{"ticker":"CD","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":79409800.0,"Share Issued":79409800.0,"Total Debt":1032470.0,"Tangible Book Value":46844404.0,"Invested Capital":46964404.0,"Working Capital":46303758.0,"Net Tangible Assets":46844404.0,"Capital Lease Obligations":1032470.0,"Common Stock Equity":46964404.0,"Total Capitalization":46964404.0,"Total Equity Gross Minority Interest":46964404.0,"Stockholders Equity":46964404.0,"Other Equity Interest":-1191960.0,"Gains Losses Not Affecting Retained Earnings":1075075.0,"Other Equity Adjustments":1075075.0,"Retained Earnings":-686899085.0,"Additional Paid In Capital":733662716.0,"Capital Stock":317658.0,"Common Stock":317658.0,"Total Liabilities Net Minority Interest":2697263.0,"Total Non Current Liabilities Net Minority Interest":718136.0,"Non Current Deferred Liabilities":25200.0,"Non Current Deferred Taxes Liabilities":25200.0,"Long Term Debt And Capital Lease Obligation":692936.0,"Long Term Capital Lease Obligation":692936.0,"Current Liabilities":1979127.0,"Other Current Liabilities":277899.0,"Current Deferred Liabilities":975269.0,"Current Deferred Revenue":975269.0,"Current Debt And Capital Lease Obligation":339534.0,"Current Capital Lease Obligation":339534.0,"Current Debt":null,"Other Current Borrowings":null,"Current Notes Payable":null,"Payables And Accrued Expenses":386425.0,"Current Accrued Expenses":187551.0,"Interest Payable":null,"Payables":198874.0,"Other Payable":149923.0,"Dueto Related Parties Current":null,"Total Tax Payable":5581.0,"Income Tax Payable":5581.0,"Accounts Payable":43370.0,"Total Assets":49661667.0,"Total Non Current Assets":1378782.0,"Other Non Current Assets":63648.0,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":145541.0,"Non Current Deferred Taxes Assets":145541.0,"Investments And Advances":122600.0,"Other Investments":122600.0,"Goodwill And Other Intangible Assets":120000.0,"Other Intangible Assets":120000.0,"Net PPE":926993.0,"Accumulated Depreciation":0.0,"Gross PPE":926993.0,"Other Properties":17695.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":909298.0,"Properties":0.0,"Current Assets":48282885.0,"Other Current Assets":3737486.0,"Assets Held For Sale Current":2043371.0,"Restricted Cash":105134.0,"Prepaid Assets":null,"Receivables":2495500.0,"Other Receivables":24135.0,"Duefrom Related Parties Current":null,"Accrued Interest Receivable":100062.0,"Loans Receivable":2205000.0,"Accounts Receivable":166303.0,"Cash Cash Equivalents And Short Term Investments":39901394.0,"Other Short Term Investments":3182618.0,"Cash And Cash Equivalents":36718776.0,"Cash Equivalents":21000000.0,"Cash Financial":15718776.0},"2025-12-31":{"Ordinary Shares Number":72883130.0,"Share Issued":72883130.0,"Total Debt":1051100.0,"Tangible Book Value":43912194.0,"Invested Capital":44032194.0,"Working Capital":43422380.0,"Net Tangible Assets":43912194.0,"Capital Lease Obligations":1051100.0,"Common Stock Equity":44032194.0,"Total Capitalization":44032194.0,"Total Equity Gross Minority Interest":44032194.0,"Stockholders Equity":44032194.0,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":1075301.0,"Other Equity Adjustments":1075301.0,"Retained Earnings":-685546641.0,"Additional Paid In Capital":728211983.0,"Capital Stock":291551.0,"Common Stock":291551.0,"Total Liabilities Net Minority Interest":2562879.0,"Total Non Current Liabilities Net Minority Interest":805803.0,"Non Current Deferred Liabilities":25200.0,"Non Current Deferred Taxes Liabilities":25200.0,"Long Term Debt And Capital Lease Obligation":780603.0,"Long Term Capital Lease Obligation":780603.0,"Current Liabilities":1757076.0,"Other Current Liabilities":457985.0,"Current Deferred Liabilities":255653.0,"Current Deferred Revenue":255653.0,"Current Debt And Capital Lease Obligation":270497.0,"Current Capital Lease Obligation":270497.0,"Current Debt":null,"Other Current Borrowings":null,"Current Notes Payable":0.0,"Payables And Accrued Expenses":772941.0,"Current Accrued Expenses":183932.0,"Interest Payable":0.0,"Payables":589009.0,"Other Payable":527955.0,"Dueto Related Parties Current":0.0,"Total Tax Payable":5906.0,"Income Tax Payable":5906.0,"Accounts Payable":55148.0,"Total Assets":46595073.0,"Total Non Current Assets":1415617.0,"Other Non Current Assets":63648.0,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":112832.0,"Non Current Deferred Taxes Assets":112832.0,"Investments And Advances":122600.0,"Other Investments":122600.0,"Goodwill And Other Intangible Assets":120000.0,"Other Intangible Assets":120000.0,"Net PPE":996537.0,"Accumulated Depreciation":-6634.0,"Gross PPE":1003171.0,"Other Properties":null,"Machinery Furniture Equipment":13641.0,"Buildings And Improvements":989530.0,"Properties":0.0,"Current Assets":45179456.0,"Other Current Assets":4027522.0,"Assets Held For Sale Current":2366332.0,"Restricted Cash":132536.0,"Prepaid Assets":0.0,"Receivables":2589430.0,"Other Receivables":46298.0,"Duefrom Related Parties Current":null,"Accrued Interest Receivable":38056.0,"Loans Receivable":2205000.0,"Accounts Receivable":300076.0,"Cash Cash Equivalents And Short Term Investments":36063636.0,"Other Short Term Investments":2243567.0,"Cash And Cash Equivalents":33820069.0,"Cash Equivalents":12000000.0,"Cash Financial":21820069.0},"2025-06-30":{"Ordinary Shares Number":63711562.0,"Share Issued":63711562.0,"Total Debt":3594998.0,"Tangible Book Value":27758410.0,"Invested Capital":32923200.0,"Working Capital":25360249.0,"Net Tangible Assets":27758410.0,"Capital Lease Obligations":94998.0,"Common Stock Equity":29423200.0,"Total Capitalization":29423200.0,"Total Equity Gross Minority Interest":29423200.0,"Stockholders Equity":29423200.0,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":1177467.0,"Other Equity Adjustments":1177467.0,"Retained Earnings":-683437402.0,"Additional Paid In Capital":711428270.0,"Capital Stock":254865.0,"Common Stock":254865.0,"Total Liabilities Net Minority Interest":7160369.0,"Total Non Current Liabilities Net Minority Interest":25200.0,"Non Current Deferred Liabilities":25200.0,"Non Current Deferred Taxes Liabilities":25200.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":7135169.0,"Other Current Liabilities":60208.0,"Current Deferred Liabilities":1165307.0,"Current Deferred Revenue":1165307.0,"Current Debt And Capital Lease Obligation":3594998.0,"Current Capital Lease Obligation":94998.0,"Current Debt":3500000.0,"Other Current Borrowings":3500000.0,"Current Notes Payable":null,"Payables And Accrued Expenses":2314656.0,"Current Accrued Expenses":160733.0,"Interest Payable":123350.0,"Payables":2153923.0,"Other Payable":1159417.0,"Dueto Related Parties Current":987556.0,"Total Tax Payable":726.0,"Income Tax Payable":null,"Accounts Payable":6224.0,"Total Assets":36583569.0,"Total Non Current Assets":4088151.0,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":43918.0,"Non Current Deferred Taxes Assets":43918.0,"Investments And Advances":800000.0,"Other Investments":800000.0,"Goodwill And Other Intangible Assets":1664790.0,"Other Intangible Assets":1664790.0,"Net PPE":1579443.0,"Accumulated Depreciation":-4132429.0,"Gross PPE":5711872.0,"Other Properties":79443.0,"Machinery Furniture Equipment":5632429.0,"Buildings And Improvements":null,"Properties":null,"Current Assets":32495418.0,"Other Current Assets":null,"Assets Held For Sale Current":null,"Restricted Cash":194163.0,"Prepaid Assets":27987.0,"Receivables":5044666.0,"Other Receivables":2841421.0,"Duefrom Related Parties Current":null,"Accrued Interest Receivable":104303.0,"Loans Receivable":2000000.0,"Accounts Receivable":98942.0,"Cash Cash Equivalents And Short Term Investments":27228602.0,"Other Short Term Investments":2069569.0,"Cash And Cash Equivalents":25159033.0,"Cash Equivalents":14076000.0,"Cash Financial":11083033.0},"2025-04-30":{"Ordinary Shares Number":63686563.0,"Share Issued":63686563.0,"Total Debt":3657945.0,"Tangible Book Value":28649035.0,"Invested Capital":34050621.0,"Working Capital":26422185.0,"Net Tangible Assets":28649035.0,"Capital Lease Obligations":157945.0,"Common Stock Equity":30550621.0,"Total Capitalization":30550621.0,"Total Equity Gross Minority Interest":30550621.0,"Stockholders Equity":30550621.0,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":1187193.0,"Other Equity Adjustments":1187193.0,"Retained Earnings":-682143714.0,"Additional Paid In Capital":711252377.0,"Capital Stock":254765.0,"Common Stock":254765.0,"Total Liabilities Net Minority Interest":6213733.0,"Total Non Current Liabilities Net Minority Interest":25200.0,"Non Current Deferred Liabilities":25200.0,"Non Current Deferred Taxes Liabilities":25200.0,"Long Term Debt And Capital Lease Obligation":0.0,"Long Term Capital Lease Obligation":0.0,"Current Liabilities":6188533.0,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":3657945.0,"Current Capital Lease Obligation":157945.0,"Current Debt":3500000.0,"Other Current Borrowings":3500000.0,"Current Notes Payable":null,"Payables And Accrued Expenses":2530588.0,"Current Accrued Expenses":1620079.0,"Interest Payable":96925.0,"Payables":910509.0,"Other Payable":null,"Dueto Related Parties Current":910509.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":36764354.0,"Total Non Current Assets":4153636.0,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":30584.0,"Non Current Deferred Taxes Assets":30584.0,"Investments And Advances":null,"Other Investments":null,"Goodwill And Other Intangible Assets":1901586.0,"Other Intangible Assets":null,"Net PPE":2221466.0,"Accumulated Depreciation":null,"Gross PPE":2221466.0,"Other Properties":2221466.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":32610718.0,"Other Current Assets":4942867.0,"Assets Held For Sale Current":null,"Restricted Cash":93475.0,"Prepaid Assets":null,"Receivables":124857.0,"Other Receivables":null,"Duefrom Related Parties Current":null,"Accrued Interest Receivable":74857.0,"Loans Receivable":null,"Accounts Receivable":50000.0,"Cash Cash Equivalents And Short Term Investments":27449519.0,"Other Short Term Investments":1908124.0,"Cash And Cash Equivalents":25541395.0,"Cash Equivalents":null,"Cash Financial":null},"2024-12-31":{"Ordinary Shares Number":62299897.0,"Share Issued":62299897.0,"Total Debt":7782279.0,"Tangible Book Value":23968818.0,"Invested Capital":31588818.0,"Working Capital":18604037.0,"Net Tangible Assets":23968818.0,"Capital Lease Obligations":282279.0,"Common Stock Equity":24088818.0,"Total Capitalization":24088818.0,"Total Equity Gross Minority Interest":24088818.0,"Stockholders Equity":24088818.0,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":1189715.0,"Other Equity Adjustments":1189715.0,"Retained Earnings":-680448810.0,"Additional Paid In Capital":703098695.0,"Capital Stock":249218.0,"Common Stock":249218.0,"Total Liabilities Net Minority Interest":11602495.0,"Total Non Current Liabilities Net Minority Interest":25200.0,"Non Current Deferred Liabilities":25200.0,"Non Current Deferred Taxes Liabilities":25200.0,"Long Term Debt And Capital Lease Obligation":0.0,"Long Term Capital Lease Obligation":0.0,"Current Liabilities":11577295.0,"Other Current Liabilities":2134152.0,"Current Deferred Liabilities":83450.0,"Current Deferred Revenue":83450.0,"Current Debt And Capital Lease Obligation":7782279.0,"Current Capital Lease Obligation":282279.0,"Current Debt":7500000.0,"Other Current Borrowings":7500000.0,"Current Notes Payable":7500000.0,"Payables And Accrued Expenses":1577414.0,"Current Accrued Expenses":419767.0,"Interest Payable":343151.0,"Payables":1157647.0,"Other Payable":245907.0,"Dueto Related Parties Current":909575.0,"Total Tax Payable":2165.0,"Income Tax Payable":0.0,"Accounts Payable":0.0,"Total Assets":35691313.0,"Total Non Current Assets":5509981.0,"Other Non Current Assets":5111468.0,"Non Current Prepaid Assets":0.0,"Non Current Deferred Assets":30584.0,"Non Current Deferred Taxes Assets":30584.0,"Investments And Advances":0.0,"Other Investments":0.0,"Goodwill And Other Intangible Assets":120000.0,"Other Intangible Assets":120000.0,"Net PPE":247929.0,"Accumulated Depreciation":-4042.0,"Gross PPE":251971.0,"Other Properties":null,"Machinery Furniture Equipment":13641.0,"Buildings And Improvements":238330.0,"Properties":0.0,"Current Assets":30181332.0,"Other Current Assets":156623.0,"Assets Held For Sale Current":1787640.0,"Restricted Cash":93475.0,"Prepaid Assets":40.0,"Receivables":3269969.0,"Other Receivables":1266144.0,"Duefrom Related Parties Current":0.0,"Accrued Interest Receivable":3825.0,"Loans Receivable":2000000.0,"Accounts Receivable":0.0,"Cash Cash Equivalents And Short Term Investments":24873585.0,"Other Short Term Investments":957729.0,"Cash And Cash Equivalents":23915856.0,"Cash Equivalents":1994380.0,"Cash Financial":21921476.0}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":-1829.088,"Tax Rate For Calcs":0.029,"Normalized EBITDA":-965999.0,"Total Unusual Items":-63072.0,"Total Unusual Items Excluding Goodwill":-63072.0,"Net Income From Continuing Operation Net Minority Interest":-1086653.0,"Reconciled Depreciation":648.0,"Reconciled Cost Of Revenue":289521.0,"EBITDA":-1029071.0,"EBIT":-1029719.0,"Net Interest Income":251913.0,"Interest Income":251913.0,"Normalized Income":-1025410.088,"Net Income From Continuing And Discontinued Operation":-1352444.0,"Total Expenses":1537265.0,"Total Operating Income As Reported":-1308089.0,"Diluted Average Shares":73813709.0,"Basic Average Shares":73813709.0,"Diluted EPS":-0.02,"Basic EPS":-0.02,"Diluted NI Availto Com Stockholders":-1352444.0,"Net Income Common Stockholders":-1352444.0,"Net Income":-1352444.0,"Net Income Including Noncontrolling Interests":-1352444.0,"Net Income Discontinuous Operations":-265791.0,"Net Income Continuous Operations":-1086653.0,"Tax Provision":-32709.0,"Pretax Income":-1119362.0,"Other Income Expense":-341556.0,"Other Non Operating Income Expenses":-278484.0,"Gain On Sale Of Security":-63072.0,"Net Non Operating Interest Income Expense":251913.0,"Interest Income Non Operating":251913.0,"Operating Income":-1029719.0,"Operating Expense":1247744.0,"Provision For Doubtful Accounts":-1058.0,"Research And Development":83542.0,"Selling General And Administration":1165260.0,"Selling And Marketing Expense":21148.0,"General And Administrative Expense":1144112.0,"Other Gand A":1144112.0,"Gross Profit":218025.0,"Cost Of Revenue":289521.0,"Total Revenue":507546.0,"Operating Revenue":507546.0},"2025-06-30":{"Tax Effect Of Unusual Items":-105919.38,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-1256389.0,"Total Unusual Items":-504378.0,"Total Unusual Items Excluding Goodwill":-504378.0,"Net Income From Continuing Operation Net Minority Interest":-2284830.0,"Reconciled Depreciation":126551.0,"Reconciled Cost Of Revenue":588361.0,"EBITDA":-1760767.0,"EBIT":-1887318.0,"Net Interest Income":120250.0,"Interest Income":120250.0,"Normalized Income":-1886371.38,"Net Income From Continuing And Discontinued Operation":-1687114.0,"Total Expenses":2328830.0,"Total Operating Income As Reported":3956773.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-1687114.0,"Net Income Common Stockholders":-1687114.0,"Net Income":-1687114.0,"Net Income Including Noncontrolling Interests":-1687114.0,"Net Income Discontinuous Operations":597716.0,"Net Income Continuous Operations":-2284830.0,"Tax Provision":81976.0,"Pretax Income":-2202854.0,"Other Income Expense":-435786.0,"Other Non Operating Income Expenses":68592.0,"Gain On Sale Of Security":315.0,"Net Non Operating Interest Income Expense":120250.0,"Interest Income Non Operating":120250.0,"Operating Income":-1887318.0,"Operating Expense":1740469.0,"Provision For Doubtful Accounts":0.0,"Research And Development":null,"Selling General And Administration":1087305.0,"Selling And Marketing Expense":29065.0,"General And Administrative Expense":1058240.0,"Other Gand A":984740.0,"Gross Profit":-146849.0,"Cost Of Revenue":588361.0,"Total Revenue":441512.0,"Operating Revenue":426512.0},"2025-03-31":{"Tax Effect Of Unusual Items":375.921,"Tax Rate For Calcs":0.119,"Normalized EBITDA":-661444.0,"Total Unusual Items":3159.0,"Total Unusual Items Excluding Goodwill":3159.0,"Net Income From Continuing Operation Net Minority Interest":-703762.0,"Reconciled Depreciation":126550.0,"Reconciled Cost Of Revenue":67412.0,"EBITDA":-658285.0,"EBIT":-784835.0,"Net Interest Income":51181.0,"Interest Income":51181.0,"Normalized Income":-706545.079,"Net Income From Continuing And Discontinued Operation":-1301478.0,"Total Expenses":809900.0,"Total Operating Income As Reported":-853427.0,"Diluted Average Shares":63444342.0,"Basic Average Shares":63444342.0,"Diluted EPS":-0.02,"Basic EPS":-0.02,"Diluted NI Availto Com Stockholders":-1301478.0,"Net Income Common Stockholders":-1301478.0,"Net Income":-1301478.0,"Net Income Including Noncontrolling Interests":-1301478.0,"Net Income Discontinuous Operations":-597716.0,"Net Income Continuous Operations":-703762.0,"Tax Provision":-95310.0,"Pretax Income":-799072.0,"Other Income Expense":-65418.0,"Other Non Operating Income Expenses":-68577.0,"Gain On Sale Of Security":3159.0,"Net Non Operating Interest Income Expense":51181.0,"Interest Income Non Operating":51181.0,"Operating Income":-784835.0,"Operating Expense":742488.0,"Provision For Doubtful Accounts":0.0,"Research And Development":0.0,"Selling General And Administration":742488.0,"Selling And Marketing Expense":29066.0,"General And Administrative Expense":713422.0,"Other Gand A":713422.0,"Gross Profit":-42347.0,"Cost Of Revenue":67412.0,"Total Revenue":25065.0,"Operating Revenue":25065.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":-814569.0,"Repayment Of Debt":0.0,"Issuance Of Capital Stock":3839040.0,"Capital Expenditure":-11336.0,"End Cash Position":36718776.0,"Beginning Cash Position":33820069.0,"Effect Of Exchange Rate Changes":64.0,"Changes In Cash":2898643.0,"Financing Cash Flow":3839040.0,"Cash From Discontinued Financing Activities":0.0,"Cash Flow From Continuing Financing Activities":3839040.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":3839040.0,"Common Stock Issuance":3839040.0,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Investing Cash Flow":-137164.0,"Cash From Discontinued Investing Activities":0.0,"Cash Flow From Continuing Investing Activities":-137164.0,"Interest Received Cfi":4914.0,"Net Investment Purchase And Sale":-130742.0,"Purchase Of Investment":-130742.0,"Net PPE Purchase And Sale":-11336.0,"Purchase Of PPE":-11336.0,"Operating Cash Flow":-803233.0,"Cash From Discontinued Operating Activities":-122917.0,"Cash Flow From Continuing Operating Activities":-680316.0,"Change In Working Capital":-125896.0,"Change In Other Working Capital":-32709.0,"Change In Other Current Liabilities":-18630.0,"Change In Other Current Assets":107634.0,"Change In Payables And Accrued Expense":-330070.0,"Change In Accrued Expense":-318292.0,"Change In Payable":-11778.0,"Change In Account Payable":-11778.0,"Change In Prepaid Assets":13048.0,"Change In Receivables":134831.0,"Changes In Account Receivables":134831.0,"Other Non Cash Items":-38876.0,"Stock Based Compensation":445821.0,"Unrealized Gain Loss On Investment Securities":63072.0,"Provisionand Write Offof Assets":-1058.0,"Depreciation Amortization Depletion":648.0,"Depreciation And Amortization":648.0,"Depreciation":648.0,"Operating Gains Losses":62626.0,"Gain Loss On Investment Securities":278370.0,"Net Foreign Currency Exchange Gain Loss":-215744.0,"Net Income From Continuing Operations":-1086653.0},"2025-06-30":{"Free Cash Flow":-528879.0,"Repayment Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"End Cash Position":25252751.0,"Beginning Cash Position":25938959.0,"Effect Of Exchange Rate Changes":33.0,"Changes In Cash":-686241.0,"Financing Cash Flow":0.0,"Cash From Discontinued Financing Activities":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Net Other Financing Charges":0.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Investing Cash Flow":-157362.0,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":-157362.0,"Interest Received Cfi":-6156.0,"Net Investment Purchase And Sale":-151206.0,"Purchase Of Investment":-151206.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-528879.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":-588660.0,"Change In Working Capital":187871.0,"Change In Other Working Capital":367283.0,"Change In Other Current Liabilities":-94225.0,"Change In Other Current Assets":-325407.0,"Change In Payables And Accrued Expense":270679.0,"Change In Accrued Expense":303179.0,"Change In Payable":-32500.0,"Change In Account Payable":-32500.0,"Change In Prepaid Assets":88417.0,"Change In Receivables":-118876.0,"Changes In Account Receivables":-98942.0,"Other Non Cash Items":29951.0,"Stock Based Compensation":249493.0,"Unrealized Gain Loss On Investment Securities":652849.0,"Provisionand Write Offof Assets":null,"Depreciation Amortization Depletion":126551.0,"Depreciation And Amortization":126551.0,"Depreciation":126551.0,"Operating Gains Losses":-55238.0,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":13354.0,"Net Income From Continuing Operations":-2284830.0},"2025-03-31":{"Free Cash Flow":-800059.0,"Repayment Of Debt":-4000000.0,"Issuance Of Capital Stock":8041900.0,"Capital Expenditure":null,"End Cash Position":25938959.0,"Beginning Cash Position":24009331.0,"Effect Of Exchange Rate Changes":20.0,"Changes In Cash":1929608.0,"Financing Cash Flow":3666900.0,"Cash From Discontinued Financing Activities":0.0,"Cash Flow From Continuing Financing Activities":3666900.0,"Net Other Financing Charges":-375000.0,"Net Common Stock Issuance":8041900.0,"Common Stock Issuance":8041900.0,"Net Issuance Payments Of Debt":-4000000.0,"Net Short Term Debt Issuance":-4000000.0,"Short Term Debt Payments":-4000000.0,"Investing Cash Flow":-937233.0,"Cash From Discontinued Investing Activities":0.0,"Cash Flow From Continuing Investing Activities":-937233.0,"Interest Received Cfi":6457.0,"Net Investment Purchase And Sale":-943690.0,"Purchase Of Investment":-943690.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-800059.0,"Cash From Discontinued Operating Activities":-59781.0,"Cash Flow From Continuing Operating Activities":-740278.0,"Change In Working Capital":-315122.0,"Change In Other Working Capital":-95310.0,"Change In Other Current Liabilities":-93056.0,"Change In Other Current Assets":238330.0,"Change In Payables And Accrued Expense":-307291.0,"Change In Accrued Expense":-339808.0,"Change In Payable":32517.0,"Change In Account Payable":32517.0,"Change In Prepaid Assets":-57795.0,"Change In Receivables":0.0,"Changes In Account Receivables":0.0,"Other Non Cash Items":-18364.0,"Stock Based Compensation":117329.0,"Unrealized Gain Loss On Investment Securities":-3159.0,"Provisionand Write Offof Assets":0.0,"Depreciation Amortization Depletion":126550.0,"Depreciation And Amortization":126550.0,"Depreciation":126550.0,"Operating Gains Losses":56250.0,"Gain Loss On Investment Securities":68592.0,"Net Foreign Currency Exchange Gain Loss":-12342.0,"Net Income From Continuing Operations":-703762.0}}}