{"ticker":"CDIOW","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":2959469.0,"Share Issued":2959469.0,"Total Debt":533002.0,"Tangible Book Value":7973813.0,"Invested Capital":9072018.0,"Working Capital":7253172.0,"Net Tangible Assets":7973813.0,"Capital Lease Obligations":364383.0,"Common Stock Equity":8903399.0,"Total Capitalization":8903399.0,"Total Equity Gross Minority Interest":8903399.0,"Stockholders Equity":8903399.0,"Retained Earnings":-31038158.0,"Additional Paid In Capital":39941528.0,"Capital Stock":29.0,"Common Stock":29.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":655972.0,"Total Non Current Liabilities Net Minority Interest":164529.0,"Long Term Debt And Capital Lease Obligation":164529.0,"Long Term Capital Lease Obligation":164529.0,"Current Liabilities":491443.0,"Current Debt And Capital Lease Obligation":368473.0,"Current Capital Lease Obligation":199854.0,"Current Debt":168619.0,"Other Current Borrowings":168619.0,"Payables And Accrued Expenses":122970.0,"Payables":122970.0,"Other Payable":null,"Accounts Payable":122970.0,"Total Assets":9559371.0,"Total Non Current Assets":1814756.0,"Non Current Prepaid Assets":12850.0,"Goodwill And Other Intangible Assets":929586.0,"Other Intangible Assets":929586.0,"Net PPE":872320.0,"Accumulated Depreciation":-321870.0,"Gross PPE":1194190.0,"Leases":502155.0,"Other Properties":545172.0,"Machinery Furniture Equipment":146863.0,"Properties":0.0,"Current Assets":7744615.0,"Other Current Assets":663320.0,"Receivables":4274.0,"Accounts Receivable":4274.0,"Cash Cash Equivalents And Short Term Investments":7077021.0,"Cash And Cash Equivalents":7077021.0,"Cash Financial":7077021.0},"2025-12-31":{"Ordinary Shares Number":1826051.0,"Share Issued":1826051.0,"Total Debt":695619.0,"Tangible Book Value":6100172.0,"Invested Capital":7243144.0,"Working Capital":5315864.0,"Net Tangible Assets":6100172.0,"Capital Lease Obligations":425829.0,"Common Stock Equity":6973354.0,"Total Capitalization":6973354.0,"Total Equity Gross Minority Interest":6973354.0,"Stockholders Equity":6973354.0,"Retained Earnings":-29250000.0,"Additional Paid In Capital":36223336.0,"Capital Stock":18.0,"Common Stock":18.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":793061.0,"Total Non Current Liabilities Net Minority Interest":188222.0,"Long Term Debt And Capital Lease Obligation":188222.0,"Long Term Capital Lease Obligation":188222.0,"Current Liabilities":604839.0,"Current Debt And Capital Lease Obligation":507397.0,"Current Capital Lease Obligation":237607.0,"Current Debt":269790.0,"Other Current Borrowings":269790.0,"Payables And Accrued Expenses":97442.0,"Payables":97442.0,"Other Payable":null,"Accounts Payable":97442.0,"Total Assets":7766415.0,"Total Non Current Assets":1845712.0,"Non Current Prepaid Assets":12850.0,"Goodwill And Other Intangible Assets":873182.0,"Other Intangible Assets":873182.0,"Net PPE":959680.0,"Accumulated Depreciation":-277630.0,"Gross PPE":1237310.0,"Leases":502155.0,"Other Properties":590052.0,"Machinery Furniture Equipment":145103.0,"Properties":0.0,"Current Assets":5920703.0,"Other Current Assets":801947.0,"Receivables":8126.0,"Accounts Receivable":8126.0,"Cash Cash Equivalents And Short Term Investments":5110630.0,"Cash And Cash Equivalents":5110630.0,"Cash Financial":5110630.0},"2025-09-30":{"Ordinary Shares Number":1766607.0,"Share Issued":1766607.0,"Total Debt":486597.0,"Tangible Book Value":7351093.0,"Invested Capital":8151571.0,"Working Capital":6529024.0,"Net Tangible Assets":7351093.0,"Capital Lease Obligations":486597.0,"Common Stock Equity":8151571.0,"Total Capitalization":8151571.0,"Total Equity Gross Minority Interest":8151571.0,"Stockholders Equity":8151571.0,"Retained Earnings":-27784632.0,"Additional Paid In Capital":35936185.0,"Capital Stock":18.0,"Common Stock":18.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":637331.0,"Total Non Current Liabilities Net Minority Interest":238883.0,"Long Term Debt And Capital Lease Obligation":238883.0,"Long Term Capital Lease Obligation":238883.0,"Current Liabilities":398448.0,"Current Debt And Capital Lease Obligation":247714.0,"Current Capital Lease Obligation":247714.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":150734.0,"Payables":150734.0,"Other Payable":null,"Accounts Payable":150734.0,"Total Assets":8788902.0,"Total Non Current Assets":1861430.0,"Non Current Prepaid Assets":12850.0,"Goodwill And Other Intangible Assets":800478.0,"Other Intangible Assets":800478.0,"Net PPE":1048102.0,"Accumulated Depreciation":-233410.0,"Gross PPE":1281512.0,"Leases":502155.0,"Other Properties":634254.0,"Machinery Furniture Equipment":145103.0,"Properties":0.0,"Current Assets":6927472.0,"Other Current Assets":561033.0,"Receivables":11221.0,"Accounts Receivable":11221.0,"Cash Cash Equivalents And Short Term Investments":6355218.0,"Cash And Cash Equivalents":6355218.0,"Cash Financial":6355218.0},"2025-06-30":{"Ordinary Shares Number":1740269.0,"Share Issued":1740269.0,"Total Debt":623124.0,"Tangible Book Value":9013551.0,"Invested Capital":9801390.0,"Working Capital":8333751.0,"Net Tangible Assets":9013551.0,"Capital Lease Obligations":546433.0,"Common Stock Equity":9724699.0,"Total Capitalization":9724699.0,"Total Equity Gross Minority Interest":9724699.0,"Stockholders Equity":9724699.0,"Retained Earnings":-26070096.0,"Additional Paid In Capital":35794778.0,"Capital Stock":17.0,"Common Stock":17.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":671848.0,"Total Non Current Liabilities Net Minority Interest":302251.0,"Long Term Debt And Capital Lease Obligation":302251.0,"Long Term Capital Lease Obligation":302251.0,"Current Liabilities":369597.0,"Current Debt And Capital Lease Obligation":320873.0,"Current Capital Lease Obligation":244182.0,"Current Debt":76691.0,"Other Current Borrowings":76691.0,"Payables And Accrued Expenses":48724.0,"Payables":48724.0,"Other Payable":76691.0,"Accounts Payable":48724.0,"Total Assets":10396547.0,"Total Non Current Assets":1693199.0,"Non Current Prepaid Assets":12850.0,"Goodwill And Other Intangible Assets":711148.0,"Other Intangible Assets":711148.0,"Net PPE":969201.0,"Accumulated Depreciation":-193008.0,"Gross PPE":1162209.0,"Leases":502155.0,"Other Properties":517721.0,"Machinery Furniture Equipment":142333.0,"Properties":0.0,"Current Assets":8703348.0,"Other Current Assets":723921.0,"Receivables":12927.0,"Accounts Receivable":12927.0,"Cash Cash Equivalents And Short Term Investments":7966500.0,"Cash And Cash Equivalents":7966500.0,"Cash Financial":7966500.0},"2025-03-31":{"Ordinary Shares Number":1738682.0,"Share Issued":1738682.0,"Total Debt":796817.0,"Tangible Book Value":10674508.0,"Invested Capital":11568848.0,"Working Capital":9994877.0,"Net Tangible Assets":10674508.0,"Capital Lease Obligations":605089.0,"Common Stock Equity":11377120.0,"Total Capitalization":11377120.0,"Total Equity Gross Minority Interest":11377120.0,"Stockholders Equity":11377120.0,"Retained Earnings":-24386897.0,"Additional Paid In Capital":35764000.0,"Capital Stock":17.0,"Common Stock":17.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":904998.0,"Total Non Current Liabilities Net Minority Interest":364382.0,"Long Term Debt And Capital Lease Obligation":364382.0,"Long Term Capital Lease Obligation":364382.0,"Current Liabilities":540616.0,"Current Debt And Capital Lease Obligation":432435.0,"Current Capital Lease Obligation":240707.0,"Current Debt":191728.0,"Other Current Borrowings":191728.0,"Payables And Accrued Expenses":108181.0,"Payables":108181.0,"Other Payable":191728.0,"Accounts Payable":108181.0,"Total Assets":12282118.0,"Total Non Current Assets":1746625.0,"Non Current Prepaid Assets":12850.0,"Goodwill And Other Intangible Assets":702612.0,"Other Intangible Assets":702612.0,"Net PPE":1031163.0,"Accumulated Depreciation":-155223.0,"Gross PPE":1186386.0,"Leases":502155.0,"Other Properties":560594.0,"Machinery Furniture Equipment":123637.0,"Properties":0.0,"Current Assets":10535493.0,"Other Current Assets":837222.0,"Receivables":9552.0,"Accounts Receivable":9552.0,"Cash Cash Equivalents And Short Term Investments":9688719.0,"Cash And Cash Equivalents":9688719.0,"Cash Financial":9688719.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":306764.0,"Other Current Borrowings":306764.0,"Payables And Accrued Expenses":null,"Payables":null,"Other Payable":306764.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Non Current Prepaid Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1690067.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-1788158.0,"Reconciled Depreciation":94652.0,"EBITDA":-1690067.0,"EBIT":-1784719.0,"Net Interest Income":-3321.0,"Interest Expense":3439.0,"Interest Income":118.0,"Normalized Income":-1788158.0,"Net Income From Continuing And Discontinued Operation":-1788158.0,"Total Expenses":1787517.0,"Rent Expense Supplemental":85557.0,"Total Operating Income As Reported":-1784837.0,"Diluted NI Availto Com Stockholders":-1788158.0,"Net Income Common Stockholders":-1788158.0,"Net Income":-1788158.0,"Net Income Including Noncontrolling Interests":-1788158.0,"Net Income Continuous Operations":-1788158.0,"Tax Provision":0.0,"Pretax Income":-1788158.0,"Special Income Charges":null,"Net Non Operating Interest Income Expense":-3321.0,"Interest Expense Non Operating":3439.0,"Interest Income Non Operating":118.0,"Operating Income":-1784837.0,"Operating Expense":1787517.0,"Other Taxes":225.0,"Depreciation Amortization Depletion Income Statement":5532.0,"Depreciation And Amortization In Income Statement":5532.0,"Amortization":5532.0,"Amortization Of Intangibles Income Statement":5532.0,"Research And Development":129776.0,"Selling General And Administration":1651984.0,"Selling And Marketing Expense":196712.0,"General And Administrative Expense":1455272.0,"Other Gand A":819673.0,"Insurance And Claims":146354.0,"Rent And Landing Fees":85557.0,"Salaries And Wages":403688.0,"Total Revenue":2680.0,"Operating Revenue":2680.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1368999.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-1465368.0,"Reconciled Depreciation":94077.0,"EBITDA":-1368999.0,"EBIT":-1463076.0,"Net Interest Income":-2146.0,"Interest Expense":2292.0,"Interest Income":146.0,"Normalized Income":-1465368.0,"Net Income From Continuing And Discontinued Operation":-1465368.0,"Total Expenses":1466777.0,"Rent Expense Supplemental":null,"Total Operating Income As Reported":-1463222.0,"Diluted NI Availto Com Stockholders":-1465368.0,"Net Income Common Stockholders":-1465368.0,"Net Income":-1465368.0,"Net Income Including Noncontrolling Interests":-1465368.0,"Net Income Continuous Operations":-1465368.0,"Tax Provision":0.0,"Pretax Income":-1465368.0,"Special Income Charges":null,"Net Non Operating Interest Income Expense":-2146.0,"Interest Expense Non Operating":2292.0,"Interest Income Non Operating":146.0,"Operating Income":-1463222.0,"Operating Expense":1466777.0,"Other Taxes":null,"Depreciation Amortization Depletion Income Statement":5655.0,"Depreciation And Amortization In Income Statement":5655.0,"Amortization":5655.0,"Amortization Of Intangibles Income Statement":5655.0,"Research And Development":286867.0,"Selling General And Administration":1174255.0,"Selling And Marketing Expense":321322.0,"General And Administrative Expense":852933.0,"Other Gand A":3011078.0,"Insurance And Claims":null,"Rent And Landing Fees":null,"Salaries And Wages":null,"Total Revenue":3555.0,"Operating Revenue":3555.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1621820.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-1714536.0,"Reconciled Depreciation":89588.0,"EBITDA":-1621820.0,"EBIT":-1711408.0,"Net Interest Income":-2939.0,"Interest Expense":3128.0,"Interest Income":189.0,"Normalized Income":-1714536.0,"Net Income From Continuing And Discontinued Operation":-1714536.0,"Total Expenses":1714452.0,"Rent Expense Supplemental":67231.0,"Total Operating Income As Reported":-1711597.0,"Diluted NI Availto Com Stockholders":-1714536.0,"Net Income Common Stockholders":-1714536.0,"Net Income":-1714536.0,"Net Income Including Noncontrolling Interests":-1714536.0,"Net Income Continuous Operations":-1714536.0,"Tax Provision":0.0,"Pretax Income":-1714536.0,"Special Income Charges":null,"Net Non Operating Interest Income Expense":-2939.0,"Interest Expense Non Operating":3128.0,"Interest Income Non Operating":189.0,"Operating Income":-1711597.0,"Operating Expense":1714452.0,"Other Taxes":null,"Depreciation Amortization Depletion Income Statement":5655.0,"Depreciation And Amortization In Income Statement":5655.0,"Amortization":5655.0,"Amortization Of Intangibles Income Statement":5655.0,"Research And Development":189049.0,"Selling General And Administration":1519748.0,"Selling And Marketing Expense":192703.0,"General And Administrative Expense":1327045.0,"Other Gand A":700491.0,"Insurance And Claims":158323.0,"Rent And Landing Fees":67231.0,"Salaries And Wages":401000.0,"Total Revenue":2855.0,"Operating Revenue":2855.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1589366.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-1683199.0,"Reconciled Depreciation":89143.0,"EBITDA":-1589366.0,"EBIT":-1678509.0,"Net Interest Income":-4500.0,"Interest Expense":4690.0,"Interest Income":190.0,"Normalized Income":-1683199.0,"Net Income From Continuing And Discontinued Operation":-1683199.0,"Total Expenses":1686174.0,"Rent Expense Supplemental":null,"Total Operating Income As Reported":-1678699.0,"Diluted NI Availto Com Stockholders":-1683199.0,"Net Income Common Stockholders":-1683199.0,"Net Income":-1683199.0,"Net Income Including Noncontrolling Interests":-1683199.0,"Net Income Continuous Operations":-1683199.0,"Tax Provision":0.0,"Pretax Income":-1683199.0,"Special Income Charges":null,"Net Non Operating Interest Income Expense":-4500.0,"Interest Expense Non Operating":4690.0,"Interest Income Non Operating":190.0,"Operating Income":-1678699.0,"Operating Expense":1686174.0,"Other Taxes":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Research And Development":null,"Selling General And Administration":1686174.0,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Insurance And Claims":null,"Rent And Landing Fees":null,"Salaries And Wages":null,"Total Revenue":7475.0,"Operating Revenue":7475.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1505053.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-1635064.0,"Reconciled Depreciation":125320.0,"EBITDA":-1505053.0,"EBIT":-1630373.0,"Net Interest Income":-4504.0,"Interest Expense":4691.0,"Interest Income":187.0,"Normalized Income":-1635064.0,"Net Income From Continuing And Discontinued Operation":-1635064.0,"Total Expenses":1631500.0,"Rent Expense Supplemental":66393.0,"Total Operating Income As Reported":-1630560.0,"Diluted NI Availto Com Stockholders":-1635064.0,"Net Income Common Stockholders":-1635064.0,"Net Income":-1635064.0,"Net Income Including Noncontrolling Interests":-1635064.0,"Net Income Continuous Operations":-1635064.0,"Tax Provision":0.0,"Pretax Income":-1635064.0,"Special Income Charges":null,"Net Non Operating Interest Income Expense":-4504.0,"Interest Expense Non Operating":4691.0,"Interest Income Non Operating":187.0,"Operating Income":-1630560.0,"Operating Expense":1631500.0,"Other Taxes":225.0,"Depreciation Amortization Depletion Income Statement":45438.0,"Depreciation And Amortization In Income Statement":45438.0,"Amortization":45438.0,"Amortization Of Intangibles Income Statement":45438.0,"Research And Development":118784.0,"Selling General And Administration":1467053.0,"Selling And Marketing Expense":188977.0,"General And Administrative Expense":1278076.0,"Other Gand A":660007.0,"Insurance And Claims":156567.0,"Rent And Landing Fees":66393.0,"Salaries And Wages":395109.0,"Total Revenue":940.0,"Operating Revenue":940.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Rent Expense Supplemental":null,"Total Operating Income As Reported":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Special Income Charges":0.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Taxes":null,"Depreciation Amortization Depletion Income Statement":5349.0,"Depreciation And Amortization In Income Statement":5349.0,"Amortization":5349.0,"Amortization Of Intangibles Income Statement":5349.0,"Research And Development":5758.0,"Selling General And Administration":null,"Selling And Marketing Expense":38206.0,"General And Administrative Expense":1471601.0,"Other Gand A":1471601.0,"Insurance And Claims":null,"Rent And Landing Fees":null,"Salaries And Wages":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-1625908.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":3693470.0,"Capital Expenditure":-63696.0,"Interest Paid Supplemental Data":3439.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":7077021.0,"Beginning Cash Position":5110630.0,"Changes In Cash":1966391.0,"Financing Cash Flow":3592299.0,"Cash Flow From Continuing Financing Activities":3592299.0,"Net Other Financing Charges":-101171.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":3693470.0,"Common Stock Issuance":3693470.0,"Net Issuance Payments Of Debt":null,"Investing Cash Flow":-63696.0,"Cash Flow From Continuing Investing Activities":-63696.0,"Net Intangibles Purchase And Sale":-61936.0,"Purchase Of Intangibles":-61936.0,"Net PPE Purchase And Sale":-1760.0,"Purchase Of PPE":-1760.0,"Operating Cash Flow":-1562212.0,"Cash Flow From Continuing Operating Activities":-1562212.0,"Change In Working Capital":106561.0,"Change In Other Current Liabilities":-61446.0,"Change In Payables And Accrued Expense":25528.0,"Change In Prepaid Assets":138627.0,"Change In Receivables":3852.0,"Changes In Account Receivables":3852.0,"Stock Based Compensation":24733.0,"Depreciation Amortization Depletion":94652.0,"Depreciation And Amortization":94652.0,"Amortization Cash Flow":50412.0,"Amortization Of Intangibles":50412.0,"Depreciation":44240.0,"Net Income From Continuing Operations":-1788158.0},"2025-12-31":{"Free Cash Flow":-1440208.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":263068.0,"Capital Expenditure":-78359.0,"Interest Paid Supplemental Data":2292.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":5110630.0,"Beginning Cash Position":6355218.0,"Changes In Cash":-1244588.0,"Financing Cash Flow":195620.0,"Cash Flow From Continuing Financing Activities":195620.0,"Net Other Financing Charges":-67448.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":263068.0,"Common Stock Issuance":263068.0,"Net Issuance Payments Of Debt":null,"Investing Cash Flow":-78359.0,"Cash Flow From Continuing Investing Activities":-78359.0,"Net Intangibles Purchase And Sale":-78359.0,"Purchase Of Intangibles":-78359.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-1361849.0,"Cash Flow From Continuing Operating Activities":-1361849.0,"Change In Working Capital":-14641.0,"Change In Other Current Liabilities":-60768.0,"Change In Payables And Accrued Expense":-53292.0,"Change In Prepaid Assets":96324.0,"Change In Receivables":3095.0,"Changes In Account Receivables":3095.0,"Stock Based Compensation":24083.0,"Depreciation Amortization Depletion":94077.0,"Depreciation And Amortization":94077.0,"Amortization Cash Flow":49857.0,"Amortization Of Intangibles":49857.0,"Depreciation":44220.0,"Net Income From Continuing Operations":-1465368.0},"2025-09-30":{"Free Cash Flow":-1651237.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":116646.0,"Capital Expenditure":-257819.0,"Interest Paid Supplemental Data":3128.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":6355218.0,"Beginning Cash Position":7966500.0,"Changes In Cash":-1611282.0,"Financing Cash Flow":39955.0,"Cash Flow From Continuing Financing Activities":39955.0,"Net Other Financing Charges":-76691.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":116646.0,"Common Stock Issuance":116646.0,"Net Issuance Payments Of Debt":null,"Investing Cash Flow":-257819.0,"Cash Flow From Continuing Investing Activities":-257819.0,"Net Intangibles Purchase And Sale":-94985.0,"Purchase Of Intangibles":-94985.0,"Net PPE Purchase And Sale":-162834.0,"Purchase Of PPE":-162834.0,"Operating Cash Flow":-1393418.0,"Cash Flow From Continuing Operating Activities":-1393418.0,"Change In Working Capital":206768.0,"Change In Other Current Liabilities":-59836.0,"Change In Payables And Accrued Expense":102010.0,"Change In Prepaid Assets":162888.0,"Change In Receivables":1706.0,"Changes In Account Receivables":1706.0,"Stock Based Compensation":24762.0,"Depreciation Amortization Depletion":89588.0,"Depreciation And Amortization":89588.0,"Amortization Cash Flow":49186.0,"Amortization Of Intangibles":49186.0,"Depreciation":40402.0,"Net Income From Continuing Operations":-1714536.0},"2025-06-30":{"Free Cash Flow":-1607182.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-35717.0,"Interest Paid Supplemental Data":4690.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":7966500.0,"Beginning Cash Position":9688719.0,"Changes In Cash":-1722219.0,"Financing Cash Flow":-115037.0,"Cash Flow From Continuing Financing Activities":-115037.0,"Net Other Financing Charges":-115037.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Investing Cash Flow":-35717.0,"Cash Flow From Continuing Investing Activities":-35717.0,"Net Intangibles Purchase And Sale":-17021.0,"Purchase Of Intangibles":-17021.0,"Net PPE Purchase And Sale":-18696.0,"Purchase Of PPE":-18696.0,"Operating Cash Flow":-1571465.0,"Cash Flow From Continuing Operating Activities":-1571465.0,"Change In Working Capital":-8187.0,"Change In Other Current Liabilities":-58656.0,"Change In Payables And Accrued Expense":-59457.0,"Change In Prepaid Assets":113301.0,"Change In Receivables":-3375.0,"Changes In Account Receivables":-3375.0,"Stock Based Compensation":30778.0,"Depreciation Amortization Depletion":89143.0,"Depreciation And Amortization":89143.0,"Amortization Cash Flow":51358.0,"Amortization Of Intangibles":51358.0,"Depreciation":37785.0,"Net Income From Continuing Operations":-1683199.0},"2025-03-31":{"Free Cash Flow":-1447516.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":3423784.0,"Capital Expenditure":-47415.0,"Interest Paid Supplemental Data":4691.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":9688719.0,"Beginning Cash Position":7827487.0,"Changes In Cash":1861232.0,"Financing Cash Flow":3308748.0,"Cash Flow From Continuing Financing Activities":3308748.0,"Net Other Financing Charges":-115036.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":3423784.0,"Common Stock Issuance":3423784.0,"Net Issuance Payments Of Debt":null,"Investing Cash Flow":-47415.0,"Cash Flow From Continuing Investing Activities":-47415.0,"Net Intangibles Purchase And Sale":-41628.0,"Purchase Of Intangibles":-41628.0,"Net PPE Purchase And Sale":-5787.0,"Purchase Of PPE":-5787.0,"Operating Cash Flow":-1400101.0,"Cash Flow From Continuing Operating Activities":-1400101.0,"Change In Working Capital":79031.0,"Change In Other Current Liabilities":-58010.0,"Change In Payables And Accrued Expense":20520.0,"Change In Prepaid Assets":107461.0,"Change In Receivables":9060.0,"Changes In Account Receivables":9060.0,"Stock Based Compensation":30612.0,"Depreciation Amortization Depletion":125320.0,"Depreciation And Amortization":125320.0,"Amortization Cash Flow":87664.0,"Amortization Of Intangibles":87664.0,"Depreciation":37656.0,"Net Income From Continuing Operations":-1635064.0},"2024-12-31":{"Free Cash Flow":null,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Stock Based Compensation":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Net Income From Continuing Operations":null}}}