{"ticker":"CE","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Preferred Shares Number":null,"Ordinary Shares Number":109748805.0,"Share Issued":109748805.0,"Net Debt":10643000000.0,"Total Debt":12397000000.0,"Tangible Book Value":-3059000000.0,"Invested Capital":16174000000.0,"Working Capital":1789000000.0,"Net Tangible Assets":-3059000000.0,"Capital Lease Obligations":390000000.0,"Common Stock Equity":4167000000.0,"Total Capitalization":14863000000.0,"Total Equity Gross Minority Interest":4588000000.0,"Minority Interest":421000000.0,"Stockholders Equity":4167000000.0,"Gains Losses Not Affecting Retained Earnings":-842000000.0,"Other Equity Adjustments":-842000000.0,"Treasury Stock":5480000000.0,"Retained Earnings":10039000000.0,"Additional Paid In Capital":450000000.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":16820000000.0,"Total Non Current Liabilities Net Minority Interest":12814000000.0,"Other Non Current Liabilities":811000000.0,"Employee Benefits":321000000.0,"Tradeand Other Payables Non Current":211000000.0,"Non Current Deferred Liabilities":458000000.0,"Non Current Deferred Taxes Liabilities":458000000.0,"Long Term Debt And Capital Lease Obligation":11013000000.0,"Long Term Capital Lease Obligation":317000000.0,"Long Term Debt":10696000000.0,"Current Liabilities":4006000000.0,"Other Current Liabilities":519000000.0,"Current Debt And Capital Lease Obligation":1384000000.0,"Current Capital Lease Obligation":73000000.0,"Current Debt":1311000000.0,"Other Current Borrowings":1311000000.0,"Line Of Credit":0.0,"Pensionand Other Post Retirement Benefit Plans Current":26000000.0,"Current Provisions":null,"Payables And Accrued Expenses":2077000000.0,"Current Accrued Expenses":366000000.0,"Interest Payable":220000000.0,"Payables":1711000000.0,"Total Tax Payable":226000000.0,"Income Tax Payable":104000000.0,"Accounts Payable":1485000000.0,"Total Assets":21408000000.0,"Total Non Current Assets":15613000000.0,"Other Non Current Assets":605000000.0,"Non Current Deferred Assets":1325000000.0,"Non Current Deferred Taxes Assets":1325000000.0,"Investments And Advances":1233000000.0,"Long Term Equity Investment":1233000000.0,"Investmentsin Associatesat Cost":1233000000.0,"Goodwill And Other Intangible Assets":7226000000.0,"Other Intangible Assets":3075000000.0,"Goodwill":4151000000.0,"Net PPE":5224000000.0,"Accumulated Depreciation":null,"Gross PPE":5224000000.0,"Construction In Progress":null,"Other Properties":5224000000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":5795000000.0,"Other Current Assets":257000000.0,"Assets Held For Sale Current":0.0,"Inventory":2305000000.0,"Finished Goods":1681000000.0,"Work In Process":86000000.0,"Raw Materials":538000000.0,"Receivables":1869000000.0,"Other Receivables":581000000.0,"Taxes Receivable":null,"Accounts Receivable":1288000000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":1364000000.0,"Cash And Cash Equivalents":1364000000.0},"2026-03-31":{"Treasury Shares Number":61348064.0,"Preferred Shares Number":null,"Ordinary Shares Number":109661338.0,"Share Issued":171009402.0,"Net Debt":10796000000.0,"Total Debt":12905000000.0,"Tangible Book Value":-3213000000.0,"Invested Capital":16617000000.0,"Working Capital":1653000000.0,"Net Tangible Assets":-3213000000.0,"Capital Lease Obligations":351000000.0,"Common Stock Equity":4063000000.0,"Total Capitalization":14876000000.0,"Total Equity Gross Minority Interest":4485000000.0,"Minority Interest":422000000.0,"Stockholders Equity":4063000000.0,"Gains Losses Not Affecting Retained Earnings":-811000000.0,"Other Equity Adjustments":-811000000.0,"Treasury Stock":5482000000.0,"Retained Earnings":9917000000.0,"Additional Paid In Capital":439000000.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":17250000000.0,"Total Non Current Liabilities Net Minority Interest":12934000000.0,"Other Non Current Liabilities":777000000.0,"Employee Benefits":332000000.0,"Tradeand Other Payables Non Current":225000000.0,"Non Current Deferred Liabilities":512000000.0,"Non Current Deferred Taxes Liabilities":512000000.0,"Long Term Debt And Capital Lease Obligation":11088000000.0,"Long Term Capital Lease Obligation":275000000.0,"Long Term Debt":10813000000.0,"Current Liabilities":4316000000.0,"Other Current Liabilities":478000000.0,"Current Debt And Capital Lease Obligation":1817000000.0,"Current Capital Lease Obligation":76000000.0,"Current Debt":1741000000.0,"Other Current Borrowings":1741000000.0,"Line Of Credit":0.0,"Pensionand Other Post Retirement Benefit Plans Current":26000000.0,"Current Provisions":null,"Payables And Accrued Expenses":1995000000.0,"Current Accrued Expenses":357000000.0,"Interest Payable":245000000.0,"Payables":1638000000.0,"Total Tax Payable":197000000.0,"Income Tax Payable":94000000.0,"Accounts Payable":1441000000.0,"Total Assets":21735000000.0,"Total Non Current Assets":15766000000.0,"Other Non Current Assets":608000000.0,"Non Current Deferred Assets":1341000000.0,"Non Current Deferred Taxes Assets":1341000000.0,"Investments And Advances":1227000000.0,"Long Term Equity Investment":1227000000.0,"Investmentsin Associatesat Cost":1227000000.0,"Goodwill And Other Intangible Assets":7276000000.0,"Other Intangible Assets":3119000000.0,"Goodwill":4157000000.0,"Net PPE":5314000000.0,"Accumulated Depreciation":null,"Gross PPE":5314000000.0,"Construction In Progress":null,"Other Properties":5314000000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":5969000000.0,"Other Current Assets":247000000.0,"Assets Held For Sale Current":0.0,"Inventory":2284000000.0,"Finished Goods":1653000000.0,"Work In Process":99000000.0,"Raw Materials":532000000.0,"Receivables":1680000000.0,"Other Receivables":583000000.0,"Taxes Receivable":null,"Accounts Receivable":1097000000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":1758000000.0,"Cash And Cash Equivalents":1758000000.0},"2025-12-31":{"Treasury Shares Number":61348064.0,"Preferred Shares Number":null,"Ordinary Shares Number":109570157.0,"Share Issued":170918221.0,"Net Debt":11335000000.0,"Total Debt":12934000000.0,"Tangible Book Value":-3306000000.0,"Invested Capital":16647000000.0,"Working Capital":2010000000.0,"Net Tangible Assets":-3306000000.0,"Capital Lease Obligations":336000000.0,"Common Stock Equity":4049000000.0,"Total Capitalization":15443000000.0,"Total Equity Gross Minority Interest":4472000000.0,"Minority Interest":423000000.0,"Stockholders Equity":4049000000.0,"Gains Losses Not Affecting Retained Earnings":-776000000.0,"Other Equity Adjustments":-776000000.0,"Treasury Stock":5482000000.0,"Retained Earnings":9876000000.0,"Additional Paid In Capital":431000000.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":17223000000.0,"Total Non Current Liabilities Net Minority Interest":13540000000.0,"Other Non Current Liabilities":817000000.0,"Employee Benefits":344000000.0,"Tradeand Other Payables Non Current":208000000.0,"Non Current Deferred Liabilities":512000000.0,"Non Current Deferred Taxes Liabilities":512000000.0,"Long Term Debt And Capital Lease Obligation":11659000000.0,"Long Term Capital Lease Obligation":265000000.0,"Long Term Debt":11394000000.0,"Current Liabilities":3683000000.0,"Other Current Liabilities":570000000.0,"Current Debt And Capital Lease Obligation":1275000000.0,"Current Capital Lease Obligation":71000000.0,"Current Debt":1204000000.0,"Other Current Borrowings":1161000000.0,"Line Of Credit":43000000.0,"Pensionand Other Post Retirement Benefit Plans Current":26000000.0,"Current Provisions":null,"Payables And Accrued Expenses":1812000000.0,"Current Accrued Expenses":344000000.0,"Interest Payable":197000000.0,"Payables":1468000000.0,"Total Tax Payable":189000000.0,"Income Tax Payable":76000000.0,"Accounts Payable":1279000000.0,"Total Assets":21695000000.0,"Total Non Current Assets":16002000000.0,"Other Non Current Assets":601000000.0,"Non Current Deferred Assets":1359000000.0,"Non Current Deferred Taxes Assets":1359000000.0,"Investments And Advances":1252000000.0,"Long Term Equity Investment":1252000000.0,"Investmentsin Associatesat Cost":1252000000.0,"Goodwill And Other Intangible Assets":7355000000.0,"Other Intangible Assets":3184000000.0,"Goodwill":4171000000.0,"Net PPE":5435000000.0,"Accumulated Depreciation":-5236000000.0,"Gross PPE":10671000000.0,"Construction In Progress":588000000.0,"Other Properties":359000000.0,"Machinery Furniture Equipment":8264000000.0,"Buildings And Improvements":1168000000.0,"Land And Improvements":292000000.0,"Properties":0.0,"Current Assets":5693000000.0,"Other Current Assets":251000000.0,"Assets Held For Sale Current":492000000.0,"Inventory":2220000000.0,"Finished Goods":1644000000.0,"Work In Process":89000000.0,"Raw Materials":487000000.0,"Receivables":1467000000.0,"Other Receivables":184000000.0,"Taxes Receivable":361000000.0,"Accounts Receivable":922000000.0,"Allowance For Doubtful Accounts Receivable":-18000000.0,"Gross Accounts Receivable":940000000.0,"Cash Cash Equivalents And Short Term Investments":1263000000.0,"Cash And Cash Equivalents":1263000000.0},"2025-09-30":{"Treasury Shares Number":61412585.0,"Preferred Shares Number":null,"Ordinary Shares Number":109504355.0,"Share Issued":170916940.0,"Net Debt":11414000000.0,"Total Debt":13204000000.0,"Tangible Book Value":-3429000000.0,"Invested Capital":16808000000.0,"Working Capital":2363000000.0,"Net Tangible Assets":-3429000000.0,"Capital Lease Obligations":350000000.0,"Common Stock Equity":3954000000.0,"Total Capitalization":15609000000.0,"Total Equity Gross Minority Interest":4379000000.0,"Minority Interest":425000000.0,"Stockholders Equity":3954000000.0,"Gains Losses Not Affecting Retained Earnings":-849000000.0,"Other Equity Adjustments":-849000000.0,"Treasury Stock":5483000000.0,"Retained Earnings":9861000000.0,"Additional Paid In Capital":425000000.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":17790000000.0,"Total Non Current Liabilities Net Minority Interest":14063000000.0,"Other Non Current Liabilities":829000000.0,"Employee Benefits":402000000.0,"Tradeand Other Payables Non Current":230000000.0,"Non Current Deferred Liabilities":669000000.0,"Non Current Deferred Taxes Liabilities":669000000.0,"Long Term Debt And Capital Lease Obligation":11933000000.0,"Long Term Capital Lease Obligation":278000000.0,"Long Term Debt":11655000000.0,"Current Liabilities":3727000000.0,"Other Current Liabilities":547000000.0,"Current Debt And Capital Lease Obligation":1271000000.0,"Current Capital Lease Obligation":72000000.0,"Current Debt":1199000000.0,"Other Current Borrowings":1091000000.0,"Line Of Credit":108000000.0,"Pensionand Other Post Retirement Benefit Plans Current":26000000.0,"Current Provisions":null,"Payables And Accrued Expenses":1883000000.0,"Current Accrued Expenses":402000000.0,"Interest Payable":257000000.0,"Payables":1481000000.0,"Total Tax Payable":233000000.0,"Income Tax Payable":47000000.0,"Accounts Payable":1248000000.0,"Total Assets":22169000000.0,"Total Non Current Assets":16079000000.0,"Other Non Current Assets":546000000.0,"Non Current Deferred Assets":1347000000.0,"Non Current Deferred Taxes Assets":1347000000.0,"Investments And Advances":1259000000.0,"Long Term Equity Investment":1259000000.0,"Investmentsin Associatesat Cost":1259000000.0,"Goodwill And Other Intangible Assets":7383000000.0,"Other Intangible Assets":3213000000.0,"Goodwill":4170000000.0,"Net PPE":5544000000.0,"Accumulated Depreciation":-5078000000.0,"Gross PPE":10622000000.0,"Construction In Progress":null,"Other Properties":10622000000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":6090000000.0,"Other Current Assets":271000000.0,"Assets Held For Sale Current":471000000.0,"Inventory":2213000000.0,"Finished Goods":1622000000.0,"Work In Process":100000000.0,"Raw Materials":491000000.0,"Receivables":1695000000.0,"Other Receivables":657000000.0,"Taxes Receivable":null,"Accounts Receivable":1038000000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":1440000000.0,"Cash And Cash Equivalents":1440000000.0},"2025-06-30":{"Treasury Shares Number":61412585.0,"Preferred Shares Number":null,"Ordinary Shares Number":109501876.0,"Share Issued":170914461.0,"Net Debt":11768000000.0,"Total Debt":13314000000.0,"Tangible Book Value":-3962000000.0,"Invested Capital":18217000000.0,"Working Capital":2908000000.0,"Net Tangible Assets":-3962000000.0,"Capital Lease Obligations":373000000.0,"Common Stock Equity":5276000000.0,"Total Capitalization":17965000000.0,"Total Equity Gross Minority Interest":5704000000.0,"Minority Interest":428000000.0,"Stockholders Equity":5276000000.0,"Gains Losses Not Affecting Retained Earnings":-903000000.0,"Other Equity Adjustments":-903000000.0,"Treasury Stock":5483000000.0,"Retained Earnings":11243000000.0,"Additional Paid In Capital":419000000.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":18009000000.0,"Total Non Current Liabilities Net Minority Interest":15242000000.0,"Other Non Current Liabilities":917000000.0,"Employee Benefits":411000000.0,"Tradeand Other Payables Non Current":226000000.0,"Non Current Deferred Liabilities":704000000.0,"Non Current Deferred Taxes Liabilities":704000000.0,"Long Term Debt And Capital Lease Obligation":12984000000.0,"Long Term Capital Lease Obligation":295000000.0,"Long Term Debt":12689000000.0,"Current Liabilities":2767000000.0,"Other Current Liabilities":490000000.0,"Current Debt And Capital Lease Obligation":330000000.0,"Current Capital Lease Obligation":78000000.0,"Current Debt":252000000.0,"Other Current Borrowings":161000000.0,"Line Of Credit":91000000.0,"Pensionand Other Post Retirement Benefit Plans Current":26000000.0,"Current Provisions":null,"Payables And Accrued Expenses":1921000000.0,"Current Accrued Expenses":359000000.0,"Interest Payable":228000000.0,"Payables":1562000000.0,"Total Tax Payable":279000000.0,"Income Tax Payable":95000000.0,"Accounts Payable":1283000000.0,"Total Assets":23713000000.0,"Total Non Current Assets":18038000000.0,"Other Non Current Assets":525000000.0,"Non Current Deferred Assets":1321000000.0,"Non Current Deferred Taxes Assets":1321000000.0,"Investments And Advances":1263000000.0,"Long Term Equity Investment":1263000000.0,"Investmentsin Associatesat Cost":null,"Goodwill And Other Intangible Assets":9238000000.0,"Other Intangible Assets":3772000000.0,"Goodwill":5466000000.0,"Net PPE":5691000000.0,"Accumulated Depreciation":-4995000000.0,"Gross PPE":10686000000.0,"Construction In Progress":null,"Other Properties":10686000000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":5675000000.0,"Other Current Assets":295000000.0,"Assets Held For Sale Current":null,"Inventory":2288000000.0,"Finished Goods":1645000000.0,"Work In Process":115000000.0,"Raw Materials":528000000.0,"Receivables":1919000000.0,"Other Receivables":703000000.0,"Taxes Receivable":null,"Accounts Receivable":1216000000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":1173000000.0,"Cash And Cash Equivalents":1173000000.0},"2025-03-31":{"Treasury Shares Number":61499640.0,"Preferred Shares Number":9600000.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":94000000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Investmentsin Associatesat Cost":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-4755000000.0,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Preferred Shares Number":9600000.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":92000000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Investmentsin Associatesat Cost":1217000000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-4562000000.0,"Gross PPE":null,"Construction In Progress":700000000.0,"Other Properties":null,"Machinery Furniture Equipment":7745000000.0,"Buildings And Improvements":1059000000.0,"Land And Improvements":331000000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":0.0,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Taxes Receivable":319000000.0,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-16000000.0,"Gross Accounts Receivable":1137000000.0,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":1549295.774648,"Tax Rate For Calcs":0.077465,"Normalized EBITDA":557000000.0,"Total Unusual Items":20000000.0,"Total Unusual Items Excluding Goodwill":20000000.0,"Net Income From Continuing Operation Net Minority Interest":127000000.0,"Reconciled Depreciation":249000000.0,"Reconciled Cost Of Revenue":1924000000.0,"EBITDA":577000000.0,"EBIT":328000000.0,"Net Interest Income":-176000000.0,"Interest Expense":186000000.0,"Interest Income":10000000.0,"Normalized Income":108549295.774648,"Net Income From Continuing And Discontinued Operation":125000000.0,"Total Expenses":2453000000.0,"Total Operating Income As Reported":276000000.0,"Diluted Average Shares":110249548.0,"Basic Average Shares":109776090.0,"Diluted EPS":1.13,"Basic EPS":1.14,"Diluted NI Availto Com Stockholders":125000000.0,"Net Income Common Stockholders":125000000.0,"Net Income":125000000.0,"Minority Interests":-4000000.0,"Net Income Including Noncontrolling Interests":129000000.0,"Net Income Discontinuous Operations":-2000000.0,"Net Income Continuous Operations":131000000.0,"Tax Provision":11000000.0,"Pretax Income":142000000.0,"Other Income Expense":19000000.0,"Other Non Operating Income Expenses":-12000000.0,"Special Income Charges":-33000000.0,"Gain On Sale Of Business":-2000000.0,"Impairment Of Capital Assets":5000000.0,"Restructuring And Mergern Acquisition":26000000.0,"Earnings From Equity Interest":11000000.0,"Gain On Sale Of Security":53000000.0,"Net Non Operating Interest Income Expense":-176000000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":186000000.0,"Interest Income Non Operating":10000000.0,"Operating Income":299000000.0,"Operating Expense":319000000.0,"Depreciation Amortization Depletion Income Statement":39000000.0,"Depreciation And Amortization In Income Statement":39000000.0,"Amortization":39000000.0,"Amortization Of Intangibles Income Statement":39000000.0,"Research And Development":29000000.0,"Selling General And Administration":251000000.0,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":618000000.0,"Cost Of Revenue":2134000000.0,"Total Revenue":2752000000.0,"Operating Revenue":2752000000.0},"2026-03-31":{"Tax Effect Of Unusual Items":16400000.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":432000000.0,"Total Unusual Items":41000000.0,"Total Unusual Items Excluding Goodwill":41000000.0,"Net Income From Continuing Operation Net Minority Interest":45000000.0,"Reconciled Depreciation":208000000.0,"Reconciled Cost Of Revenue":1701000000.0,"EBITDA":473000000.0,"EBIT":265000000.0,"Net Interest Income":-174000000.0,"Interest Expense":183000000.0,"Interest Income":9000000.0,"Normalized Income":20400000.0,"Net Income From Continuing And Discontinued Operation":44000000.0,"Total Expenses":2163000000.0,"Total Operating Income As Reported":214000000.0,"Diluted Average Shares":109978947.0,"Basic Average Shares":109663939.0,"Diluted EPS":0.4,"Basic EPS":0.4,"Diluted NI Availto Com Stockholders":44000000.0,"Net Income Common Stockholders":44000000.0,"Net Income":44000000.0,"Minority Interests":-4000000.0,"Net Income Including Noncontrolling Interests":48000000.0,"Net Income Discontinuous Operations":-1000000.0,"Net Income Continuous Operations":49000000.0,"Tax Provision":33000000.0,"Pretax Income":82000000.0,"Other Income Expense":82000000.0,"Other Non Operating Income Expenses":6000000.0,"Special Income Charges":28000000.0,"Gain On Sale Of Business":48000000.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":20000000.0,"Earnings From Equity Interest":35000000.0,"Gain On Sale Of Security":13000000.0,"Net Non Operating Interest Income Expense":-174000000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":183000000.0,"Interest Income Non Operating":9000000.0,"Operating Income":174000000.0,"Operating Expense":294000000.0,"Depreciation Amortization Depletion Income Statement":40000000.0,"Depreciation And Amortization In Income Statement":40000000.0,"Amortization":40000000.0,"Amortization Of Intangibles Income Statement":40000000.0,"Research And Development":28000000.0,"Selling General And Administration":226000000.0,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":468000000.0,"Cost Of Revenue":1869000000.0,"Total Revenue":2337000000.0,"Operating Revenue":2337000000.0},"2025-12-31":{"Tax Effect Of Unusual Items":1050000.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":386000000.0,"Total Unusual Items":5000000.0,"Total Unusual Items Excluding Goodwill":5000000.0,"Net Income From Continuing Operation Net Minority Interest":25000000.0,"Reconciled Depreciation":201000000.0,"Reconciled Cost Of Revenue":1620000000.0,"EBITDA":391000000.0,"EBIT":190000000.0,"Net Interest Income":-207000000.0,"Interest Expense":177000000.0,"Interest Income":6000000.0,"Normalized Income":21050000.0,"Net Income From Continuing And Discontinued Operation":19000000.0,"Total Expenses":2076000000.0,"Total Operating Income As Reported":93000000.0,"Diluted Average Shares":109800000.0,"Basic Average Shares":109600000.0,"Diluted EPS":0.17,"Basic EPS":0.17,"Diluted NI Availto Com Stockholders":19000000.0,"Net Income Common Stockholders":19000000.0,"Net Income":19000000.0,"Minority Interests":-3000000.0,"Net Income Including Noncontrolling Interests":22000000.0,"Net Income Discontinuous Operations":-6000000.0,"Net Income Continuous Operations":28000000.0,"Tax Provision":-15000000.0,"Pretax Income":13000000.0,"Other Income Expense":92000000.0,"Other Non Operating Income Expenses":50000000.0,"Special Income Charges":-42000000.0,"Gain On Sale Of Business":-3000000.0,"Impairment Of Capital Assets":27000000.0,"Restructuring And Mergern Acquisition":12000000.0,"Earnings From Equity Interest":37000000.0,"Gain On Sale Of Security":47000000.0,"Net Non Operating Interest Income Expense":-207000000.0,"Total Other Finance Cost":36000000.0,"Interest Expense Non Operating":177000000.0,"Interest Income Non Operating":6000000.0,"Operating Income":128000000.0,"Operating Expense":295000000.0,"Depreciation Amortization Depletion Income Statement":40000000.0,"Depreciation And Amortization In Income Statement":40000000.0,"Amortization":40000000.0,"Amortization Of Intangibles Income Statement":40000000.0,"Research And Development":32000000.0,"Selling General And Administration":223000000.0,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":423000000.0,"Cost Of Revenue":1781000000.0,"Total Revenue":2204000000.0,"Operating Revenue":2204000000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-14520000.0,"Tax Rate For Calcs":0.01,"Normalized EBITDA":470000000.0,"Total Unusual Items":-1452000000.0,"Total Unusual Items Excluding Goodwill":-1452000000.0,"Net Income From Continuing Operation Net Minority Interest":-1357000000.0,"Reconciled Depreciation":201000000.0,"Reconciled Cost Of Revenue":1739000000.0,"EBITDA":-982000000.0,"EBIT":-1183000000.0,"Net Interest Income":-170000000.0,"Interest Expense":177000000.0,"Interest Income":7000000.0,"Normalized Income":80480000.0,"Net Income From Continuing And Discontinued Operation":-1357000000.0,"Total Expenses":2202000000.0,"Total Operating Income As Reported":-1275000000.0,"Diluted Average Shares":109565996.0,"Basic Average Shares":109565996.0,"Diluted EPS":-12.39,"Basic EPS":-12.39,"Diluted NI Availto Com Stockholders":-1357000000.0,"Net Income Common Stockholders":-1357000000.0,"Net Income":-1357000000.0,"Minority Interests":-4000000.0,"Net Income Including Noncontrolling Interests":-1353000000.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":-1353000000.0,"Tax Provision":-7000000.0,"Pretax Income":-1360000000.0,"Other Income Expense":-1407000000.0,"Other Non Operating Income Expenses":6000000.0,"Special Income Charges":-1494000000.0,"Gain On Sale Of Business":-3000000.0,"Impairment Of Capital Assets":1486000000.0,"Restructuring And Mergern Acquisition":5000000.0,"Earnings From Equity Interest":39000000.0,"Gain On Sale Of Security":42000000.0,"Net Non Operating Interest Income Expense":-170000000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":177000000.0,"Interest Income Non Operating":7000000.0,"Operating Income":217000000.0,"Operating Expense":304000000.0,"Depreciation Amortization Depletion Income Statement":42000000.0,"Depreciation And Amortization In Income Statement":42000000.0,"Amortization":42000000.0,"Amortization Of Intangibles Income Statement":42000000.0,"Research And Development":31000000.0,"Selling General And Administration":231000000.0,"General And Administrative Expense":231000000.0,"Other Gand A":231000000.0,"Gross Profit":521000000.0,"Cost Of Revenue":1898000000.0,"Total Revenue":2419000000.0,"Operating Revenue":2419000000.0},"2025-06-30":{"Tax Effect Of Unusual Items":5250000.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":478000000.0,"Total Unusual Items":25000000.0,"Total Unusual Items Excluding Goodwill":25000000.0,"Net Income From Continuing Operation Net Minority Interest":207000000.0,"Reconciled Depreciation":193000000.0,"Reconciled Cost Of Revenue":1847000000.0,"EBITDA":503000000.0,"EBIT":310000000.0,"Net Interest Income":-170000000.0,"Interest Expense":177000000.0,"Interest Income":7000000.0,"Normalized Income":187250000.0,"Net Income From Continuing And Discontinued Operation":197000000.0,"Total Expenses":2285000000.0,"Total Operating Income As Reported":231000000.0,"Diluted Average Shares":109734396.0,"Basic Average Shares":109526113.0,"Diluted EPS":1.8,"Basic EPS":1.8,"Diluted NI Availto Com Stockholders":197000000.0,"Net Income Common Stockholders":197000000.0,"Net Income":197000000.0,"Minority Interests":-3000000.0,"Net Income Including Noncontrolling Interests":200000000.0,"Net Income Discontinuous Operations":-10000000.0,"Net Income Continuous Operations":210000000.0,"Tax Provision":-77000000.0,"Pretax Income":133000000.0,"Other Income Expense":56000000.0,"Other Non Operating Income Expenses":2000000.0,"Special Income Charges":-22000000.0,"Gain On Sale Of Business":-2000000.0,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":20000000.0,"Earnings From Equity Interest":29000000.0,"Gain On Sale Of Security":47000000.0,"Net Non Operating Interest Income Expense":-170000000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":177000000.0,"Interest Income Non Operating":7000000.0,"Operating Income":247000000.0,"Operating Expense":287000000.0,"Depreciation Amortization Depletion Income Statement":42000000.0,"Depreciation And Amortization In Income Statement":42000000.0,"Amortization":42000000.0,"Amortization Of Intangibles Income Statement":42000000.0,"Research And Development":31000000.0,"Selling General And Administration":214000000.0,"General And Administrative Expense":213000000.0,"Other Gand A":213000000.0,"Gross Profit":534000000.0,"Cost Of Revenue":1998000000.0,"Total Revenue":2532000000.0,"Operating Revenue":2532000000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Business":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":32000000.0,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Research And Development":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Business":null,"Impairment Of Capital Assets":1600000000.0,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Research And Development":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":147000000.0,"Repayment Of Debt":-606000000.0,"Issuance Of Debt":70000000.0,"Capital Expenditure":-62000000.0,"End Cash Position":1364000000.0,"Beginning Cash Position":1758000000.0,"Effect Of Exchange Rate Changes":2000000.0,"Changes In Cash":-396000000.0,"Financing Cash Flow":-546000000.0,"Cash Flow From Continuing Financing Activities":-546000000.0,"Net Other Financing Charges":-7000000.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":-3000000.0,"Common Stock Dividend Paid":-3000000.0,"Net Issuance Payments Of Debt":-536000000.0,"Net Short Term Debt Issuance":32000000.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":32000000.0,"Net Long Term Debt Issuance":-568000000.0,"Long Term Debt Payments":-606000000.0,"Long Term Debt Issuance":38000000.0,"Investing Cash Flow":-59000000.0,"Cash Flow From Continuing Investing Activities":-59000000.0,"Net Other Investing Changes":3000000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Capital Expenditure Reported":-62000000.0,"Operating Cash Flow":209000000.0,"Cash From Discontinued Operating Activities":0.0,"Cash Flow From Continuing Operating Activities":209000000.0,"Change In Working Capital":-122000000.0,"Change In Other Current Liabilities":96000000.0,"Change In Other Current Assets":-40000000.0,"Change In Payables And Accrued Expense":41000000.0,"Change In Payable":41000000.0,"Change In Account Payable":41000000.0,"Change In Inventory":-23000000.0,"Change In Receivables":-196000000.0,"Changes In Account Receivables":-196000000.0,"Other Non Cash Items":-12000000.0,"Stock Based Compensation":10000000.0,"Asset Impairment Charge":null,"Deferred Tax":-52000000.0,"Deferred Income Tax":-52000000.0,"Depreciation Amortization Depletion":249000000.0,"Depreciation And Amortization":249000000.0,"Depreciation":249000000.0,"Operating Gains Losses":7000000.0,"Pension And Employee Benefit Expense":null,"Earnings Losses From Equity Investments":6000000.0,"Gain Loss On Sale Of Business":1000000.0,"Net Income From Continuing Operations":129000000.0},"2026-03-31":{"Free Cash Flow":10000000.0,"Repayment Of Debt":-58000000.0,"Issuance Of Debt":66000000.0,"Capital Expenditure":-66000000.0,"End Cash Position":1758000000.0,"Beginning Cash Position":1263000000.0,"Effect Of Exchange Rate Changes":-3000000.0,"Changes In Cash":498000000.0,"Financing Cash Flow":-3000000.0,"Cash Flow From Continuing Financing Activities":-3000000.0,"Net Other Financing Charges":-8000000.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":-3000000.0,"Common Stock Dividend Paid":-3000000.0,"Net Issuance Payments Of Debt":8000000.0,"Net Short Term Debt Issuance":-35000000.0,"Short Term Debt Payments":-43000000.0,"Short Term Debt Issuance":8000000.0,"Net Long Term Debt Issuance":43000000.0,"Long Term Debt Payments":-15000000.0,"Long Term Debt Issuance":58000000.0,"Investing Cash Flow":425000000.0,"Cash Flow From Continuing Investing Activities":425000000.0,"Net Other Investing Changes":-2000000.0,"Net Business Purchase And Sale":493000000.0,"Sale Of Business":493000000.0,"Capital Expenditure Reported":-66000000.0,"Operating Cash Flow":76000000.0,"Cash From Discontinued Operating Activities":-13000000.0,"Cash Flow From Continuing Operating Activities":89000000.0,"Change In Working Capital":-109000000.0,"Change In Other Current Liabilities":5000000.0,"Change In Other Current Assets":-18000000.0,"Change In Payables And Accrued Expense":187000000.0,"Change In Payable":187000000.0,"Change In Account Payable":187000000.0,"Change In Inventory":-80000000.0,"Change In Receivables":-203000000.0,"Changes In Account Receivables":-203000000.0,"Other Non Cash Items":-18000000.0,"Stock Based Compensation":8000000.0,"Asset Impairment Charge":null,"Deferred Tax":-18000000.0,"Deferred Income Tax":-18000000.0,"Depreciation Amortization Depletion":208000000.0,"Depreciation And Amortization":208000000.0,"Depreciation":208000000.0,"Operating Gains Losses":-30000000.0,"Pension And Employee Benefit Expense":null,"Earnings Losses From Equity Investments":18000000.0,"Gain Loss On Sale Of Business":-48000000.0,"Net Income From Continuing Operations":48000000.0},"2025-12-31":{"Free Cash Flow":168000000.0,"Repayment Of Debt":-1674000000.0,"Issuance Of Debt":1431000000.0,"Capital Expenditure":-84000000.0,"End Cash Position":1263000000.0,"Beginning Cash Position":1440000000.0,"Effect Of Exchange Rate Changes":-1000000.0,"Changes In Cash":-176000000.0,"Financing Cash Flow":-324000000.0,"Cash Flow From Continuing Financing Activities":-324000000.0,"Net Other Financing Charges":-77000000.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":-4000000.0,"Common Stock Dividend Paid":-4000000.0,"Net Issuance Payments Of Debt":-243000000.0,"Net Short Term Debt Issuance":-77000000.0,"Short Term Debt Payments":-82000000.0,"Short Term Debt Issuance":5000000.0,"Net Long Term Debt Issuance":-166000000.0,"Long Term Debt Payments":-1592000000.0,"Long Term Debt Issuance":1426000000.0,"Investing Cash Flow":-104000000.0,"Cash Flow From Continuing Investing Activities":-104000000.0,"Net Other Investing Changes":-34000000.0,"Net Business Purchase And Sale":14000000.0,"Sale Of Business":14000000.0,"Capital Expenditure Reported":-84000000.0,"Operating Cash Flow":252000000.0,"Cash From Discontinued Operating Activities":6000000.0,"Cash Flow From Continuing Operating Activities":246000000.0,"Change In Working Capital":159000000.0,"Change In Other Current Liabilities":-13000000.0,"Change In Other Current Assets":36000000.0,"Change In Payables And Accrued Expense":23000000.0,"Change In Payable":23000000.0,"Change In Account Payable":23000000.0,"Change In Inventory":-4000000.0,"Change In Receivables":117000000.0,"Changes In Account Receivables":117000000.0,"Other Non Cash Items":28000000.0,"Stock Based Compensation":5000000.0,"Asset Impairment Charge":27000000.0,"Deferred Tax":-160000000.0,"Deferred Income Tax":-160000000.0,"Depreciation Amortization Depletion":201000000.0,"Depreciation And Amortization":201000000.0,"Depreciation":201000000.0,"Operating Gains Losses":-36000000.0,"Pension And Employee Benefit Expense":null,"Earnings Losses From Equity Investments":10000000.0,"Gain Loss On Sale Of Business":2000000.0,"Net Income From Continuing Operations":22000000.0},"2025-09-30":{"Free Cash Flow":383000000.0,"Repayment Of Debt":-227000000.0,"Issuance Of Debt":124000000.0,"Capital Expenditure":-64000000.0,"End Cash Position":1440000000.0,"Beginning Cash Position":1173000000.0,"Effect Of Exchange Rate Changes":-3000000.0,"Changes In Cash":270000000.0,"Financing Cash Flow":-118000000.0,"Cash Flow From Continuing Financing Activities":-118000000.0,"Net Other Financing Charges":-12000000.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":-3000000.0,"Common Stock Dividend Paid":-3000000.0,"Net Issuance Payments Of Debt":-103000000.0,"Net Short Term Debt Issuance":19000000.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":19000000.0,"Net Long Term Debt Issuance":-122000000.0,"Long Term Debt Payments":-227000000.0,"Long Term Debt Issuance":105000000.0,"Investing Cash Flow":-59000000.0,"Cash Flow From Continuing Investing Activities":-59000000.0,"Net Other Investing Changes":5000000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Capital Expenditure Reported":-64000000.0,"Operating Cash Flow":447000000.0,"Cash From Discontinued Operating Activities":-2000000.0,"Cash Flow From Continuing Operating Activities":449000000.0,"Change In Working Capital":186000000.0,"Change In Other Current Liabilities":24000000.0,"Change In Other Current Assets":27000000.0,"Change In Payables And Accrued Expense":-35000000.0,"Change In Payable":-35000000.0,"Change In Account Payable":-35000000.0,"Change In Inventory":43000000.0,"Change In Receivables":127000000.0,"Changes In Account Receivables":127000000.0,"Other Non Cash Items":-10000000.0,"Stock Based Compensation":7000000.0,"Asset Impairment Charge":1486000000.0,"Deferred Tax":-74000000.0,"Deferred Income Tax":-74000000.0,"Depreciation Amortization Depletion":201000000.0,"Depreciation And Amortization":201000000.0,"Depreciation":201000000.0,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Earnings Losses From Equity Investments":1000000.0,"Gain Loss On Sale Of Business":5000000.0,"Net Income From Continuing Operations":-1353000000.0},"2025-06-30":{"Free Cash Flow":317000000.0,"Repayment Of Debt":-227000000.0,"Issuance Of Debt":124000000.0,"Capital Expenditure":-93000000.0,"End Cash Position":1173000000.0,"Beginning Cash Position":951000000.0,"Effect Of Exchange Rate Changes":16000000.0,"Changes In Cash":206000000.0,"Financing Cash Flow":-116000000.0,"Cash Flow From Continuing Financing Activities":-116000000.0,"Net Other Financing Charges":-10000000.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":-3000000.0,"Common Stock Dividend Paid":-3000000.0,"Net Issuance Payments Of Debt":-103000000.0,"Net Short Term Debt Issuance":-168000000.0,"Short Term Debt Payments":-210000000.0,"Short Term Debt Issuance":42000000.0,"Net Long Term Debt Issuance":65000000.0,"Long Term Debt Payments":-17000000.0,"Long Term Debt Issuance":82000000.0,"Investing Cash Flow":-88000000.0,"Cash Flow From Continuing Investing Activities":-88000000.0,"Net Other Investing Changes":4000000.0,"Net Business Purchase And Sale":1000000.0,"Sale Of Business":1000000.0,"Capital Expenditure Reported":-93000000.0,"Operating Cash Flow":410000000.0,"Cash From Discontinued Operating Activities":4000000.0,"Cash Flow From Continuing Operating Activities":406000000.0,"Change In Working Capital":84000000.0,"Change In Other Current Liabilities":-59000000.0,"Change In Other Current Assets":29000000.0,"Change In Payables And Accrued Expense":-55000000.0,"Change In Payable":-55000000.0,"Change In Account Payable":-55000000.0,"Change In Inventory":101000000.0,"Change In Receivables":68000000.0,"Changes In Account Receivables":68000000.0,"Other Non Cash Items":-7000000.0,"Stock Based Compensation":7000000.0,"Asset Impairment Charge":null,"Deferred Tax":-64000000.0,"Deferred Income Tax":-64000000.0,"Depreciation Amortization Depletion":193000000.0,"Depreciation And Amortization":193000000.0,"Depreciation":193000000.0,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Earnings Losses From Equity Investments":-8000000.0,"Gain Loss On Sale Of Business":1000000.0,"Net Income From Continuing Operations":200000000.0},"2025-03-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":7000000.0,"Pension And Employee Benefit Expense":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":1600000000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":26000000.0,"Pension And Employee Benefit Expense":24000000.0,"Earnings Losses From Equity Investments":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null}}}