{"ticker":"CDE","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":1028536378.0,"Share Issued":1028536378.0,"Net Debt":null,"Total Debt":713156000.0,"Tangible Book Value":9783692000.0,"Invested Capital":11110948000.0,"Working Capital":1289400000.0,"Net Tangible Assets":9783692000.0,"Capital Lease Obligations":11712000.0,"Common Stock Equity":10409504000.0,"Total Capitalization":11110948000.0,"Total Equity Gross Minority Interest":10409504000.0,"Stockholders Equity":10409504000.0,"Gains Losses Not Affecting Retained Earnings":null,"Retained Earnings":-2128420000.0,"Additional Paid In Capital":12527639000.0,"Capital Stock":10285000.0,"Common Stock":10285000.0,"Total Liabilities Net Minority Interest":4794241000.0,"Total Non Current Liabilities Net Minority Interest":4308354000.0,"Other Non Current Liabilities":87189000.0,"Non Current Deferred Liabilities":3114049000.0,"Non Current Deferred Taxes Liabilities":3114049000.0,"Long Term Debt And Capital Lease Obligation":702903000.0,"Long Term Capital Lease Obligation":1459000.0,"Long Term Debt":701444000.0,"Long Term Provisions":404213000.0,"Current Liabilities":485887000.0,"Other Current Liabilities":1350000.0,"Current Deferred Liabilities":5736000.0,"Current Deferred Revenue":736000.0,"Current Debt And Capital Lease Obligation":10253000.0,"Current Capital Lease Obligation":10253000.0,"Line Of Credit":null,"Current Notes Payable":null,"Current Provisions":19250000.0,"Payables And Accrued Expenses":449298000.0,"Current Accrued Expenses":83675000.0,"Interest Payable":13225000.0,"Payables":365623000.0,"Total Tax Payable":103240000.0,"Income Tax Payable":91239000.0,"Accounts Payable":262383000.0,"Total Assets":15203745000.0,"Total Non Current Assets":13428458000.0,"Other Non Current Assets":470939000.0,"Non Current Deferred Assets":147841000.0,"Non Current Deferred Taxes Assets":147841000.0,"Non Current Accounts Receivable":20730000.0,"Goodwill And Other Intangible Assets":625812000.0,"Goodwill":625812000.0,"Net PPE":12163136000.0,"Accumulated Depreciation":-2854195000.0,"Gross PPE":15017331000.0,"Construction In Progress":148079000.0,"Other Properties":null,"Machinery Furniture Equipment":2748233000.0,"Land And Improvements":84694000.0,"Current Assets":1775287000.0,"Other Current Assets":58092000.0,"Hedging Assets Current":834000.0,"Inventory":591359000.0,"Other Inventories":207939000.0,"Finished Goods":254428000.0,"Raw Materials":128992000.0,"Receivables":72728000.0,"Other Receivables":2940000.0,"Taxes Receivable":55635000.0,"Accounts Receivable":14153000.0,"Cash Cash Equivalents And Short Term Investments":1052274000.0,"Cash And Cash Equivalents":1052274000.0},"2026-03-31":{"Ordinary Shares Number":1034497016.0,"Share Issued":1034497016.0,"Net Debt":null,"Total Debt":773222000.0,"Tangible Book Value":9786513000.0,"Invested Capital":11128308000.0,"Working Capital":1251800000.0,"Net Tangible Assets":9786513000.0,"Capital Lease Obligations":57239000.0,"Common Stock Equity":10412325000.0,"Total Capitalization":11128308000.0,"Total Equity Gross Minority Interest":10412325000.0,"Stockholders Equity":10412325000.0,"Gains Losses Not Affecting Retained Earnings":null,"Retained Earnings":-2229628000.0,"Additional Paid In Capital":12631608000.0,"Capital Stock":10345000.0,"Common Stock":10345000.0,"Total Liabilities Net Minority Interest":4849002000.0,"Total Non Current Liabilities Net Minority Interest":4390624000.0,"Other Non Current Liabilities":83949000.0,"Non Current Deferred Liabilities":3158651000.0,"Non Current Deferred Taxes Liabilities":3158651000.0,"Long Term Debt And Capital Lease Obligation":747304000.0,"Long Term Capital Lease Obligation":31321000.0,"Long Term Debt":715983000.0,"Long Term Provisions":400720000.0,"Current Liabilities":458378000.0,"Other Current Liabilities":1254000.0,"Current Deferred Liabilities":5624000.0,"Current Deferred Revenue":710000.0,"Current Debt And Capital Lease Obligation":25918000.0,"Current Capital Lease Obligation":25918000.0,"Line Of Credit":null,"Current Notes Payable":0.0,"Current Provisions":19331000.0,"Payables And Accrued Expenses":406251000.0,"Current Accrued Expenses":58868000.0,"Interest Payable":1996000.0,"Payables":347383000.0,"Total Tax Payable":89222000.0,"Income Tax Payable":82770000.0,"Accounts Payable":258161000.0,"Total Assets":15261327000.0,"Total Non Current Assets":13551149000.0,"Other Non Current Assets":424310000.0,"Non Current Deferred Assets":144586000.0,"Non Current Deferred Taxes Assets":144586000.0,"Non Current Accounts Receivable":19857000.0,"Goodwill And Other Intangible Assets":625812000.0,"Goodwill":625812000.0,"Net PPE":12336584000.0,"Accumulated Depreciation":-2593804000.0,"Gross PPE":14930388000.0,"Construction In Progress":131840000.0,"Other Properties":null,"Machinery Furniture Equipment":2726479000.0,"Land And Improvements":84694000.0,"Current Assets":1710178000.0,"Other Current Assets":50430000.0,"Hedging Assets Current":834000.0,"Inventory":728384000.0,"Other Inventories":160433000.0,"Finished Goods":429279000.0,"Raw Materials":138672000.0,"Receivables":87361000.0,"Other Receivables":6855000.0,"Taxes Receivable":57624000.0,"Accounts Receivable":22882000.0,"Cash Cash Equivalents And Short Term Investments":843169000.0,"Cash And Cash Equivalents":843169000.0},"2025-12-31":{"Ordinary Shares Number":642092761.0,"Share Issued":642092761.0,"Net Debt":null,"Total Debt":352495000.0,"Tangible Book Value":2687239000.0,"Invested Capital":3603843000.0,"Working Capital":579533000.0,"Net Tangible Assets":2687239000.0,"Capital Lease Obligations":61703000.0,"Common Stock Equity":3313051000.0,"Total Capitalization":3603843000.0,"Total Equity Gross Minority Interest":3313051000.0,"Stockholders Equity":3313051000.0,"Gains Losses Not Affecting Retained Earnings":null,"Retained Earnings":-2476389000.0,"Additional Paid In Capital":5783019000.0,"Capital Stock":6421000.0,"Common Stock":6421000.0,"Total Liabilities Net Minority Interest":1382631000.0,"Total Non Current Liabilities Net Minority Interest":989487000.0,"Other Non Current Liabilities":80519000.0,"Non Current Deferred Liabilities":322983000.0,"Non Current Deferred Taxes Liabilities":322983000.0,"Long Term Debt And Capital Lease Obligation":323537000.0,"Long Term Capital Lease Obligation":32745000.0,"Long Term Debt":290792000.0,"Long Term Provisions":262448000.0,"Current Liabilities":393144000.0,"Other Current Liabilities":124000.0,"Current Deferred Liabilities":5512000.0,"Current Deferred Revenue":683000.0,"Current Debt And Capital Lease Obligation":28958000.0,"Current Capital Lease Obligation":28958000.0,"Line Of Credit":null,"Current Notes Payable":null,"Current Provisions":15063000.0,"Payables And Accrued Expenses":343487000.0,"Current Accrued Expenses":60920000.0,"Interest Payable":6060000.0,"Payables":282567000.0,"Total Tax Payable":133695000.0,"Income Tax Payable":116230000.0,"Accounts Payable":148872000.0,"Total Assets":4695682000.0,"Total Non Current Assets":3723005000.0,"Other Non Current Assets":192073000.0,"Non Current Deferred Assets":140553000.0,"Non Current Deferred Taxes Assets":140553000.0,"Non Current Accounts Receivable":19683000.0,"Goodwill And Other Intangible Assets":625812000.0,"Goodwill":625812000.0,"Net PPE":2744884000.0,"Accumulated Depreciation":-2477231000.0,"Gross PPE":5222115000.0,"Construction In Progress":129662000.0,"Other Properties":null,"Machinery Furniture Equipment":1741055000.0,"Land And Improvements":9961000.0,"Current Assets":972677000.0,"Other Current Assets":29129000.0,"Hedging Assets Current":834000.0,"Inventory":320791000.0,"Other Inventories":157461000.0,"Finished Goods":104121000.0,"Raw Materials":59209000.0,"Receivables":68326000.0,"Other Receivables":1114000.0,"Taxes Receivable":49031000.0,"Accounts Receivable":18181000.0,"Cash Cash Equivalents And Short Term Investments":553597000.0,"Cash And Cash Equivalents":553597000.0},"2025-09-30":{"Ordinary Shares Number":642210145.0,"Share Issued":642210145.0,"Net Debt":24266000.0,"Total Debt":376585000.0,"Tangible Book Value":2461402000.0,"Invested Capital":3384390000.0,"Working Capital":333416000.0,"Net Tangible Assets":2461402000.0,"Capital Lease Obligations":85977000.0,"Common Stock Equity":3093782000.0,"Total Capitalization":3384390000.0,"Total Equity Gross Minority Interest":3093782000.0,"Stockholders Equity":3093782000.0,"Gains Losses Not Affecting Retained Earnings":null,"Retained Earnings":-2691358000.0,"Additional Paid In Capital":5778718000.0,"Capital Stock":6422000.0,"Common Stock":6422000.0,"Total Liabilities Net Minority Interest":1418380000.0,"Total Non Current Liabilities Net Minority Interest":1084626000.0,"Other Non Current Liabilities":66261000.0,"Non Current Deferred Liabilities":420438000.0,"Non Current Deferred Taxes Liabilities":420438000.0,"Long Term Debt And Capital Lease Obligation":338657000.0,"Long Term Capital Lease Obligation":48049000.0,"Long Term Debt":290608000.0,"Long Term Provisions":259270000.0,"Current Liabilities":333754000.0,"Other Current Liabilities":61000.0,"Current Deferred Liabilities":5452000.0,"Current Deferred Revenue":706000.0,"Current Debt And Capital Lease Obligation":37928000.0,"Current Capital Lease Obligation":37928000.0,"Line Of Credit":null,"Current Notes Payable":null,"Current Provisions":16954000.0,"Payables And Accrued Expenses":273359000.0,"Current Accrued Expenses":54477000.0,"Interest Payable":2603000.0,"Payables":218882000.0,"Total Tax Payable":82129000.0,"Income Tax Payable":69071000.0,"Accounts Payable":136753000.0,"Total Assets":4512162000.0,"Total Non Current Assets":3844992000.0,"Other Non Current Assets":186865000.0,"Non Current Deferred Assets":240048000.0,"Non Current Deferred Taxes Assets":239214000.0,"Non Current Accounts Receivable":13432000.0,"Goodwill And Other Intangible Assets":632380000.0,"Goodwill":632380000.0,"Net PPE":2772267000.0,"Accumulated Depreciation":-2403444000.0,"Gross PPE":5175711000.0,"Construction In Progress":130588000.0,"Other Properties":151400000.0,"Machinery Furniture Equipment":1574254000.0,"Land And Improvements":9961000.0,"Current Assets":667170000.0,"Other Current Assets":33321000.0,"Hedging Assets Current":null,"Inventory":299792000.0,"Other Inventories":143126000.0,"Finished Goods":96555000.0,"Raw Materials":60111000.0,"Receivables":67715000.0,"Other Receivables":6513000.0,"Taxes Receivable":46078000.0,"Accounts Receivable":15124000.0,"Cash Cash Equivalents And Short Term Investments":266342000.0,"Cash And Cash Equivalents":266342000.0},"2025-06-30":{"Ordinary Shares Number":642701753.0,"Share Issued":642701753.0,"Net Debt":178779000.0,"Total Debt":387643000.0,"Tangible Book Value":2215032000.0,"Invested Capital":3118812000.0,"Working Capital":198635000.0,"Net Tangible Assets":2215032000.0,"Capital Lease Obligations":97218000.0,"Common Stock Equity":2828387000.0,"Total Capitalization":3118812000.0,"Total Equity Gross Minority Interest":2828387000.0,"Stockholders Equity":2828387000.0,"Gains Losses Not Affecting Retained Earnings":null,"Retained Earnings":-2958182000.0,"Additional Paid In Capital":5780143000.0,"Capital Stock":6426000.0,"Common Stock":6426000.0,"Total Liabilities Net Minority Interest":1322563000.0,"Total Non Current Liabilities Net Minority Interest":994889000.0,"Other Non Current Liabilities":59930000.0,"Non Current Deferred Liabilities":326223000.0,"Non Current Deferred Taxes Liabilities":326223000.0,"Long Term Debt And Capital Lease Obligation":350833000.0,"Long Term Capital Lease Obligation":60408000.0,"Long Term Debt":290425000.0,"Long Term Provisions":257903000.0,"Current Liabilities":327674000.0,"Other Current Liabilities":174000.0,"Current Deferred Liabilities":10750000.0,"Current Deferred Revenue":750000.0,"Current Debt And Capital Lease Obligation":36810000.0,"Current Capital Lease Obligation":36810000.0,"Line Of Credit":0.0,"Current Notes Payable":null,"Current Provisions":17129000.0,"Payables And Accrued Expenses":262811000.0,"Current Accrued Expenses":50038000.0,"Interest Payable":13546000.0,"Payables":212773000.0,"Total Tax Payable":71262000.0,"Income Tax Payable":53790000.0,"Accounts Payable":141511000.0,"Total Assets":4150950000.0,"Total Non Current Assets":3624641000.0,"Other Non Current Assets":202152000.0,"Non Current Deferred Assets":834000.0,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":13613000.0,"Goodwill And Other Intangible Assets":613355000.0,"Goodwill":613355000.0,"Net PPE":2794687000.0,"Accumulated Depreciation":-2327703000.0,"Gross PPE":5122390000.0,"Construction In Progress":134947000.0,"Other Properties":164700000.0,"Machinery Furniture Equipment":1541372000.0,"Land And Improvements":9961000.0,"Current Assets":526309000.0,"Other Current Assets":22875000.0,"Hedging Assets Current":null,"Inventory":331148000.0,"Other Inventories":129469000.0,"Finished Goods":139240000.0,"Raw Materials":62439000.0,"Receivables":60640000.0,"Other Receivables":6707000.0,"Taxes Receivable":40463000.0,"Accounts Receivable":13470000.0,"Cash Cash Equivalents And Short Term Investments":111646000.0,"Cash And Cash Equivalents":111646000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":322667000.0,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Line Of Credit":0.0,"Current Notes Payable":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":null,"Goodwill And Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":164700000.0,"Machinery Furniture Equipment":null,"Land And Improvements":null,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":null,"Inventory":null,"Other Inventories":null,"Finished Goods":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":429971000.0,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":0.0,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Line Of Credit":0.0,"Current Notes Payable":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":3632000.0,"Non Current Accounts Receivable":null,"Goodwill And Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Land And Improvements":null,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":0.0,"Inventory":null,"Other Inventories":null,"Finished Goods":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":1226800.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":478598000.0,"Total Unusual Items":3067000.0,"Total Unusual Items Excluding Goodwill":3067000.0,"Net Income From Continuing Operation Net Minority Interest":121853000.0,"Reconciled Depreciation":255985000.0,"Reconciled Cost Of Revenue":805732000.0,"EBITDA":481665000.0,"EBIT":225680000.0,"Net Interest Income":-6349000.0,"Interest Expense":10589000.0,"Interest Income":4661000.0,"Normalized Income":120012800.0,"Net Income From Continuing And Discontinued Operation":121853000.0,"Total Expenses":868609000.0,"Total Operating Income As Reported":216514000.0,"Diluted Average Shares":1034426000.0,"Basic Average Shares":1029300000.0,"Diluted EPS":0.12,"Basic EPS":0.12,"Diluted NI Availto Com Stockholders":121853000.0,"Net Income Common Stockholders":121853000.0,"Net Income":121853000.0,"Net Income Including Noncontrolling Interests":121853000.0,"Net Income Continuous Operations":121853000.0,"Tax Provision":93238000.0,"Pretax Income":215091000.0,"Other Income Expense":4457000.0,"Other Non Operating Income Expenses":1390000.0,"Special Income Charges":-789000.0,"Gain On Sale Of Ppe":-19000.0,"Other Special Charges":-3184000.0,"Restructuring And Mergern Acquisition":3954000.0,"Gain On Sale Of Security":3856000.0,"Net Non Operating Interest Income Expense":-6349000.0,"Total Other Finance Cost":421000.0,"Interest Expense Non Operating":10589000.0,"Interest Income Non Operating":4661000.0,"Operating Income":216983000.0,"Operating Expense":62877000.0,"Other Operating Expenses":40183000.0,"Selling General And Administration":22694000.0,"General And Administrative Expense":22694000.0,"Other Gand A":22694000.0,"Gross Profit":279860000.0,"Cost Of Revenue":805732000.0,"Total Revenue":1085592000.0,"Operating Revenue":1085592000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-7493888.0,"Tax Rate For Calcs":0.292,"Normalized EBITDA":479805000.0,"Total Unusual Items":-25664000.0,"Total Unusual Items Excluding Goodwill":-25664000.0,"Net Income From Continuing Operation Net Minority Interest":246761000.0,"Reconciled Depreciation":99825000.0,"Reconciled Cost Of Revenue":429834000.0,"EBITDA":454141000.0,"EBIT":354316000.0,"Net Interest Income":-218000.0,"Interest Expense":5601000.0,"Interest Income":6225000.0,"Normalized Income":264931112.0,"Net Income From Continuing And Discontinued Operation":246761000.0,"Total Expenses":482034000.0,"Total Operating Income As Reported":349170000.0,"Diluted Average Shares":698689000.0,"Basic Average Shares":690558000.0,"Diluted EPS":0.35,"Basic EPS":0.36,"Diluted NI Availto Com Stockholders":246761000.0,"Net Income Common Stockholders":246761000.0,"Net Income":246761000.0,"Net Income Including Noncontrolling Interests":246761000.0,"Net Income Continuous Operations":246761000.0,"Tax Provision":101954000.0,"Pretax Income":348715000.0,"Other Income Expense":-25225000.0,"Other Non Operating Income Expenses":439000.0,"Special Income Charges":-26542000.0,"Gain On Sale Of Ppe":-25000.0,"Other Special Charges":6607000.0,"Restructuring And Mergern Acquisition":19910000.0,"Gain On Sale Of Security":878000.0,"Net Non Operating Interest Income Expense":-218000.0,"Total Other Finance Cost":842000.0,"Interest Expense Non Operating":5601000.0,"Interest Income Non Operating":6225000.0,"Operating Income":374158000.0,"Operating Expense":52200000.0,"Other Operating Expenses":30538000.0,"Selling General And Administration":21662000.0,"General And Administrative Expense":21662000.0,"Other Gand A":21662000.0,"Gross Profit":426358000.0,"Cost Of Revenue":429834000.0,"Total Revenue":856192000.0,"Operating Revenue":856192000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-11749815.47321,"Tax Rate For Calcs":0.343622,"Normalized EBITDA":440744000.0,"Total Unusual Items":-34194000.0,"Total Unusual Items Excluding Goodwill":-34194000.0,"Net Income From Continuing Operation Net Minority Interest":214969000.0,"Reconciled Depreciation":73655000.0,"Reconciled Cost Of Revenue":289636000.0,"EBITDA":406550000.0,"EBIT":332895000.0,"Net Interest Income":-5968000.0,"Interest Expense":5387000.0,"Interest Income":null,"Normalized Income":237413184.52679,"Net Income From Continuing And Discontinued Operation":214969000.0,"Total Expenses":308734000.0,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":214969000.0,"Net Income Common Stockholders":214969000.0,"Net Income":214969000.0,"Net Income Including Noncontrolling Interests":214969000.0,"Net Income Continuous Operations":214969000.0,"Tax Provision":112539000.0,"Pretax Income":327508000.0,"Other Income Expense":-32637000.0,"Other Non Operating Income Expenses":1557000.0,"Special Income Charges":-38558000.0,"Gain On Sale Of Ppe":416000.0,"Other Special Charges":51135000.0,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":4364000.0,"Net Non Operating Interest Income Expense":-5968000.0,"Total Other Finance Cost":581000.0,"Interest Expense Non Operating":5387000.0,"Interest Income Non Operating":null,"Operating Income":366113000.0,"Operating Expense":19098000.0,"Other Operating Expenses":3893000.0,"Selling General And Administration":15205000.0,"General And Administrative Expense":15205000.0,"Other Gand A":15205000.0,"Gross Profit":385211000.0,"Cost Of Revenue":289636000.0,"Total Revenue":674847000.0,"Operating Revenue":674847000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-2717610.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":261506000.0,"Total Unusual Items":-12941000.0,"Total Unusual Items Excluding Goodwill":-12941000.0,"Net Income From Continuing Operation Net Minority Interest":266824000.0,"Reconciled Depreciation":72930000.0,"Reconciled Cost Of Revenue":321666000.0,"EBITDA":248565000.0,"EBIT":175635000.0,"Net Interest Income":-6273000.0,"Interest Expense":5692000.0,"Interest Income":null,"Normalized Income":277047390.0,"Net Income From Continuing And Discontinued Operation":266824000.0,"Total Expenses":366625000.0,"Total Operating Income As Reported":null,"Diluted Average Shares":644879000.0,"Basic Average Shares":637788000.0,"Diluted EPS":0.41,"Basic EPS":0.42,"Diluted NI Availto Com Stockholders":266824000.0,"Net Income Common Stockholders":266824000.0,"Net Income":266824000.0,"Net Income Including Noncontrolling Interests":266824000.0,"Net Income Continuous Operations":266824000.0,"Tax Provision":-96881000.0,"Pretax Income":169943000.0,"Other Income Expense":-11726000.0,"Other Non Operating Income Expenses":1215000.0,"Special Income Charges":-10861000.0,"Gain On Sale Of Ppe":-113000.0,"Other Special Charges":10297000.0,"Restructuring And Mergern Acquisition":451000.0,"Gain On Sale Of Security":-2080000.0,"Net Non Operating Interest Income Expense":-6273000.0,"Total Other Finance Cost":581000.0,"Interest Expense Non Operating":5692000.0,"Interest Income Non Operating":null,"Operating Income":187942000.0,"Operating Expense":44959000.0,"Other Operating Expenses":30129000.0,"Selling General And Administration":14830000.0,"General And Administrative Expense":14830000.0,"Other Gand A":14830000.0,"Gross Profit":232901000.0,"Cost Of Revenue":321666000.0,"Total Revenue":554567000.0,"Operating Revenue":554567000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-1682310.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":210423000.0,"Total Unusual Items":-8011000.0,"Total Unusual Items Excluding Goodwill":-8011000.0,"Net Income From Continuing Operation Net Minority Interest":70726000.0,"Reconciled Depreciation":61421000.0,"Reconciled Cost Of Revenue":290875000.0,"EBITDA":202412000.0,"EBIT":140991000.0,"Net Interest Income":-8173000.0,"Interest Expense":7670000.0,"Interest Income":78000.0,"Normalized Income":77054690.0,"Net Income From Continuing And Discontinued Operation":70726000.0,"Total Expenses":332281000.0,"Total Operating Income As Reported":140108000.0,"Diluted Average Shares":643076000.0,"Basic Average Shares":637173000.0,"Diluted EPS":0.11,"Basic EPS":0.11,"Diluted NI Availto Com Stockholders":70726000.0,"Net Income Common Stockholders":70726000.0,"Net Income":70726000.0,"Net Income Including Noncontrolling Interests":70726000.0,"Net Income Continuous Operations":70726000.0,"Tax Provision":62595000.0,"Pretax Income":133321000.0,"Other Income Expense":-6875000.0,"Other Non Operating Income Expenses":1136000.0,"Special Income Charges":-8261000.0,"Gain On Sale Of Ppe":-120000.0,"Other Special Charges":5318000.0,"Restructuring And Mergern Acquisition":2823000.0,"Gain On Sale Of Security":250000.0,"Net Non Operating Interest Income Expense":-8173000.0,"Total Other Finance Cost":581000.0,"Interest Expense Non Operating":7670000.0,"Interest Income Non Operating":78000.0,"Operating Income":148369000.0,"Operating Expense":41406000.0,"Other Operating Expenses":28156000.0,"Selling General And Administration":13250000.0,"General And Administrative Expense":13250000.0,"Other Gand A":13250000.0,"Gross Profit":189775000.0,"Cost Of Revenue":290875000.0,"Total Revenue":480650000.0,"Operating Revenue":480650000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":321000.0,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":62156000.0,"Diluted Average Shares":521203000.0,"Basic Average Shares":514501000.0,"Diluted EPS":0.06,"Basic EPS":0.06,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Other Special Charges":null,"Restructuring And Mergern Acquisition":8887000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":321000.0,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":387523000.0,"Repurchase Of Capital Stock":-110422000.0,"Repayment Of Debt":-44937000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":349000.0,"Capital Expenditure":-125709000.0,"End Cash Position":1055882000.0,"Beginning Cash Position":846000000.0,"Effect Of Exchange Rate Changes":-1101000.0,"Changes In Cash":210983000.0,"Financing Cash Flow":-177102000.0,"Cash Flow From Continuing Financing Activities":-177102000.0,"Net Other Financing Charges":-1447000.0,"Cash Dividends Paid":-20645000.0,"Common Stock Dividend Paid":-20645000.0,"Net Common Stock Issuance":-110073000.0,"Common Stock Payments":-110422000.0,"Common Stock Issuance":349000.0,"Net Issuance Payments Of Debt":-44937000.0,"Net Long Term Debt Issuance":-44937000.0,"Long Term Debt Payments":-44937000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-125147000.0,"Cash Flow From Continuing Investing Activities":-125147000.0,"Net Other Investing Changes":607000.0,"Net Investment Purchase And Sale":-45000.0,"Sale Of Investment":null,"Purchase Of Investment":-45000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Purchase Of Business":null,"Capital Expenditure Reported":-125709000.0,"Operating Cash Flow":513232000.0,"Cash Flow From Continuing Operating Activities":513232000.0,"Change In Working Capital":-76000.0,"Change In Payables And Accrued Expense":29441000.0,"Change In Prepaid Assets":-22944000.0,"Change In Inventory":-24463000.0,"Change In Receivables":17890000.0,"Other Non Cash Items":136080000.0,"Stock Based Compensation":7406000.0,"Unrealized Gain Loss On Investment Securities":null,"Asset Impairment Charge":null,"Deferred Tax":-8336000.0,"Deferred Income Tax":-8336000.0,"Depreciation Amortization Depletion":255985000.0,"Depreciation And Amortization":255985000.0,"Amortization Cash Flow":255985000.0,"Amortization Of Intangibles":255985000.0,"Operating Gains Losses":320000.0,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":121853000.0},"2026-03-31":{"Free Cash Flow":266757000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-10283000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":401000.0,"Capital Expenditure":-74079000.0,"End Cash Position":846000000.0,"Beginning Cash Position":555705000.0,"Effect Of Exchange Rate Changes":-1042000.0,"Changes In Cash":291337000.0,"Financing Cash Flow":-104872000.0,"Cash Flow From Continuing Financing Activities":-104872000.0,"Net Other Financing Charges":-94990000.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":401000.0,"Common Stock Payments":null,"Common Stock Issuance":401000.0,"Net Issuance Payments Of Debt":-10283000.0,"Net Long Term Debt Issuance":-10283000.0,"Long Term Debt Payments":-10283000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":55373000.0,"Cash Flow From Continuing Investing Activities":55373000.0,"Net Other Investing Changes":1193000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":128259000.0,"Sale Of Business":128259000.0,"Purchase Of Business":null,"Capital Expenditure Reported":-74079000.0,"Operating Cash Flow":340836000.0,"Cash Flow From Continuing Operating Activities":340836000.0,"Change In Working Capital":-103914000.0,"Change In Payables And Accrued Expense":-71951000.0,"Change In Prepaid Assets":-427000.0,"Change In Inventory":-26803000.0,"Change In Receivables":-4733000.0,"Other Non Cash Items":89548000.0,"Stock Based Compensation":8627000.0,"Unrealized Gain Loss On Investment Securities":null,"Asset Impairment Charge":null,"Deferred Tax":-1565000.0,"Deferred Income Tax":-1565000.0,"Depreciation Amortization Depletion":99825000.0,"Depreciation And Amortization":99825000.0,"Amortization Cash Flow":99825000.0,"Amortization Of Intangibles":99825000.0,"Operating Gains Losses":1554000.0,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":246761000.0},"2025-12-31":{"Free Cash Flow":313268000.0,"Repurchase Of Capital Stock":-2287000.0,"Repayment Of Debt":-23435000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":236000.0,"Capital Expenditure":-61319000.0,"End Cash Position":555705000.0,"Beginning Cash Position":268176000.0,"Effect Of Exchange Rate Changes":143000.0,"Changes In Cash":287386000.0,"Financing Cash Flow":-25818000.0,"Cash Flow From Continuing Financing Activities":-25818000.0,"Net Other Financing Charges":-332000.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":-2051000.0,"Common Stock Payments":-2287000.0,"Common Stock Issuance":236000.0,"Net Issuance Payments Of Debt":-23435000.0,"Net Long Term Debt Issuance":-23435000.0,"Long Term Debt Payments":-23435000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-61383000.0,"Cash Flow From Continuing Investing Activities":-61383000.0,"Net Other Investing Changes":-64000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Purchase Of Business":null,"Capital Expenditure Reported":-61319000.0,"Operating Cash Flow":374587000.0,"Cash Flow From Continuing Operating Activities":374587000.0,"Change In Working Capital":57021000.0,"Change In Payables And Accrued Expense":84436000.0,"Change In Prepaid Assets":-4366000.0,"Change In Inventory":-24314000.0,"Change In Receivables":1265000.0,"Other Non Cash Items":7871000.0,"Stock Based Compensation":6682000.0,"Unrealized Gain Loss On Investment Securities":0.0,"Asset Impairment Charge":0.0,"Deferred Tax":14282000.0,"Deferred Income Tax":14282000.0,"Depreciation Amortization Depletion":73655000.0,"Depreciation And Amortization":73655000.0,"Amortization Cash Flow":73655000.0,"Amortization Of Intangibles":73655000.0,"Operating Gains Losses":107000.0,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":214969000.0},"2025-09-30":{"Free Cash Flow":188672000.0,"Repurchase Of Capital Stock":-5334000.0,"Repayment Of Debt":-37486000.0,"Issuance Of Debt":20000000.0,"Issuance Of Capital Stock":320000.0,"Capital Expenditure":-49034000.0,"End Cash Position":268176000.0,"Beginning Cash Position":113470000.0,"Effect Of Exchange Rate Changes":78000.0,"Changes In Cash":154628000.0,"Financing Cash Flow":-23888000.0,"Cash Flow From Continuing Financing Activities":-23888000.0,"Net Other Financing Charges":-1388000.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":-5014000.0,"Common Stock Payments":-5334000.0,"Common Stock Issuance":320000.0,"Net Issuance Payments Of Debt":-17486000.0,"Net Long Term Debt Issuance":-17486000.0,"Long Term Debt Payments":-37486000.0,"Long Term Debt Issuance":20000000.0,"Investing Cash Flow":-59190000.0,"Cash Flow From Continuing Investing Activities":-59190000.0,"Net Other Investing Changes":-156000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":-10000000.0,"Sale Of Business":null,"Purchase Of Business":-10000000.0,"Capital Expenditure Reported":-49034000.0,"Operating Cash Flow":237706000.0,"Cash Flow From Continuing Operating Activities":237706000.0,"Change In Working Capital":-996000.0,"Change In Payables And Accrued Expense":18636000.0,"Change In Prepaid Assets":-7489000.0,"Change In Inventory":-5011000.0,"Change In Receivables":-7132000.0,"Other Non Cash Items":39670000.0,"Stock Based Compensation":5012000.0,"Unrealized Gain Loss On Investment Securities":0.0,"Asset Impairment Charge":0.0,"Deferred Tax":-145740000.0,"Deferred Income Tax":-145740000.0,"Depreciation Amortization Depletion":72930000.0,"Depreciation And Amortization":72930000.0,"Amortization Cash Flow":72930000.0,"Amortization Of Intangibles":72930000.0,"Operating Gains Losses":6000.0,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":266824000.0},"2025-06-30":{"Free Cash Flow":146144000.0,"Repurchase Of Capital Stock":-2004000.0,"Repayment Of Debt":-164731000.0,"Issuance Of Debt":47000000.0,"Issuance Of Capital Stock":9147000.0,"Capital Expenditure":-60807000.0,"End Cash Position":113470000.0,"Beginning Cash Position":79368000.0,"Effect Of Exchange Rate Changes":496000.0,"Changes In Cash":33606000.0,"Financing Cash Flow":-112772000.0,"Cash Flow From Continuing Financing Activities":-112772000.0,"Net Other Financing Charges":-2184000.0,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Common Stock Issuance":7143000.0,"Common Stock Payments":-2004000.0,"Common Stock Issuance":9147000.0,"Net Issuance Payments Of Debt":-117731000.0,"Net Long Term Debt Issuance":-117731000.0,"Long Term Debt Payments":-164731000.0,"Long Term Debt Issuance":47000000.0,"Investing Cash Flow":-60573000.0,"Cash Flow From Continuing Investing Activities":-60573000.0,"Net Other Investing Changes":-5000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":null,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":239000.0,"Sale Of Business":239000.0,"Purchase Of Business":null,"Capital Expenditure Reported":-60807000.0,"Operating Cash Flow":206951000.0,"Cash Flow From Continuing Operating Activities":206951000.0,"Change In Working Capital":45378000.0,"Change In Payables And Accrued Expense":61845000.0,"Change In Prepaid Assets":2424000.0,"Change In Inventory":-14125000.0,"Change In Receivables":-4766000.0,"Other Non Cash Items":37417000.0,"Stock Based Compensation":4217000.0,"Unrealized Gain Loss On Investment Securities":null,"Asset Impairment Charge":0.0,"Deferred Tax":-12204000.0,"Deferred Income Tax":-12204000.0,"Depreciation Amortization Depletion":61421000.0,"Depreciation And Amortization":61421000.0,"Amortization Cash Flow":61421000.0,"Amortization Of Intangibles":61421000.0,"Operating Gains Losses":-4000.0,"Gain Loss On Investment Securities":-4000.0,"Net Income From Continuing Operations":70726000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":103396000.0,"Purchase Of Business":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":null,"Asset Impairment Charge":0.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":346000.0,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":0.0,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":0.0,"Asset Impairment Charge":0.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null}}}