000.0,"Other Equity Adjustments":-1359000000.0,"Retained Earnings":3679000000.0,"Additional Paid In Capital":null,"Capital Stock":547000000.0,"Common Stock":547000000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":11190000000.0,"Total Non Current Liabilities Net Minority Interest":6639000000.0,"Other Non Current Liabilities":687000000.0,"Derivative Product Liabilities":null,"Employee Benefits":291000000.0,"Non Current Pension And Other Postretirement Benefit Plans":291000000.0,"Non Current Accrued Expenses":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":5661000000.0,"Long Term Capital Lease Obligation":162000000.0,"Long Term Debt":5499000000.0,"Current Liabilities":4551000000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":611000000.0,"Current Capital Lease Obligation":48000000.0,"Current Debt":563000000.0,"Other Current Borrowings":563000000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":3940000000.0,"Current Accrued Expenses":868000000.0,"Interest Payable":null,"Payables":3072000000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":3072000000.0,"Total Assets":14556000000.0,"Total Non Current Assets":9784000000.0,"Other Non Current Assets":368000000.0,"Defined Pension Benefit":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Financial Assets":null,"Investments And Advances":null,"Goodwill And Other Intangible Assets":4014000000.0,"Other Intangible Assets":880000000.0,"Goodwill":3134000000.0,"Net PPE":5402000000.0,"Accumulated Depreciation":null,"Gross PPE":5402000000.0,"Construction In Progress":null,"Other Properties":5402000000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":4772000000.0,"Other Current Assets":322000000.0,"Inventory":1795000000.0,"Finished Goods":572000000.0,"Work In Process":126000000.0,"Raw Materials":1097000000.0,"Receivables":1999000000.0,"Other Receivables":870000000.0,"Accounts Receivable":1129000000.0,"Allowance For Doubtful Accounts Receivable":-25000000.0,"Gross Accounts Receivable":1154000000.0,"Cash Cash Equivalents And Short Term Investments":656000000.0,"Cash And Cash Equivalents":656000000.0},"2026-03-31":{"Ordinary Shares Number":111756236.0,"Share Issued":111756236.0,"Net Debt":5673000000.0,"Total Debt":6466000000.0,"Tangible Book Value":-1125000000.0,"Invested Capital":9174000000.0,"Working Capital":476000000.0,"Net Tangible Assets":-1125000000.0,"Capital Lease Obligations":209000000.0,"Common Stock Equity":2917000000.0,"Total Capitalization":8614000000.0,"Total Equity Gross Minority Interest":3412000000.0,"Minority Interest":495000000.0,"Stockholders Equity":2917000000.0,"Gains Losses Not Affecting Retained Earnings":-1399000000.0,"Other Equity Adjustments":-1399000000.0,"Retained Earnings":3755000000.0,"Additional Paid In Capital":null,"Capital Stock":561000000.0,"Common Stock":561000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":10893000000.0,"Total Non Current Liabilities Net Minority Interest":6836000000.0,"Other Non Current Liabilities":689000000.0,"Derivative Product Liabilities":null,"Employee Benefits":289000000.0,"Non Current Pension And Other Postretirement Benefit Plans":289000000.0,"Non Current Accrued Expenses":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":5858000000.0,"Long Term Capital Lease Obligation":161000000.0,"Long Term Debt":5697000000.0,"Current Liabilities":4057000000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":608000000.0,"Current Capital Lease Obligation":48000000.0,"Current Debt":560000000.0,"Other Current Borrowings":560000000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":3449000000.0,"Current Accrued Expenses":814000000.0,"Interest Payable":null,"Payables":2635000000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":2635000000.0,"Total Assets":14305000000.0,"Total Non Current Assets":9772000000.0,"Other Non Current Assets":376000000.0,"Defined Pension Benefit":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Financial Assets":null,"Investments And Advances":null,"Goodwill And Other Intangible Assets":4042000000.0,"Other Intangible Assets":914000000.0,"Goodwill":3128000000.0,"Net PPE":5354000000.0,"Accumulated Depreciation":null,"Gross PPE":5354000000.0,"Construction In Progress":null,"Other Properties":5354000000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":4533000000.0,"Other Current Assets":291000000.0,"Inventory":1701000000.0,"Finished Goods":545000000.0,"Work In Process":113000000.0,"Raw Materials":1043000000.0,"Receivables":1957000000.0,"Other Receivables":860000000.0,"Accounts Receivable":1097000000.0,"Allowance For Doubtful Accounts Receivable":-26000000.0,"Gross Accounts Receivable":1123000000.0,"Cash Cash Equivalents And Short Term Investments":584000000.0,"Cash And Cash Equivalents":584000000.0},"2025-12-31":{"Ordinary Shares Number":113421634.0,"Share Issued":113421634.0,"Net Debt":5200000000.0,"Total Debt":6170000000.0,"Tangible Book Value":-1115000000.0,"Invested Capital":8963000000.0,"Working Capital":122000000.0,"Net Tangible Assets":-1115000000.0,"Capital Lease Obligations":206000000.0,"Common Stock Equity":2999000000.0,"Total Capitalization":8400000000.0,"Total Equity Gross Minority Interest":3480000000.0,"Minority Interest":481000000.0,"Stockholders Equity":2999000000.0,"Gains Losses Not Affecting Retained Earnings":-1382000000.0,"Other Equity Adjustments":-1382000000.0,"Retained Earnings":3812000000.0,"Additional Paid In Capital":0.0,"Capital Stock":569000000.0,"Common Stock":569000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":10792000000.0,"Total Non Current Liabilities Net Minority Interest":6526000000.0,"Other Non Current Liabilities":154000000.0,"Derivative Product Liabilities":33000000.0,"Employee Benefits":314000000.0,"Non Current Pension And Other Postretirement Benefit Plans":314000000.0,"Non Current Accrued Expenses":157000000.0,"Tradeand Other Payables Non Current":28000000.0,"Non Current Deferred Liabilities":281000000.0,"Non Current Deferred Taxes Liabilities":281000000.0,"Long Term Debt And Capital Lease Obligation":5559000000.0,"Long Term Capital Lease Obligation":158000000.0,"Long Term Debt":5401000000.0,"Current Liabilities":4266000000.0,"Other Current Liabilities":38000000.0,"Current Debt And Capital Lease Obligation":611000000.0,"Current Capital Lease Obligation":48000000.0,"Current Debt":563000000.0,"Other Current Borrowings":563000000.0,"Pensionand Other Post Retirement Benefit Plans Current":29000000.0,"Payables And Accrued Expenses":3588000000.0,"Current Accrued Expenses":773000000.0,"Interest Payable":55000000.0,"Payables":2815000000.0,"Total Tax Payable":172000000.0,"Income Tax Payable":89000000.0,"Accounts Payable":2643000000.0,"Total Assets":14272000000.0,"Total Non Current Assets":9884000000.0,"Other Non Current Assets":187000000.0,"Defined Pension Benefit":61000000.0,"Non Current Deferred Assets":115000000.0,"Non Current Deferred Taxes Assets":115000000.0,"Financial Assets":2000000.0,"Investments And Advances":25000000.0,"Goodwill And Other Intangible Assets":4114000000.0,"Other Intangible Assets":959000000.0,"Goodwill":3155000000.0,"Net PPE":5380000000.0,"Accumulated Depreciation":-3961000000.0,"Gross PPE":9341000000.0,"Construction In Progress":627000000.0,"Other Properties":193000000.0,"Machinery Furniture Equipment":6257000000.0,"Buildings And Improvements":1997000000.0,"Land And Improvements":267000000.0,"Properties":0.0,"Current Assets":4388000000.0,"Other Current Assets":279000000.0,"Inventory":1577000000.0,"Finished Goods":468000000.0,"Work In Process":103000000.0,"Raw Materials":1006000000.0,"Receivables":1768000000.0,"Other Receivables":745000000.0,"Accounts Receivable":1023000000.0,"Allowance For Doubtful Accounts Receivable":-25000000.0,"Gross Accounts Receivable":1048000000.0,"Cash Cash Equivalents And Short Term Investments":764000000.0,"Cash And Cash Equivalents":764000000.0},"2025-09-30":{"Ordinary Shares Number":115347894.0,"Share Issued":115347894.0,"Net Debt":5217000000.0,"Total Debt":6601000000.0,"Tangible Book Value":-1117000000.0,"Invested Capital":9405000000.0,"Working Capital":642000000.0,"Net Tangible Assets":-1117000000.0,"Capital Lease Obligations":212000000.0,"Common Stock Equity":3016000000.0,"Total Capitalization":8791000000.0,"Total Equity Gross Minority Interest":3499000000.0,"Minority Interest":483000000.0,"Stockholders Equity":3016000000.0,"Gains Losses Not Affecting Retained Earnings":-1427000000.0,"Other Equity Adjustments":-1427000000.0,"Retained Earnings":3864000000.0,"Additional Paid In Capital":0.0,"Capital Stock":579000000.0,"Common Stock":579000000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":11054000000.0,"Total Non Current Liabilities Net Minority Interest":6915000000.0,"Other Non Current Liabilities":702000000.0,"Derivative Product Liabilities":null,"Employee Benefits":274000000.0,"Non Current Pension And Other Postretirement Benefit Plans":274000000.0,"Non Current Accrued Expenses":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":5939000000.0,"Long Term Capital Lease Obligation":164000000.0,"Long Term Debt":5775000000.0,"Current Liabilities":4139000000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":662000000.0,"Current Capital Lease Obligation":48000000.0,"Current Debt":614000000.0,"Other Current Borrowings":614000000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":3477000000.0,"Current Accrued Expenses":909000000.0,"Interest Payable":null,"Payables":2568000000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":2568000000.0,"Total Assets":14553000000.0,"Total Non Current Assets":9772000000.0,"Other Non Current Assets":409000000.0,"Defined Pension Benefit":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Financial Assets":null,"Investments And Advances":null,"Goodwill And Other Intangible Assets":4133000000.0,"Other Intangible Assets":994000000.0,"Goodwill":3139000000.0,"Net PPE":5230000000.0,"Accumulated Depreciation":null,"Gross PPE":5230000000.0,"Construction In Progress":null,"Other Properties":5230000000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":4781000000.0,"Other Current Assets":220000000.0,"Inventory":1651000000.0,"Finished Goods":497000000.0,"Work In Process":128000000.0,"Raw Materials":1026000000.0,"Receivables":1738000000.0,"Other Receivables":718000000.0,"Accounts Receivable":1020000000.0,"Allowance For Doubtful Accounts Receivable":-26000000.0,"Gross Accounts Receivable":1046000000.0,"Cash Cash Equivalents And Short Term Investments":1172000000.0,"Cash And Cash Equivalents":1172000000.0},"2025-06-30":{"Ordinary Shares Number":116375594.0,"Share Issued":116375594.0,"Net Debt":5554000000.0,"Total Debt":6703000000.0,"Tangible Book Value":-1278000000.0,"Invested Capital":9381000000.0,"Working Capital":279000000.0,"Net Tangible Assets":-1278000000.0,"Capital Lease Obligations":213000000.0,"Common Stock Equity":2891000000.0,"Total Capitalization":8509000000.0,"Total Equity Gross Minority Interest":3372000000.0,"Minority Interest":481000000.0,"Stockholders Equity":2891000000.0,"Gains Losses Not Affecting Retained Earnings":-1456000000.0,"Other Equity Adjustments":-1456000000.0,"Retained Earnings":3758000000.0,"Additional Paid In Capital":5000000.0,"Capital Stock":584000000.0,"Common Stock":584000000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":11106000000.0,"Total Non Current Liabilities Net Minority Interest":6733000000.0,"Other Non Current Liabilities":679000000.0,"Derivative Product Liabilities":null,"Employee Benefits":272000000.0,"Non Current Pension And Other Postretirement Benefit Plans":272000000.0,"Non Current Accrued Expenses":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":5782000000.0,"Long Term Capital Lease Obligation":164000000.0,"Long Term Debt":5618000000.0,"Current Liabilities":4373000000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":921000000.0,"Current Capital Lease Obligation":49000000.0,"Current Debt":872000000.0,"Other Current Borrowings":872000000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":3452000000.0,"Current Accrued Expenses":936000000.0,"Interest Payable":null,"Payables":2516000000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":2516000000.0,"Total Assets":14478000000.0,"Total Non Current Assets":9826000000.0,"Other Non Current Assets":417000000.0,"Defined Pension Benefit":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Financial Assets":null,"Investments And Advances":null,"Goodwill And Other Intangible Assets":4169000000.0,"Other Intangible Assets":1031000000.0,"Goodwill":3138000000.0,"Net PPE":5240000000.0,"Accumulated Depreciation":null,"Gross PPE":5240000000.0,"Construction In Progress":null,"Other Properties":5240000000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":4652000000.0,"Other Current Assets":223000000.0,"Inventory":1629000000.0,"Finished Goods":471000000.0,"Work In Process":137000000.0,"Raw Materials":1021000000.0,"Receivables":1864000000.0,"Other Receivables":704000000.0,"Accounts Receivable":1160000000.0,"Allowance For Doubtful Accounts Receivable":-28000000.0,"Gross Accounts Receivable":1188000000.0,"Cash Cash Equivalents And Short Term Investments":936000000.0,"Cash And Cash Equivalents":936000000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":0.0,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Accrued Expenses":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Defined Pension Benefit":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Financial Assets":null,"Investments And Advances":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":0.0,"Capital Stock":null,"Common Stock":null,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":0.0,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Accrued Expenses":165000000.0,"Tradeand Other Payables Non Current":18000000.0,"Non Current Deferred Liabilities":338000000.0,"Non Current Deferred Taxes Liabilities":338000000.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":14000000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":32000000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":65000000.0,"Payables":null,"Total Tax Payable":192000000.0,"Income Tax Payable":116000000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Defined Pension Benefit":88000000.0,"Non Current Deferred Assets":134000000.0,"Non Current Deferred Taxes Assets":134000000.0,"Financial Assets":86000000.0,"Investments And Advances":22000000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-3645000000.0,"Gross PPE":null,"Construction In Progress":469000000.0,"Other Properties":null,"Machinery Furniture Equipment":5940000000.0,"Buildings And Improvements":1898000000.0,"Land And Improvements":265000000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-1463013.69863,"Tax Rate For Calcs":0.243836,"Normalized EBITDA":592000000.0,"Total Unusual Items":-6000000.0,"Total Unusual Items Excluding Goodwill":-6000000.0,"Net Income From Continuing Operation Net Minority Interest":245000000.0,"Reconciled Depreciation":116000000.0,"Reconciled Cost Of Revenue":2920000000.0,"EBITDA":586000000.0,"EBIT":470000000.0,"Net Interest Income":-91000000.0,"Interest Expense":105000000.0,"Interest Income":14000000.0,"Normalized Income":249536986.30137,"Net Income From Continuing And Discontinued Operation":245000000.0,"Total Expenses":3202000000.0,"Total Operating Income As Reported":464000000.0,"Diluted Average Shares":109800000.0,"Basic Average Shares":109400000.0,"Diluted EPS":2.23,"Basic EPS":2.24,"Diluted NI Availto Com Stockholders":245000000.0,"Net Income Common Stockholders":245000000.0,"Net Income":245000000.0,"Minority Interests":-31000000.0,"Net Income Including Noncontrolling Interests":276000000.0,"Net Income Continuous Operations":276000000.0,"Earnings From Equity Interest Net Of Tax":0.0,"Tax Provision":89000000.0,"Pretax Income":365000000.0,"Other Income Expense":-10000000.0,"Other Non Operating Income Expenses":-4000000.0,"Special Income Charges":-3000000.0,"Gain On Sale Of Ppe":1000000.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":4000000.0,"Gain On Sale Of Security":-3000000.0,"Net Non Operating Interest Income Expense":-91000000.0,"Interest Expense Non Operating":105000000.0,"Interest Income Non Operating":14000000.0,"Operating Income":466000000.0,"Operating Expense":282000000.0,"Depreciation Amortization Depletion Income Statement":116000000.0,"Depreciation And Amortization In Income Statement":116000000.0,"Selling General And Administration":166000000.0,"General And Administrative Expense":166000000.0,"Other Gand A":166000000.0,"Gross Profit":748000000.0,"Cost Of Revenue":2920000000.0,"Total Revenue":3668000000.0,"Operating Revenue":3668000000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-254545.454545,"Tax Rate For Calcs":0.254545,"Normalized EBITDA":491000000.0,"Total Unusual Items":-1000000.0,"Total Unusual Items Excluding Goodwill":-1000000.0,"Net Income From Continuing Operation Net Minority Interest":175000000.0,"Reconciled Depreciation":118000000.0,"Reconciled Cost Of Revenue":2615000000.0,"EBITDA":490000000.0,"EBIT":372000000.0,"Net Interest Income":-85000000.0,"Interest Expense":97000000.0,"Interest Income":12000000.0,"Normalized Income":175745454.545455,"Net Income From Continuing And Discontinued Operation":175000000.0,"Total Expenses":2892000000.0,"Total Operating Income As Reported":365000000.0,"Diluted Average Shares":112500000.0,"Basic Average Shares":112000000.0,"Diluted EPS":1.56,"Basic EPS":1.56,"Diluted NI Availto Com Stockholders":175000000.0,"Net Income Common Stockholders":175000000.0,"Net Income":175000000.0,"Minority Interests":-31000000.0,"Net Income Including Noncontrolling Interests":206000000.0,"Net Income Continuous Operations":206000000.0,"Earnings From Equity Interest Net Of Tax":1000000.0,"Tax Provision":70000000.0,"Pretax Income":275000000.0,"Other Income Expense":-7000000.0,"Other Non Operating Income Expenses":-6000000.0,"Special Income Charges":-4000000.0,"Gain On Sale Of Ppe":0.0,"Other Special Charges":3000000.0,"Restructuring And Mergern Acquisition":1000000.0,"Gain On Sale Of Security":3000000.0,"Net Non Operating Interest Income Expense":-85000000.0,"Interest Expense Non Operating":97000000.0,"Interest Income Non Operating":12000000.0,"Operating Income":367000000.0,"Operating Expense":277000000.0,"Depreciation Amortization Depletion Income Statement":118000000.0,"Depreciation And Amortization In Income Statement":118000000.0,"Selling General And Administration":159000000.0,"General And Administrative Expense":159000000.0,"Other Gand A":159000000.0,"Gross Profit":644000000.0,"Cost Of Revenue":2615000000.0,"Total Revenue":3259000000.0,"Operating Revenue":3259000000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-5882783.882784,"Tax Rate For Calcs":0.267399,"Normalized EBITDA":506000000.0,"Total Unusual Items":-22000000.0,"Total Unusual Items Excluding Goodwill":-22000000.0,"Net Income From Continuing Operation Net Minority Interest":150000000.0,"Reconciled Depreciation":116000000.0,"Reconciled Cost Of Revenue":2465000000.0,"EBITDA":484000000.0,"EBIT":368000000.0,"Net Interest Income":-80000000.0,"Interest Expense":95000000.0,"Interest Income":15000000.0,"Normalized Income":166117216.117216,"Net Income From Continuing And Discontinued Operation":150000000.0,"Total Expenses":2745000000.0,"Total Operating Income As Reported":374000000.0,"Diluted Average Shares":114230598.0,"Basic Average Shares":113674578.0,"Diluted EPS":1.31,"Basic EPS":1.32,"Diluted NI Availto Com Stockholders":150000000.0,"Net Income Common Stockholders":150000000.0,"Net Income":150000000.0,"Minority Interests":-51000000.0,"Net Income Including Noncontrolling Interests":201000000.0,"Net Income Continuous Operations":201000000.0,"Earnings From Equity Interest Net Of Tax":1000000.0,"Tax Provision":73000000.0,"Pretax Income":273000000.0,"Other Income Expense":-29000000.0,"Other Non Operating Income Expenses":-7000000.0,"Special Income Charges":-19000000.0,"Gain On Sale Of Ppe":null,"Other Special Charges":3000000.0,"Restructuring And Mergern Acquisition":67000000.0,"Gain On Sale Of Security":-3000000.0,"Net Non Operating Interest Income Expense":-80000000.0,"Interest Expense Non Operating":95000000.0,"Interest Income Non Operating":15000000.0,"Operating Income":382000000.0,"Operating Expense":280000000.0,"Depreciation Amortization Depletion Income Statement":116000000.0,"Depreciation And Amortization In Income Statement":116000000.0,"Selling General And Administration":164000000.0,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":662000000.0,"Cost Of Revenue":2465000000.0,"Total Revenue":3127000000.0,"Operating Revenue":3127000000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-9918000.0,"Tax Rate For Calcs":0.261,"Normalized EBITDA":577000000.0,"Total Unusual Items":-38000000.0,"Total Unusual Items Excluding Goodwill":-38000000.0,"Net Income From Continuing Operation Net Minority Interest":214000000.0,"Reconciled Depreciation":116000000.0,"Reconciled Cost Of Revenue":2478000000.0,"EBITDA":539000000.0,"EBIT":423000000.0,"Net Interest Income":-88000000.0,"Interest Expense":101000000.0,"Interest Income":13000000.0,"Normalized Income":242082000.0,"Net Income From Continuing And Discontinued Operation":214000000.0,"Total Expenses":2749000000.0,"Total Operating Income As Reported":423000000.0,"Diluted Average Shares":115700000.0,"Basic Average Shares":115200000.0,"Diluted EPS":1.85,"Basic EPS":1.86,"Diluted NI Availto Com Stockholders":214000000.0,"Net Income Common Stockholders":214000000.0,"Net Income":214000000.0,"Minority Interests":-25000000.0,"Net Income Including Noncontrolling Interests":239000000.0,"Net Income Continuous Operations":239000000.0,"Earnings From Equity Interest Net Of Tax":1000000.0,"Tax Provision":84000000.0,"Pretax Income":322000000.0,"Other Income Expense":-43000000.0,"Other Non Operating Income Expenses":-5000000.0,"Special Income Charges":-30000000.0,"Gain On Sale Of Ppe":-30000000.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":-8000000.0,"Net Non Operating Interest Income Expense":-88000000.0,"Interest Expense Non Operating":101000000.0,"Interest Income Non Operating":13000000.0,"Operating Income":453000000.0,"Operating Expense":271000000.0,"Depreciation Amortization Depletion Income Statement":116000000.0,"Depreciation And Amortization In Income Statement":116000000.0,"Selling General And Administration":155000000.0,"General And Administrative Expense":155000000.0,"Other Gand A":155000000.0,"Gross Profit":724000000.0,"Cost Of Revenue":2478000000.0,"Total Revenue":3202000000.0,"Operating Revenue":3202000000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-15972696.245734,"Tax Rate For Calcs":0.266212,"Normalized EBITDA":570000000.0,"Total Unusual Items":-60000000.0,"Total Unusual Items Excluding Goodwill":-60000000.0,"Net Income From Continuing Operation Net Minority Interest":181000000.0,"Reconciled Depreciation":114000000.0,"Reconciled Cost Of Revenue":2436000000.0,"EBITDA":510000000.0,"EBIT":396000000.0,"Net Interest Income":-89000000.0,"Interest Expense":103000000.0,"Interest Income":14000000.0,"Normalized Income":225027303.754266,"Net Income From Continuing And Discontinued Operation":181000000.0,"Total Expenses":2711000000.0,"Total Operating Income As Reported":391000000.0,"Diluted Average Shares":115800000.0,"Basic Average Shares":115300000.0,"Diluted EPS":1.56,"Basic EPS":1.57,"Diluted NI Availto Com Stockholders":181000000.0,"Net Income Common Stockholders":181000000.0,"Net Income":181000000.0,"Minority Interests":-35000000.0,"Net Income Including Noncontrolling Interests":216000000.0,"Net Income Continuous Operations":216000000.0,"Earnings From Equity Interest Net Of Tax":1000000.0,"Tax Provision":78000000.0,"Pretax Income":293000000.0,"Other Income Expense":-56000000.0,"Other Non Operating Income Expenses":4000000.0,"Special Income Charges":-51000000.0,"Gain On Sale Of Ppe":-30000000.0,"Other Special Charges":12000000.0,"Restructuring And Mergern Acquisition":9000000.0,"Gain On Sale Of Security":-9000000.0,"Net Non Operating Interest Income Expense":-89000000.0,"Interest Expense Non Operating":103000000.0,"Interest Income Non Operating":14000000.0,"Operating Income":438000000.0,"Operating Expense":275000000.0,"Depreciation Amortization Depletion Income Statement":114000000.0,"Depreciation And Amortization In Income Statement":114000000.0,"Selling General And Administration":161000000.0,"General And Administrative Expense":161000000.0,"Other Gand A":161000000.0,"Gross Profit":713000000.0,"Cost Of Revenue":2436000000.0,"Total Revenue":3149000000.0,"Operating Revenue":3149000000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Earnings From Equity Interest Net Of Tax":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Ppe":9000000.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"General And Administrative Expense":152000000.0,"Other Gand A":152000000.0,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":597000000.0,"Repurchase Of Capital Stock":-305000000.0,"Repayment Of Debt":-23000000.0,"Issuance Of Debt":-142000000.0,"Capital Expenditure":-116000000.0,"End Cash Position":779000000.0,"Beginning Cash Position":695000000.0,"Effect Of Exchange Rate Changes":1000000.0,"Changes In Cash":83000000.0,"Financing Cash Flow":-533000000.0,"Cash Flow From Continuing Financing Activities":-533000000.0,"Net Other Financing Charges":-25000000.0,"Cash Dividends Paid":-38000000.0,"Common Stock Dividend Paid":-38000000.0,"Net Common Stock Issuance":-305000000.0,"Common Stock Payments":-305000000.0,"Net Issuance Payments Of Debt":-165000000.0,"Net Short Term Debt Issuance":-10000000.0,"Short Term Debt Payments":-12000000.0,"Short Term Debt Issuance":2000000.0,"Net Long Term Debt Issuance":-155000000.0,"Long Term Debt Payments":-11000000.0,"Long Term Debt Issuance":-144000000.0,"Investing Cash Flow":-97000000.0,"Cash Flow From Continuing Investing Activities":-97000000.0,"Net Other Investing Changes":null,"Dividends Received Cfi":null,"Net Investment Purchase And Sale":4000000.0,"Net PPE Purchase And Sale":15000000.0,"Sale Of PPE":15000000.0,"Capital Expenditure Reported":-116000000.0,"Operating Cash Flow":713000000.0,"Cash Flow From Continuing Operating Activities":713000000.0,"Change In Working Capital":305000000.0,"Other Non Cash Items":2000000.0,"Stock Based Compensation":10000000.0,"Depreciation Amortization Depletion":116000000.0,"Depreciation And Amortization":116000000.0,"Operating Gains Losses":4000000.0,"Pension And Employee Benefit Expense":4000000.0,"Earnings Losses From Equity Investments":null,"Net Income From Continuing Operations":276000000.0},"2026-03-31":{"Free Cash Flow":-141000000.0,"Repurchase Of Capital Stock":-212000000.0,"Repayment Of Debt":-72000000.0,"Issuance Of Debt":418000000.0,"Capital Expenditure":-87000000.0,"End Cash Position":695000000.0,"Beginning Cash Position":879000000.0,"Effect Of Exchange Rate Changes":-4000000.0,"Changes In Cash":-180000000.0,"Financing Cash Flow":-29000000.0,"Cash Flow From Continuing Financing Activities":-29000000.0,"Net Other Financing Charges":-124000000.0,"Cash Dividends Paid":-39000000.0,"Common Stock Dividend Paid":-39000000.0,"Net Common Stock Issuance":-212000000.0,"Common Stock Payments":-212000000.0,"Net Issuance Payments Of Debt":346000000.0,"Net Short Term Debt Issuance":-32000000.0,"Short Term Debt Payments":-58000000.0,"Short Term Debt Issuance":26000000.0,"Net Long Term Debt Issuance":378000000.0,"Long Term Debt Payments":-14000000.0,"Long Term Debt Issuance":392000000.0,"Investing Cash Flow":-97000000.0,"Cash Flow From Continuing Investing Activities":-97000000.0,"Net Other Investing Changes":null,"Dividends Received Cfi":null,"Net Investment Purchase And Sale":-33000000.0,"Net PPE Purchase And Sale":23000000.0,"Sale Of PPE":23000000.0,"Capital Expenditure Reported":-87000000.0,"Operating Cash Flow":-54000000.0,"Cash Flow From Continuing Operating Activities":-54000000.0,"Change In Working Capital":-401000000.0,"Other Non Cash Items":2000000.0,"Stock Based Compensation":13000000.0,"Depreciation Amortization Depletion":118000000.0,"Depreciation And Amortization":118000000.0,"Operating Gains Losses":8000000.0,"Pension And Employee Benefit Expense":5000000.0,"Earnings Losses From Equity Investments":null,"Net Income From Continuing Operations":206000000.0},"2025-12-31":{"Free Cash Flow":255000000.0,"Repurchase Of Capital Stock":-191000000.0,"Repayment Of Debt":-1079000000.0,"Issuance Of Debt":658000000.0,"Capital Expenditure":-232000000.0,"End Cash Position":879000000.0,"Beginning Cash Position":1278000000.0,"Effect Of Exchange Rate Changes":-6000000.0,"Changes In Cash":-393000000.0,"Financing Cash Flow":-681000000.0,"Cash Flow From Continuing Financing Activities":-681000000.0,"Net Other Financing Charges":-39000000.0,"Cash Dividends Paid":-30000000.0,"Common Stock Dividend Paid":-30000000.0,"Net Common Stock Issuance":-191000000.0,"Common Stock Payments":-191000000.0,"Net Issuance Payments Of Debt":-421000000.0,"Net Short Term Debt Issuance":-60000000.0,"Short Term Debt Payments":-132000000.0,"Short Term Debt Issuance":72000000.0,"Net Long Term Debt Issuance":-361000000.0,"Long Term Debt Payments":-947000000.0,"Long Term Debt Issuance":586000000.0,"Investing Cash Flow":-199000000.0,"Cash Flow From Continuing Investing Activities":-199000000.0,"Net Other Investing Changes":25000000.0,"Dividends Received Cfi":null,"Net Investment Purchase And Sale":4000000.0,"Net PPE Purchase And Sale":4000000.0,"Sale Of PPE":4000000.0,"Capital Expenditure Reported":-232000000.0,"Operating Cash Flow":487000000.0,"Cash Flow From Continuing Operating Activities":487000000.0,"Change In Working Capital":113000000.0,"Other Non Cash Items":-11000000.0,"Stock Based Compensation":11000000.0,"Depreciation Amortization Depletion":116000000.0,"Depreciation And Amortization":116000000.0,"Operating Gains Losses":17000000.0,"Pension And Employee Benefit Expense":1000000.0,"Earnings Losses From Equity Investments":1000000.0,"Net Income From Continuing Operations":201000000.0},"2025-09-30":{"Free Cash Flow":488000000.0,"Repurchase Of Capital Stock":-105000000.0,"Repayment Of Debt":-133000000.0,"Issuance Of Debt":44000000.0,"Capital Expenditure":-92000000.0,"End Cash Position":1278000000.0,"Beginning Cash Position":1038000000.0,"Effect Of Exchange Rate Changes":-10000000.0,"Changes In Cash":250000000.0,"Financing Cash Flow":-253000000.0,"Cash Flow From Continuing Financing Activities":-253000000.0,"Net Other Financing Charges":-29000000.0,"Cash Dividends Paid":-30000000.0,"Common Stock Dividend Paid":-30000000.0,"Net Common Stock Issuance":-105000000.0,"Common Stock Payments":-105000000.0,"Net Issuance Payments Of Debt":-89000000.0,"Net Short Term Debt Issuance":-51000000.0,"Short Term Debt Payments":-103000000.0,"Short Term Debt Issuance":52000000.0,"Net Long Term Debt Issuance":-38000000.0,"Long Term Debt Payments":-30000000.0,"Long Term Debt Issuance":-8000000.0,"Investing Cash Flow":-77000000.0,"Cash Flow From Continuing Investing Activities":-77000000.0,"Net Other Investing Changes":0.0,"Dividends Received Cfi":null,"Net Investment Purchase And Sale":12000000.0,"Net PPE Purchase And Sale":3000000.0,"Sale Of PPE":3000000.0,"Capital Expenditure Reported":-92000000.0,"Operating Cash Flow":580000000.0,"Cash Flow From Continuing Operating Activities":580000000.0,"Change In Working Capital":176000000.0,"Other Non Cash Items":30000000.0,"Stock Based Compensation":11000000.0,"Depreciation Amortization Depletion":116000000.0,"Depreciation And Amortization":116000000.0,"Operating Gains Losses":8000000.0,"Pension And Employee Benefit Expense":9000000.0,"Earnings Losses From Equity Investments":-1000000.0,"Net Income From Continuing Operations":239000000.0},"2025-06-30":{"Free Cash Flow":393000000.0,"Repurchase Of Capital Stock":-6000000.0,"Repayment Of Debt":-973000000.0,"Issuance Of Debt":782000000.0,"Capital Expenditure":-56000000.0,"End Cash Position":1038000000.0,"Beginning Cash Position":879000000.0,"Effect Of Exchange Rate Changes":29000000.0,"Changes In Cash":130000000.0,"Financing Cash Flow":-274000000.0,"Cash Flow From Continuing Financing Activities":-274000000.0,"Net Other Financing Charges":-47000000.0,"Cash Dividends Paid":-30000000.0,"Common Stock Dividend Paid":-30000000.0,"Net Common Stock Issuance":-6000000.0,"Common Stock Payments":-6000000.0,"Net Issuance Payments Of Debt":-191000000.0,"Net Short Term Debt Issuance":-8000000.0,"Short Term Debt Payments":-83000000.0,"Short Term Debt Issuance":75000000.0,"Net Long Term Debt Issuance":-183000000.0,"Long Term Debt Payments":-890000000.0,"Long Term Debt Issuance":707000000.0,"Investing Cash Flow":-45000000.0,"Cash Flow From Continuing Investing Activities":-45000000.0,"Net Other Investing Changes":null,"Dividends Received Cfi":null,"Net Investment Purchase And Sale":0.0,"Net PPE Purchase And Sale":8000000.0,"Sale Of PPE":8000000.0,"Capital Expenditure Reported":-56000000.0,"Operating Cash Flow":449000000.0,"Cash Flow From Continuing Operating Activities":449000000.0,"Change In Working Capital":59000000.0,"Other Non Cash Items":47000000.0,"Stock Based Compensation":12000000.0,"Depreciation Amortization Depletion":114000000.0,"Depreciation And Amortization":114000000.0,"Operating Gains Losses":1000000.0,"Pension And Employee Benefit Expense":1000000.0,"Earnings Losses From Equity Investments":null,"Net Income From Continuing Operations":216000000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Dividends Received Cfi":338000000.0,"Net Investment Purchase And Sale":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Earnings Losses From Equity Investments":-277000000.0,"Net Income From Continuing Operations":null}}}