{"ticker":"CDLX","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":5808000.0,"Share Issued":5808000.0,"Net Debt":156372000.0,"Total Debt":189887000.0,"Tangible Book Value":-142886000.0,"Invested Capital":168407000.0,"Working Capital":38721000.0,"Net Tangible Assets":-142886000.0,"Capital Lease Obligations":5476000.0,"Common Stock Equity":-16004000.0,"Total Capitalization":168407000.0,"Total Equity Gross Minority Interest":-16004000.0,"Stockholders Equity":-16004000.0,"Gains Losses Not Affecting Retained Earnings":-676000.0,"Other Equity Adjustments":-676000.0,"Retained Earnings":-1423420000.0,"Additional Paid In Capital":1408082000.0,"Capital Stock":10000.0,"Common Stock":10000.0,"Total Liabilities Net Minority Interest":250789000.0,"Total Non Current Liabilities Net Minority Interest":188439000.0,"Liabilities Heldfor Sale Non Current":0.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":188439000.0,"Long Term Capital Lease Obligation":4028000.0,"Long Term Debt":184411000.0,"Current Liabilities":62350000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":2194000.0,"Current Deferred Revenue":2194000.0,"Current Debt And Capital Lease Obligation":1448000.0,"Current Capital Lease Obligation":1448000.0,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":4828000.0,"Payables And Accrued Expenses":53880000.0,"Current Accrued Expenses":34132000.0,"Payables":19748000.0,"Dueto Related Parties Current":18503000.0,"Accounts Payable":1245000.0,"Total Assets":234785000.0,"Total Non Current Assets":133714000.0,"Other Non Current Assets":1119000.0,"Goodwill And Other Intangible Assets":126882000.0,"Other Intangible Assets":16577000.0,"Goodwill":110305000.0,"Net PPE":5713000.0,"Accumulated Depreciation":null,"Gross PPE":5713000.0,"Leases":null,"Construction In Progress":null,"Other Properties":5713000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":101071000.0,"Other Current Assets":2533000.0,"Assets Held For Sale Current":0.0,"Receivables":70499000.0,"Other Receivables":2855000.0,"Accounts Receivable":67644000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":28039000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":28039000.0},"2026-03-31":{"Ordinary Shares Number":5507070.0,"Share Issued":5507070.0,"Net Debt":168528000.0,"Total Debt":210028000.0,"Tangible Book Value":-132087000.0,"Invested Capital":200198000.0,"Working Capital":69168000.0,"Net Tangible Assets":-132087000.0,"Capital Lease Obligations":5827000.0,"Common Stock Equity":-4003000.0,"Total Capitalization":200198000.0,"Total Equity Gross Minority Interest":-4003000.0,"Stockholders Equity":-4003000.0,"Gains Losses Not Affecting Retained Earnings":-532000.0,"Other Equity Adjustments":-532000.0,"Retained Earnings":-1408544000.0,"Additional Paid In Capital":1405063000.0,"Capital Stock":10000.0,"Common Stock":10000.0,"Total Liabilities Net Minority Interest":267912000.0,"Total Non Current Liabilities Net Minority Interest":208561000.0,"Liabilities Heldfor Sale Non Current":0.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":208561000.0,"Long Term Capital Lease Obligation":4360000.0,"Long Term Debt":204201000.0,"Current Liabilities":59351000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":2738000.0,"Current Deferred Revenue":2738000.0,"Current Debt And Capital Lease Obligation":1467000.0,"Current Capital Lease Obligation":1467000.0,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":4572000.0,"Payables And Accrued Expenses":50574000.0,"Current Accrued Expenses":30504000.0,"Payables":20070000.0,"Dueto Related Parties Current":17470000.0,"Accounts Payable":2600000.0,"Total Assets":263909000.0,"Total Non Current Assets":135390000.0,"Other Non Current Assets":1160000.0,"Goodwill And Other Intangible Assets":128084000.0,"Other Intangible Assets":17779000.0,"Goodwill":110305000.0,"Net PPE":6146000.0,"Accumulated Depreciation":null,"Gross PPE":6146000.0,"Leases":null,"Construction In Progress":null,"Other Properties":6146000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":128519000.0,"Other Current Assets":2966000.0,"Assets Held For Sale Current":0.0,"Receivables":65750000.0,"Other Receivables":2674000.0,"Accounts Receivable":63076000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":59803000.0,"Other Short Term Investments":24130000.0,"Cash And Cash Equivalents":35673000.0},"2025-12-31":{"Ordinary Shares Number":5451400.0,"Share Issued":5451400.0,"Net Debt":160201000.0,"Total Debt":215314000.0,"Tangible Book Value":-146580000.0,"Invested Capital":202412000.0,"Working Capital":58889000.0,"Net Tangible Assets":-146580000.0,"Capital Lease Obligations":6394000.0,"Common Stock Equity":-6508000.0,"Total Capitalization":202412000.0,"Total Equity Gross Minority Interest":-6508000.0,"Stockholders Equity":-6508000.0,"Gains Losses Not Affecting Retained Earnings":-1996000.0,"Other Equity Adjustments":-1996000.0,"Retained Earnings":-1404064000.0,"Additional Paid In Capital":1399542000.0,"Capital Stock":10000.0,"Common Stock":10000.0,"Total Liabilities Net Minority Interest":292149000.0,"Total Non Current Liabilities Net Minority Interest":213759000.0,"Liabilities Heldfor Sale Non Current":null,"Non Current Deferred Liabilities":52000.0,"Non Current Deferred Revenue":52000.0,"Long Term Debt And Capital Lease Obligation":213707000.0,"Long Term Capital Lease Obligation":4787000.0,"Long Term Debt":208920000.0,"Current Liabilities":78390000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":2589000.0,"Current Deferred Revenue":2589000.0,"Current Debt And Capital Lease Obligation":1607000.0,"Current Capital Lease Obligation":1607000.0,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":6105000.0,"Payables And Accrued Expenses":68089000.0,"Current Accrued Expenses":39869000.0,"Payables":28220000.0,"Dueto Related Parties Current":24860000.0,"Accounts Payable":3360000.0,"Total Assets":285641000.0,"Total Non Current Assets":148362000.0,"Other Non Current Assets":1318000.0,"Goodwill And Other Intangible Assets":140072000.0,"Other Intangible Assets":29767000.0,"Goodwill":110305000.0,"Net PPE":6972000.0,"Accumulated Depreciation":-4737000.0,"Gross PPE":11709000.0,"Leases":1981000.0,"Construction In Progress":null,"Other Properties":4947000.0,"Machinery Furniture Equipment":4781000.0,"Properties":0.0,"Current Assets":137279000.0,"Other Current Assets":3304000.0,"Assets Held For Sale Current":null,"Receivables":85256000.0,"Other Receivables":2587000.0,"Accounts Receivable":82669000.0,"Allowance For Doubtful Accounts Receivable":-4047000.0,"Gross Accounts Receivable":86716000.0,"Cash Cash Equivalents And Short Term Investments":48719000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":48719000.0},"2025-09-30":{"Ordinary Shares Number":5380600.0,"Share Issued":5380600.0,"Net Debt":170679000.0,"Total Debt":221433000.0,"Tangible Book Value":-147611000.0,"Invested Capital":209936000.0,"Working Capital":17007000.0,"Net Tangible Assets":-147611000.0,"Capital Lease Obligations":6793000.0,"Common Stock Equity":-4704000.0,"Total Capitalization":163866000.0,"Total Equity Gross Minority Interest":-4704000.0,"Stockholders Equity":-4704000.0,"Gains Losses Not Affecting Retained Earnings":-2038000.0,"Other Equity Adjustments":-2038000.0,"Retained Earnings":-1395814000.0,"Additional Paid In Capital":1393138000.0,"Capital Stock":10000.0,"Common Stock":10000.0,"Total Liabilities Net Minority Interest":297511000.0,"Total Non Current Liabilities Net Minority Interest":173808000.0,"Liabilities Heldfor Sale Non Current":null,"Non Current Deferred Liabilities":62000.0,"Non Current Deferred Revenue":62000.0,"Long Term Debt And Capital Lease Obligation":173746000.0,"Long Term Capital Lease Obligation":5176000.0,"Long Term Debt":168570000.0,"Current Liabilities":123703000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":3372000.0,"Current Deferred Revenue":3372000.0,"Current Debt And Capital Lease Obligation":47687000.0,"Current Capital Lease Obligation":1617000.0,"Current Debt":46070000.0,"Other Current Borrowings":null,"Line Of Credit":46070000.0,"Pensionand Other Post Retirement Benefit Plans Current":7295000.0,"Payables And Accrued Expenses":65349000.0,"Current Accrued Expenses":39583000.0,"Payables":25766000.0,"Dueto Related Parties Current":22153000.0,"Accounts Payable":3613000.0,"Total Assets":292807000.0,"Total Non Current Assets":152097000.0,"Other Non Current Assets":1656000.0,"Goodwill And Other Intangible Assets":142907000.0,"Other Intangible Assets":32602000.0,"Goodwill":110305000.0,"Net PPE":7534000.0,"Accumulated Depreciation":null,"Gross PPE":7534000.0,"Leases":null,"Construction In Progress":null,"Other Properties":7534000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":140710000.0,"Other Current Assets":5345000.0,"Assets Held For Sale Current":null,"Receivables":91404000.0,"Other Receivables":5908000.0,"Accounts Receivable":85496000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":43961000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":43961000.0},"2025-06-30":{"Ordinary Shares Number":5299400.0,"Share Issued":5299400.0,"Net Debt":167553000.0,"Total Debt":220412000.0,"Tangible Book Value":-143600000.0,"Invested Capital":273004000.0,"Working Capital":21251000.0,"Net Tangible Assets":-143600000.0,"Capital Lease Obligations":6114000.0,"Common Stock Equity":58706000.0,"Total Capitalization":226995000.0,"Total Equity Gross Minority Interest":58706000.0,"Stockholders Equity":58706000.0,"Gains Losses Not Affecting Retained Earnings":-3628000.0,"Other Equity Adjustments":-3628000.0,"Retained Earnings":-1323141000.0,"Additional Paid In Capital":1385465000.0,"Capital Stock":10000.0,"Common Stock":10000.0,"Total Liabilities Net Minority Interest":302428000.0,"Total Non Current Liabilities Net Minority Interest":173279000.0,"Liabilities Heldfor Sale Non Current":null,"Non Current Deferred Liabilities":75000.0,"Non Current Deferred Revenue":75000.0,"Long Term Debt And Capital Lease Obligation":173204000.0,"Long Term Capital Lease Obligation":4915000.0,"Long Term Debt":168289000.0,"Current Liabilities":129149000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":3103000.0,"Current Deferred Revenue":3103000.0,"Current Debt And Capital Lease Obligation":47208000.0,"Current Capital Lease Obligation":1199000.0,"Current Debt":46009000.0,"Other Current Borrowings":46009000.0,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":7244000.0,"Payables And Accrued Expenses":71594000.0,"Current Accrued Expenses":42453000.0,"Payables":29141000.0,"Dueto Related Parties Current":27196000.0,"Accounts Payable":1945000.0,"Total Assets":361134000.0,"Total Non Current Assets":210734000.0,"Other Non Current Assets":1406000.0,"Goodwill And Other Intangible Assets":202306000.0,"Other Intangible Assets":42877000.0,"Goodwill":159429000.0,"Net PPE":7022000.0,"Accumulated Depreciation":null,"Gross PPE":7022000.0,"Leases":null,"Construction In Progress":null,"Other Properties":7022000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":150400000.0,"Other Current Assets":7035000.0,"Assets Held For Sale Current":null,"Receivables":96620000.0,"Other Receivables":3431000.0,"Accounts Receivable":93189000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":46745000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":46745000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Liabilities Heldfor Sale Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":1825000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":45936000.0,"Other Current Borrowings":45936000.0,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Dueto Related Parties Current":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Liabilities Heldfor Sale Non Current":null,"Non Current Deferred Liabilities":0.0,"Non Current Deferred Revenue":0.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":4563000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":45863000.0,"Other Current Borrowings":45863000.0,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Dueto Related Parties Current":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-9655000.0,"Gross PPE":null,"Leases":2034000.0,"Construction In Progress":0.0,"Other Properties":null,"Machinery Furniture Equipment":10217000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-5748000.0,"Gross Accounts Receivable":109000000.0,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-889000.0,"Total Unusual Items":-937000.0,"Total Unusual Items Excluding Goodwill":-937000.0,"Net Income From Continuing Operation Net Minority Interest":-8659000.0,"Reconciled Depreciation":4369000.0,"Reconciled Cost Of Revenue":17954000.0,"EBITDA":-1826000.0,"EBIT":-6195000.0,"Net Interest Income":-2281000.0,"Interest Expense":2464000.0,"Interest Income":183000.0,"Normalized Income":-7722000.0,"Net Income From Continuing And Discontinued Operation":-14876000.0,"Total Expenses":42323000.0,"Total Operating Income As Reported":-5441000.0,"Diluted Average Shares":5759000.0,"Basic Average Shares":5759000.0,"Diluted EPS":-2.58,"Basic EPS":-2.58,"Diluted NI Availto Com Stockholders":-14876000.0,"Net Income Common Stockholders":-14876000.0,"Net Income":-14876000.0,"Net Income Including Noncontrolling Interests":-14876000.0,"Net Income Discontinuous Operations":-6217000.0,"Net Income Continuous Operations":-8659000.0,"Tax Provision":0.0,"Pretax Income":-8659000.0,"Other Income Expense":-937000.0,"Special Income Charges":0.0,"Gain On Sale Of Business":0.0,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":-937000.0,"Net Non Operating Interest Income Expense":-2281000.0,"Interest Expense Non Operating":2464000.0,"Interest Income Non Operating":183000.0,"Operating Income":-5441000.0,"Operating Expense":24061000.0,"Depreciation Amortization Depletion Income Statement":4061000.0,"Depreciation And Amortization In Income Statement":4061000.0,"Research And Development":5540000.0,"Selling General And Administration":14460000.0,"Selling And Marketing Expense":6605000.0,"General And Administrative Expense":7855000.0,"Other Gand A":7855000.0,"Gross Profit":18620000.0,"Cost Of Revenue":18262000.0,"Total Revenue":36882000.0,"Operating Revenue":36882000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-3271000.0,"Total Unusual Items":-2991000.0,"Total Unusual Items Excluding Goodwill":-2991000.0,"Net Income From Continuing Operation Net Minority Interest":-13798000.0,"Reconciled Depreciation":4740000.0,"Reconciled Cost Of Revenue":16381000.0,"EBITDA":-6262000.0,"EBIT":-11002000.0,"Net Interest Income":-2533000.0,"Interest Expense":2796000.0,"Interest Income":263000.0,"Normalized Income":-10807000.0,"Net Income From Continuing And Discontinued Operation":-4480000.0,"Total Expenses":42593000.0,"Total Operating Income As Reported":-8274000.0,"Diluted Average Shares":5489600.0,"Basic Average Shares":5489600.0,"Diluted EPS":-0.8,"Basic EPS":-0.8,"Diluted NI Availto Com Stockholders":-4480000.0,"Net Income Common Stockholders":-4480000.0,"Net Income":-4480000.0,"Net Income Including Noncontrolling Interests":-4480000.0,"Net Income Discontinuous Operations":9318000.0,"Net Income Continuous Operations":-13798000.0,"Tax Provision":0.0,"Pretax Income":-13798000.0,"Other Income Expense":-2991000.0,"Special Income Charges":0.0,"Gain On Sale Of Business":0.0,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":-2991000.0,"Net Non Operating Interest Income Expense":-2533000.0,"Interest Expense Non Operating":2796000.0,"Interest Income Non Operating":263000.0,"Operating Income":-8274000.0,"Operating Expense":25415000.0,"Depreciation Amortization Depletion Income Statement":3943000.0,"Depreciation And Amortization In Income Statement":3943000.0,"Research And Development":6430000.0,"Selling General And Administration":15042000.0,"Selling And Marketing Expense":6761000.0,"General And Administrative Expense":8281000.0,"Other Gand A":8281000.0,"Gross Profit":17141000.0,"Cost Of Revenue":17178000.0,"Total Revenue":34319000.0,"Operating Revenue":34319000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":3314000.0,"Total Unusual Items":-2013000.0,"Total Unusual Items Excluding Goodwill":-2013000.0,"Net Income From Continuing Operation Net Minority Interest":-8250000.0,"Reconciled Depreciation":6581000.0,"Reconciled Cost Of Revenue":29829000.0,"EBITDA":1301000.0,"EBIT":-5280000.0,"Net Interest Income":-2139000.0,"Interest Expense":2970000.0,"Interest Income":831000.0,"Normalized Income":-6237000.0,"Net Income From Continuing And Discontinued Operation":-8250000.0,"Total Expenses":60193000.0,"Total Operating Income As Reported":-6095000.0,"Diluted Average Shares":5431800.0,"Basic Average Shares":5431800.0,"Diluted EPS":-1.5,"Basic EPS":-1.5,"Diluted NI Availto Com Stockholders":-8250000.0,"Net Income Common Stockholders":-8250000.0,"Net Income":-8250000.0,"Net Income Including Noncontrolling Interests":-8250000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":-8250000.0,"Tax Provision":null,"Pretax Income":-8250000.0,"Other Income Expense":-2013000.0,"Special Income Charges":-1997000.0,"Gain On Sale Of Business":0.0,"Other Special Charges":null,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":1997000.0,"Gain On Sale Of Security":-16000.0,"Net Non Operating Interest Income Expense":-2139000.0,"Interest Expense Non Operating":2970000.0,"Interest Income Non Operating":831000.0,"Operating Income":-4098000.0,"Operating Expense":29988000.0,"Depreciation Amortization Depletion Income Statement":6205000.0,"Depreciation And Amortization In Income Statement":6205000.0,"Research And Development":7965000.0,"Selling General And Administration":15818000.0,"Selling And Marketing Expense":1968000.0,"General And Administrative Expense":13850000.0,"Other Gand A":-2175000.0,"Gross Profit":25890000.0,"Cost Of Revenue":30205000.0,"Total Revenue":56095000.0,"Operating Revenue":56095000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1795000.0,"Total Unusual Items":-60975000.0,"Total Unusual Items Excluding Goodwill":-60975000.0,"Net Income From Continuing Operation Net Minority Interest":-72673000.0,"Reconciled Depreciation":6988000.0,"Reconciled Cost Of Revenue":27216000.0,"EBITDA":-62770000.0,"EBIT":-69758000.0,"Net Interest Income":-2007000.0,"Interest Expense":2915000.0,"Interest Income":908000.0,"Normalized Income":-11698000.0,"Net Income From Continuing And Discontinued Operation":-72673000.0,"Total Expenses":61722000.0,"Total Operating Income As Reported":-68854000.0,"Diluted Average Shares":5349300.0,"Basic Average Shares":5349300.0,"Diluted EPS":-13.6,"Basic EPS":-13.6,"Diluted NI Availto Com Stockholders":-72673000.0,"Net Income Common Stockholders":-72673000.0,"Net Income":-72673000.0,"Net Income Including Noncontrolling Interests":-72673000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":-72673000.0,"Tax Provision":null,"Pretax Income":-72673000.0,"Other Income Expense":-60975000.0,"Special Income Charges":-59163000.0,"Gain On Sale Of Business":-320000.0,"Other Special Charges":null,"Impairment Of Capital Assets":58843000.0,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":-1812000.0,"Net Non Operating Interest Income Expense":-2007000.0,"Interest Expense Non Operating":2915000.0,"Interest Income Non Operating":908000.0,"Operating Income":-9691000.0,"Operating Expense":33991000.0,"Depreciation Amortization Depletion Income Statement":6473000.0,"Depreciation And Amortization In Income Statement":6473000.0,"Research And Development":8799000.0,"Selling General And Administration":18719000.0,"Selling And Marketing Expense":7865000.0,"General And Administrative Expense":10854000.0,"Other Gand A":10854000.0,"Gross Profit":24300000.0,"Cost Of Revenue":27731000.0,"Total Revenue":52031000.0,"Operating Revenue":52031000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1984000.0,"Total Unusual Items":5207000.0,"Total Unusual Items Excluding Goodwill":5207000.0,"Net Income From Continuing Operation Net Minority Interest":-6063000.0,"Reconciled Depreciation":6917000.0,"Reconciled Cost Of Revenue":29403000.0,"EBITDA":3223000.0,"EBIT":-3694000.0,"Net Interest Income":-1943000.0,"Interest Expense":2369000.0,"Interest Income":426000.0,"Normalized Income":-11270000.0,"Net Income From Continuing And Discontinued Operation":-9283000.0,"Total Expenses":67368000.0,"Total Operating Income As Reported":-9569000.0,"Diluted Average Shares":5275000.0,"Basic Average Shares":5275000.0,"Diluted EPS":-1.76,"Basic EPS":-1.76,"Diluted NI Availto Com Stockholders":-9283000.0,"Net Income Common Stockholders":-9283000.0,"Net Income":-9283000.0,"Net Income Including Noncontrolling Interests":-9283000.0,"Net Income Discontinuous Operations":-3220000.0,"Net Income Continuous Operations":-6063000.0,"Tax Provision":0.0,"Pretax Income":-6063000.0,"Other Income Expense":5207000.0,"Special Income Charges":-242000.0,"Gain On Sale Of Business":-200000.0,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":42000.0,"Gain On Sale Of Security":5449000.0,"Net Non Operating Interest Income Expense":-1943000.0,"Interest Expense Non Operating":2369000.0,"Interest Income Non Operating":426000.0,"Operating Income":-9327000.0,"Operating Expense":35291000.0,"Depreciation Amortization Depletion Income Statement":4243000.0,"Depreciation And Amortization In Income Statement":4243000.0,"Research And Development":9867000.0,"Selling General And Administration":21181000.0,"Selling And Marketing Expense":8943000.0,"General And Administrative Expense":12238000.0,"Other Gand A":12238000.0,"Gross Profit":25964000.0,"Cost Of Revenue":32077000.0,"Total Revenue":58041000.0,"Operating Revenue":58041000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":-2964000.0,"Net Income Continuous Operations":null,"Tax Provision":0.0,"Pretax Income":null,"Other Income Expense":null,"Special Income Charges":null,"Gain On Sale Of Business":null,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Special Income Charges":null,"Gain On Sale Of Business":null,"Other Special Charges":0.0,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":-10702000.0,"Repayment Of Debt":-20070000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-2105000.0,"Interest Paid Supplemental Data":3953000.0,"End Cash Position":28039000.0,"Beginning Cash Position":35673000.0,"Effect Of Exchange Rate Changes":117000.0,"Changes In Cash":-7751000.0,"Financing Cash Flow":-20078000.0,"Cash Flow From Continuing Financing Activities":-20078000.0,"Net Other Financing Charges":-8000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-20070000.0,"Net Long Term Debt Issuance":-20070000.0,"Long Term Debt Payments":-20070000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":20924000.0,"Cash Flow From Continuing Investing Activities":20924000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Net PPE Purchase And Sale":-2000.0,"Purchase Of PPE":-2000.0,"Capital Expenditure Reported":-2103000.0,"Operating Cash Flow":-8597000.0,"Cash Flow From Continuing Operating Activities":-8597000.0,"Change In Working Capital":-2814000.0,"Change In Other Current Liabilities":2194000.0,"Change In Payables And Accrued Expense":-325000.0,"Change In Accrued Expense":1672000.0,"Change In Payable":-1997000.0,"Change In Account Payable":-1997000.0,"Change In Prepaid Assets":416000.0,"Change In Receivables":-5099000.0,"Changes In Account Receivables":-5099000.0,"Other Non Cash Items":582000.0,"Stock Based Compensation":2355000.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":4369000.0,"Depreciation And Amortization":4369000.0,"Depreciation":4369000.0,"Operating Gains Losses":1787000.0,"Gain Loss On Investment Securities":1102000.0,"Gain Loss On Sale Of Business":685000.0,"Net Income From Continuing Operations":-14876000.0},"2026-03-31":{"Free Cash Flow":-7946000.0,"Repayment Of Debt":-10000000.0,"Issuance Of Debt":5000000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-2304000.0,"Interest Paid Supplemental Data":625000.0,"End Cash Position":35673000.0,"Beginning Cash Position":48719000.0,"Effect Of Exchange Rate Changes":-78000.0,"Changes In Cash":-12968000.0,"Financing Cash Flow":-5022000.0,"Cash Flow From Continuing Financing Activities":-5022000.0,"Net Other Financing Charges":-22000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-5000000.0,"Net Long Term Debt Issuance":-5000000.0,"Long Term Debt Payments":-10000000.0,"Long Term Debt Issuance":5000000.0,"Investing Cash Flow":-2304000.0,"Cash Flow From Continuing Investing Activities":-2304000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Net PPE Purchase And Sale":-28000.0,"Purchase Of PPE":-28000.0,"Capital Expenditure Reported":-2276000.0,"Operating Cash Flow":-5642000.0,"Cash Flow From Continuing Operating Activities":-5642000.0,"Change In Working Capital":99000.0,"Change In Other Current Liabilities":-18790000.0,"Change In Payables And Accrued Expense":419000.0,"Change In Accrued Expense":586000.0,"Change In Payable":-167000.0,"Change In Account Payable":-167000.0,"Change In Prepaid Assets":154000.0,"Change In Receivables":18316000.0,"Changes In Account Receivables":18316000.0,"Other Non Cash Items":2429000.0,"Stock Based Compensation":4828000.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":4740000.0,"Depreciation And Amortization":4740000.0,"Depreciation":4740000.0,"Operating Gains Losses":-13258000.0,"Gain Loss On Investment Securities":1285000.0,"Gain Loss On Sale Of Business":-14543000.0,"Net Income From Continuing Operations":-4480000.0},"2025-12-31":{"Free Cash Flow":10453000.0,"Repayment Of Debt":-12000000.0,"Issuance Of Debt":6000000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-2557000.0,"Interest Paid Supplemental Data":4480000.0,"End Cash Position":48719000.0,"Beginning Cash Position":43961000.0,"Effect Of Exchange Rate Changes":42000.0,"Changes In Cash":4716000.0,"Financing Cash Flow":-6017000.0,"Cash Flow From Continuing Financing Activities":-6017000.0,"Net Other Financing Charges":-17000.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-6000000.0,"Net Long Term Debt Issuance":-6000000.0,"Long Term Debt Payments":-12000000.0,"Long Term Debt Issuance":6000000.0,"Investing Cash Flow":-2277000.0,"Cash Flow From Continuing Investing Activities":-2277000.0,"Net Business Purchase And Sale":280000.0,"Sale Of Business":280000.0,"Net PPE Purchase And Sale":-25000.0,"Purchase Of PPE":-25000.0,"Capital Expenditure Reported":-2532000.0,"Operating Cash Flow":13010000.0,"Cash Flow From Continuing Operating Activities":13010000.0,"Change In Working Capital":8479000.0,"Change In Other Current Liabilities":2725000.0,"Change In Payables And Accrued Expense":-2114000.0,"Change In Accrued Expense":-2486000.0,"Change In Payable":372000.0,"Change In Account Payable":372000.0,"Change In Prepaid Assets":2033000.0,"Change In Receivables":5835000.0,"Changes In Account Receivables":null,"Other Non Cash Items":688000.0,"Stock Based Compensation":5512000.0,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":6581000.0,"Depreciation And Amortization":6581000.0,"Depreciation":6581000.0,"Operating Gains Losses":0.0,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":-8250000.0},"2025-09-30":{"Free Cash Flow":-2703000.0,"Repayment Of Debt":-50000000.0,"Issuance Of Debt":50000000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-4464000.0,"Interest Paid Supplemental Data":839000.0,"End Cash Position":43961000.0,"Beginning Cash Position":46745000.0,"Effect Of Exchange Rate Changes":-69000.0,"Changes In Cash":-2715000.0,"Financing Cash Flow":-12000.0,"Cash Flow From Continuing Financing Activities":-12000.0,"Net Other Financing Charges":-12000.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":-50000000.0,"Long Term Debt Issuance":50000000.0,"Investing Cash Flow":-4464000.0,"Cash Flow From Continuing Investing Activities":-4464000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Net PPE Purchase And Sale":-14000.0,"Purchase Of PPE":-14000.0,"Capital Expenditure Reported":-4450000.0,"Operating Cash Flow":1761000.0,"Cash Flow From Continuing Operating Activities":1761000.0,"Change In Working Capital":-302000.0,"Change In Other Current Liabilities":-8826000.0,"Change In Payables And Accrued Expense":2486000.0,"Change In Accrued Expense":842000.0,"Change In Payable":1644000.0,"Change In Account Payable":1644000.0,"Change In Prepaid Assets":1395000.0,"Change In Receivables":4643000.0,"Changes In Account Receivables":4643000.0,"Other Non Cash Items":2164000.0,"Stock Based Compensation":6422000.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":6988000.0,"Depreciation And Amortization":6988000.0,"Depreciation":6988000.0,"Operating Gains Losses":319000.0,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of Business":319000.0,"Net Income From Continuing Operations":-72673000.0},"2025-06-30":{"Free Cash Flow":-3433000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-4658000.0,"Interest Paid Supplemental Data":3688000.0,"End Cash Position":46745000.0,"Beginning Cash Position":52046000.0,"Effect Of Exchange Rate Changes":191000.0,"Changes In Cash":-5492000.0,"Financing Cash Flow":-2059000.0,"Cash Flow From Continuing Financing Activities":-2059000.0,"Net Other Financing Charges":-2059000.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-4658000.0,"Cash Flow From Continuing Investing Activities":-4658000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Net PPE Purchase And Sale":-322000.0,"Purchase Of PPE":-322000.0,"Capital Expenditure Reported":-4336000.0,"Operating Cash Flow":1225000.0,"Cash Flow From Continuing Operating Activities":1225000.0,"Change In Working Capital":-285000.0,"Change In Other Current Liabilities":2018000.0,"Change In Payables And Accrued Expense":-3363000.0,"Change In Accrued Expense":-975000.0,"Change In Payable":-2388000.0,"Change In Account Payable":-2388000.0,"Change In Prepaid Assets":-1569000.0,"Change In Receivables":2629000.0,"Changes In Account Receivables":2629000.0,"Other Non Cash Items":-3825000.0,"Stock Based Compensation":7501000.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":6917000.0,"Depreciation And Amortization":6917000.0,"Depreciation":6917000.0,"Operating Gains Losses":200000.0,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of Business":200000.0,"Net Income From Continuing Operations":-9283000.0},"2025-03-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":7536000.0,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":11000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Common Stock Issuance":11000.0,"Common Stock Issuance":11000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null}}}