{"ticker":"CCOI","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":51215736.0,"Share Issued":51215736.0,"Net Debt":1512472000.0,"Total Debt":2635861000.0,"Tangible Book Value":-502500000.0,"Invested Capital":1662045000.0,"Working Capital":-353415000.0,"Net Tangible Assets":-502500000.0,"Capital Lease Obligations":939686000.0,"Common Stock Equity":-34130000.0,"Total Capitalization":915781000.0,"Total Equity Gross Minority Interest":-34130000.0,"Stockholders Equity":-34130000.0,"Gains Losses Not Affecting Retained Earnings":-9040000.0,"Other Equity Adjustments":-9040000.0,"Retained Earnings":-685068000.0,"Additional Paid In Capital":659927000.0,"Capital Stock":51000.0,"Common Stock":51000.0,"Total Liabilities Net Minority Interest":3137999000.0,"Total Non Current Liabilities Net Minority Interest":2178434000.0,"Other Non Current Liabilities":29204000.0,"Non Current Deferred Liabilities":333906000.0,"Non Current Deferred Taxes Liabilities":333906000.0,"Long Term Debt And Capital Lease Obligation":1815324000.0,"Long Term Capital Lease Obligation":865413000.0,"Long Term Debt":949911000.0,"Current Liabilities":959565000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":820537000.0,"Current Capital Lease Obligation":74273000.0,"Current Debt":746264000.0,"Other Current Borrowings":746264000.0,"Payables And Accrued Expenses":139028000.0,"Current Accrued Expenses":102773000.0,"Interest Payable":null,"Payables":36255000.0,"Dueto Related Parties Current":null,"Total Tax Payable":null,"Accounts Payable":36255000.0,"Total Assets":3103869000.0,"Total Non Current Assets":2497719000.0,"Other Non Current Assets":30520000.0,"Duefrom Related Parties Non Current":66181000.0,"Non Current Accounts Receivable":66181000.0,"Goodwill And Other Intangible Assets":468370000.0,"Other Intangible Assets":468370000.0,"Net PPE":1932648000.0,"Accumulated Depreciation":-1937453000.0,"Gross PPE":3870101000.0,"Other Properties":3870101000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":606150000.0,"Other Current Assets":65358000.0,"Restricted Cash":185971000.0,"Prepaid Assets":null,"Receivables":171118000.0,"Duefrom Related Parties Current":85298000.0,"Accounts Receivable":85820000.0,"Allowance For Doubtful Accounts Receivable":-5501000.0,"Gross Accounts Receivable":91321000.0,"Cash Cash Equivalents And Short Term Investments":183703000.0,"Cash And Cash Equivalents":183703000.0},"2026-03-31":{"Ordinary Shares Number":50077663.0,"Share Issued":50077663.0,"Net Debt":1575172000.0,"Total Debt":2661748000.0,"Tangible Book Value":-572975000.0,"Invested Capital":1611275000.0,"Working Capital":204204000.0,"Net Tangible Assets":-572975000.0,"Capital Lease Obligations":946311000.0,"Common Stock Equity":-104162000.0,"Total Capitalization":1611275000.0,"Total Equity Gross Minority Interest":-104162000.0,"Stockholders Equity":-104162000.0,"Gains Losses Not Affecting Retained Earnings":-6327000.0,"Other Equity Adjustments":-6327000.0,"Retained Earnings":-749423000.0,"Additional Paid In Capital":651538000.0,"Capital Stock":50000.0,"Common Stock":50000.0,"Total Liabilities Net Minority Interest":3160728000.0,"Total Non Current Liabilities Net Minority Interest":2934656000.0,"Other Non Current Liabilities":28816000.0,"Non Current Deferred Liabilities":321724000.0,"Non Current Deferred Taxes Liabilities":321724000.0,"Long Term Debt And Capital Lease Obligation":2584116000.0,"Long Term Capital Lease Obligation":868679000.0,"Long Term Debt":1715437000.0,"Current Liabilities":226072000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":77632000.0,"Current Capital Lease Obligation":77632000.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":148440000.0,"Current Accrued Expenses":112345000.0,"Interest Payable":null,"Payables":36095000.0,"Dueto Related Parties Current":null,"Total Tax Payable":null,"Accounts Payable":36095000.0,"Total Assets":3056566000.0,"Total Non Current Assets":2626290000.0,"Other Non Current Assets":31179000.0,"Duefrom Related Parties Non Current":90365000.0,"Non Current Accounts Receivable":90365000.0,"Goodwill And Other Intangible Assets":468813000.0,"Other Intangible Assets":468813000.0,"Net PPE":2035933000.0,"Accumulated Depreciation":-1964092000.0,"Gross PPE":4000025000.0,"Other Properties":4000025000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":430276000.0,"Other Current Assets":68610000.0,"Restricted Cash":39000000.0,"Prepaid Assets":null,"Receivables":182401000.0,"Duefrom Related Parties Current":91305000.0,"Accounts Receivable":91096000.0,"Allowance For Doubtful Accounts Receivable":-5271000.0,"Gross Accounts Receivable":96367000.0,"Cash Cash Equivalents And Short Term Investments":140265000.0,"Cash And Cash Equivalents":140265000.0},"2025-12-31":{"Ordinary Shares Number":50062158.0,"Share Issued":50062158.0,"Net Debt":1565422000.0,"Total Debt":2661617000.0,"Tangible Book Value":-533099000.0,"Invested Capital":1650089000.0,"Working Capital":229740000.0,"Net Tangible Assets":-533099000.0,"Capital Lease Obligations":947680000.0,"Common Stock Equity":-63848000.0,"Total Capitalization":1650089000.0,"Total Equity Gross Minority Interest":-63848000.0,"Stockholders Equity":-63848000.0,"Gains Losses Not Affecting Retained Earnings":1428000.0,"Other Equity Adjustments":1428000.0,"Retained Earnings":-708582000.0,"Additional Paid In Capital":643256000.0,"Capital Stock":50000.0,"Common Stock":50000.0,"Total Liabilities Net Minority Interest":3163632000.0,"Total Non Current Liabilities Net Minority Interest":2942791000.0,"Other Non Current Liabilities":28568000.0,"Non Current Deferred Liabilities":333294000.0,"Non Current Deferred Taxes Liabilities":333294000.0,"Long Term Debt And Capital Lease Obligation":2580929000.0,"Long Term Capital Lease Obligation":866992000.0,"Long Term Debt":1713937000.0,"Current Liabilities":220841000.0,"Other Current Liabilities":4069000.0,"Current Deferred Liabilities":6417000.0,"Current Deferred Revenue":6417000.0,"Current Debt And Capital Lease Obligation":80688000.0,"Current Capital Lease Obligation":80688000.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":129667000.0,"Current Accrued Expenses":92672000.0,"Interest Payable":23444000.0,"Payables":36995000.0,"Dueto Related Parties Current":0.0,"Total Tax Payable":6424000.0,"Accounts Payable":30571000.0,"Total Assets":3099784000.0,"Total Non Current Assets":2649203000.0,"Other Non Current Assets":34834000.0,"Duefrom Related Parties Non Current":113521000.0,"Non Current Accounts Receivable":113521000.0,"Goodwill And Other Intangible Assets":469251000.0,"Other Intangible Assets":469251000.0,"Net PPE":2031597000.0,"Accumulated Depreciation":-1921832000.0,"Gross PPE":3953429000.0,"Other Properties":3270989000.0,"Machinery Furniture Equipment":44445000.0,"Buildings And Improvements":502187000.0,"Land And Improvements":135808000.0,"Properties":0.0,"Current Assets":450581000.0,"Other Current Assets":null,"Restricted Cash":56597000.0,"Prepaid Assets":67701000.0,"Receivables":177768000.0,"Duefrom Related Parties Current":89718000.0,"Accounts Receivable":88050000.0,"Allowance For Doubtful Accounts Receivable":-4610000.0,"Gross Accounts Receivable":92660000.0,"Cash Cash Equivalents And Short Term Investments":148515000.0,"Cash And Cash Equivalents":148515000.0},"2025-09-30":{"Ordinary Shares Number":49121159.0,"Share Issued":49121159.0,"Net Debt":1565376000.0,"Total Debt":2648193000.0,"Tangible Book Value":-508869000.0,"Invested Capital":1673294000.0,"Working Capital":242223000.0,"Net Tangible Assets":-508869000.0,"Capital Lease Obligations":935729000.0,"Common Stock Equity":-39170000.0,"Total Capitalization":1673294000.0,"Total Equity Gross Minority Interest":-39170000.0,"Stockholders Equity":-39170000.0,"Gains Losses Not Affecting Retained Earnings":-1432000.0,"Other Equity Adjustments":-1432000.0,"Retained Earnings":-675497000.0,"Additional Paid In Capital":637710000.0,"Capital Stock":49000.0,"Common Stock":49000.0,"Total Liabilities Net Minority Interest":3187441000.0,"Total Non Current Liabilities Net Minority Interest":2949895000.0,"Other Non Current Liabilities":30275000.0,"Non Current Deferred Liabilities":351544000.0,"Non Current Deferred Taxes Liabilities":351544000.0,"Long Term Debt And Capital Lease Obligation":2568076000.0,"Long Term Capital Lease Obligation":855612000.0,"Long Term Debt":1712464000.0,"Current Liabilities":237546000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":80117000.0,"Current Capital Lease Obligation":80117000.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":157429000.0,"Current Accrued Expenses":129021000.0,"Interest Payable":null,"Payables":28408000.0,"Dueto Related Parties Current":18000.0,"Total Tax Payable":null,"Accounts Payable":28390000.0,"Total Assets":3148271000.0,"Total Non Current Assets":2668502000.0,"Other Non Current Assets":31147000.0,"Duefrom Related Parties Non Current":136243000.0,"Non Current Accounts Receivable":136243000.0,"Goodwill And Other Intangible Assets":469699000.0,"Other Intangible Assets":469699000.0,"Net PPE":2031413000.0,"Accumulated Depreciation":-1871828000.0,"Gross PPE":3903241000.0,"Other Properties":3903241000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":479769000.0,"Other Current Assets":69467000.0,"Restricted Cash":79206000.0,"Prepaid Assets":null,"Receivables":184008000.0,"Duefrom Related Parties Current":88155000.0,"Accounts Receivable":95853000.0,"Allowance For Doubtful Accounts Receivable":-6406000.0,"Gross Accounts Receivable":102259000.0,"Cash Cash Equivalents And Short Term Investments":147088000.0,"Cash And Cash Equivalents":147088000.0},"2025-06-30":{"Ordinary Shares Number":49246196.0,"Share Issued":49246196.0,"Net Debt":1497370000.0,"Total Debt":2665625000.0,"Tangible Book Value":-423479000.0,"Invested Capital":1757689000.0,"Working Capital":317685000.0,"Net Tangible Assets":-423479000.0,"Capital Lease Obligations":954604000.0,"Common Stock Equity":46668000.0,"Total Capitalization":1757689000.0,"Total Equity Gross Minority Interest":46668000.0,"Stockholders Equity":46668000.0,"Gains Losses Not Affecting Retained Earnings":-1196000.0,"Other Equity Adjustments":-1196000.0,"Retained Earnings":-584887000.0,"Additional Paid In Capital":632702000.0,"Capital Stock":49000.0,"Common Stock":49000.0,"Total Liabilities Net Minority Interest":3223863000.0,"Total Non Current Liabilities Net Minority Interest":2980577000.0,"Other Non Current Liabilities":29943000.0,"Non Current Deferred Liabilities":362464000.0,"Non Current Deferred Taxes Liabilities":362464000.0,"Long Term Debt And Capital Lease Obligation":2588170000.0,"Long Term Capital Lease Obligation":877149000.0,"Long Term Debt":1711021000.0,"Current Liabilities":243286000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":77455000.0,"Current Capital Lease Obligation":77455000.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":165831000.0,"Current Accrued Expenses":116653000.0,"Interest Payable":null,"Payables":49178000.0,"Dueto Related Parties Current":9000.0,"Total Tax Payable":null,"Accounts Payable":49169000.0,"Total Assets":3270531000.0,"Total Non Current Assets":2709560000.0,"Other Non Current Assets":29809000.0,"Duefrom Related Parties Non Current":158541000.0,"Non Current Accounts Receivable":158541000.0,"Goodwill And Other Intangible Assets":470147000.0,"Other Intangible Assets":470147000.0,"Net PPE":2051063000.0,"Accumulated Depreciation":-1820651000.0,"Gross PPE":3871714000.0,"Other Properties":3871714000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":560971000.0,"Other Current Assets":72720000.0,"Restricted Cash":93074000.0,"Prepaid Assets":null,"Receivables":181526000.0,"Duefrom Related Parties Current":86399000.0,"Accounts Receivable":95127000.0,"Allowance For Doubtful Accounts Receivable":-8390000.0,"Gross Accounts Receivable":103517000.0,"Cash Cash Equivalents And Short Term Investments":213651000.0,"Cash And Cash Equivalents":213651000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Dueto Related Parties Current":218000.0,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Duefrom Related Parties Non Current":null,"Non Current Accounts Receivable":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":66088000.0,"Restricted Cash":null,"Prepaid Assets":null,"Receivables":null,"Duefrom Related Parties Current":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":18262000.0,"Current Deferred Liabilities":6239000.0,"Current Deferred Revenue":6239000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":7690000.0,"Payables":null,"Dueto Related Parties Current":525000.0,"Total Tax Payable":28764000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Duefrom Related Parties Non Current":null,"Non Current Accounts Receivable":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":42810000.0,"Buildings And Improvements":470713000.0,"Land And Improvements":135871000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Prepaid Assets":74104000.0,"Receivables":null,"Duefrom Related Parties Current":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":26781197.921178,"Tax Rate For Calcs":0.198354,"Normalized EBITDA":44824000.0,"Total Unusual Items":135017000.0,"Total Unusual Items Excluding Goodwill":135017000.0,"Net Income From Continuing Operation Net Minority Interest":66636000.0,"Reconciled Depreciation":52953000.0,"Reconciled Cost Of Revenue":125005000.0,"EBITDA":179841000.0,"EBIT":126888000.0,"Net Interest Income":-37398000.0,"Interest Expense":43764000.0,"Interest Income":6366000.0,"Normalized Income":-41599802.078822,"Net Income From Continuing And Discontinued Operation":66636000.0,"Total Expenses":250054000.0,"Total Operating Income As Reported":118943000.0,"Diluted Average Shares":48429166.0,"Basic Average Shares":47921120.0,"Diluted EPS":1.38,"Basic EPS":1.39,"Diluted NI Availto Com Stockholders":66636000.0,"Net Income Common Stockholders":66636000.0,"Net Income":66636000.0,"Net Income Including Noncontrolling Interests":66636000.0,"Net Income Continuous Operations":66636000.0,"Tax Provision":16488000.0,"Pretax Income":83124000.0,"Other Income Expense":135017000.0,"Special Income Charges":135017000.0,"Gain On Sale Of Ppe":132041000.0,"Other Special Charges":-2976000.0,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":-37398000.0,"Interest Expense Non Operating":43764000.0,"Interest Income Non Operating":6366000.0,"Operating Income":-14495000.0,"Operating Expense":125048000.0,"Depreciation Amortization Depletion Income Statement":52952000.0,"Depreciation And Amortization In Income Statement":52952000.0,"Selling General And Administration":72096000.0,"General And Administrative Expense":72096000.0,"Other Gand A":64551000.0,"Salaries And Wages":7545000.0,"Gross Profit":110553000.0,"Cost Of Revenue":125006000.0,"Total Revenue":235559000.0,"Operating Revenue":235559000.0},"2026-03-31":{"Tax Effect Of Unusual Items":656888.83658,"Tax Rate For Calcs":0.224347,"Normalized EBITDA":44023000.0,"Total Unusual Items":2928000.0,"Total Unusual Items Excluding Goodwill":2928000.0,"Net Income From Continuing Operation Net Minority Interest":-39542000.0,"Reconciled Depreciation":54055000.0,"Reconciled Cost Of Revenue":129229000.0,"EBITDA":46951000.0,"EBIT":-7104000.0,"Net Interest Income":-37472000.0,"Interest Expense":43875000.0,"Interest Income":6403000.0,"Normalized Income":-41813111.16342,"Net Income From Continuing And Discontinued Operation":-39542000.0,"Total Expenses":255622000.0,"Total Operating Income As Reported":-13507000.0,"Diluted Average Shares":47774617.0,"Basic Average Shares":47774617.0,"Diluted EPS":-0.83,"Basic EPS":-0.83,"Diluted NI Availto Com Stockholders":-39542000.0,"Net Income Common Stockholders":-39542000.0,"Net Income":-39542000.0,"Net Income Including Noncontrolling Interests":-39542000.0,"Net Income Continuous Operations":-39542000.0,"Tax Provision":-11437000.0,"Pretax Income":-50979000.0,"Other Income Expense":2928000.0,"Special Income Charges":2928000.0,"Gain On Sale Of Ppe":null,"Other Special Charges":-2928000.0,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":-37472000.0,"Interest Expense Non Operating":43875000.0,"Interest Income Non Operating":6403000.0,"Operating Income":-16435000.0,"Operating Expense":126393000.0,"Depreciation Amortization Depletion Income Statement":54055000.0,"Depreciation And Amortization In Income Statement":54055000.0,"Selling General And Administration":72338000.0,"General And Administrative Expense":72338000.0,"Other Gand A":65094000.0,"Salaries And Wages":7244000.0,"Gross Profit":109958000.0,"Cost Of Revenue":129229000.0,"Total Revenue":239187000.0,"Operating Revenue":239187000.0},"2025-12-31":{"Tax Effect Of Unusual Items":101695.479478,"Tax Rate For Calcs":0.353109,"Normalized EBITDA":54599000.0,"Total Unusual Items":288000.0,"Total Unusual Items Excluding Goodwill":288000.0,"Net Income From Continuing Operation Net Minority Interest":-30781000.0,"Reconciled Depreciation":58425000.0,"Reconciled Cost Of Revenue":128354000.0,"EBITDA":54887000.0,"EBIT":-3538000.0,"Net Interest Income":-36389000.0,"Interest Expense":44045000.0,"Interest Income":7656000.0,"Normalized Income":-30967304.520522,"Net Income From Continuing And Discontinued Operation":-30781000.0,"Total Expenses":252006000.0,"Total Operating Income As Reported":-11194000.0,"Diluted Average Shares":47724101.0,"Basic Average Shares":47724101.0,"Diluted EPS":-0.64,"Basic EPS":-0.64,"Diluted NI Availto Com Stockholders":-30781000.0,"Net Income Common Stockholders":-30781000.0,"Net Income":-30781000.0,"Net Income Including Noncontrolling Interests":-30781000.0,"Net Income Continuous Operations":-30781000.0,"Tax Provision":-16802000.0,"Pretax Income":-47583000.0,"Other Income Expense":288000.0,"Special Income Charges":288000.0,"Gain On Sale Of Ppe":null,"Other Special Charges":-288000.0,"Restructuring And Mergern Acquisition":0.0,"Net Non Operating Interest Income Expense":-36389000.0,"Interest Expense Non Operating":44045000.0,"Interest Income Non Operating":7656000.0,"Operating Income":-11482000.0,"Operating Expense":123652000.0,"Depreciation Amortization Depletion Income Statement":58425000.0,"Depreciation And Amortization In Income Statement":58425000.0,"Selling General And Administration":65227000.0,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":112170000.0,"Cost Of Revenue":128354000.0,"Total Revenue":240524000.0,"Operating Revenue":240524000.0},"2025-09-30":{"Tax Effect Of Unusual Items":515202.053427,"Tax Rate For Calcs":0.210115,"Normalized EBITDA":48751000.0,"Total Unusual Items":2452000.0,"Total Unusual Items Excluding Goodwill":2452000.0,"Net Income From Continuing Operation Net Minority Interest":-41544000.0,"Reconciled Depreciation":60428000.0,"Reconciled Cost Of Revenue":131678000.0,"EBITDA":51203000.0,"EBIT":-9226000.0,"Net Interest Income":-34467000.0,"Interest Expense":43369000.0,"Interest Income":8902000.0,"Normalized Income":-43480797.946573,"Net Income From Continuing And Discontinued Operation":-41544000.0,"Total Expenses":262529000.0,"Total Operating Income As Reported":-18128000.0,"Diluted Average Shares":47603287.0,"Basic Average Shares":47603287.0,"Diluted EPS":-0.87,"Basic EPS":-0.87,"Diluted NI Availto Com Stockholders":-41544000.0,"Net Income Common Stockholders":-41544000.0,"Net Income":-41544000.0,"Net Income Including Noncontrolling Interests":-41544000.0,"Net Income Continuous Operations":-41544000.0,"Tax Provision":-11051000.0,"Pretax Income":-52595000.0,"Other Income Expense":2452000.0,"Special Income Charges":2452000.0,"Gain On Sale Of Ppe":null,"Other Special Charges":-2452000.0,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":-34467000.0,"Interest Expense Non Operating":43369000.0,"Interest Income Non Operating":8902000.0,"Operating Income":-20580000.0,"Operating Expense":130852000.0,"Depreciation Amortization Depletion Income Statement":60429000.0,"Depreciation And Amortization In Income Statement":60429000.0,"Selling General And Administration":70423000.0,"General And Administrative Expense":70423000.0,"Other Gand A":62061000.0,"Salaries And Wages":8362000.0,"Gross Profit":110272000.0,"Cost Of Revenue":131677000.0,"Total Revenue":241949000.0,"Operating Revenue":241949000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-1257579.44314,"Tax Rate For Calcs":0.224327,"Normalized EBITDA":48563000.0,"Total Unusual Items":-5606000.0,"Total Unusual Items Excluding Goodwill":-5606000.0,"Net Income From Continuing Operation Net Minority Interest":-57807000.0,"Reconciled Depreciation":75290000.0,"Reconciled Cost Of Revenue":137492000.0,"EBITDA":42957000.0,"EBIT":-32333000.0,"Net Interest Income":-37460000.0,"Interest Expense":42192000.0,"Interest Income":4732000.0,"Normalized Income":-53458579.44314,"Net Income From Continuing And Discontinued Operation":-57807000.0,"Total Expenses":277706000.0,"Total Operating Income As Reported":-31459000.0,"Diluted Average Shares":47592836.0,"Basic Average Shares":47592836.0,"Diluted EPS":-1.21,"Basic EPS":-1.21,"Diluted NI Availto Com Stockholders":-57807000.0,"Net Income Common Stockholders":-57807000.0,"Net Income":-57807000.0,"Net Income Including Noncontrolling Interests":-57807000.0,"Net Income Continuous Operations":-57807000.0,"Tax Provision":-16718000.0,"Pretax Income":-74525000.0,"Other Income Expense":-5606000.0,"Special Income Charges":-5606000.0,"Gain On Sale Of Ppe":0.0,"Other Special Charges":5606000.0,"Restructuring And Mergern Acquisition":0.0,"Net Non Operating Interest Income Expense":-37460000.0,"Interest Expense Non Operating":42192000.0,"Interest Income Non Operating":4732000.0,"Operating Income":-31459000.0,"Operating Expense":140214000.0,"Depreciation Amortization Depletion Income Statement":75290000.0,"Depreciation And Amortization In Income Statement":75290000.0,"Selling General And Administration":64924000.0,"General And Administrative Expense":64924000.0,"Other Gand A":60766000.0,"Salaries And Wages":4158000.0,"Gross Profit":108755000.0,"Cost Of Revenue":137492000.0,"Total Revenue":246247000.0,"Operating Revenue":246247000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Other Special Charges":null,"Restructuring And Mergern Acquisition":0.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"General And Administrative Expense":73863000.0,"Other Gand A":66340000.0,"Salaries And Wages":7523000.0,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Other Special Charges":null,"Restructuring And Mergern Acquisition":0.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":-35340000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-9651000.0,"Issuance Of Debt":null,"Capital Expenditure":-38535000.0,"End Cash Position":369674000.0,"Beginning Cash Position":179265000.0,"Effect Of Exchange Rate Changes":-1052000.0,"Changes In Cash":191461000.0,"Financing Cash Flow":-30691000.0,"Cash Flow From Continuing Financing Activities":-30691000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":-2281000.0,"Common Stock Dividend Paid":-2281000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-9651000.0,"Net Long Term Debt Issuance":-9651000.0,"Long Term Debt Payments":-9651000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":218957000.0,"Cash Flow From Continuing Investing Activities":218957000.0,"Net Other Investing Changes":33333000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net Intangibles Purchase And Sale":null,"Sale Of Intangibles":null,"Net PPE Purchase And Sale":-38535000.0,"Purchase Of PPE":-38535000.0,"Operating Cash Flow":3195000.0,"Cash Flow From Continuing Operating Activities":3195000.0,"Change In Working Capital":420000.0,"Change In Payables And Accrued Expense":-8638000.0,"Change In Payable":-8638000.0,"Change In Account Payable":-8638000.0,"Change In Prepaid Assets":3782000.0,"Change In Receivables":5276000.0,"Changes In Account Receivables":5276000.0,"Other Non Cash Items":-135059000.0,"Stock Based Compensation":7642000.0,"Deferred Tax":12182000.0,"Deferred Income Tax":12182000.0,"Depreciation Amortization Depletion":52953000.0,"Depreciation And Amortization":52953000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":66636000.0},"2026-03-31":{"Free Cash Flow":-31405000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-13356000.0,"Issuance Of Debt":null,"Capital Expenditure":-46239000.0,"End Cash Position":179265000.0,"Beginning Cash Position":205112000.0,"Effect Of Exchange Rate Changes":-4787000.0,"Changes In Cash":-21060000.0,"Financing Cash Flow":-14655000.0,"Cash Flow From Continuing Financing Activities":-14655000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":-1299000.0,"Common Stock Dividend Paid":-1299000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-13356000.0,"Net Long Term Debt Issuance":-13356000.0,"Long Term Debt Payments":-13356000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-21239000.0,"Cash Flow From Continuing Investing Activities":-21239000.0,"Net Other Investing Changes":25000000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net Intangibles Purchase And Sale":null,"Sale Of Intangibles":null,"Net PPE Purchase And Sale":-46239000.0,"Purchase Of PPE":-46239000.0,"Operating Cash Flow":14834000.0,"Cash Flow From Continuing Operating Activities":14834000.0,"Change In Working Capital":9306000.0,"Change In Payables And Accrued Expense":9501000.0,"Change In Payable":9501000.0,"Change In Account Payable":9501000.0,"Change In Prepaid Assets":2851000.0,"Change In Receivables":-3046000.0,"Changes In Account Receivables":-3046000.0,"Other Non Cash Items":-4978000.0,"Stock Based Compensation":7563000.0,"Deferred Tax":-11570000.0,"Deferred Income Tax":-11570000.0,"Depreciation Amortization Depletion":54055000.0,"Depreciation And Amortization":54055000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":-39542000.0},"2025-12-31":{"Free Cash Flow":-43023000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-513529000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-37031000.0,"End Cash Position":205112000.0,"Beginning Cash Position":226294000.0,"Effect Of Exchange Rate Changes":7674000.0,"Changes In Cash":-28856000.0,"Financing Cash Flow":-10833000.0,"Cash Flow From Continuing Financing Activities":-10833000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":-2304000.0,"Common Stock Dividend Paid":-2304000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-513529000.0,"Net Long Term Debt Issuance":-513529000.0,"Long Term Debt Payments":-513529000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-12031000.0,"Cash Flow From Continuing Investing Activities":-12031000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Net Intangibles Purchase And Sale":25000000.0,"Sale Of Intangibles":25000000.0,"Net PPE Purchase And Sale":-37031000.0,"Purchase Of PPE":-37031000.0,"Operating Cash Flow":-5992000.0,"Cash Flow From Continuing Operating Activities":-5992000.0,"Change In Working Capital":-17425000.0,"Change In Payables And Accrued Expense":-23599000.0,"Change In Payable":-23599000.0,"Change In Account Payable":-23243000.0,"Change In Prepaid Assets":-2079000.0,"Change In Receivables":8253000.0,"Changes In Account Receivables":7803000.0,"Other Non Cash Items":-2769000.0,"Stock Based Compensation":4808000.0,"Deferred Tax":-18250000.0,"Deferred Income Tax":-18250000.0,"Depreciation Amortization Depletion":58425000.0,"Depreciation And Amortization":58425000.0,"Operating Gains Losses":0.0,"Net Income From Continuing Operations":-30781000.0},"2025-09-30":{"Free Cash Flow":-33150000.0,"Repurchase Of Capital Stock":-5169000.0,"Repayment Of Debt":-8791000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-36250000.0,"End Cash Position":226294000.0,"Beginning Cash Position":306725000.0,"Effect Of Exchange Rate Changes":-9279000.0,"Changes In Cash":-71152000.0,"Financing Cash Flow":-63002000.0,"Cash Flow From Continuing Financing Activities":-63002000.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":24000.0,"Cash Dividends Paid":-49066000.0,"Common Stock Dividend Paid":-49066000.0,"Net Common Stock Issuance":-5169000.0,"Common Stock Payments":-5169000.0,"Net Issuance Payments Of Debt":-8791000.0,"Net Long Term Debt Issuance":-8791000.0,"Long Term Debt Payments":-8791000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-11250000.0,"Cash Flow From Continuing Investing Activities":-11250000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Net Intangibles Purchase And Sale":25000000.0,"Sale Of Intangibles":25000000.0,"Net PPE Purchase And Sale":-36250000.0,"Purchase Of PPE":-36250000.0,"Operating Cash Flow":3100000.0,"Cash Flow From Continuing Operating Activities":3100000.0,"Change In Working Capital":-8717000.0,"Change In Payables And Accrued Expense":-9039000.0,"Change In Payable":-9039000.0,"Change In Account Payable":-8870000.0,"Change In Prepaid Assets":1555000.0,"Change In Receivables":-1233000.0,"Changes In Account Receivables":-726000.0,"Other Non Cash Items":-5079000.0,"Stock Based Compensation":8932000.0,"Deferred Tax":-10920000.0,"Deferred Income Tax":-10920000.0,"Depreciation Amortization Depletion":60428000.0,"Depreciation And Amortization":60428000.0,"Operating Gains Losses":0.0,"Net Income From Continuing Operations":-41544000.0},"2025-06-30":{"Free Cash Flow":-100238000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-513520000.0,"Issuance Of Debt":null,"Capital Expenditure":-56200000.0,"End Cash Position":306725000.0,"Beginning Cash Position":183970000.0,"Effect Of Exchange Rate Changes":4239000.0,"Changes In Cash":118516000.0,"Financing Cash Flow":193754000.0,"Cash Flow From Continuing Financing Activities":193754000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":30000.0,"Cash Dividends Paid":-49560000.0,"Common Stock Dividend Paid":-49560000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":254801000.0,"Net Long Term Debt Issuance":254801000.0,"Long Term Debt Payments":-513520000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-31200000.0,"Cash Flow From Continuing Investing Activities":-31200000.0,"Net Other Investing Changes":25000000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Net Intangibles Purchase And Sale":null,"Sale Of Intangibles":null,"Net PPE Purchase And Sale":-56200000.0,"Purchase Of PPE":-56200000.0,"Operating Cash Flow":-44038000.0,"Cash Flow From Continuing Operating Activities":-44038000.0,"Change In Working Capital":-51154000.0,"Change In Payables And Accrued Expense":-36203000.0,"Change In Payable":-36203000.0,"Change In Account Payable":-36203000.0,"Change In Prepaid Assets":-7779000.0,"Change In Receivables":-7172000.0,"Changes In Account Receivables":-7172000.0,"Other Non Cash Items":-3389000.0,"Stock Based Compensation":4664000.0,"Deferred Tax":-17248000.0,"Deferred Income Tax":-17248000.0,"Depreciation Amortization Depletion":75290000.0,"Depreciation And Amortization":75290000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":-57807000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":25000000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Net Intangibles Purchase And Sale":null,"Sale Of Intangibles":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Net Intangibles Purchase And Sale":null,"Sale Of Intangibles":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Net Income From Continuing Operations":null}}}