{"ticker":"CDLR","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":89992.0,"Ordinary Shares Number":385963349.0,"Share Issued":386053341.0,"Net Debt":1360232000.0,"Total Debt":1594603000.0,"Tangible Book Value":1662331000.0,"Invested Capital":3263351000.0,"Working Capital":99559000.0,"Net Tangible Assets":1662331000.0,"Capital Lease Obligations":13076000.0,"Common Stock Equity":1681824000.0,"Total Capitalization":3138858000.0,"Total Equity Gross Minority Interest":1681824000.0,"Stockholders Equity":1681824000.0,"Gains Losses Not Affecting Retained Earnings":32542000.0,"Treasury Stock":2999000.0,"Retained Earnings":335227000.0,"Additional Paid In Capital":1265213000.0,"Capital Stock":51841000.0,"Common Stock":51841000.0,"Total Liabilities Net Minority Interest":1853689000.0,"Total Non Current Liabilities Net Minority Interest":1527621000.0,"Other Non Current Liabilities":null,"Derivative Product Liabilities":2608000.0,"Non Current Deferred Liabilities":56804000.0,"Non Current Deferred Revenue":43918000.0,"Non Current Deferred Taxes Liabilities":12886000.0,"Long Term Debt And Capital Lease Obligation":1468209000.0,"Long Term Capital Lease Obligation":11175000.0,"Long Term Debt":1457034000.0,"Current Liabilities":326068000.0,"Other Current Liabilities":569000.0,"Current Deferred Liabilities":117871000.0,"Current Deferred Revenue":117871000.0,"Current Debt And Capital Lease Obligation":126394000.0,"Current Capital Lease Obligation":1901000.0,"Current Debt":124493000.0,"Other Current Borrowings":124493000.0,"Current Provisions":null,"Payables And Accrued Expenses":81234000.0,"Payables":81234000.0,"Other Payable":null,"Dueto Related Parties Current":127000.0,"Total Tax Payable":4152000.0,"Income Tax Payable":4152000.0,"Accounts Payable":76955000.0,"Total Assets":3535513000.0,"Total Non Current Assets":3109886000.0,"Other Non Current Assets":53550000.0,"Non Current Prepaid Assets":1163000.0,"Financial Assets":6696000.0,"Goodwill And Other Intangible Assets":19493000.0,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":3028984000.0,"Accumulated Depreciation":null,"Gross PPE":3028984000.0,"Construction In Progress":null,"Other Properties":3028984000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":425627000.0,"Hedging Assets Current":1158000.0,"Prepaid Assets":13970000.0,"Inventory":3784000.0,"Other Inventories":null,"Receivables":185420000.0,"Other Receivables":39891000.0,"Duefrom Related Parties Current":null,"Taxes Receivable":null,"Accounts Receivable":145529000.0,"Cash Cash Equivalents And Short Term Investments":221295000.0,"Cash And Cash Equivalents":221295000.0,"Cash Financial":null},"2025-12-31":{"Treasury Shares Number":89992.0,"Ordinary Shares Number":350867591.0,"Share Issued":350957583.0,"Net Debt":1459075000.0,"Total Debt":1624293000.0,"Tangible Book Value":1484244000.0,"Invested Capital":3114430000.0,"Working Capital":38873000.0,"Net Tangible Assets":1484244000.0,"Capital Lease Obligations":13539000.0,"Common Stock Equity":1503676000.0,"Total Capitalization":2998299000.0,"Total Equity Gross Minority Interest":1503676000.0,"Stockholders Equity":1503676000.0,"Gains Losses Not Affecting Retained Earnings":18423000.0,"Treasury Stock":2999000.0,"Retained Earnings":341613000.0,"Additional Paid In Capital":1099495000.0,"Capital Stock":47144000.0,"Common Stock":47144000.0,"Total Liabilities Net Minority Interest":1913000000.0,"Total Non Current Liabilities Net Minority Interest":1561916000.0,"Other Non Current Liabilities":null,"Derivative Product Liabilities":10654000.0,"Non Current Deferred Liabilities":44157000.0,"Non Current Deferred Revenue":30901000.0,"Non Current Deferred Taxes Liabilities":13256000.0,"Long Term Debt And Capital Lease Obligation":1507105000.0,"Long Term Capital Lease Obligation":12482000.0,"Long Term Debt":1494623000.0,"Current Liabilities":351084000.0,"Other Current Liabilities":3062000.0,"Current Deferred Liabilities":128716000.0,"Current Deferred Revenue":128716000.0,"Current Debt And Capital Lease Obligation":117188000.0,"Current Capital Lease Obligation":1057000.0,"Current Debt":116131000.0,"Other Current Borrowings":116131000.0,"Current Provisions":null,"Payables And Accrued Expenses":102118000.0,"Payables":102118000.0,"Other Payable":75820000.0,"Dueto Related Parties Current":272000.0,"Total Tax Payable":3638000.0,"Income Tax Payable":3638000.0,"Accounts Payable":22388000.0,"Total Assets":3416676000.0,"Total Non Current Assets":3026719000.0,"Other Non Current Assets":34069000.0,"Non Current Prepaid Assets":21141000.0,"Financial Assets":2419000.0,"Goodwill And Other Intangible Assets":19432000.0,"Other Intangible Assets":1669000.0,"Goodwill":17763000.0,"Net PPE":2949658000.0,"Accumulated Depreciation":-222284000.0,"Gross PPE":3171942000.0,"Construction In Progress":600076000.0,"Other Properties":null,"Machinery Furniture Equipment":2554648000.0,"Buildings And Improvements":17218000.0,"Properties":0.0,"Current Assets":389957000.0,"Hedging Assets Current":263000.0,"Prepaid Assets":13523000.0,"Inventory":3540000.0,"Other Inventories":3540000.0,"Receivables":220952000.0,"Other Receivables":103218000.0,"Duefrom Related Parties Current":0.0,"Taxes Receivable":0.0,"Accounts Receivable":117734000.0,"Cash Cash Equivalents And Short Term Investments":151679000.0,"Cash And Cash Equivalents":151679000.0,"Cash Financial":151679000.0},"2025-09-30":{"Treasury Shares Number":null,"Ordinary Shares Number":350479238.0,"Share Issued":350479238.0,"Net Debt":1202482000.0,"Total Debt":1433020000.0,"Tangible Book Value":1426707000.0,"Invested Capital":2866229000.0,"Working Capital":24269000.0,"Net Tangible Assets":1426707000.0,"Capital Lease Obligations":12781000.0,"Common Stock Equity":1445990000.0,"Total Capitalization":2626813000.0,"Total Equity Gross Minority Interest":1445990000.0,"Stockholders Equity":1445990000.0,"Gains Losses Not Affecting Retained Earnings":9032000.0,"Treasury Stock":2999000.0,"Retained Earnings":293318000.0,"Additional Paid In Capital":1099495000.0,"Capital Stock":47144000.0,"Common Stock":47144000.0,"Total Liabilities Net Minority Interest":1610072000.0,"Total Non Current Liabilities Net Minority Interest":1238831000.0,"Other Non Current Liabilities":null,"Derivative Product Liabilities":13611000.0,"Non Current Deferred Liabilities":32855000.0,"Non Current Deferred Revenue":19085000.0,"Non Current Deferred Taxes Liabilities":13770000.0,"Long Term Debt And Capital Lease Obligation":1192365000.0,"Long Term Capital Lease Obligation":11542000.0,"Long Term Debt":1180823000.0,"Current Liabilities":371241000.0,"Other Current Liabilities":7599000.0,"Current Deferred Liabilities":72947000.0,"Current Deferred Revenue":72947000.0,"Current Debt And Capital Lease Obligation":240655000.0,"Current Capital Lease Obligation":1239000.0,"Current Debt":239416000.0,"Other Current Borrowings":239416000.0,"Current Provisions":null,"Payables And Accrued Expenses":50040000.0,"Payables":50040000.0,"Other Payable":null,"Dueto Related Parties Current":201000.0,"Total Tax Payable":3330000.0,"Income Tax Payable":3330000.0,"Accounts Payable":46509000.0,"Total Assets":3056062000.0,"Total Non Current Assets":2660552000.0,"Other Non Current Assets":null,"Non Current Prepaid Assets":1144000.0,"Financial Assets":1443000.0,"Goodwill And Other Intangible Assets":19283000.0,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":2638682000.0,"Accumulated Depreciation":null,"Gross PPE":2638682000.0,"Construction In Progress":null,"Other Properties":2638682000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":395510000.0,"Hedging Assets Current":437000.0,"Prepaid Assets":17400000.0,"Inventory":2871000.0,"Other Inventories":null,"Receivables":157045000.0,"Other Receivables":29376000.0,"Duefrom Related Parties Current":null,"Taxes Receivable":null,"Accounts Receivable":127669000.0,"Cash Cash Equivalents And Short Term Investments":217757000.0,"Cash And Cash Equivalents":217757000.0,"Cash Financial":null},"2025-06-30":{"Treasury Shares Number":478345.0,"Ordinary Shares Number":350479238.0,"Share Issued":350957583.0,"Net Debt":1145355000.0,"Total Debt":1210228000.0,"Tangible Book Value":1351821000.0,"Invested Capital":2569312000.0,"Working Capital":-5167000.0,"Net Tangible Assets":1351821000.0,"Capital Lease Obligations":11843000.0,"Common Stock Equity":1370927000.0,"Total Capitalization":2364527000.0,"Total Equity Gross Minority Interest":1370927000.0,"Stockholders Equity":1370927000.0,"Gains Losses Not Affecting Retained Earnings":-906000.0,"Treasury Stock":2999000.0,"Retained Earnings":228193000.0,"Additional Paid In Capital":1099495000.0,"Capital Stock":47144000.0,"Common Stock":47144000.0,"Total Liabilities Net Minority Interest":1398542000.0,"Total Non Current Liabilities Net Minority Interest":1040705000.0,"Other Non Current Liabilities":null,"Derivative Product Liabilities":16663000.0,"Non Current Deferred Liabilities":20309000.0,"Non Current Deferred Revenue":8337000.0,"Non Current Deferred Taxes Liabilities":11972000.0,"Long Term Debt And Capital Lease Obligation":1003733000.0,"Long Term Capital Lease Obligation":10133000.0,"Long Term Debt":993600000.0,"Current Liabilities":357837000.0,"Other Current Liabilities":14231000.0,"Current Deferred Liabilities":79984000.0,"Current Deferred Revenue":79984000.0,"Current Debt And Capital Lease Obligation":206495000.0,"Current Capital Lease Obligation":1710000.0,"Current Debt":204785000.0,"Other Current Borrowings":204785000.0,"Current Provisions":841000.0,"Payables And Accrued Expenses":56286000.0,"Payables":56286000.0,"Other Payable":null,"Dueto Related Parties Current":201000.0,"Total Tax Payable":3848000.0,"Income Tax Payable":3848000.0,"Accounts Payable":52237000.0,"Total Assets":2769469000.0,"Total Non Current Assets":2416799000.0,"Other Non Current Assets":null,"Non Current Prepaid Assets":1090000.0,"Financial Assets":919000.0,"Goodwill And Other Intangible Assets":19106000.0,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":2395684000.0,"Accumulated Depreciation":-155899000.0,"Gross PPE":2551583000.0,"Construction In Progress":712985000.0,"Other Properties":11133000.0,"Machinery Furniture Equipment":1827465000.0,"Buildings And Improvements":null,"Properties":null,"Current Assets":352670000.0,"Hedging Assets Current":721000.0,"Prepaid Assets":30811000.0,"Inventory":2269000.0,"Other Inventories":null,"Receivables":265839000.0,"Other Receivables":154330000.0,"Duefrom Related Parties Current":null,"Taxes Receivable":null,"Accounts Receivable":111509000.0,"Cash Cash Equivalents And Short Term Investments":53030000.0,"Cash And Cash Equivalents":53030000.0,"Cash Financial":null},"2025-03-31":{"Treasury Shares Number":83145.0,"Ordinary Shares Number":350874438.0,"Share Issued":350957583.0,"Net Debt":965101000.0,"Total Debt":1070080000.0,"Tangible Book Value":1206894000.0,"Invested Capital":2284745000.0,"Working Capital":38989000.0,"Net Tangible Assets":1206894000.0,"Capital Lease Obligations":10873000.0,"Common Stock Equity":1225538000.0,"Total Capitalization":2221009000.0,"Total Equity Gross Minority Interest":1225538000.0,"Stockholders Equity":1225538000.0,"Gains Losses Not Affecting Retained Earnings":18407000.0,"Treasury Stock":1283000.0,"Retained Earnings":61775000.0,"Additional Paid In Capital":1099495000.0,"Capital Stock":47144000.0,"Common Stock":47144000.0,"Total Liabilities Net Minority Interest":1238109000.0,"Total Non Current Liabilities Net Minority Interest":1035106000.0,"Other Non Current Liabilities":1000.0,"Derivative Product Liabilities":14003000.0,"Non Current Deferred Liabilities":15593000.0,"Non Current Deferred Revenue":4010000.0,"Non Current Deferred Taxes Liabilities":11583000.0,"Long Term Debt And Capital Lease Obligation":1005509000.0,"Long Term Capital Lease Obligation":10038000.0,"Long Term Debt":995471000.0,"Current Liabilities":203003000.0,"Other Current Liabilities":174000.0,"Current Deferred Liabilities":98442000.0,"Current Deferred Revenue":98442000.0,"Current Debt And Capital Lease Obligation":64571000.0,"Current Capital Lease Obligation":835000.0,"Current Debt":63736000.0,"Other Current Borrowings":63736000.0,"Current Provisions":841000.0,"Payables And Accrued Expenses":38975000.0,"Payables":38975000.0,"Other Payable":null,"Dueto Related Parties Current":335000.0,"Total Tax Payable":2389000.0,"Income Tax Payable":2389000.0,"Accounts Payable":36251000.0,"Total Assets":2463647000.0,"Total Non Current Assets":2221655000.0,"Other Non Current Assets":null,"Non Current Prepaid Assets":1091000.0,"Financial Assets":2932000.0,"Goodwill And Other Intangible Assets":18644000.0,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":2198988000.0,"Accumulated Depreciation":null,"Gross PPE":2198988000.0,"Construction In Progress":null,"Other Properties":2198988000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":241992000.0,"Hedging Assets Current":1065000.0,"Prepaid Assets":13345000.0,"Inventory":3579000.0,"Other Inventories":null,"Receivables":129897000.0,"Other Receivables":24080000.0,"Duefrom Related Parties Current":null,"Taxes Receivable":null,"Accounts Receivable":105817000.0,"Cash Cash Equivalents And Short Term Investments":94106000.0,"Cash And Cash Equivalents":94106000.0,"Cash Financial":null},"2024-12-31":{"Treasury Shares Number":93538.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Current Provisions":841000.0,"Payables And Accrued Expenses":null,"Payables":null,"Other Payable":32018000.0,"Dueto Related Parties Current":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":7211000.0,"Non Current Prepaid Assets":null,"Financial Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":427000.0,"Goodwill":17763000.0,"Net PPE":null,"Accumulated Depreciation":-115152000.0,"Gross PPE":null,"Construction In Progress":736610000.0,"Other Properties":null,"Machinery Furniture Equipment":1087821000.0,"Buildings And Improvements":13324000.0,"Properties":0.0,"Current Assets":null,"Hedging Assets Current":null,"Prepaid Assets":null,"Inventory":null,"Other Inventories":1039000.0,"Receivables":null,"Other Receivables":null,"Duefrom Related Parties Current":214000.0,"Taxes Receivable":0.0,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":51253000.0}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":56447000.0,"Net Income From Continuing Operation Net Minority Interest":-7049000.0,"Reconciled Depreciation":39127000.0,"Reconciled Cost Of Revenue":97964000.0,"EBITDA":56447000.0,"EBIT":17320000.0,"Net Interest Income":-14638000.0,"Interest Expense":24172000.0,"Interest Income":9534000.0,"Normalized Income":-7049000.0,"Net Income From Continuing And Discontinued Operation":-7049000.0,"Total Expenses":116941000.0,"Total Operating Income As Reported":7786000.0,"Diluted Average Shares":88112500.0,"Basic Average Shares":88112500.0,"Diluted EPS":-0.08,"Basic EPS":-0.08,"Diluted NI Availto Com Stockholders":-7049000.0,"Net Income Common Stockholders":-7049000.0,"Net Income":-7049000.0,"Net Income Including Noncontrolling Interests":-7049000.0,"Net Income Continuous Operations":-7049000.0,"Tax Provision":197000.0,"Pretax Income":-6852000.0,"Net Non Operating Interest Income Expense":-14638000.0,"Interest Expense Non Operating":24172000.0,"Interest Income Non Operating":9534000.0,"Operating Income":7786000.0,"Operating Expense":18977000.0,"Other Operating Expenses":-938000.0,"Selling General And Administration":19915000.0,"General And Administrative Expense":19915000.0,"Other Gand A":19915000.0,"Gross Profit":26763000.0,"Cost Of Revenue":97964000.0,"Total Revenue":124727000.0,"Operating Revenue":124727000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.042131,"Normalized EBITDA":91642000.0,"Net Income From Continuing Operation Net Minority Interest":47836000.0,"Reconciled Depreciation":33872000.0,"Reconciled Cost Of Revenue":77929000.0,"EBITDA":91642000.0,"EBIT":57770000.0,"Net Interest Income":-13496000.0,"Interest Expense":7830000.0,"Interest Income":-2698000.0,"Normalized Income":47836000.0,"Net Income From Continuing And Discontinued Operation":47836000.0,"Total Expenses":102463000.0,"Total Operating Income As Reported":70106000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":47836000.0,"Net Income Common Stockholders":47836000.0,"Net Income":47836000.0,"Net Income Including Noncontrolling Interests":47836000.0,"Net Income Continuous Operations":47836000.0,"Tax Provision":2104000.0,"Pretax Income":49940000.0,"Net Non Operating Interest Income Expense":-13496000.0,"Interest Expense Non Operating":7830000.0,"Interest Income Non Operating":-2698000.0,"Operating Income":65106000.0,"Operating Expense":24534000.0,"Other Operating Expenses":4185000.0,"Selling General And Administration":16800000.0,"General And Administrative Expense":15832000.0,"Other Gand A":-32934000.0,"Gross Profit":89640000.0,"Cost Of Revenue":77929000.0,"Total Revenue":167569000.0,"Operating Revenue":37669000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.032695,"Normalized EBITDA":108454000.0,"Net Income From Continuing Operation Net Minority Interest":64615000.0,"Reconciled Depreciation":29106000.0,"Reconciled Cost Of Revenue":58592000.0,"EBITDA":108454000.0,"EBIT":79348000.0,"Net Interest Income":-12884000.0,"Interest Expense":12549000.0,"Interest Income":-335000.0,"Normalized Income":64615000.0,"Net Income From Continuing And Discontinued Operation":64615000.0,"Total Expenses":74567000.0,"Total Operating Income As Reported":79683000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":64615000.0,"Net Income Common Stockholders":64615000.0,"Net Income":64615000.0,"Net Income Including Noncontrolling Interests":64615000.0,"Net Income Continuous Operations":64615000.0,"Tax Provision":2184000.0,"Pretax Income":66799000.0,"Net Non Operating Interest Income Expense":-12884000.0,"Interest Expense Non Operating":12549000.0,"Interest Income Non Operating":-335000.0,"Operating Income":79683000.0,"Operating Expense":15975000.0,"Other Operating Expenses":-1652000.0,"Selling General And Administration":17627000.0,"General And Administrative Expense":17627000.0,"Other Gand A":17627000.0,"Gross Profit":95658000.0,"Cost Of Revenue":58592000.0,"Total Revenue":154250000.0,"Operating Revenue":274622000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.012856,"Normalized EBITDA":193319000.0,"Net Income From Continuing Operation Net Minority Interest":165935000.0,"Reconciled Depreciation":25718000.0,"Reconciled Cost Of Revenue":55676000.0,"EBITDA":193319000.0,"EBIT":167601000.0,"Net Interest Income":4972000.0,"Interest Expense":-495000.0,"Interest Income":4477000.0,"Normalized Income":165935000.0,"Net Income From Continuing And Discontinued Operation":165935000.0,"Total Expenses":69937000.0,"Total Operating Income As Reported":163124000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":165935000.0,"Net Income Common Stockholders":165935000.0,"Net Income":165935000.0,"Net Income Including Noncontrolling Interests":165935000.0,"Net Income Continuous Operations":165935000.0,"Tax Provision":2161000.0,"Pretax Income":168096000.0,"Net Non Operating Interest Income Expense":4972000.0,"Interest Expense Non Operating":-495000.0,"Interest Income Non Operating":4477000.0,"Operating Income":163124000.0,"Operating Expense":14261000.0,"Other Operating Expenses":-2718000.0,"Selling General And Administration":16979000.0,"General And Administrative Expense":16979000.0,"Other Gand A":16979000.0,"Gross Profit":177385000.0,"Cost Of Revenue":55676000.0,"Total Revenue":233061000.0,"Operating Revenue":112689000.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":23924000.0,"Net Income From Continuing Operation Net Minority Interest":1798000.0,"Reconciled Depreciation":18824000.0,"Reconciled Cost Of Revenue":44558000.0,"EBITDA":23924000.0,"EBIT":5100000.0,"Net Interest Income":-1801000.0,"Interest Expense":2071000.0,"Interest Income":270000.0,"Normalized Income":1798000.0,"Net Income From Continuing And Discontinued Operation":1798000.0,"Total Expenses":60644000.0,"Total Operating Income As Reported":4830000.0,"Diluted Average Shares":87718610.0,"Basic Average Shares":87718610.0,"Diluted EPS":0.04,"Basic EPS":0.04,"Diluted NI Availto Com Stockholders":1798000.0,"Net Income Common Stockholders":1798000.0,"Net Income":1798000.0,"Net Income Including Noncontrolling Interests":1798000.0,"Net Income Continuous Operations":1798000.0,"Tax Provision":1231000.0,"Pretax Income":3029000.0,"Net Non Operating Interest Income Expense":-1801000.0,"Interest Expense Non Operating":2071000.0,"Interest Income Non Operating":270000.0,"Operating Income":4830000.0,"Operating Expense":16086000.0,"Other Operating Expenses":-136000.0,"Selling General And Administration":16222000.0,"General And Administrative Expense":16222000.0,"Other Gand A":16222000.0,"Gross Profit":20916000.0,"Cost Of Revenue":44558000.0,"Total Revenue":65474000.0,"Operating Revenue":65474000.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":-48955000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-31184000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":174199000.0,"Capital Expenditure":-91168000.0,"End Cash Position":221295000.0,"Beginning Cash Position":151679000.0,"Effect Of Exchange Rate Changes":-728000.0,"Changes In Cash":70344000.0,"Financing Cash Flow":118803000.0,"Cash Flow From Continuing Financing Activities":118803000.0,"Net Other Financing Charges":-3784000.0,"Interest Paid Cff":-20428000.0,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":174199000.0,"Common Stock Payments":null,"Common Stock Issuance":174199000.0,"Net Issuance Payments Of Debt":-31184000.0,"Net Long Term Debt Issuance":-31184000.0,"Long Term Debt Payments":-31184000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-90672000.0,"Cash Flow From Continuing Investing Activities":-90672000.0,"Net Other Investing Changes":496000.0,"Net Intangibles Purchase And Sale":-192000.0,"Purchase Of Intangibles":-192000.0,"Net PPE Purchase And Sale":-90976000.0,"Sale Of PPE":null,"Purchase Of PPE":-90976000.0,"Operating Cash Flow":42213000.0,"Cash Flow From Continuing Operating Activities":42213000.0,"Taxes Refund Paid":-51000.0,"Interest Received Cfo":1230000.0,"Change In Working Capital":-1992000.0,"Change In Other Working Capital":2171000.0,"Change In Payables And Accrued Expense":-38993000.0,"Change In Payable":-38993000.0,"Change In Account Payable":-38848000.0,"Change In Inventory":-244000.0,"Change In Receivables":35074000.0,"Changes In Account Receivables":35066000.0,"Other Non Cash Items":11668000.0,"Stock Based Compensation":663000.0,"Asset Impairment Charge":null,"Deferred Tax":196000.0,"Deferred Income Tax":196000.0,"Depreciation Amortization Depletion":39127000.0,"Depreciation And Amortization":39127000.0,"Operating Gains Losses":-1579000.0,"Gain Loss On Investment Securities":-1579000.0,"Net Income From Continuing Operations":-7049000.0},"2025-12-31":{"Free Cash Flow":-197142000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-239485000.0,"Issuance Of Debt":426617000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-305822000.0,"End Cash Position":151679000.0,"Beginning Cash Position":217756000.0,"Effect Of Exchange Rate Changes":2700000.0,"Changes In Cash":-61566000.0,"Financing Cash Flow":162431000.0,"Cash Flow From Continuing Financing Activities":162431000.0,"Net Other Financing Charges":null,"Interest Paid Cff":-24701000.0,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":187132000.0,"Net Long Term Debt Issuance":187132000.0,"Long Term Debt Payments":-239485000.0,"Long Term Debt Issuance":426617000.0,"Investing Cash Flow":-332677000.0,"Cash Flow From Continuing Investing Activities":-332677000.0,"Net Other Investing Changes":-26855000.0,"Net Intangibles Purchase And Sale":-275000.0,"Purchase Of Intangibles":-275000.0,"Net PPE Purchase And Sale":-305547000.0,"Sale Of PPE":null,"Purchase Of PPE":-305547000.0,"Operating Cash Flow":108680000.0,"Cash Flow From Continuing Operating Activities":109627000.0,"Taxes Refund Paid":-2147000.0,"Interest Received Cfo":345000.0,"Change In Working Capital":9101000.0,"Change In Other Working Capital":65783000.0,"Change In Payables And Accrued Expense":22652000.0,"Change In Payable":22652000.0,"Change In Account Payable":22581000.0,"Change In Inventory":-669000.0,"Change In Receivables":-78665000.0,"Changes In Account Receivables":-78665000.0,"Other Non Cash Items":14357000.0,"Stock Based Compensation":459000.0,"Asset Impairment Charge":0.0,"Deferred Tax":3740000.0,"Deferred Income Tax":3740000.0,"Depreciation Amortization Depletion":33872000.0,"Depreciation And Amortization":33872000.0,"Operating Gains Losses":1117000.0,"Gain Loss On Investment Securities":1116000.0,"Net Income From Continuing Operations":47836000.0},"2025-09-30":{"Free Cash Flow":-44123000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-17106000.0,"Issuance Of Debt":238532000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-258153000.0,"End Cash Position":217756000.0,"Beginning Cash Position":53030000.0,"Effect Of Exchange Rate Changes":0.0,"Changes In Cash":164726000.0,"Financing Cash Flow":208903000.0,"Cash Flow From Continuing Financing Activities":208903000.0,"Net Other Financing Charges":null,"Interest Paid Cff":-12523000.0,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":221426000.0,"Net Long Term Debt Issuance":221426000.0,"Long Term Debt Payments":-17106000.0,"Long Term Debt Issuance":238532000.0,"Investing Cash Flow":-258207000.0,"Cash Flow From Continuing Investing Activities":-258207000.0,"Net Other Investing Changes":-54000.0,"Net Intangibles Purchase And Sale":-244000.0,"Purchase Of Intangibles":-244000.0,"Net PPE Purchase And Sale":-257909000.0,"Sale Of PPE":null,"Purchase Of PPE":-257909000.0,"Operating Cash Flow":214030000.0,"Cash Flow From Continuing Operating Activities":213083000.0,"Taxes Refund Paid":-652000.0,"Interest Received Cfo":919000.0,"Change In Working Capital":120251000.0,"Change In Other Working Capital":4672000.0,"Change In Payables And Accrued Expense":-4472000.0,"Change In Payable":-4472000.0,"Change In Account Payable":-4472000.0,"Change In Inventory":-602000.0,"Change In Receivables":120653000.0,"Changes In Account Receivables":120653000.0,"Other Non Cash Items":-655000.0,"Stock Based Compensation":510000.0,"Asset Impairment Charge":null,"Deferred Tax":133000.0,"Deferred Income Tax":133000.0,"Depreciation Amortization Depletion":29106000.0,"Depreciation And Amortization":29106000.0,"Operating Gains Losses":-197000.0,"Gain Loss On Investment Securities":-197000.0,"Net Income From Continuing Operations":64615000.0},"2025-06-30":{"Free Cash Flow":-155392000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-16468000.0,"Issuance Of Debt":149308000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-206495000.0,"End Cash Position":53030000.0,"Beginning Cash Position":94106000.0,"Effect Of Exchange Rate Changes":null,"Changes In Cash":-41076000.0,"Financing Cash Flow":114315000.0,"Cash Flow From Continuing Financing Activities":114315000.0,"Net Other Financing Charges":null,"Interest Paid Cff":-16809000.0,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":-1716000.0,"Common Stock Payments":null,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":132840000.0,"Net Long Term Debt Issuance":132840000.0,"Long Term Debt Payments":-16468000.0,"Long Term Debt Issuance":149308000.0,"Investing Cash Flow":-206494000.0,"Cash Flow From Continuing Investing Activities":-206494000.0,"Net Other Investing Changes":1000.0,"Net Intangibles Purchase And Sale":-495000.0,"Purchase Of Intangibles":-495000.0,"Net PPE Purchase And Sale":-206000000.0,"Sale Of PPE":null,"Purchase Of PPE":-206000000.0,"Operating Cash Flow":51103000.0,"Cash Flow From Continuing Operating Activities":51102000.0,"Taxes Refund Paid":-711000.0,"Interest Received Cfo":184000.0,"Change In Working Capital":-141499000.0,"Change In Other Working Capital":-13743000.0,"Change In Payables And Accrued Expense":18790000.0,"Change In Payable":18790000.0,"Change In Account Payable":18924000.0,"Change In Inventory":1310000.0,"Change In Receivables":-147856000.0,"Changes In Account Receivables":-148316000.0,"Other Non Cash Items":-692000.0,"Stock Based Compensation":483000.0,"Asset Impairment Charge":null,"Deferred Tax":2170000.0,"Deferred Income Tax":2170000.0,"Depreciation Amortization Depletion":25718000.0,"Depreciation And Amortization":25718000.0,"Operating Gains Losses":-485000.0,"Gain Loss On Investment Securities":-485000.0,"Net Income From Continuing Operations":165935000.0},"2025-03-31":{"Free Cash Flow":-446322000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-8295000.0,"Issuance Of Debt":494749000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-466709000.0,"End Cash Position":80032000.0,"Beginning Cash Position":58464000.0,"Effect Of Exchange Rate Changes":0.0,"Changes In Cash":21568000.0,"Financing Cash Flow":482041000.0,"Cash Flow From Continuing Financing Activities":482041000.0,"Net Other Financing Charges":null,"Interest Paid Cff":-4413000.0,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":null,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":486454000.0,"Net Long Term Debt Issuance":486454000.0,"Long Term Debt Payments":-8295000.0,"Long Term Debt Issuance":494749000.0,"Investing Cash Flow":-480860000.0,"Cash Flow From Continuing Investing Activities":-480860000.0,"Net Other Investing Changes":-14151000.0,"Net Intangibles Purchase And Sale":-492000.0,"Purchase Of Intangibles":-492000.0,"Net PPE Purchase And Sale":-466217000.0,"Sale Of PPE":null,"Purchase Of PPE":-466217000.0,"Operating Cash Flow":20387000.0,"Cash Flow From Continuing Operating Activities":20388000.0,"Taxes Refund Paid":0.0,"Interest Received Cfo":266000.0,"Change In Working Capital":-4056000.0,"Change In Other Working Capital":55115000.0,"Change In Payables And Accrued Expense":-28795000.0,"Change In Payable":-28795000.0,"Change In Account Payable":-28907000.0,"Change In Inventory":-2540000.0,"Change In Receivables":-27836000.0,"Changes In Account Receivables":-27376000.0,"Other Non Cash Items":1491000.0,"Stock Based Compensation":619000.0,"Asset Impairment Charge":null,"Deferred Tax":1249000.0,"Deferred Income Tax":1249000.0,"Depreciation Amortization Depletion":18824000.0,"Depreciation And Amortization":18824000.0,"Operating Gains Losses":196000.0,"Gain Loss On Investment Securities":196000.0,"Net Income From Continuing Operations":1798000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":null,"Issuance Of Debt":-3480000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":5395000.0,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":0.0,"Interest Paid Cff":null,"Cash Dividends Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":0.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":-3480000.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":0.0,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Taxes Refund Paid":null,"Interest Received Cfo":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":0.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null}}}