{"ticker":"CDRE","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":42820734.0,"Share Issued":42820734.0,"Net Debt":320347000.0,"Total Debt":399831000.0,"Tangible Book Value":-61253000.0,"Invested Capital":721133000.0,"Working Capital":185700000.0,"Net Tangible Assets":-61253000.0,"Capital Lease Obligations":25500000.0,"Common Stock Equity":346802000.0,"Total Capitalization":701121000.0,"Total Equity Gross Minority Interest":346802000.0,"Stockholders Equity":346802000.0,"Gains Losses Not Affecting Retained Earnings":-2188000.0,"Other Equity Adjustments":-2188000.0,"Retained Earnings":39590000.0,"Additional Paid In Capital":309396000.0,"Capital Stock":4000.0,"Common Stock":4000.0,"Total Liabilities Net Minority Interest":570496000.0,"Total Non Current Liabilities Net Minority Interest":408079000.0,"Other Non Current Liabilities":7993000.0,"Preferred Securities Outside Stock Equity":0.0,"Non Current Deferred Liabilities":28510000.0,"Non Current Deferred Taxes Liabilities":28510000.0,"Long Term Debt And Capital Lease Obligation":371576000.0,"Long Term Capital Lease Obligation":17257000.0,"Long Term Debt":354319000.0,"Current Liabilities":162417000.0,"Current Deferred Liabilities":25317000.0,"Current Deferred Revenue":25317000.0,"Current Debt And Capital Lease Obligation":28255000.0,"Current Capital Lease Obligation":8243000.0,"Current Debt":20012000.0,"Other Current Borrowings":20012000.0,"Pensionand Other Post Retirement Benefit Plans Current":28872000.0,"Payables And Accrued Expenses":79973000.0,"Current Accrued Expenses":34914000.0,"Interest Payable":343000.0,"Payables":45059000.0,"Total Tax Payable":6164000.0,"Income Tax Payable":6164000.0,"Accounts Payable":38895000.0,"Total Assets":917298000.0,"Total Non Current Assets":569181000.0,"Other Non Current Assets":5590000.0,"Non Current Deferred Assets":4901000.0,"Non Current Deferred Taxes Assets":4901000.0,"Goodwill And Other Intangible Assets":408055000.0,"Other Intangible Assets":174148000.0,"Goodwill":233907000.0,"Net PPE":150635000.0,"Accumulated Depreciation":-67795000.0,"Gross PPE":218430000.0,"Construction In Progress":null,"Other Properties":218430000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":348117000.0,"Other Current Assets":17129000.0,"Restricted Cash":3685000.0,"Prepaid Assets":15754000.0,"Inventory":129120000.0,"Finished Goods":43332000.0,"Work In Process":11733000.0,"Raw Materials":74055000.0,"Receivables":128445000.0,"Accounts Receivable":128445000.0,"Allowance For Doubtful Accounts Receivable":-271000.0,"Gross Accounts Receivable":128716000.0,"Cash Cash Equivalents And Short Term Investments":53984000.0,"Cash And Cash Equivalents":53984000.0},"2026-03-31":{"Ordinary Shares Number":42797451.0,"Share Issued":42797451.0,"Net Debt":324558000.0,"Total Debt":388941000.0,"Tangible Book Value":-68430000.0,"Invested Capital":701946000.0,"Working Capital":177595000.0,"Net Tangible Assets":-68430000.0,"Capital Lease Obligations":23111000.0,"Common Stock Equity":336116000.0,"Total Capitalization":685683000.0,"Total Equity Gross Minority Interest":336116000.0,"Stockholders Equity":336116000.0,"Gains Losses Not Affecting Retained Earnings":-2248000.0,"Other Equity Adjustments":-2248000.0,"Retained Earnings":32463000.0,"Additional Paid In Capital":305897000.0,"Capital Stock":4000.0,"Common Stock":4000.0,"Total Liabilities Net Minority Interest":543620000.0,"Total Non Current Liabilities Net Minority Interest":402451000.0,"Other Non Current Liabilities":7818000.0,"Preferred Securities Outside Stock Equity":0.0,"Non Current Deferred Liabilities":30097000.0,"Non Current Deferred Taxes Liabilities":30097000.0,"Long Term Debt And Capital Lease Obligation":364536000.0,"Long Term Capital Lease Obligation":14969000.0,"Long Term Debt":349567000.0,"Current Liabilities":141169000.0,"Current Deferred Liabilities":19149000.0,"Current Deferred Revenue":19149000.0,"Current Debt And Capital Lease Obligation":24405000.0,"Current Capital Lease Obligation":8142000.0,"Current Debt":16263000.0,"Other Current Borrowings":16263000.0,"Pensionand Other Post Retirement Benefit Plans Current":24654000.0,"Payables And Accrued Expenses":72961000.0,"Current Accrued Expenses":30442000.0,"Interest Payable":141000.0,"Payables":42519000.0,"Total Tax Payable":2618000.0,"Income Tax Payable":2618000.0,"Accounts Payable":39901000.0,"Total Assets":879736000.0,"Total Non Current Assets":560972000.0,"Other Non Current Assets":4695000.0,"Non Current Deferred Assets":4731000.0,"Non Current Deferred Taxes Assets":4731000.0,"Goodwill And Other Intangible Assets":404546000.0,"Other Intangible Assets":173321000.0,"Goodwill":231225000.0,"Net PPE":147000000.0,"Accumulated Depreciation":-64925000.0,"Gross PPE":211925000.0,"Construction In Progress":null,"Other Properties":211925000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":318764000.0,"Other Current Assets":17049000.0,"Restricted Cash":2380000.0,"Prepaid Assets":15782000.0,"Inventory":130989000.0,"Finished Goods":42225000.0,"Work In Process":14542000.0,"Raw Materials":74222000.0,"Receivables":111292000.0,"Accounts Receivable":111292000.0,"Allowance For Doubtful Accounts Receivable":-300000.0,"Gross Accounts Receivable":111592000.0,"Cash Cash Equivalents And Short Term Investments":41272000.0,"Cash And Cash Equivalents":41272000.0},"2025-12-31":{"Ordinary Shares Number":42160656.0,"Share Issued":42160656.0,"Net Debt":184355000.0,"Total Debt":327835000.0,"Tangible Book Value":21414000.0,"Invested Capital":625057000.0,"Working Capital":261371000.0,"Net Tangible Assets":21414000.0,"Capital Lease Obligations":20582000.0,"Common Stock Equity":317804000.0,"Total Capitalization":608791000.0,"Total Equity Gross Minority Interest":317804000.0,"Stockholders Equity":317804000.0,"Gains Losses Not Affecting Retained Earnings":460000.0,"Other Equity Adjustments":460000.0,"Retained Earnings":34770000.0,"Additional Paid In Capital":282570000.0,"Capital Stock":4000.0,"Common Stock":4000.0,"Total Liabilities Net Minority Interest":452227000.0,"Total Non Current Liabilities Net Minority Interest":347732000.0,"Other Non Current Liabilities":11648000.0,"Preferred Securities Outside Stock Equity":0.0,"Non Current Deferred Liabilities":30058000.0,"Non Current Deferred Taxes Liabilities":30058000.0,"Long Term Debt And Capital Lease Obligation":306026000.0,"Long Term Capital Lease Obligation":15039000.0,"Long Term Debt":290987000.0,"Current Liabilities":104495000.0,"Current Deferred Liabilities":12737000.0,"Current Deferred Revenue":12737000.0,"Current Debt And Capital Lease Obligation":21809000.0,"Current Capital Lease Obligation":5543000.0,"Current Debt":16266000.0,"Other Current Borrowings":16266000.0,"Pensionand Other Post Retirement Benefit Plans Current":26762000.0,"Payables And Accrued Expenses":43187000.0,"Current Accrued Expenses":16024000.0,"Interest Payable":159000.0,"Payables":27163000.0,"Total Tax Payable":4838000.0,"Income Tax Payable":4838000.0,"Accounts Payable":22325000.0,"Total Assets":770031000.0,"Total Non Current Assets":404165000.0,"Other Non Current Assets":4359000.0,"Non Current Deferred Assets":4816000.0,"Non Current Deferred Taxes Assets":4816000.0,"Goodwill And Other Intangible Assets":296390000.0,"Other Intangible Assets":114984000.0,"Goodwill":181406000.0,"Net PPE":98600000.0,"Accumulated Depreciation":-63125000.0,"Gross PPE":161725000.0,"Construction In Progress":3168000.0,"Other Properties":22790000.0,"Machinery Furniture Equipment":80854000.0,"Buildings And Improvements":45451000.0,"Land And Improvements":9462000.0,"Properties":0.0,"Current Assets":365866000.0,"Other Current Assets":15095000.0,"Restricted Cash":2429000.0,"Prepaid Assets":14574000.0,"Inventory":100263000.0,"Finished Goods":31055000.0,"Work In Process":10007000.0,"Raw Materials":59201000.0,"Receivables":110607000.0,"Accounts Receivable":110607000.0,"Allowance For Doubtful Accounts Receivable":-273000.0,"Gross Accounts Receivable":110880000.0,"Cash Cash Equivalents And Short Term Investments":122898000.0,"Cash And Cash Equivalents":122898000.0},"2025-09-30":{"Ordinary Shares Number":40681668.0,"Share Issued":40681668.0,"Net Debt":160362000.0,"Total Debt":327270000.0,"Tangible Book Value":43296000.0,"Invested Capital":651611000.0,"Working Capital":280172000.0,"Net Tangible Assets":43296000.0,"Capital Lease Obligations":16033000.0,"Common Stock Equity":340374000.0,"Total Capitalization":635345000.0,"Total Equity Gross Minority Interest":340374000.0,"Stockholders Equity":340374000.0,"Gains Losses Not Affecting Retained Earnings":565000.0,"Other Equity Adjustments":565000.0,"Retained Earnings":26895000.0,"Additional Paid In Capital":312910000.0,"Capital Stock":4000.0,"Common Stock":4000.0,"Total Liabilities Net Minority Interest":451681000.0,"Total Non Current Liabilities Net Minority Interest":345637000.0,"Other Non Current Liabilities":10523000.0,"Preferred Securities Outside Stock Equity":0.0,"Non Current Deferred Liabilities":24110000.0,"Non Current Deferred Taxes Liabilities":24110000.0,"Long Term Debt And Capital Lease Obligation":311004000.0,"Long Term Capital Lease Obligation":16033000.0,"Long Term Debt":294971000.0,"Current Liabilities":106044000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":16266000.0,"Current Capital Lease Obligation":null,"Current Debt":16266000.0,"Other Current Borrowings":16266000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":89778000.0,"Current Accrued Expenses":61363000.0,"Interest Payable":null,"Payables":28415000.0,"Total Tax Payable":1418000.0,"Income Tax Payable":1418000.0,"Accounts Payable":26997000.0,"Total Assets":792055000.0,"Total Non Current Assets":405839000.0,"Other Non Current Assets":4595000.0,"Non Current Deferred Assets":4857000.0,"Non Current Deferred Taxes Assets":4857000.0,"Goodwill And Other Intangible Assets":297078000.0,"Other Intangible Assets":117909000.0,"Goodwill":179169000.0,"Net PPE":99309000.0,"Accumulated Depreciation":-60893000.0,"Gross PPE":160202000.0,"Construction In Progress":null,"Other Properties":160202000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":386216000.0,"Other Current Assets":11240000.0,"Restricted Cash":null,"Prepaid Assets":12474000.0,"Inventory":112201000.0,"Finished Goods":38283000.0,"Work In Process":16718000.0,"Raw Materials":57200000.0,"Receivables":99426000.0,"Accounts Receivable":99426000.0,"Allowance For Doubtful Accounts Receivable":-826000.0,"Gross Accounts Receivable":100252000.0,"Cash Cash Equivalents And Short Term Investments":150875000.0,"Cash And Cash Equivalents":150875000.0},"2025-06-30":{"Ordinary Shares Number":40663844.0,"Share Issued":40663844.0,"Net Debt":177681000.0,"Total Debt":330795000.0,"Tangible Book Value":31587000.0,"Invested Capital":647610000.0,"Working Capital":274948000.0,"Net Tangible Assets":31587000.0,"Capital Lease Obligations":15645000.0,"Common Stock Equity":332460000.0,"Total Capitalization":631345000.0,"Total Equity Gross Minority Interest":332460000.0,"Stockholders Equity":332460000.0,"Gains Losses Not Affecting Retained Earnings":2540000.0,"Other Equity Adjustments":2540000.0,"Retained Earnings":19817000.0,"Additional Paid In Capital":310099000.0,"Capital Stock":4000.0,"Common Stock":4000.0,"Total Liabilities Net Minority Interest":461977000.0,"Total Non Current Liabilities Net Minority Interest":355909000.0,"Other Non Current Liabilities":11073000.0,"Preferred Securities Outside Stock Equity":0.0,"Non Current Deferred Liabilities":30306000.0,"Non Current Deferred Taxes Liabilities":30306000.0,"Long Term Debt And Capital Lease Obligation":314530000.0,"Long Term Capital Lease Obligation":15645000.0,"Long Term Debt":298885000.0,"Current Liabilities":106068000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":16265000.0,"Current Capital Lease Obligation":null,"Current Debt":16265000.0,"Other Current Borrowings":16265000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":89803000.0,"Current Accrued Expenses":56531000.0,"Interest Payable":null,"Payables":33272000.0,"Total Tax Payable":1268000.0,"Income Tax Payable":1268000.0,"Accounts Payable":32004000.0,"Total Assets":794437000.0,"Total Non Current Assets":413421000.0,"Other Non Current Assets":4408000.0,"Non Current Deferred Assets":4917000.0,"Non Current Deferred Taxes Assets":4917000.0,"Goodwill And Other Intangible Assets":300873000.0,"Other Intangible Assets":126411000.0,"Goodwill":174462000.0,"Net PPE":103223000.0,"Accumulated Depreciation":-58658000.0,"Gross PPE":161881000.0,"Construction In Progress":null,"Other Properties":161881000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":381016000.0,"Other Current Assets":13980000.0,"Restricted Cash":null,"Prepaid Assets":11836000.0,"Inventory":109604000.0,"Finished Goods":40054000.0,"Work In Process":16684000.0,"Raw Materials":52866000.0,"Receivables":108127000.0,"Accounts Receivable":108127000.0,"Allowance For Doubtful Accounts Receivable":-905000.0,"Gross Accounts Receivable":109032000.0,"Cash Cash Equivalents And Short Term Investments":137469000.0,"Cash And Cash Equivalents":137469000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Preferred Securities Outside Stock Equity":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":4915000.0,"Current Deferred Revenue":4915000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":4824000.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":23762000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":142000.0,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":6907000.0,"Other Properties":null,"Machinery Furniture Equipment":60671000.0,"Buildings And Improvements":24527000.0,"Land And Improvements":7522000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":0.0,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-473079.756415,"Tax Rate For Calcs":0.325588,"Normalized EBITDA":29557000.0,"Total Unusual Items":-1453000.0,"Total Unusual Items Excluding Goodwill":-1453000.0,"Net Income From Continuing Operation Net Minority Interest":11407000.0,"Reconciled Depreciation":6171000.0,"Reconciled Cost Of Revenue":119991000.0,"EBITDA":28104000.0,"EBIT":21933000.0,"Net Interest Income":-5019000.0,"Interest Expense":5019000.0,"Normalized Income":12386920.243585,"Net Income From Continuing And Discontinued Operation":11407000.0,"Total Expenses":183211000.0,"Total Operating Income As Reported":22462000.0,"Diluted Average Shares":43391188.0,"Basic Average Shares":42809646.0,"Diluted EPS":0.26,"Basic EPS":0.27,"Diluted NI Availto Com Stockholders":11407000.0,"Net Income Common Stockholders":11407000.0,"Net Income":11407000.0,"Net Income Including Noncontrolling Interests":11407000.0,"Net Income Continuous Operations":11407000.0,"Tax Provision":5507000.0,"Pretax Income":16914000.0,"Other Income Expense":-1982000.0,"Other Non Operating Income Expenses":-529000.0,"Special Income Charges":-1453000.0,"Restructuring And Mergern Acquisition":1453000.0,"Net Non Operating Interest Income Expense":-5019000.0,"Interest Expense Non Operating":5019000.0,"Operating Income":23915000.0,"Operating Expense":63220000.0,"Other Operating Expenses":null,"Selling General And Administration":63220000.0,"Gross Profit":87135000.0,"Cost Of Revenue":119991000.0,"Total Revenue":207126000.0,"Operating Revenue":207126000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-556284.0,"Tax Rate For Calcs":0.302,"Normalized EBITDA":14672000.0,"Total Unusual Items":-1842000.0,"Total Unusual Items Excluding Goodwill":-1842000.0,"Net Income From Continuing Operation Net Minority Interest":1975000.0,"Reconciled Depreciation":5728000.0,"Reconciled Cost Of Revenue":95263000.0,"EBITDA":12830000.0,"EBIT":7102000.0,"Net Interest Income":-4271000.0,"Interest Expense":4271000.0,"Normalized Income":3260716.0,"Net Income From Continuing And Discontinued Operation":1975000.0,"Total Expenses":146096000.0,"Total Operating Income As Reported":7491000.0,"Diluted Average Shares":43363704.0,"Basic Average Shares":42558154.0,"Diluted EPS":0.05,"Basic EPS":0.05,"Diluted NI Availto Com Stockholders":1975000.0,"Net Income Common Stockholders":1975000.0,"Net Income":1975000.0,"Net Income Including Noncontrolling Interests":1975000.0,"Net Income Continuous Operations":1975000.0,"Tax Provision":856000.0,"Pretax Income":2831000.0,"Other Income Expense":-2231000.0,"Other Non Operating Income Expenses":-389000.0,"Special Income Charges":-1842000.0,"Restructuring And Mergern Acquisition":1842000.0,"Net Non Operating Interest Income Expense":-4271000.0,"Interest Expense Non Operating":4271000.0,"Operating Income":9333000.0,"Operating Expense":50833000.0,"Other Operating Expenses":2000000.0,"Selling General And Administration":48833000.0,"Gross Profit":60166000.0,"Cost Of Revenue":95263000.0,"Total Revenue":155429000.0,"Operating Revenue":155429000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-488437.928106,"Tax Rate For Calcs":0.335466,"Normalized EBITDA":27477000.0,"Total Unusual Items":-1456000.0,"Total Unusual Items Excluding Goodwill":-1456000.0,"Net Income From Continuing Operation Net Minority Interest":11739000.0,"Reconciled Depreciation":4725000.0,"Reconciled Cost Of Revenue":94601000.0,"EBITDA":26021000.0,"EBIT":21296000.0,"Net Interest Income":-3631000.0,"Interest Expense":3631000.0,"Normalized Income":12706562.071894,"Net Income From Continuing And Discontinued Operation":11739000.0,"Total Expenses":145328000.0,"Total Operating Income As Reported":20440000.0,"Diluted Average Shares":43296723.0,"Basic Average Shares":41511999.0,"Diluted EPS":0.27,"Basic EPS":0.28,"Diluted NI Availto Com Stockholders":11739000.0,"Net Income Common Stockholders":11739000.0,"Net Income":11739000.0,"Net Income Including Noncontrolling Interests":11739000.0,"Net Income Continuous Operations":11739000.0,"Tax Provision":5926000.0,"Pretax Income":17665000.0,"Other Income Expense":-600000.0,"Other Non Operating Income Expenses":856000.0,"Special Income Charges":-1456000.0,"Restructuring And Mergern Acquisition":1456000.0,"Net Non Operating Interest Income Expense":-3631000.0,"Interest Expense Non Operating":3631000.0,"Operating Income":21896000.0,"Operating Expense":50727000.0,"Other Operating Expenses":108000.0,"Selling General And Administration":50619000.0,"Gross Profit":72623000.0,"Cost Of Revenue":94601000.0,"Total Revenue":167224000.0,"Operating Revenue":167224000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-582808.0,"Tax Rate For Calcs":0.263,"Normalized EBITDA":25464000.0,"Total Unusual Items":-2216000.0,"Total Unusual Items Excluding Goodwill":-2216000.0,"Net Income From Continuing Operation Net Minority Interest":10941000.0,"Reconciled Depreciation":5376000.0,"Reconciled Cost Of Revenue":89244000.0,"EBITDA":23248000.0,"EBIT":17872000.0,"Net Interest Income":-3028000.0,"Interest Expense":3028000.0,"Normalized Income":12574192.0,"Net Income From Continuing And Discontinued Operation":10941000.0,"Total Expenses":134979000.0,"Total Operating Income As Reported":18674000.0,"Diluted Average Shares":40977677.0,"Basic Average Shares":40666861.0,"Diluted EPS":0.27,"Basic EPS":0.27,"Diluted NI Availto Com Stockholders":10941000.0,"Net Income Common Stockholders":10941000.0,"Net Income":10941000.0,"Net Income Including Noncontrolling Interests":10941000.0,"Net Income Continuous Operations":10941000.0,"Tax Provision":3903000.0,"Pretax Income":14844000.0,"Other Income Expense":-3018000.0,"Other Non Operating Income Expenses":-802000.0,"Special Income Charges":-2216000.0,"Restructuring And Mergern Acquisition":2216000.0,"Net Non Operating Interest Income Expense":-3028000.0,"Interest Expense Non Operating":3028000.0,"Operating Income":20890000.0,"Operating Expense":45735000.0,"Other Operating Expenses":108000.0,"Selling General And Administration":45627000.0,"Gross Profit":66625000.0,"Cost Of Revenue":89244000.0,"Total Revenue":155869000.0,"Operating Revenue":155869000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-965968.272416,"Tax Rate For Calcs":0.290429,"Normalized EBITDA":28801000.0,"Total Unusual Items":-3326000.0,"Total Unusual Items Excluding Goodwill":-3326000.0,"Net Income From Continuing Operation Net Minority Interest":12211000.0,"Reconciled Depreciation":4676000.0,"Reconciled Cost Of Revenue":92860000.0,"EBITDA":25475000.0,"EBIT":20799000.0,"Net Interest Income":-3590000.0,"Interest Expense":3590000.0,"Normalized Income":14571031.727584,"Net Income From Continuing And Discontinued Operation":12211000.0,"Total Expenses":139098000.0,"Total Operating Income As Reported":14685000.0,"Diluted Average Shares":40941790.0,"Basic Average Shares":40661955.0,"Diluted EPS":0.3,"Basic EPS":0.3,"Diluted NI Availto Com Stockholders":12211000.0,"Net Income Common Stockholders":12211000.0,"Net Income":12211000.0,"Net Income Including Noncontrolling Interests":12211000.0,"Net Income Continuous Operations":12211000.0,"Tax Provision":4998000.0,"Pretax Income":17209000.0,"Other Income Expense":2788000.0,"Other Non Operating Income Expenses":6114000.0,"Special Income Charges":-3326000.0,"Restructuring And Mergern Acquisition":3326000.0,"Net Non Operating Interest Income Expense":-3590000.0,"Interest Expense Non Operating":3590000.0,"Operating Income":18011000.0,"Operating Expense":46238000.0,"Other Operating Expenses":1109000.0,"Selling General And Administration":45129000.0,"Gross Profit":64249000.0,"Cost Of Revenue":92860000.0,"Total Revenue":157109000.0,"Operating Revenue":157109000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":128000.0,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":18678000.0,"Repayment Of Debt":-4101000.0,"Issuance Of Debt":12500000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-3453000.0,"Interest Paid Supplemental Data":5215000.0,"Income Tax Paid Supplemental Data":1857000.0,"End Cash Position":57669000.0,"Beginning Cash Position":43652000.0,"Effect Of Exchange Rate Changes":1249000.0,"Changes In Cash":12768000.0,"Financing Cash Flow":4390000.0,"Cash Flow From Continuing Financing Activities":4390000.0,"Net Other Financing Charges":271000.0,"Cash Dividends Paid":-4280000.0,"Common Stock Dividend Paid":-4280000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":8399000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":70899000.0,"Long Term Debt Payments":-4101000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-13753000.0,"Cash Flow From Continuing Investing Activities":-13753000.0,"Net Business Purchase And Sale":-10300000.0,"Purchase Of Business":-10300000.0,"Net PPE Purchase And Sale":-3453000.0,"Sale Of PPE":null,"Purchase Of PPE":-3453000.0,"Operating Cash Flow":22131000.0,"Cash Flow From Continuing Operating Activities":22131000.0,"Change In Working Capital":-4451000.0,"Change In Payables And Accrued Expense":11208000.0,"Change In Payable":11208000.0,"Change In Account Payable":11208000.0,"Change In Prepaid Assets":-300000.0,"Change In Inventory":2220000.0,"Change In Receivables":-17579000.0,"Changes In Account Receivables":-17579000.0,"Other Non Cash Items":9410000.0,"Stock Based Compensation":2960000.0,"Provisionand Write Offof Assets":-16000.0,"Deferred Tax":-1655000.0,"Deferred Income Tax":-1655000.0,"Depreciation Amortization Depletion":6171000.0,"Depreciation And Amortization":6171000.0,"Operating Gains Losses":-1695000.0,"Net Foreign Currency Exchange Gain Loss":-1695000.0,"Net Income From Continuing Operations":11407000.0},"2026-03-31":{"Free Cash Flow":19841000.0,"Repayment Of Debt":-4031000.0,"Issuance Of Debt":62500000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-2680000.0,"Interest Paid Supplemental Data":4907000.0,"Income Tax Paid Supplemental Data":3800000.0,"End Cash Position":43652000.0,"Beginning Cash Position":125327000.0,"Effect Of Exchange Rate Changes":-855000.0,"Changes In Cash":-80820000.0,"Financing Cash Flow":52892000.0,"Cash Flow From Continuing Financing Activities":52892000.0,"Net Other Financing Charges":-1295000.0,"Cash Dividends Paid":-4282000.0,"Common Stock Dividend Paid":-4282000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":58469000.0,"Net Short Term Debt Issuance":62500000.0,"Short Term Debt Payments":null,"Short Term Debt Issuance":62500000.0,"Net Long Term Debt Issuance":-4031000.0,"Long Term Debt Payments":-4031000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-156233000.0,"Cash Flow From Continuing Investing Activities":-156233000.0,"Net Business Purchase And Sale":-153553000.0,"Purchase Of Business":-153553000.0,"Net PPE Purchase And Sale":-2680000.0,"Sale Of PPE":null,"Purchase Of PPE":-2680000.0,"Operating Cash Flow":22521000.0,"Cash Flow From Continuing Operating Activities":22521000.0,"Change In Working Capital":10047000.0,"Change In Payables And Accrued Expense":13536000.0,"Change In Payable":13536000.0,"Change In Account Payable":13536000.0,"Change In Prepaid Assets":-3252000.0,"Change In Inventory":-10492000.0,"Change In Receivables":10255000.0,"Changes In Account Receivables":10255000.0,"Other Non Cash Items":2453000.0,"Stock Based Compensation":1926000.0,"Provisionand Write Offof Assets":-329000.0,"Deferred Tax":78000.0,"Deferred Income Tax":78000.0,"Depreciation Amortization Depletion":5728000.0,"Depreciation And Amortization":5728000.0,"Operating Gains Losses":643000.0,"Net Foreign Currency Exchange Gain Loss":643000.0,"Net Income From Continuing Operations":1975000.0},"2025-12-31":{"Free Cash Flow":17976000.0,"Repayment Of Debt":-4100000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-3274000.0,"Interest Paid Supplemental Data":4767000.0,"Income Tax Paid Supplemental Data":2375000.0,"End Cash Position":125327000.0,"Beginning Cash Position":150875000.0,"Effect Of Exchange Rate Changes":171000.0,"Changes In Cash":-25719000.0,"Financing Cash Flow":-43766000.0,"Cash Flow From Continuing Financing Activities":-43766000.0,"Net Other Financing Charges":-39179000.0,"Cash Dividends Paid":-3864000.0,"Common Stock Dividend Paid":-3864000.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-4100000.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-4100000.0,"Long Term Debt Payments":-4100000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-3203000.0,"Cash Flow From Continuing Investing Activities":-3203000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-3203000.0,"Sale Of PPE":71000.0,"Purchase Of PPE":-3274000.0,"Operating Cash Flow":21250000.0,"Cash Flow From Continuing Operating Activities":21250000.0,"Change In Working Capital":-8441000.0,"Change In Payables And Accrued Expense":535000.0,"Change In Payable":535000.0,"Change In Account Payable":535000.0,"Change In Prepaid Assets":-9110000.0,"Change In Inventory":11131000.0,"Change In Receivables":-10997000.0,"Changes In Account Receivables":-10997000.0,"Other Non Cash Items":1276000.0,"Stock Based Compensation":5399000.0,"Provisionand Write Offof Assets":82000.0,"Deferred Tax":6551000.0,"Deferred Income Tax":6551000.0,"Depreciation Amortization Depletion":4725000.0,"Depreciation And Amortization":4725000.0,"Operating Gains Losses":-81000.0,"Net Foreign Currency Exchange Gain Loss":-81000.0,"Net Income From Continuing Operations":11739000.0},"2025-09-30":{"Free Cash Flow":21627000.0,"Repayment Of Debt":-4034000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-849000.0,"Interest Paid Supplemental Data":4873000.0,"Income Tax Paid Supplemental Data":5608000.0,"End Cash Position":150875000.0,"Beginning Cash Position":137469000.0,"Effect Of Exchange Rate Changes":-630000.0,"Changes In Cash":14036000.0,"Financing Cash Flow":-7591000.0,"Cash Flow From Continuing Financing Activities":-7591000.0,"Net Other Financing Charges":306000.0,"Cash Dividends Paid":-3863000.0,"Common Stock Dividend Paid":-3863000.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-4034000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-4034000.0,"Long Term Debt Payments":-4034000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-849000.0,"Cash Flow From Continuing Investing Activities":-849000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-849000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-849000.0,"Operating Cash Flow":22476000.0,"Cash Flow From Continuing Operating Activities":22476000.0,"Change In Working Capital":5690000.0,"Change In Payables And Accrued Expense":-1093000.0,"Change In Payable":-1093000.0,"Change In Account Payable":-1093000.0,"Change In Prepaid Assets":1232000.0,"Change In Inventory":-3444000.0,"Change In Receivables":8995000.0,"Changes In Account Receivables":8995000.0,"Other Non Cash Items":1464000.0,"Stock Based Compensation":2447000.0,"Provisionand Write Offof Assets":-230000.0,"Deferred Tax":-4429000.0,"Deferred Income Tax":-4429000.0,"Depreciation Amortization Depletion":5376000.0,"Depreciation And Amortization":5376000.0,"Operating Gains Losses":1217000.0,"Net Foreign Currency Exchange Gain Loss":1217000.0,"Net Income From Continuing Operations":10941000.0},"2025-06-30":{"Free Cash Flow":1164000.0,"Repayment Of Debt":-2876000.0,"Issuance Of Debt":97500000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-1424000.0,"Interest Paid Supplemental Data":4675000.0,"Income Tax Paid Supplemental Data":14920000.0,"End Cash Position":137469000.0,"Beginning Cash Position":133431000.0,"Effect Of Exchange Rate Changes":1703000.0,"Changes In Cash":2335000.0,"Financing Cash Flow":90755000.0,"Cash Flow From Continuing Financing Activities":90755000.0,"Net Other Financing Charges":-7000.0,"Cash Dividends Paid":-3862000.0,"Common Stock Dividend Paid":-3862000.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":94624000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":94624000.0,"Long Term Debt Payments":-2876000.0,"Long Term Debt Issuance":97500000.0,"Investing Cash Flow":-91008000.0,"Cash Flow From Continuing Investing Activities":-91008000.0,"Net Business Purchase And Sale":-89590000.0,"Purchase Of Business":-89590000.0,"Net PPE Purchase And Sale":-1418000.0,"Sale Of PPE":null,"Purchase Of PPE":-1424000.0,"Operating Cash Flow":2588000.0,"Cash Flow From Continuing Operating Activities":2588000.0,"Change In Working Capital":-15075000.0,"Change In Payables And Accrued Expense":-14681000.0,"Change In Payable":-14681000.0,"Change In Account Payable":-14681000.0,"Change In Prepaid Assets":2035000.0,"Change In Inventory":-2161000.0,"Change In Receivables":-268000.0,"Changes In Account Receivables":-268000.0,"Other Non Cash Items":1322000.0,"Stock Based Compensation":2425000.0,"Provisionand Write Offof Assets":57000.0,"Deferred Tax":-267000.0,"Deferred Income Tax":-267000.0,"Depreciation Amortization Depletion":4676000.0,"Depreciation And Amortization":4676000.0,"Operating Gains Losses":-2761000.0,"Net Foreign Currency Exchange Gain Loss":-2761000.0,"Net Income From Continuing Operations":12211000.0},"2025-03-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":49422000.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":-19000.0,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":null}}}