{"ticker":"CECO","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":35840781.0,"Share Issued":35840781.0,"Net Debt":207836000.0,"Total Debt":281371000.0,"Tangible Book Value":-87774000.0,"Invested Capital":565446000.0,"Working Capital":133440000.0,"Net Tangible Assets":-87774000.0,"Capital Lease Obligations":28124000.0,"Common Stock Equity":312199000.0,"Total Capitalization":560106000.0,"Total Equity Gross Minority Interest":317200000.0,"Minority Interest":5001000.0,"Stockholders Equity":312199000.0,"Gains Losses Not Affecting Retained Earnings":-8976000.0,"Other Equity Adjustments":-8976000.0,"Retained Earnings":56223000.0,"Additional Paid In Capital":264595000.0,"Capital Stock":357000.0,"Common Stock":357000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":710175000.0,"Total Non Current Liabilities Net Minority Interest":304382000.0,"Other Non Current Liabilities":7033000.0,"Non Current Deferred Liabilities":26336000.0,"Non Current Deferred Taxes Liabilities":26336000.0,"Long Term Debt And Capital Lease Obligation":271013000.0,"Long Term Capital Lease Obligation":23106000.0,"Long Term Debt":247907000.0,"Current Liabilities":405793000.0,"Current Deferred Liabilities":198759000.0,"Current Deferred Revenue":198759000.0,"Current Debt And Capital Lease Obligation":10358000.0,"Current Capital Lease Obligation":5018000.0,"Current Debt":5340000.0,"Other Current Borrowings":5340000.0,"Current Notes Payable":null,"Pensionand Other Post Retirement Benefit Plans Current":11602000.0,"Payables And Accrued Expenses":185074000.0,"Current Accrued Expenses":40056000.0,"Payables":145018000.0,"Total Tax Payable":7424000.0,"Income Tax Payable":7424000.0,"Accounts Payable":137594000.0,"Total Assets":1027375000.0,"Total Non Current Assets":488142000.0,"Other Non Current Assets":10896000.0,"Non Current Deferred Assets":0.0,"Non Current Deferred Taxes Assets":0.0,"Goodwill And Other Intangible Assets":399973000.0,"Other Intangible Assets":108845000.0,"Goodwill":291128000.0,"Net PPE":77273000.0,"Accumulated Depreciation":null,"Gross PPE":77273000.0,"Construction In Progress":null,"Other Properties":77273000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":539233000.0,"Other Current Assets":40739000.0,"Restricted Cash":96000.0,"Prepaid Assets":10564000.0,"Inventory":60175000.0,"Inventories Adjustments Allowances":null,"Finished Goods":20476000.0,"Work In Process":24297000.0,"Raw Materials":15402000.0,"Receivables":382248000.0,"Receivables Adjustments Allowances":-5306000.0,"Other Receivables":113320000.0,"Accounts Receivable":274234000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":274234000.0,"Cash Cash Equivalents And Short Term Investments":45411000.0,"Cash And Cash Equivalents":45411000.0},"2025-12-31":{"Ordinary Shares Number":35644537.0,"Share Issued":35644537.0,"Net Debt":179294000.0,"Total Debt":240041000.0,"Tangible Book Value":-77306000.0,"Invested Capital":529966000.0,"Working Capital":104352000.0,"Net Tangible Assets":-77306000.0,"Capital Lease Obligations":27603000.0,"Common Stock Equity":317528000.0,"Total Capitalization":528087000.0,"Total Equity Gross Minority Interest":323182000.0,"Minority Interest":5654000.0,"Stockholders Equity":317528000.0,"Gains Losses Not Affecting Retained Earnings":-8901000.0,"Other Equity Adjustments":-8901000.0,"Retained Earnings":56621000.0,"Additional Paid In Capital":269453000.0,"Capital Stock":355000.0,"Common Stock":355000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":570587000.0,"Total Non Current Liabilities Net Minority Interest":264757000.0,"Other Non Current Liabilities":3317000.0,"Non Current Deferred Liabilities":27920000.0,"Non Current Deferred Taxes Liabilities":27920000.0,"Long Term Debt And Capital Lease Obligation":233520000.0,"Long Term Capital Lease Obligation":22961000.0,"Long Term Debt":210559000.0,"Current Liabilities":305830000.0,"Current Deferred Liabilities":139041000.0,"Current Deferred Revenue":139041000.0,"Current Debt And Capital Lease Obligation":6521000.0,"Current Capital Lease Obligation":4642000.0,"Current Debt":1879000.0,"Other Current Borrowings":1879000.0,"Current Notes Payable":0.0,"Pensionand Other Post Retirement Benefit Plans Current":16597000.0,"Payables And Accrued Expenses":143671000.0,"Current Accrued Expenses":21085000.0,"Payables":122586000.0,"Total Tax Payable":4738000.0,"Income Tax Payable":4738000.0,"Accounts Payable":117848000.0,"Total Assets":893769000.0,"Total Non Current Assets":483587000.0,"Other Non Current Assets":12245000.0,"Non Current Deferred Assets":449000.0,"Non Current Deferred Taxes Assets":449000.0,"Goodwill And Other Intangible Assets":394834000.0,"Other Intangible Assets":106671000.0,"Goodwill":288163000.0,"Net PPE":76059000.0,"Accumulated Depreciation":-30418000.0,"Gross PPE":106477000.0,"Construction In Progress":5227000.0,"Other Properties":38090000.0,"Machinery Furniture Equipment":35933000.0,"Properties":27227000.0,"Current Assets":410182000.0,"Other Current Assets":29450000.0,"Restricted Cash":83000.0,"Prepaid Assets":4986000.0,"Inventory":53996000.0,"Inventories Adjustments Allowances":-1551000.0,"Finished Goods":20779000.0,"Work In Process":18026000.0,"Raw Materials":16742000.0,"Receivables":288523000.0,"Receivables Adjustments Allowances":-9866000.0,"Other Receivables":126514000.0,"Accounts Receivable":171875000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":171875000.0,"Cash Cash Equivalents And Short Term Investments":33144000.0,"Cash And Cash Equivalents":33144000.0},"2025-09-30":{"Ordinary Shares Number":35641031.0,"Share Issued":35641031.0,"Net Debt":188121000.0,"Total Debt":247953000.0,"Tangible Book Value":-93757000.0,"Invested Capital":530114000.0,"Working Capital":97190000.0,"Net Tangible Assets":-93757000.0,"Capital Lease Obligations":27045000.0,"Common Stock Equity":309206000.0,"Total Capitalization":528186000.0,"Total Equity Gross Minority Interest":313567000.0,"Minority Interest":4361000.0,"Stockholders Equity":309206000.0,"Gains Losses Not Affecting Retained Earnings":-10498000.0,"Other Equity Adjustments":-10498000.0,"Retained Earnings":53563000.0,"Additional Paid In Capital":265786000.0,"Capital Stock":355000.0,"Common Stock":355000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":578317000.0,"Total Non Current Liabilities Net Minority Interest":280027000.0,"Other Non Current Liabilities":3194000.0,"Non Current Deferred Liabilities":34571000.0,"Non Current Deferred Taxes Liabilities":34571000.0,"Long Term Debt And Capital Lease Obligation":242262000.0,"Long Term Capital Lease Obligation":23282000.0,"Long Term Debt":218980000.0,"Current Liabilities":298290000.0,"Current Deferred Liabilities":122149000.0,"Current Deferred Revenue":122149000.0,"Current Debt And Capital Lease Obligation":5691000.0,"Current Capital Lease Obligation":3763000.0,"Current Debt":1928000.0,"Other Current Borrowings":1928000.0,"Current Notes Payable":0.0,"Pensionand Other Post Retirement Benefit Plans Current":15330000.0,"Payables And Accrued Expenses":155120000.0,"Current Accrued Expenses":26751000.0,"Payables":128369000.0,"Total Tax Payable":793000.0,"Income Tax Payable":793000.0,"Accounts Payable":127576000.0,"Total Assets":891884000.0,"Total Non Current Assets":496404000.0,"Other Non Current Assets":16563000.0,"Non Current Deferred Assets":1162000.0,"Non Current Deferred Taxes Assets":1162000.0,"Goodwill And Other Intangible Assets":402963000.0,"Other Intangible Assets":110701000.0,"Goodwill":292262000.0,"Net PPE":75716000.0,"Accumulated Depreciation":null,"Gross PPE":75716000.0,"Construction In Progress":null,"Other Properties":75716000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":395480000.0,"Other Current Assets":29110000.0,"Restricted Cash":86000.0,"Prepaid Assets":6344000.0,"Inventory":57712000.0,"Inventories Adjustments Allowances":null,"Finished Goods":21185000.0,"Work In Process":18609000.0,"Raw Materials":17918000.0,"Receivables":269441000.0,"Receivables Adjustments Allowances":null,"Other Receivables":109826000.0,"Accounts Receivable":159615000.0,"Allowance For Doubtful Accounts Receivable":-8496000.0,"Gross Accounts Receivable":168111000.0,"Cash Cash Equivalents And Short Term Investments":32787000.0,"Cash And Cash Equivalents":32787000.0},"2025-06-30":{"Ordinary Shares Number":35307944.0,"Share Issued":35307944.0,"Net Debt":203611000.0,"Total Debt":264717000.0,"Tangible Book Value":-106216000.0,"Invested Capital":538798000.0,"Working Capital":97964000.0,"Net Tangible Assets":-106216000.0,"Capital Lease Obligations":24283000.0,"Common Stock Equity":298364000.0,"Total Capitalization":535241000.0,"Total Equity Gross Minority Interest":303219000.0,"Minority Interest":4855000.0,"Stockholders Equity":298364000.0,"Gains Losses Not Affecting Retained Earnings":-12518000.0,"Other Equity Adjustments":-12518000.0,"Retained Earnings":52064000.0,"Additional Paid In Capital":258466000.0,"Capital Stock":352000.0,"Common Stock":352000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":573363000.0,"Total Non Current Liabilities Net Minority Interest":288328000.0,"Other Non Current Liabilities":3137000.0,"Non Current Deferred Liabilities":28567000.0,"Non Current Deferred Taxes Liabilities":28567000.0,"Long Term Debt And Capital Lease Obligation":256624000.0,"Long Term Capital Lease Obligation":19747000.0,"Long Term Debt":236877000.0,"Current Liabilities":285035000.0,"Current Deferred Liabilities":109021000.0,"Current Deferred Revenue":109021000.0,"Current Debt And Capital Lease Obligation":8093000.0,"Current Capital Lease Obligation":4536000.0,"Current Debt":3557000.0,"Other Current Borrowings":1857000.0,"Current Notes Payable":1700000.0,"Pensionand Other Post Retirement Benefit Plans Current":12695000.0,"Payables And Accrued Expenses":155226000.0,"Current Accrued Expenses":20743000.0,"Payables":134483000.0,"Total Tax Payable":8512000.0,"Income Tax Payable":8512000.0,"Accounts Payable":125971000.0,"Total Assets":876582000.0,"Total Non Current Assets":493583000.0,"Other Non Current Assets":17189000.0,"Non Current Deferred Assets":293000.0,"Non Current Deferred Taxes Assets":293000.0,"Goodwill And Other Intangible Assets":404580000.0,"Other Intangible Assets":116537000.0,"Goodwill":288043000.0,"Net PPE":71521000.0,"Accumulated Depreciation":null,"Gross PPE":71521000.0,"Construction In Progress":null,"Other Properties":71521000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":382999000.0,"Other Current Assets":29682000.0,"Restricted Cash":86000.0,"Prepaid Assets":3856000.0,"Inventory":59792000.0,"Inventories Adjustments Allowances":null,"Finished Goods":20640000.0,"Work In Process":17691000.0,"Raw Materials":21461000.0,"Receivables":252760000.0,"Receivables Adjustments Allowances":null,"Other Receivables":91262000.0,"Accounts Receivable":161498000.0,"Allowance For Doubtful Accounts Receivable":-8993000.0,"Gross Accounts Receivable":170491000.0,"Cash Cash Equivalents And Short Term Investments":36823000.0,"Cash And Cash Equivalents":36823000.0},"2025-03-31":{"Ordinary Shares Number":35250489.0,"Share Issued":35250489.0,"Net Debt":193939000.0,"Total Debt":363844000.0,"Tangible Book Value":-107787000.0,"Invested Capital":626201000.0,"Working Capital":197347000.0,"Net Tangible Assets":-107787000.0,"Capital Lease Obligations":23434000.0,"Common Stock Equity":285791000.0,"Total Capitalization":623828000.0,"Total Equity Gross Minority Interest":290051000.0,"Minority Interest":4260000.0,"Stockholders Equity":285791000.0,"Gains Losses Not Affecting Retained Earnings":-12922000.0,"Other Equity Adjustments":-12922000.0,"Retained Earnings":42554000.0,"Additional Paid In Capital":255807000.0,"Capital Stock":352000.0,"Common Stock":352000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":667044000.0,"Total Non Current Liabilities Net Minority Interest":388290000.0,"Other Non Current Liabilities":4314000.0,"Non Current Deferred Liabilities":26481000.0,"Non Current Deferred Taxes Liabilities":26481000.0,"Long Term Debt And Capital Lease Obligation":357495000.0,"Long Term Capital Lease Obligation":19458000.0,"Long Term Debt":338037000.0,"Current Liabilities":278754000.0,"Current Deferred Liabilities":99388000.0,"Current Deferred Revenue":99388000.0,"Current Debt And Capital Lease Obligation":6349000.0,"Current Capital Lease Obligation":3976000.0,"Current Debt":2373000.0,"Other Current Borrowings":1673000.0,"Current Notes Payable":700000.0,"Pensionand Other Post Retirement Benefit Plans Current":11850000.0,"Payables And Accrued Expenses":161167000.0,"Current Accrued Expenses":31832000.0,"Payables":129335000.0,"Total Tax Payable":19831000.0,"Income Tax Payable":19831000.0,"Accounts Payable":109504000.0,"Total Assets":957095000.0,"Total Non Current Assets":480994000.0,"Other Non Current Assets":16724000.0,"Non Current Deferred Assets":210000.0,"Non Current Deferred Taxes Assets":210000.0,"Goodwill And Other Intangible Assets":393578000.0,"Other Intangible Assets":118809000.0,"Goodwill":274769000.0,"Net PPE":70482000.0,"Accumulated Depreciation":null,"Gross PPE":70482000.0,"Construction In Progress":null,"Other Properties":70482000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":476101000.0,"Other Current Assets":36910000.0,"Restricted Cash":205000.0,"Prepaid Assets":3856000.0,"Inventory":52919000.0,"Inventories Adjustments Allowances":-3142000.0,"Finished Goods":21634000.0,"Work In Process":12541000.0,"Raw Materials":21886000.0,"Receivables":235740000.0,"Receivables Adjustments Allowances":null,"Other Receivables":83335000.0,"Accounts Receivable":152405000.0,"Allowance For Doubtful Accounts Receivable":-8663000.0,"Gross Accounts Receivable":161068000.0,"Cash Cash Equivalents And Short Term Investments":146471000.0,"Cash And Cash Equivalents":146471000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Current Notes Payable":1700000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-41175000.0,"Gross PPE":null,"Construction In Progress":6080000.0,"Other Properties":null,"Machinery Furniture Equipment":44310000.0,"Properties":17788000.0,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Prepaid Assets":null,"Inventory":null,"Inventories Adjustments Allowances":-3716000.0,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Receivables Adjustments Allowances":-8863000.0,"Other Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":-4112000.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":16867000.0,"Total Unusual Items":-10280000.0,"Total Unusual Items Excluding Goodwill":-10280000.0,"Net Income From Continuing Operation Net Minority Interest":-398000.0,"Reconciled Depreciation":6104000.0,"Reconciled Cost Of Revenue":139899000.0,"EBITDA":6587000.0,"EBIT":483000.0,"Net Interest Income":-4230000.0,"Interest Expense":4230000.0,"Normalized Income":5770000.0,"Net Income From Continuing And Discontinued Operation":-398000.0,"Total Expenses":193764000.0,"Total Operating Income As Reported":1875000.0,"Diluted Average Shares":35690813.0,"Basic Average Shares":35690813.0,"Diluted EPS":-0.01,"Basic EPS":-0.01,"Diluted NI Availto Com Stockholders":-398000.0,"Net Income Common Stockholders":-398000.0,"Net Income":-398000.0,"Minority Interests":-150000.0,"Net Income Including Noncontrolling Interests":-248000.0,"Net Income Continuous Operations":-248000.0,"Tax Provision":-3499000.0,"Pretax Income":-3747000.0,"Other Income Expense":-11672000.0,"Other Non Operating Income Expenses":-1392000.0,"Special Income Charges":-10280000.0,"Gain On Sale Of Business":0.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":10280000.0,"Net Non Operating Interest Income Expense":-4230000.0,"Interest Expense Non Operating":4230000.0,"Operating Income":12155000.0,"Operating Expense":51764000.0,"Other Operating Expenses":1670000.0,"Depreciation Amortization Depletion Income Statement":4003000.0,"Depreciation And Amortization In Income Statement":4003000.0,"Amortization":4003000.0,"Amortization Of Intangibles Income Statement":4003000.0,"Selling General And Administration":46091000.0,"Gross Profit":63919000.0,"Cost Of Revenue":142000000.0,"Total Revenue":205919000.0,"Operating Revenue":205919000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-236880.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":22907000.0,"Total Unusual Items":-1128000.0,"Total Unusual Items Excluding Goodwill":-1128000.0,"Net Income From Continuing Operation Net Minority Interest":3058000.0,"Reconciled Depreciation":6156000.0,"Reconciled Cost Of Revenue":137150000.0,"EBITDA":21779000.0,"EBIT":15623000.0,"Net Interest Income":-4744000.0,"Interest Expense":4744000.0,"Normalized Income":3949120.0,"Net Income From Continuing And Discontinued Operation":3058000.0,"Total Expenses":197038000.0,"Total Operating Income As Reported":16528000.0,"Diluted Average Shares":36764996.0,"Basic Average Shares":35643762.0,"Diluted EPS":0.08,"Basic EPS":0.09,"Diluted NI Availto Com Stockholders":3058000.0,"Net Income Common Stockholders":3058000.0,"Net Income":3058000.0,"Minority Interests":-1693000.0,"Net Income Including Noncontrolling Interests":4751000.0,"Net Income Continuous Operations":4751000.0,"Tax Provision":6128000.0,"Pretax Income":10879000.0,"Other Income Expense":-2033000.0,"Other Non Operating Income Expenses":-905000.0,"Special Income Charges":-1128000.0,"Gain On Sale Of Business":0.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":1128000.0,"Net Non Operating Interest Income Expense":-4744000.0,"Interest Expense Non Operating":4744000.0,"Operating Income":17656000.0,"Operating Expense":57721000.0,"Other Operating Expenses":2397000.0,"Depreciation Amortization Depletion Income Statement":3989000.0,"Depreciation And Amortization In Income Statement":3989000.0,"Amortization":3989000.0,"Amortization Of Intangibles Income Statement":3989000.0,"Selling General And Administration":51335000.0,"Gross Profit":75377000.0,"Cost Of Revenue":139317000.0,"Total Revenue":214694000.0,"Operating Revenue":214694000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-222183.0,"Tax Rate For Calcs":0.211,"Normalized EBITDA":16966000.0,"Total Unusual Items":-1053000.0,"Total Unusual Items Excluding Goodwill":-1053000.0,"Net Income From Continuing Operation Net Minority Interest":1499000.0,"Reconciled Depreciation":8569000.0,"Reconciled Cost Of Revenue":130595000.0,"EBITDA":15913000.0,"EBIT":7344000.0,"Net Interest Income":-5054000.0,"Interest Expense":5054000.0,"Normalized Income":2329817.0,"Net Income From Continuing And Discontinued Operation":1499000.0,"Total Expenses":187146000.0,"Total Operating Income As Reported":9400000.0,"Diluted Average Shares":36396693.0,"Basic Average Shares":35359969.0,"Diluted EPS":0.04,"Basic EPS":0.04,"Diluted NI Availto Com Stockholders":1499000.0,"Net Income Common Stockholders":1499000.0,"Net Income":1499000.0,"Minority Interests":-308000.0,"Net Income Including Noncontrolling Interests":1807000.0,"Net Income Continuous Operations":1807000.0,"Tax Provision":483000.0,"Pretax Income":2290000.0,"Other Income Expense":-3109000.0,"Other Non Operating Income Expenses":-2056000.0,"Special Income Charges":-1053000.0,"Gain On Sale Of Business":-801000.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":252000.0,"Net Non Operating Interest Income Expense":-5054000.0,"Interest Expense Non Operating":5054000.0,"Operating Income":10453000.0,"Operating Expense":54126000.0,"Other Operating Expenses":948000.0,"Depreciation Amortization Depletion Income Statement":6144000.0,"Depreciation And Amortization In Income Statement":6144000.0,"Amortization":6144000.0,"Amortization Of Intangibles Income Statement":6144000.0,"Selling General And Administration":47034000.0,"Gross Profit":64579000.0,"Cost Of Revenue":133020000.0,"Total Revenue":197599000.0,"Operating Revenue":197599000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-9888.0,"Tax Rate For Calcs":0.309,"Normalized EBITDA":24589000.0,"Total Unusual Items":-32000.0,"Total Unusual Items Excluding Goodwill":-32000.0,"Net Income From Continuing Operation Net Minority Interest":9510000.0,"Reconciled Depreciation":5042000.0,"Reconciled Cost Of Revenue":116178000.0,"EBITDA":24557000.0,"EBIT":19515000.0,"Net Interest Income":-4898000.0,"Interest Expense":4898000.0,"Normalized Income":9532112.0,"Net Income From Continuing And Discontinued Operation":9510000.0,"Total Expenses":167298000.0,"Total Operating Income As Reported":18061000.0,"Diluted Average Shares":36558493.0,"Basic Average Shares":35286065.0,"Diluted EPS":0.26,"Basic EPS":0.27,"Diluted NI Availto Com Stockholders":9510000.0,"Net Income Common Stockholders":9510000.0,"Net Income":9510000.0,"Minority Interests":-596000.0,"Net Income Including Noncontrolling Interests":10106000.0,"Net Income Continuous Operations":10106000.0,"Tax Provision":4511000.0,"Pretax Income":14617000.0,"Other Income Expense":1422000.0,"Other Non Operating Income Expenses":1454000.0,"Special Income Charges":-32000.0,"Gain On Sale Of Business":0.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":32000.0,"Net Non Operating Interest Income Expense":-4898000.0,"Interest Expense Non Operating":4898000.0,"Operating Income":18093000.0,"Operating Expense":49015000.0,"Other Operating Expenses":-2738000.0,"Depreciation Amortization Depletion Income Statement":2937000.0,"Depreciation And Amortization In Income Statement":2937000.0,"Amortization":2937000.0,"Amortization Of Intangibles Income Statement":2937000.0,"Selling General And Administration":48816000.0,"Gross Profit":67108000.0,"Cost Of Revenue":118283000.0,"Total Revenue":185391000.0,"Operating Revenue":185391000.0},"2025-03-31":{"Tax Effect Of Unusual Items":19049342.0,"Tax Rate For Calcs":0.338,"Normalized EBITDA":10032000.0,"Total Unusual Items":56359000.0,"Total Unusual Items Excluding Goodwill":56359000.0,"Net Income From Continuing Operation Net Minority Interest":35984000.0,"Reconciled Depreciation":5115000.0,"Reconciled Cost Of Revenue":112516000.0,"EBITDA":66391000.0,"EBIT":61276000.0,"Net Interest Income":-6217000.0,"Interest Expense":6217000.0,"Normalized Income":-1325658.0,"Net Income From Continuing And Discontinued Operation":35984000.0,"Total Expenses":171186000.0,"Total Operating Income As Reported":61870000.0,"Diluted Average Shares":36689320.0,"Basic Average Shares":35028301.0,"Diluted EPS":0.98,"Basic EPS":1.03,"Diluted NI Availto Com Stockholders":35984000.0,"Net Income Common Stockholders":35984000.0,"Net Income":35984000.0,"Minority Interests":-458000.0,"Net Income Including Noncontrolling Interests":36442000.0,"Net Income Continuous Operations":36442000.0,"Tax Provision":18617000.0,"Pretax Income":55059000.0,"Other Income Expense":55765000.0,"Other Non Operating Income Expenses":-594000.0,"Special Income Charges":56359000.0,"Gain On Sale Of Business":64502000.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":8143000.0,"Net Non Operating Interest Income Expense":-6217000.0,"Interest Expense Non Operating":6217000.0,"Operating Income":5511000.0,"Operating Expense":56651000.0,"Other Operating Expenses":13000.0,"Depreciation Amortization Depletion Income Statement":3096000.0,"Depreciation And Amortization In Income Statement":3096000.0,"Amortization":3096000.0,"Amortization Of Intangibles Income Statement":3096000.0,"Selling General And Administration":53542000.0,"Gross Profit":62162000.0,"Cost Of Revenue":114535000.0,"Total Revenue":176697000.0,"Operating Revenue":176697000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Business":null,"Other Special Charges":0.0,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-15689000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-14935000.0,"Issuance Of Debt":57700000.0,"Capital Expenditure":-2589000.0,"Interest Paid Supplemental Data":4037000.0,"Income Tax Paid Supplemental Data":486000.0,"End Cash Position":45507000.0,"Beginning Cash Position":33227000.0,"Effect Of Exchange Rate Changes":-56000.0,"Changes In Cash":12336000.0,"Financing Cash Flow":34640000.0,"Cash Flow From Continuing Financing Activities":34640000.0,"Net Other Financing Charges":-2959000.0,"Proceeds From Stock Option Exercised":-5166000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":42765000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":42765000.0,"Long Term Debt Payments":-14935000.0,"Long Term Debt Issuance":57700000.0,"Investing Cash Flow":-9205000.0,"Cash Flow From Continuing Investing Activities":-9205000.0,"Net Business Purchase And Sale":-6616000.0,"Sale Of Business":0.0,"Purchase Of Business":-6616000.0,"Net PPE Purchase And Sale":-2589000.0,"Purchase Of PPE":-2589000.0,"Operating Cash Flow":-13100000.0,"Cash Flow From Continuing Operating Activities":-13100000.0,"Change In Working Capital":-18413000.0,"Change In Other Working Capital":62201000.0,"Change In Other Current Liabilities":-252000.0,"Change In Payables And Accrued Expense":35030000.0,"Change In Accrued Expense":12681000.0,"Change In Payable":22349000.0,"Change In Account Payable":19649000.0,"Change In Tax Payable":2700000.0,"Change In Income Tax Payable":2700000.0,"Change In Prepaid Assets":-17016000.0,"Change In Inventory":-6851000.0,"Change In Receivables":-91525000.0,"Changes In Account Receivables":-103137000.0,"Other Non Cash Items":199000.0,"Stock Based Compensation":440000.0,"Provisionand Write Offof Assets":-435000.0,"Asset Impairment Charge":null,"Deferred Tax":-1152000.0,"Deferred Income Tax":-1152000.0,"Depreciation Amortization Depletion":6104000.0,"Depreciation And Amortization":6104000.0,"Operating Gains Losses":405000.0,"Net Foreign Currency Exchange Gain Loss":624000.0,"Gain Loss On Sale Of PPE":-219000.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":-248000.0},"2025-12-31":{"Free Cash Flow":7291000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-55764000.0,"Issuance Of Debt":47500000.0,"Capital Expenditure":-2670000.0,"Interest Paid Supplemental Data":4547000.0,"Income Tax Paid Supplemental Data":2307000.0,"End Cash Position":33227000.0,"Beginning Cash Position":32873000.0,"Effect Of Exchange Rate Changes":1712000.0,"Changes In Cash":-1358000.0,"Financing Cash Flow":-8724000.0,"Cash Flow From Continuing Financing Activities":-8724000.0,"Net Other Financing Charges":-402000.0,"Proceeds From Stock Option Exercised":-58000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-8264000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":-8264000.0,"Long Term Debt Payments":-55764000.0,"Long Term Debt Issuance":47500000.0,"Investing Cash Flow":-2596000.0,"Cash Flow From Continuing Investing Activities":-2596000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-2670000.0,"Purchase Of PPE":-2670000.0,"Operating Cash Flow":9961000.0,"Cash Flow From Continuing Operating Activities":9962000.0,"Change In Working Capital":-5597000.0,"Change In Other Working Capital":22228000.0,"Change In Other Current Liabilities":-6094000.0,"Change In Payables And Accrued Expense":-4681000.0,"Change In Accrued Expense":-2209000.0,"Change In Payable":-2472000.0,"Change In Account Payable":-8619000.0,"Change In Tax Payable":6147000.0,"Change In Income Tax Payable":6147000.0,"Change In Prepaid Assets":-1529000.0,"Change In Inventory":3301000.0,"Change In Receivables":-18822000.0,"Changes In Account Receivables":-12594000.0,"Other Non Cash Items":202000.0,"Stock Based Compensation":3598000.0,"Provisionand Write Offof Assets":-1419000.0,"Asset Impairment Charge":null,"Deferred Tax":-10000.0,"Deferred Income Tax":-10000.0,"Depreciation Amortization Depletion":6156000.0,"Depreciation And Amortization":6156000.0,"Operating Gains Losses":2280000.0,"Net Foreign Currency Exchange Gain Loss":162000.0,"Gain Loss On Sale Of PPE":14000.0,"Gain Loss On Sale Of Business":2104000.0,"Net Income From Continuing Operations":4751000.0},"2025-09-30":{"Free Cash Flow":11022000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-42078000.0,"Issuance Of Debt":23800000.0,"Capital Expenditure":-4241000.0,"Interest Paid Supplemental Data":4921000.0,"Income Tax Paid Supplemental Data":3782000.0,"End Cash Position":32873000.0,"Beginning Cash Position":36909000.0,"Effect Of Exchange Rate Changes":25000.0,"Changes In Cash":-4061000.0,"Financing Cash Flow":-17031000.0,"Cash Flow From Continuing Financing Activities":-17031000.0,"Net Other Financing Charges":-2589000.0,"Proceeds From Stock Option Exercised":3836000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-18278000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":-18278000.0,"Long Term Debt Payments":-42078000.0,"Long Term Debt Issuance":23800000.0,"Investing Cash Flow":-2293000.0,"Cash Flow From Continuing Investing Activities":-2293000.0,"Net Business Purchase And Sale":1948000.0,"Sale Of Business":1948000.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-4241000.0,"Purchase Of PPE":-4241000.0,"Operating Cash Flow":15263000.0,"Cash Flow From Continuing Operating Activities":15262000.0,"Change In Working Capital":-3867000.0,"Change In Other Working Capital":9584000.0,"Change In Other Current Liabilities":3745000.0,"Change In Payables And Accrued Expense":-137000.0,"Change In Accrued Expense":5997000.0,"Change In Payable":-6134000.0,"Change In Account Payable":3950000.0,"Change In Tax Payable":-10084000.0,"Change In Income Tax Payable":-10084000.0,"Change In Prepaid Assets":-1437000.0,"Change In Inventory":2376000.0,"Change In Receivables":-17998000.0,"Changes In Account Receivables":972000.0,"Other Non Cash Items":220000.0,"Stock Based Compensation":3273000.0,"Provisionand Write Offof Assets":-1412000.0,"Asset Impairment Charge":-1088000.0,"Deferred Tax":4987000.0,"Deferred Income Tax":4987000.0,"Depreciation Amortization Depletion":8569000.0,"Depreciation And Amortization":8569000.0,"Operating Gains Losses":1686000.0,"Net Foreign Currency Exchange Gain Loss":805000.0,"Gain Loss On Sale Of PPE":80000.0,"Gain Loss On Sale Of Business":801000.0,"Net Income From Continuing Operations":1807000.0},"2025-06-30":{"Free Cash Flow":-8714000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-115241000.0,"Issuance Of Debt":13900000.0,"Capital Expenditure":-1047000.0,"Interest Paid Supplemental Data":6953000.0,"Income Tax Paid Supplemental Data":16237000.0,"End Cash Position":36909000.0,"Beginning Cash Position":146676000.0,"Effect Of Exchange Rate Changes":475000.0,"Changes In Cash":-110242000.0,"Financing Cash Flow":-101559000.0,"Cash Flow From Continuing Financing Activities":-101559000.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":-218000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-101341000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":-101341000.0,"Long Term Debt Payments":-115241000.0,"Long Term Debt Issuance":13900000.0,"Investing Cash Flow":-1016000.0,"Cash Flow From Continuing Investing Activities":-1016000.0,"Net Business Purchase And Sale":31000.0,"Sale Of Business":0.0,"Purchase Of Business":31000.0,"Net PPE Purchase And Sale":-1047000.0,"Purchase Of PPE":-1047000.0,"Operating Cash Flow":-7667000.0,"Cash Flow From Continuing Operating Activities":-7667000.0,"Change In Working Capital":-18343000.0,"Change In Other Working Capital":1050000.0,"Change In Other Current Liabilities":-3360000.0,"Change In Payables And Accrued Expense":5347000.0,"Change In Accrued Expense":1108000.0,"Change In Payable":4239000.0,"Change In Account Payable":15517000.0,"Change In Tax Payable":-11278000.0,"Change In Income Tax Payable":-11278000.0,"Change In Prepaid Assets":3787000.0,"Change In Inventory":-6437000.0,"Change In Receivables":-18730000.0,"Changes In Account Receivables":-11365000.0,"Other Non Cash Items":-7197000.0,"Stock Based Compensation":2878000.0,"Provisionand Write Offof Assets":578000.0,"Asset Impairment Charge":478000.0,"Deferred Tax":1169000.0,"Deferred Income Tax":1169000.0,"Depreciation Amortization Depletion":5042000.0,"Depreciation And Amortization":5042000.0,"Operating Gains Losses":-1901000.0,"Net Foreign Currency Exchange Gain Loss":-1882000.0,"Gain Loss On Sale Of PPE":-19000.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":10107000.0},"2025-03-31":{"Free Cash Flow":-15081000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-28254000.0,"Issuance Of Debt":148100000.0,"Capital Expenditure":-3385000.0,"Interest Paid Supplemental Data":3987000.0,"Income Tax Paid Supplemental Data":2405000.0,"End Cash Position":146676000.0,"Beginning Cash Position":38201000.0,"Effect Of Exchange Rate Changes":-414000.0,"Changes In Cash":108889000.0,"Financing Cash Flow":115756000.0,"Cash Flow From Continuing Financing Activities":115756000.0,"Net Other Financing Charges":-1402000.0,"Proceeds From Stock Option Exercised":-2688000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":119846000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":119846000.0,"Long Term Debt Payments":-28254000.0,"Long Term Debt Issuance":148100000.0,"Investing Cash Flow":4829000.0,"Cash Flow From Continuing Investing Activities":4829000.0,"Net Business Purchase And Sale":8214000.0,"Sale Of Business":105860000.0,"Purchase Of Business":-97646000.0,"Net PPE Purchase And Sale":-3385000.0,"Purchase Of PPE":-3385000.0,"Operating Cash Flow":-11696000.0,"Cash Flow From Continuing Operating Activities":-11696000.0,"Change In Working Capital":7767000.0,"Change In Other Working Capital":4962000.0,"Change In Other Current Liabilities":-3524000.0,"Change In Payables And Accrued Expense":22452000.0,"Change In Accrued Expense":8865000.0,"Change In Payable":13587000.0,"Change In Account Payable":-3633000.0,"Change In Tax Payable":17220000.0,"Change In Income Tax Payable":17220000.0,"Change In Prepaid Assets":-17652000.0,"Change In Inventory":-2416000.0,"Change In Receivables":3945000.0,"Changes In Account Receivables":16215000.0,"Other Non Cash Items":206000.0,"Stock Based Compensation":3356000.0,"Provisionand Write Offof Assets":911000.0,"Asset Impairment Charge":819000.0,"Deferred Tax":166000.0,"Deferred Income Tax":166000.0,"Depreciation Amortization Depletion":5115000.0,"Depreciation And Amortization":5115000.0,"Operating Gains Losses":-65659000.0,"Net Foreign Currency Exchange Gain Loss":-1142000.0,"Gain Loss On Sale Of PPE":-15000.0,"Gain Loss On Sale Of Business":-64502000.0,"Net Income From Continuing Operations":36442000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":-3600000.0,"Short Term Debt Payments":54800000.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":-109000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of PPE":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null}}}