{"ticker":"CDNL","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":15292984.0,"Share Issued":15292984.0,"Net Debt":152045190.0,"Total Debt":227220107.0,"Tangible Book Value":-167256678.0,"Invested Capital":266437659.0,"Working Capital":96208426.0,"Net Tangible Assets":-167256678.0,"Capital Lease Obligations":31192050.0,"Common Stock Equity":70409602.0,"Total Capitalization":256308523.0,"Total Equity Gross Minority Interest":262001586.0,"Minority Interest":191591984.0,"Stockholders Equity":70409602.0,"Gains Losses Not Affecting Retained Earnings":-151904.0,"Other Equity Adjustments":-151904.0,"Retained Earnings":4282031.0,"Additional Paid In Capital":66275188.0,"Capital Stock":4287.0,"Common Stock":4287.0,"Preferred Stock":0.0,"Total Partnership Capital":null,"Limited Partnership Capital":null,"Total Liabilities Net Minority Interest":395250329.0,"Total Non Current Liabilities Net Minority Interest":263379673.0,"Other Non Current Liabilities":15808159.0,"Tradeand Other Payables Non Current":39423529.0,"Non Current Deferred Liabilities":null,"Long Term Debt And Capital Lease Obligation":208147985.0,"Long Term Capital Lease Obligation":22249064.0,"Long Term Debt":185898921.0,"Current Liabilities":131870656.0,"Other Current Liabilities":22178.0,"Current Deferred Liabilities":9669372.0,"Current Deferred Revenue":9669372.0,"Current Debt And Capital Lease Obligation":19072122.0,"Current Capital Lease Obligation":8942986.0,"Current Debt":10129136.0,"Other Current Borrowings":10129136.0,"Payables And Accrued Expenses":103106984.0,"Current Accrued Expenses":8172033.0,"Payables":94934951.0,"Other Payable":200001.0,"Accounts Payable":94734950.0,"Total Assets":657251915.0,"Total Non Current Assets":429172833.0,"Other Non Current Assets":430427.0,"Non Current Deferred Assets":45095262.0,"Non Current Deferred Taxes Assets":45095262.0,"Investments And Advances":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":237666280.0,"Other Intangible Assets":109046343.0,"Goodwill":128619937.0,"Net PPE":145980864.0,"Accumulated Depreciation":-80725787.0,"Gross PPE":226706651.0,"Leases":1230007.0,"Construction In Progress":10459146.0,"Other Properties":20438873.0,"Machinery Furniture Equipment":194578625.0,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":0.0,"Current Assets":228079082.0,"Other Current Assets":540049.0,"Prepaid Assets":1686826.0,"Receivables":181869340.0,"Other Receivables":85238241.0,"Accounts Receivable":96631099.0,"Cash Cash Equivalents And Short Term Investments":43982867.0,"Cash And Cash Equivalents":43982867.0,"Cash Financial":43982867.0},"2025-12-31":{"Ordinary Shares Number":14947318.0,"Share Issued":14947318.0,"Net Debt":22132113.0,"Total Debt":137271408.0,"Tangible Book Value":19436900.0,"Invested Capital":177742779.0,"Working Capital":124003838.0,"Net Tangible Assets":19436900.0,"Capital Lease Obligations":17989870.0,"Common Stock Equity":58461241.0,"Total Capitalization":171614105.0,"Total Equity Gross Minority Interest":139537823.0,"Minority Interest":81076582.0,"Stockholders Equity":58461241.0,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":863593.0,"Additional Paid In Capital":57593814.0,"Capital Stock":3834.0,"Common Stock":3834.0,"Preferred Stock":0.0,"Total Partnership Capital":0.0,"Limited Partnership Capital":null,"Total Liabilities Net Minority Interest":255049532.0,"Total Non Current Liabilities Net Minority Interest":163402218.0,"Other Non Current Liabilities":null,"Tradeand Other Payables Non Current":39423529.0,"Non Current Deferred Liabilities":null,"Long Term Debt And Capital Lease Obligation":123978689.0,"Long Term Capital Lease Obligation":10825825.0,"Long Term Debt":113152864.0,"Current Liabilities":91647314.0,"Other Current Liabilities":null,"Current Deferred Liabilities":10831564.0,"Current Deferred Revenue":10831564.0,"Current Debt And Capital Lease Obligation":13292719.0,"Current Capital Lease Obligation":7164045.0,"Current Debt":6128674.0,"Other Current Borrowings":6128674.0,"Payables And Accrued Expenses":67523031.0,"Current Accrued Expenses":2956314.0,"Payables":64566717.0,"Other Payable":3966618.0,"Accounts Payable":60600099.0,"Total Assets":394587355.0,"Total Non Current Assets":178936203.0,"Other Non Current Assets":null,"Non Current Deferred Assets":46080518.0,"Non Current Deferred Taxes Assets":46080518.0,"Investments And Advances":0.0,"Long Term Equity Investment":0.0,"Goodwill And Other Intangible Assets":39024341.0,"Other Intangible Assets":15513692.0,"Goodwill":23510649.0,"Net PPE":93831344.0,"Accumulated Depreciation":-75037759.0,"Gross PPE":168869103.0,"Leases":1041123.0,"Construction In Progress":8018256.0,"Other Properties":8929742.0,"Machinery Furniture Equipment":150879982.0,"Buildings And Improvements":0.0,"Land And Improvements":0.0,"Properties":0.0,"Current Assets":215651152.0,"Other Current Assets":432584.0,"Prepaid Assets":1892615.0,"Receivables":116176528.0,"Other Receivables":54894260.0,"Accounts Receivable":61282268.0,"Cash Cash Equivalents And Short Term Investments":97149425.0,"Cash And Cash Equivalents":97149425.0,"Cash Financial":97149425.0},"2025-09-30":{"Ordinary Shares Number":13218750.0,"Share Issued":13218750.0,"Net Debt":554024.0,"Total Debt":95943230.0,"Tangible Book Value":27445839.0,"Invested Capital":120302561.0,"Working Capital":70299484.0,"Net Tangible Assets":27445839.0,"Capital Lease Obligations":15178529.0,"Common Stock Equity":39537860.0,"Total Capitalization":99050908.0,"Total Equity Gross Minority Interest":97580019.0,"Minority Interest":58042159.0,"Stockholders Equity":39537860.0,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":41572763.0,"Additional Paid In Capital":39534171.0,"Capital Stock":3689.0,"Common Stock":3689.0,"Preferred Stock":0.0,"Total Partnership Capital":41572763.0,"Limited Partnership Capital":0.0,"Total Liabilities Net Minority Interest":222177823.0,"Total Non Current Liabilities Net Minority Interest":106899906.0,"Other Non Current Liabilities":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":38150878.0,"Long Term Debt And Capital Lease Obligation":68749028.0,"Long Term Capital Lease Obligation":9235980.0,"Long Term Debt":59513048.0,"Current Liabilities":115277917.0,"Other Current Liabilities":null,"Current Deferred Liabilities":15758127.0,"Current Deferred Revenue":15758127.0,"Current Debt And Capital Lease Obligation":27194202.0,"Current Capital Lease Obligation":5942549.0,"Current Debt":21251653.0,"Other Current Borrowings":21251653.0,"Payables And Accrued Expenses":72325588.0,"Current Accrued Expenses":15272965.0,"Payables":57052623.0,"Other Payable":845833.0,"Accounts Payable":56206790.0,"Total Assets":319757842.0,"Total Non Current Assets":134180441.0,"Other Non Current Assets":null,"Non Current Deferred Assets":44883386.0,"Non Current Deferred Taxes Assets":44883386.0,"Investments And Advances":0.0,"Long Term Equity Investment":0.0,"Goodwill And Other Intangible Assets":12092021.0,"Other Intangible Assets":1114785.0,"Goodwill":10977236.0,"Net PPE":77205034.0,"Accumulated Depreciation":-68135748.0,"Gross PPE":145340782.0,"Leases":1041123.0,"Construction In Progress":44228.0,"Other Properties":5813977.0,"Machinery Furniture Equipment":138322461.0,"Buildings And Improvements":0.0,"Land And Improvements":118993.0,"Properties":0.0,"Current Assets":185577401.0,"Other Current Assets":2196900.0,"Prepaid Assets":1447093.0,"Receivables":101722731.0,"Other Receivables":40375000.0,"Accounts Receivable":61347731.0,"Cash Cash Equivalents And Short Term Investments":80210677.0,"Cash And Cash Equivalents":80210677.0,"Cash Financial":80210677.0},"2025-06-30":{"Ordinary Shares Number":13218750.0,"Share Issued":13218750.0,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Partnership Capital":null,"Limited Partnership Capital":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":1041123.0,"Construction In Progress":null,"Other Properties":5394020.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null},"2024-12-31":{"Ordinary Shares Number":13218750.0,"Share Issued":13218750.0,"Net Debt":null,"Total Debt":null,"Tangible Book Value":-7050963.0,"Invested Capital":47933749.0,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":0.0,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":0.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":0.0,"Total Partnership Capital":null,"Limited Partnership Capital":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Tradeand Other Payables Non Current":0.0,"Non Current Deferred Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":0.0,"Non Current Deferred Taxes Assets":0.0,"Investments And Advances":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":819164.0,"Construction In Progress":null,"Other Properties":5109316.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":201.348,"Tax Rate For Calcs":0.084,"Normalized EBITDA":24047502.0,"Total Unusual Items":2397.0,"Total Unusual Items Excluding Goodwill":2397.0,"Net Income From Continuing Operation Net Minority Interest":3418438.0,"Reconciled Depreciation":9269758.0,"Reconciled Cost Of Revenue":133319083.0,"EBITDA":24049899.0,"EBIT":14780141.0,"Net Interest Income":-2245876.0,"Interest Expense":2245876.0,"Normalized Income":3416242.348,"Net Income From Continuing And Discontinued Operation":3418438.0,"Total Expenses":152730972.0,"Total Operating Income As Reported":14780141.0,"Diluted Average Shares":15126679.0,"Basic Average Shares":15104788.0,"Diluted EPS":0.23,"Basic EPS":0.23,"Diluted NI Availto Com Stockholders":3418438.0,"Net Income Common Stockholders":3418438.0,"Net Income":3418438.0,"Minority Interests":-8062598.0,"Net Income Including Noncontrolling Interests":11481036.0,"Net Income Continuous Operations":11481036.0,"Tax Provision":1053229.0,"Pretax Income":12534265.0,"Other Income Expense":2397.0,"Other Non Operating Income Expenses":null,"Special Income Charges":2397.0,"Gain On Sale Of Ppe":2397.0,"Net Non Operating Interest Income Expense":-2245876.0,"Interest Expense Non Operating":2245876.0,"Operating Income":14777744.0,"Operating Expense":19411889.0,"Depreciation Amortization Depletion Income Statement":9269758.0,"Depreciation And Amortization In Income Statement":9269758.0,"Amortization":3567348.0,"Amortization Of Intangibles Income Statement":3567348.0,"Depreciation Income Statement":5702410.0,"Selling General And Administration":10142131.0,"General And Administrative Expense":10142131.0,"Other Gand A":10142131.0,"Gross Profit":34189633.0,"Cost Of Revenue":133319083.0,"Total Revenue":167508716.0,"Operating Revenue":167508716.0},"2025-12-31":{"Tax Effect Of Unusual Items":6119.19,"Tax Rate For Calcs":0.21,"Normalized EBITDA":17395938.0,"Total Unusual Items":29139.0,"Total Unusual Items Excluding Goodwill":29139.0,"Net Income From Continuing Operation Net Minority Interest":13485611.0,"Reconciled Depreciation":9102650.0,"Reconciled Cost Of Revenue":114564966.0,"EBITDA":17425077.0,"EBIT":8322427.0,"Net Interest Income":-3024424.0,"Interest Expense":3024424.0,"Normalized Income":13462591.19,"Net Income From Continuing And Discontinued Operation":13485611.0,"Total Expenses":137023489.0,"Total Operating Income As Reported":8815323.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":13485611.0,"Net Income Common Stockholders":13485611.0,"Net Income":13485611.0,"Minority Interests":7870840.0,"Net Income Including Noncontrolling Interests":5614771.0,"Net Income Continuous Operations":5614771.0,"Tax Provision":-316768.0,"Pretax Income":5298003.0,"Other Income Expense":-463757.0,"Other Non Operating Income Expenses":-492896.0,"Special Income Charges":29139.0,"Gain On Sale Of Ppe":29139.0,"Net Non Operating Interest Income Expense":-3024424.0,"Interest Expense Non Operating":3024424.0,"Operating Income":8786184.0,"Operating Expense":22427727.0,"Depreciation Amortization Depletion Income Statement":9071854.0,"Depreciation And Amortization In Income Statement":9071854.0,"Amortization":1527094.0,"Amortization Of Intangibles Income Statement":1527094.0,"Depreciation Income Statement":7544760.0,"Selling General And Administration":13355873.0,"General And Administrative Expense":13355873.0,"Other Gand A":13355873.0,"Gross Profit":31213911.0,"Cost Of Revenue":114595762.0,"Total Revenue":145809673.0,"Operating Revenue":145809673.0},"2025-09-30":{"Tax Effect Of Unusual Items":2480.240475,"Tax Rate For Calcs":0.143226,"Normalized EBITDA":20960450.0,"Total Unusual Items":17317.0,"Total Unusual Items Excluding Goodwill":17317.0,"Net Income From Continuing Operation Net Minority Interest":-3444240.0,"Reconciled Depreciation":8828092.0,"Reconciled Cost Of Revenue":96500473.0,"EBITDA":20977767.0,"EBIT":12149675.0,"Net Interest Income":-1193650.0,"Interest Expense":1193650.0,"Normalized Income":-3459076.759525,"Net Income From Continuing And Discontinued Operation":-3444240.0,"Total Expenses":110406763.0,"Total Operating Income As Reported":11934076.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-3444240.0,"Net Income Common Stockholders":-3444240.0,"Net Income":-3444240.0,"Minority Interests":-12831080.0,"Net Income Including Noncontrolling Interests":9386840.0,"Net Income Continuous Operations":9386840.0,"Tax Provision":1569185.0,"Pretax Income":10956025.0,"Other Income Expense":232916.0,"Other Non Operating Income Expenses":215599.0,"Special Income Charges":17317.0,"Gain On Sale Of Ppe":17317.0,"Net Non Operating Interest Income Expense":-1193650.0,"Interest Expense Non Operating":1193650.0,"Operating Income":11916759.0,"Operating Expense":13894271.0,"Depreciation Amortization Depletion Income Statement":8816073.0,"Depreciation And Amortization In Income Statement":8816073.0,"Amortization":2291537.0,"Amortization Of Intangibles Income Statement":2291537.0,"Depreciation Income Statement":6524536.0,"Selling General And Administration":5078198.0,"General And Administrative Expense":5078198.0,"Other Gand A":5078198.0,"Gross Profit":25811030.0,"Cost Of Revenue":96512492.0,"Total Revenue":122323522.0,"Operating Revenue":122323522.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.070271,"Normalized EBITDA":19633573.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":7167705.0,"Reconciled Depreciation":7845178.0,"Reconciled Cost Of Revenue":83554162.0,"EBITDA":19633573.0,"EBIT":11745580.0,"Net Interest Income":-1581192.0,"Interest Expense":1581192.0,"Normalized Income":7167705.0,"Net Income From Continuing And Discontinued Operation":7167705.0,"Total Expenses":94365322.0,"Total Operating Income As Reported":11745587.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":7167705.0,"Net Income Common Stockholders":7167705.0,"Net Income":7167705.0,"Minority Interests":-2282422.0,"Net Income Including Noncontrolling Interests":9450127.0,"Net Income Continuous Operations":9450127.0,"Tax Provision":714261.0,"Pretax Income":10164388.0,"Other Income Expense":-7.0,"Other Non Operating Income Expenses":-7.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":0.0,"Net Non Operating Interest Income Expense":-1581192.0,"Interest Expense Non Operating":1581192.0,"Operating Income":11745587.0,"Operating Expense":10853975.0,"Depreciation Amortization Depletion Income Statement":7887993.0,"Depreciation And Amortization In Income Statement":7887993.0,"Amortization":1782179.0,"Amortization Of Intangibles Income Statement":1782179.0,"Depreciation Income Statement":6105814.0,"Selling General And Administration":2965982.0,"General And Administrative Expense":2965982.0,"Other Gand A":2965982.0,"Gross Profit":22599562.0,"Cost Of Revenue":83511347.0,"Total Revenue":106110909.0,"Operating Revenue":106110909.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":14155917.0,"Total Unusual Items":110945.0,"Total Unusual Items Excluding Goodwill":110945.0,"Net Income From Continuing Operation Net Minority Interest":5476981.0,"Reconciled Depreciation":6598841.0,"Reconciled Cost Of Revenue":65277978.0,"EBITDA":14266862.0,"EBIT":7668021.0,"Net Interest Income":-1026276.0,"Interest Expense":1026276.0,"Normalized Income":5366036.0,"Net Income From Continuing And Discontinued Operation":5476981.0,"Total Expenses":74002789.0,"Total Operating Income As Reported":7909421.0,"Diluted Average Shares":13218750.0,"Basic Average Shares":13218750.0,"Diluted EPS":0.414334,"Basic EPS":0.414334,"Diluted NI Availto Com Stockholders":5476981.0,"Net Income Common Stockholders":5476981.0,"Net Income":5476981.0,"Minority Interests":-1164764.0,"Net Income Including Noncontrolling Interests":6641745.0,"Net Income Continuous Operations":6641745.0,"Tax Provision":0.0,"Pretax Income":6641745.0,"Other Income Expense":-130455.0,"Other Non Operating Income Expenses":-241400.0,"Special Income Charges":110945.0,"Gain On Sale Of Ppe":110945.0,"Net Non Operating Interest Income Expense":-1026276.0,"Interest Expense Non Operating":1026276.0,"Operating Income":7798476.0,"Operating Expense":8724811.0,"Depreciation Amortization Depletion Income Statement":6598841.0,"Depreciation And Amortization In Income Statement":6598841.0,"Amortization":1527500.0,"Amortization Of Intangibles Income Statement":1527500.0,"Depreciation Income Statement":5071341.0,"Selling General And Administration":2125970.0,"General And Administrative Expense":2125970.0,"Other Gand A":2125970.0,"Gross Profit":16523287.0,"Cost Of Revenue":65277978.0,"Total Revenue":81801265.0,"Operating Revenue":81801265.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":-317082.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Depreciation Income Statement":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-961.0,"Repayment Of Debt":-3083836.0,"Issuance Of Debt":80000000.0,"Capital Expenditure":-9317980.0,"Interest Paid Supplemental Data":null,"End Cash Position":43982867.0,"Beginning Cash Position":97149425.0,"Changes In Cash":-53166558.0,"Financing Cash Flow":72311046.0,"Cash Flow From Continuing Financing Activities":72311046.0,"Net Other Financing Charges":-4605118.0,"Cash Dividends Paid":0.0,"Net Issuance Payments Of Debt":76916164.0,"Net Long Term Debt Issuance":76916164.0,"Long Term Debt Payments":-3083836.0,"Long Term Debt Issuance":80000000.0,"Investing Cash Flow":-134794623.0,"Cash Flow From Continuing Investing Activities":-134794623.0,"Net Business Purchase And Sale":-125532857.0,"Purchase Of Business":-125532857.0,"Net PPE Purchase And Sale":-9261766.0,"Sale Of PPE":56214.0,"Purchase Of PPE":-9317980.0,"Operating Cash Flow":9317019.0,"Cash Flow From Continuing Operating Activities":9317019.0,"Change In Working Capital":-12784609.0,"Change In Other Working Capital":-2053018.0,"Change In Other Current Liabilities":22178.0,"Change In Other Current Assets":249389.0,"Change In Payables And Accrued Expense":26489049.0,"Change In Accrued Expense":3902484.0,"Change In Payable":22586565.0,"Change In Account Payable":22586565.0,"Change In Prepaid Assets":642344.0,"Change In Receivables":-38134551.0,"Changes In Account Receivables":-18417868.0,"Other Non Cash Items":130328.0,"Stock Based Compensation":191852.0,"Deferred Tax":1031051.0,"Deferred Income Tax":1031051.0,"Depreciation Amortization Depletion":9269758.0,"Depreciation And Amortization":9269758.0,"Amortization Cash Flow":3567348.0,"Amortization Of Intangibles":3567348.0,"Depreciation":5702410.0,"Operating Gains Losses":-2397.0,"Earnings Losses From Equity Investments":0.0,"Gain Loss On Sale Of PPE":-2397.0,"Net Income From Continuing Operations":11481036.0},"2025-12-31":{"Free Cash Flow":-524208.0,"Repayment Of Debt":-108291228.0,"Issuance Of Debt":147787500.0,"Capital Expenditure":-12085763.0,"Interest Paid Supplemental Data":2500209.0,"End Cash Position":97149425.0,"Beginning Cash Position":18386648.0,"Changes In Cash":78762777.0,"Financing Cash Flow":117328417.0,"Cash Flow From Continuing Financing Activities":117328417.0,"Net Other Financing Charges":-165644390.0,"Cash Dividends Paid":-14807715.0,"Net Issuance Payments Of Debt":39496272.0,"Net Long Term Debt Issuance":39496272.0,"Long Term Debt Payments":-108291228.0,"Long Term Debt Issuance":147787500.0,"Investing Cash Flow":-50127195.0,"Cash Flow From Continuing Investing Activities":-50127195.0,"Net Business Purchase And Sale":-39500003.0,"Purchase Of Business":-39500003.0,"Net PPE Purchase And Sale":-11890859.0,"Sale Of PPE":194904.0,"Purchase Of PPE":-12085763.0,"Operating Cash Flow":11561555.0,"Cash Flow From Continuing Operating Activities":11561555.0,"Change In Working Capital":-8647931.0,"Change In Other Working Capital":-6031299.0,"Change In Other Current Liabilities":null,"Change In Other Current Assets":996784.0,"Change In Payables And Accrued Expense":4073224.0,"Change In Accrued Expense":162743.0,"Change In Payable":3910481.0,"Change In Account Payable":3910481.0,"Change In Prepaid Assets":-436149.0,"Change In Receivables":-7250491.0,"Changes In Account Receivables":6063163.0,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":9102650.0,"Depreciation And Amortization":9102650.0,"Amortization Cash Flow":1527094.0,"Amortization Of Intangibles":1527094.0,"Depreciation":7575556.0,"Operating Gains Losses":-29139.0,"Earnings Losses From Equity Investments":0.0,"Gain Loss On Sale Of PPE":-29139.0,"Net Income From Continuing Operations":4892937.0},"2025-09-30":{"Free Cash Flow":909137.0,"Repayment Of Debt":-4383666.0,"Issuance Of Debt":6885735.0,"Capital Expenditure":-9108113.0,"Interest Paid Supplemental Data":1313746.0,"End Cash Position":18386648.0,"Beginning Cash Position":19176797.0,"Changes In Cash":-790149.0,"Financing Cash Flow":-1050672.0,"Cash Flow From Continuing Financing Activities":-1050672.0,"Net Other Financing Charges":-379165.0,"Cash Dividends Paid":-3173576.0,"Net Issuance Payments Of Debt":2502069.0,"Net Long Term Debt Issuance":2502069.0,"Long Term Debt Payments":-4383666.0,"Long Term Debt Issuance":6885735.0,"Investing Cash Flow":-9756727.0,"Cash Flow From Continuing Investing Activities":-9756727.0,"Net Business Purchase And Sale":-763614.0,"Purchase Of Business":-763614.0,"Net PPE Purchase And Sale":-8993113.0,"Sale Of PPE":115000.0,"Purchase Of PPE":-9108113.0,"Operating Cash Flow":10017250.0,"Cash Flow From Continuing Operating Activities":10017250.0,"Change In Working Capital":-8903184.0,"Change In Other Working Capital":5123894.0,"Change In Other Current Liabilities":null,"Change In Other Current Assets":204638.0,"Change In Payables And Accrued Expense":11025969.0,"Change In Accrued Expense":847641.0,"Change In Payable":10178328.0,"Change In Account Payable":10178328.0,"Change In Prepaid Assets":-739685.0,"Change In Receivables":-24518000.0,"Changes In Account Receivables":-17923539.0,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":8828092.0,"Depreciation And Amortization":8828092.0,"Amortization Cash Flow":2291537.0,"Amortization Of Intangibles":2291537.0,"Depreciation":6536555.0,"Operating Gains Losses":-16332.0,"Earnings Losses From Equity Investments":985.0,"Gain Loss On Sale Of PPE":-17317.0,"Net Income From Continuing Operations":10108674.0},"2025-06-30":{"Free Cash Flow":-8019826.0,"Repayment Of Debt":-4310723.0,"Issuance Of Debt":16769007.0,"Capital Expenditure":-12249226.0,"Interest Paid Supplemental Data":null,"End Cash Position":19176797.0,"Beginning Cash Position":22780540.0,"Changes In Cash":-3603743.0,"Financing Cash Flow":9562282.0,"Cash Flow From Continuing Financing Activities":9562282.0,"Net Other Financing Charges":null,"Cash Dividends Paid":-2583501.0,"Net Issuance Payments Of Debt":12458284.0,"Net Long Term Debt Issuance":12458284.0,"Long Term Debt Payments":-4310723.0,"Long Term Debt Issuance":16769007.0,"Investing Cash Flow":-17395425.0,"Cash Flow From Continuing Investing Activities":-17395425.0,"Net Business Purchase And Sale":-5146199.0,"Purchase Of Business":-5146199.0,"Net PPE Purchase And Sale":-12249226.0,"Sale Of PPE":0.0,"Purchase Of PPE":-12249226.0,"Operating Cash Flow":4229400.0,"Cash Flow From Continuing Operating Activities":4229400.0,"Change In Working Capital":-13017716.0,"Change In Other Working Capital":-2952821.0,"Change In Other Current Liabilities":null,"Change In Other Current Assets":-68261.0,"Change In Payables And Accrued Expense":7545235.0,"Change In Accrued Expense":1281934.0,"Change In Payable":6263301.0,"Change In Account Payable":6263301.0,"Change In Prepaid Assets":-132276.0,"Change In Receivables":-17409593.0,"Changes In Account Receivables":-4342837.0,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":7845178.0,"Depreciation And Amortization":7845178.0,"Amortization Cash Flow":1782179.0,"Amortization Of Intangibles":1782179.0,"Depreciation":6062999.0,"Operating Gains Losses":-48189.0,"Earnings Losses From Equity Investments":-48189.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":9450127.0},"2025-03-31":{"Free Cash Flow":1720556.0,"Repayment Of Debt":-4879534.0,"Issuance Of Debt":21736705.0,"Capital Expenditure":-10372126.0,"Interest Paid Supplemental Data":null,"End Cash Position":22780540.0,"Beginning Cash Position":20917108.0,"Changes In Cash":1863432.0,"Financing Cash Flow":13991834.0,"Cash Flow From Continuing Financing Activities":13991834.0,"Net Other Financing Charges":null,"Cash Dividends Paid":-2865337.0,"Net Issuance Payments Of Debt":16857171.0,"Net Long Term Debt Issuance":16857171.0,"Long Term Debt Payments":-4879534.0,"Long Term Debt Issuance":21736705.0,"Investing Cash Flow":-24221084.0,"Cash Flow From Continuing Investing Activities":-24221084.0,"Net Business Purchase And Sale":-13992969.0,"Purchase Of Business":-13992969.0,"Net PPE Purchase And Sale":-10228115.0,"Sale Of PPE":144011.0,"Purchase Of PPE":-10372126.0,"Operating Cash Flow":12092682.0,"Cash Flow From Continuing Operating Activities":12092682.0,"Change In Working Capital":-989755.0,"Change In Other Working Capital":-1619189.0,"Change In Other Current Liabilities":0.0,"Change In Other Current Assets":-1596519.0,"Change In Payables And Accrued Expense":271886.0,"Change In Accrued Expense":-517531.0,"Change In Payable":789417.0,"Change In Account Payable":789417.0,"Change In Prepaid Assets":-201690.0,"Change In Receivables":2155757.0,"Changes In Account Receivables":3429615.0,"Other Non Cash Items":null,"Stock Based Compensation":0.0,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":6598841.0,"Depreciation And Amortization":6598841.0,"Amortization Cash Flow":1527500.0,"Amortization Of Intangibles":1527500.0,"Depreciation":5071341.0,"Operating Gains Losses":-158149.0,"Earnings Losses From Equity Investments":-47204.0,"Gain Loss On Sale Of PPE":-110945.0,"Net Income From Continuing Operations":6641745.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":1129787.0,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}