{"ticker":"CELC","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":48347390.0,"Share Issued":48347390.0,"Net Debt":178237000.0,"Total Debt":323441000.0,"Tangible Book Value":53525000.0,"Invested Capital":376953000.0,"Working Capital":375718000.0,"Net Tangible Assets":53525000.0,"Capital Lease Obligations":13000.0,"Common Stock Equity":53525000.0,"Preferred Stock Equity":null,"Total Capitalization":376953000.0,"Total Equity Gross Minority Interest":53525000.0,"Stockholders Equity":53525000.0,"Retained Earnings":-501738000.0,"Additional Paid In Capital":555215000.0,"Capital Stock":48000.0,"Common Stock":48000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":356639000.0,"Total Non Current Liabilities Net Minority Interest":323428000.0,"Long Term Debt And Capital Lease Obligation":323428000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":323428000.0,"Current Liabilities":33211000.0,"Current Debt And Capital Lease Obligation":13000.0,"Current Capital Lease Obligation":13000.0,"Pensionand Other Post Retirement Benefit Plans Current":5441000.0,"Payables And Accrued Expenses":27757000.0,"Current Accrued Expenses":17303000.0,"Interest Payable":1998000.0,"Payables":10454000.0,"Accounts Payable":10454000.0,"Total Assets":410164000.0,"Total Non Current Assets":1235000.0,"Other Non Current Assets":603000.0,"Net PPE":632000.0,"Accumulated Depreciation":null,"Gross PPE":632000.0,"Leases":null,"Other Properties":632000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":408929000.0,"Other Current Assets":6491000.0,"Prepaid Assets":15374000.0,"Receivables":null,"Other Receivables":null,"Cash Cash Equivalents And Short Term Investments":387064000.0,"Other Short Term Investments":241873000.0,"Cash And Cash Equivalents":145191000.0},"2025-12-31":{"Ordinary Shares Number":48244960.0,"Share Issued":48244960.0,"Net Debt":156148000.0,"Total Debt":321905000.0,"Tangible Book Value":100555000.0,"Invested Capital":422406000.0,"Working Capital":421507000.0,"Net Tangible Assets":100555000.0,"Capital Lease Obligations":54000.0,"Common Stock Equity":100555000.0,"Preferred Stock Equity":null,"Total Capitalization":422406000.0,"Total Equity Gross Minority Interest":100555000.0,"Stockholders Equity":100555000.0,"Retained Earnings":-448897000.0,"Additional Paid In Capital":549404000.0,"Capital Stock":48000.0,"Common Stock":48000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":366003000.0,"Total Non Current Liabilities Net Minority Interest":321851000.0,"Long Term Debt And Capital Lease Obligation":321851000.0,"Long Term Capital Lease Obligation":0.0,"Long Term Debt":321851000.0,"Current Liabilities":44152000.0,"Current Debt And Capital Lease Obligation":54000.0,"Current Capital Lease Obligation":54000.0,"Pensionand Other Post Retirement Benefit Plans Current":8338000.0,"Payables And Accrued Expenses":35760000.0,"Current Accrued Expenses":29353000.0,"Interest Payable":3379000.0,"Payables":6407000.0,"Accounts Payable":6407000.0,"Total Assets":466558000.0,"Total Non Current Assets":899000.0,"Other Non Current Assets":349000.0,"Net PPE":550000.0,"Accumulated Depreciation":-2159000.0,"Gross PPE":2709000.0,"Leases":304000.0,"Other Properties":51000.0,"Machinery Furniture Equipment":2354000.0,"Properties":0.0,"Current Assets":465659000.0,"Other Current Assets":5266000.0,"Prepaid Assets":18896000.0,"Receivables":null,"Other Receivables":null,"Cash Cash Equivalents And Short Term Investments":441497000.0,"Other Short Term Investments":275794000.0,"Cash And Cash Equivalents":165703000.0},"2025-09-30":{"Ordinary Shares Number":43274548.0,"Share Issued":43274548.0,"Net Debt":245997000.0,"Total Debt":320345000.0,"Tangible Book Value":116963000.0,"Invested Capital":437212000.0,"Working Capital":436705000.0,"Net Tangible Assets":116963000.0,"Capital Lease Obligations":96000.0,"Common Stock Equity":116963000.0,"Preferred Stock Equity":null,"Total Capitalization":437212000.0,"Total Equity Gross Minority Interest":116963000.0,"Stockholders Equity":116963000.0,"Retained Earnings":-397924000.0,"Additional Paid In Capital":514844000.0,"Capital Stock":43000.0,"Common Stock":43000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":359041000.0,"Total Non Current Liabilities Net Minority Interest":320249000.0,"Long Term Debt And Capital Lease Obligation":320249000.0,"Long Term Capital Lease Obligation":0.0,"Long Term Debt":320249000.0,"Current Liabilities":38792000.0,"Current Debt And Capital Lease Obligation":96000.0,"Current Capital Lease Obligation":96000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":38696000.0,"Current Accrued Expenses":27278000.0,"Interest Payable":null,"Payables":11418000.0,"Accounts Payable":11418000.0,"Total Assets":476004000.0,"Total Non Current Assets":507000.0,"Other Non Current Assets":null,"Net PPE":507000.0,"Accumulated Depreciation":null,"Gross PPE":507000.0,"Leases":null,"Other Properties":507000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":475497000.0,"Other Current Assets":20519000.0,"Prepaid Assets":null,"Receivables":null,"Other Receivables":null,"Cash Cash Equivalents And Short Term Investments":454978000.0,"Other Short Term Investments":380726000.0,"Cash And Cash Equivalents":74252000.0},"2025-06-30":{"Ordinary Shares Number":38914208.0,"Share Issued":38914208.0,"Net Debt":52922000.0,"Total Debt":99415000.0,"Tangible Book Value":44375000.0,"Invested Capital":143651000.0,"Working Capital":143163000.0,"Net Tangible Assets":44375000.0,"Capital Lease Obligations":139000.0,"Common Stock Equity":44375000.0,"Preferred Stock Equity":null,"Total Capitalization":143651000.0,"Total Equity Gross Minority Interest":44375000.0,"Stockholders Equity":44375000.0,"Retained Earnings":-354120000.0,"Additional Paid In Capital":398456000.0,"Capital Stock":39000.0,"Common Stock":39000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":139217000.0,"Total Non Current Liabilities Net Minority Interest":99276000.0,"Long Term Debt And Capital Lease Obligation":99276000.0,"Long Term Capital Lease Obligation":0.0,"Long Term Debt":99276000.0,"Current Liabilities":39941000.0,"Current Debt And Capital Lease Obligation":139000.0,"Current Capital Lease Obligation":139000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":39802000.0,"Current Accrued Expenses":28644000.0,"Interest Payable":null,"Payables":11158000.0,"Accounts Payable":11158000.0,"Total Assets":183592000.0,"Total Non Current Assets":488000.0,"Other Non Current Assets":null,"Net PPE":488000.0,"Accumulated Depreciation":null,"Gross PPE":488000.0,"Leases":null,"Other Properties":488000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":183104000.0,"Other Current Assets":14718000.0,"Prepaid Assets":null,"Receivables":null,"Other Receivables":null,"Cash Cash Equivalents And Short Term Investments":168386000.0,"Other Short Term Investments":122032000.0,"Cash And Cash Equivalents":46354000.0},"2025-03-31":{"Ordinary Shares Number":37839392.0,"Share Issued":37839392.0,"Net Debt":82049000.0,"Total Debt":98709000.0,"Tangible Book Value":86668000.0,"Invested Capital":185195000.0,"Working Capital":184678000.0,"Net Tangible Assets":86668000.0,"Capital Lease Obligations":182000.0,"Common Stock Equity":86668000.0,"Preferred Stock Equity":null,"Total Capitalization":185195000.0,"Total Equity Gross Minority Interest":86668000.0,"Stockholders Equity":86668000.0,"Retained Earnings":-308852000.0,"Additional Paid In Capital":395482000.0,"Capital Stock":38000.0,"Common Stock":38000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":131459000.0,"Total Non Current Liabilities Net Minority Interest":98540000.0,"Long Term Debt And Capital Lease Obligation":98540000.0,"Long Term Capital Lease Obligation":13000.0,"Long Term Debt":98527000.0,"Current Liabilities":32919000.0,"Current Debt And Capital Lease Obligation":169000.0,"Current Capital Lease Obligation":169000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":32750000.0,"Current Accrued Expenses":22818000.0,"Interest Payable":null,"Payables":9932000.0,"Accounts Payable":9932000.0,"Total Assets":218127000.0,"Total Non Current Assets":530000.0,"Other Non Current Assets":null,"Net PPE":530000.0,"Accumulated Depreciation":null,"Gross PPE":530000.0,"Leases":null,"Other Properties":530000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":217597000.0,"Other Current Assets":11906000.0,"Prepaid Assets":null,"Receivables":null,"Other Receivables":null,"Cash Cash Equivalents And Short Term Investments":205691000.0,"Other Short Term Investments":189213000.0,"Cash And Cash Equivalents":16478000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Preferred Stock Equity":318.0,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":54000.0,"Long Term Debt":null,"Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":4092000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Net PPE":null,"Accumulated Depreciation":-1992000.0,"Gross PPE":null,"Leases":303000.0,"Other Properties":null,"Machinery Furniture Equipment":2025000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":6769000.0,"Receivables":1600621.0,"Other Receivables":1600621.0,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-46709000.0,"Net Income From Continuing Operation Net Minority Interest":-52841000.0,"Reconciled Depreciation":47000.0,"EBITDA":-46709000.0,"EBIT":-46756000.0,"Net Interest Income":-2334000.0,"Interest Expense":6085000.0,"Interest Income":3751000.0,"Normalized Income":-52841000.0,"Net Income From Continuing And Discontinued Operation":-52841000.0,"Total Expenses":50507000.0,"Total Operating Income As Reported":-50507000.0,"Diluted Average Shares":54462826.0,"Basic Average Shares":54462826.0,"Diluted EPS":-0.97,"Basic EPS":-0.97,"Diluted NI Availto Com Stockholders":-52841000.0,"Net Income Common Stockholders":-52841000.0,"Net Income":-52841000.0,"Net Income Including Noncontrolling Interests":-52841000.0,"Net Income Continuous Operations":-52841000.0,"Tax Provision":0.0,"Pretax Income":-52841000.0,"Net Non Operating Interest Income Expense":-2334000.0,"Interest Expense Non Operating":6085000.0,"Interest Income Non Operating":3751000.0,"Operating Income":-50507000.0,"Operating Expense":50507000.0,"Research And Development":33063000.0,"Selling General And Administration":17444000.0,"General And Administrative Expense":null,"Other Gand A":null,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-44758000.0,"Net Income From Continuing Operation Net Minority Interest":-50973000.0,"Reconciled Depreciation":49000.0,"EBITDA":-44758000.0,"EBIT":-44807000.0,"Net Interest Income":-1772000.0,"Interest Expense":6166000.0,"Interest Income":4394000.0,"Normalized Income":-50973000.0,"Net Income From Continuing And Discontinued Operation":-50973000.0,"Total Expenses":49201000.0,"Total Operating Income As Reported":-49201000.0,"Diluted Average Shares":52539744.0,"Basic Average Shares":52539744.0,"Diluted EPS":-0.97,"Basic EPS":-0.97,"Diluted NI Availto Com Stockholders":-50973000.0,"Net Income Common Stockholders":-50973000.0,"Net Income":-50973000.0,"Net Income Including Noncontrolling Interests":-50973000.0,"Net Income Continuous Operations":-50973000.0,"Tax Provision":0.0,"Pretax Income":-50973000.0,"Net Non Operating Interest Income Expense":-1772000.0,"Interest Expense Non Operating":6166000.0,"Interest Income Non Operating":4394000.0,"Operating Income":-49201000.0,"Operating Expense":49201000.0,"Research And Development":37631000.0,"Selling General And Administration":11570000.0,"General And Administrative Expense":11570000.0,"Other Gand A":11570000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-39168000.0,"Net Income From Continuing Operation Net Minority Interest":-43804000.0,"Reconciled Depreciation":41000.0,"EBITDA":-39168000.0,"EBIT":-39209000.0,"Net Interest Income":-955000.0,"Interest Expense":4595000.0,"Interest Income":3640000.0,"Normalized Income":-43804000.0,"Net Income From Continuing And Discontinued Operation":-43804000.0,"Total Expenses":42849000.0,"Total Operating Income As Reported":-42849000.0,"Diluted Average Shares":47589731.0,"Basic Average Shares":47589731.0,"Diluted EPS":-0.92,"Basic EPS":-0.92,"Diluted NI Availto Com Stockholders":-43804000.0,"Net Income Common Stockholders":-43804000.0,"Net Income":-43804000.0,"Net Income Including Noncontrolling Interests":-43804000.0,"Net Income Continuous Operations":-43804000.0,"Tax Provision":0.0,"Pretax Income":-43804000.0,"Net Non Operating Interest Income Expense":-955000.0,"Interest Expense Non Operating":4595000.0,"Interest Income Non Operating":3640000.0,"Operating Income":-42849000.0,"Operating Expense":42849000.0,"Research And Development":34915000.0,"Selling General And Administration":7934000.0,"General And Administrative Expense":7934000.0,"Other Gand A":7934000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-42024000.0,"Net Income From Continuing Operation Net Minority Interest":-45268000.0,"Reconciled Depreciation":40000.0,"EBITDA":-42024000.0,"EBIT":-42064000.0,"Net Interest Income":-1259000.0,"Interest Expense":3204000.0,"Interest Income":1945000.0,"Normalized Income":-45268000.0,"Net Income From Continuing And Discontinued Operation":-45268000.0,"Total Expenses":44009000.0,"Total Operating Income As Reported":-44009000.0,"Diluted Average Shares":43663364.0,"Basic Average Shares":43663364.0,"Diluted EPS":-1.04,"Basic EPS":-1.04,"Diluted NI Availto Com Stockholders":-45268000.0,"Net Income Common Stockholders":-45268000.0,"Net Income":-45268000.0,"Net Income Including Noncontrolling Interests":-45268000.0,"Net Income Continuous Operations":-45268000.0,"Tax Provision":0.0,"Pretax Income":-45268000.0,"Net Non Operating Interest Income Expense":-1259000.0,"Interest Expense Non Operating":3204000.0,"Interest Income Non Operating":1945000.0,"Operating Income":-44009000.0,"Operating Expense":44009000.0,"Research And Development":40222000.0,"Selling General And Administration":3787000.0,"General And Administrative Expense":3787000.0,"Other Gand A":3787000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-33777000.0,"Net Income From Continuing Operation Net Minority Interest":-36997000.0,"Reconciled Depreciation":37000.0,"EBITDA":-33777000.0,"EBIT":-33814000.0,"Net Interest Income":-864000.0,"Interest Expense":3183000.0,"Interest Income":2319000.0,"Normalized Income":-36997000.0,"Net Income From Continuing And Discontinued Operation":-36997000.0,"Total Expenses":36133000.0,"Total Operating Income As Reported":-36133000.0,"Diluted Average Shares":43052757.0,"Basic Average Shares":43052757.0,"Diluted EPS":-0.86,"Basic EPS":-0.86,"Diluted NI Availto Com Stockholders":-36997000.0,"Net Income Common Stockholders":-36997000.0,"Net Income":-36997000.0,"Net Income Including Noncontrolling Interests":-36997000.0,"Net Income Continuous Operations":-36997000.0,"Tax Provision":0.0,"Pretax Income":-36997000.0,"Net Non Operating Interest Income Expense":-864000.0,"Interest Expense Non Operating":3183000.0,"Interest Income Non Operating":2319000.0,"Operating Income":-36133000.0,"Operating Expense":36133000.0,"Research And Development":29759000.0,"Selling General And Administration":6374000.0,"General And Administrative Expense":3906000.0,"Other Gand A":3906000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"General And Administrative Expense":2958918.0,"Other Gand A":2958918.0,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-55350000.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-285000.0,"Interest Paid Supplemental Data":5889000.0,"End Cash Position":145191000.0,"Beginning Cash Position":165703000.0,"Changes In Cash":-20512000.0,"Financing Cash Flow":34000.0,"Cash Flow From Continuing Financing Activities":34000.0,"Net Other Financing Charges":-203000.0,"Proceeds From Stock Option Exercised":237000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":34519000.0,"Cash Flow From Continuing Investing Activities":34519000.0,"Net Investment Purchase And Sale":34804000.0,"Sale Of Investment":50000000.0,"Purchase Of Investment":-15196000.0,"Net PPE Purchase And Sale":-249000.0,"Purchase Of PPE":-249000.0,"Capital Expenditure Reported":-36000.0,"Operating Cash Flow":-55065000.0,"Cash Flow From Continuing Operating Activities":-55065000.0,"Change In Working Capital":-8287000.0,"Change In Other Current Assets":-976000.0,"Change In Payables And Accrued Expense":-10833000.0,"Change In Accrued Expense":-14913000.0,"Change In Payable":4080000.0,"Change In Account Payable":4080000.0,"Change In Prepaid Assets":3522000.0,"Other Non Cash Items":691000.0,"Stock Based Compensation":5325000.0,"Depreciation Amortization Depletion":47000.0,"Depreciation And Amortization":47000.0,"Depreciation":47000.0,"Net Income From Continuing Operations":-52841000.0},"2025-12-31":{"Free Cash Flow":-36452000.0,"Repayment Of Debt":null,"Issuance Of Debt":-479000.0,"Issuance Of Capital Stock":-231000.0,"Capital Expenditure":-53000.0,"Interest Paid Supplemental Data":2927000.0,"End Cash Position":165703000.0,"Beginning Cash Position":74252000.0,"Changes In Cash":91451000.0,"Financing Cash Flow":24441000.0,"Cash Flow From Continuing Financing Activities":24441000.0,"Net Other Financing Charges":1000.0,"Proceeds From Stock Option Exercised":25150000.0,"Net Common Stock Issuance":-231000.0,"Common Stock Issuance":-231000.0,"Net Issuance Payments Of Debt":-479000.0,"Net Long Term Debt Issuance":-479000.0,"Long Term Debt Payments":null,"Long Term Debt Issuance":-479000.0,"Investing Cash Flow":103409000.0,"Cash Flow From Continuing Investing Activities":103409000.0,"Net Investment Purchase And Sale":103462000.0,"Sale Of Investment":103462000.0,"Purchase Of Investment":0.0,"Net PPE Purchase And Sale":-53000.0,"Purchase Of PPE":-53000.0,"Capital Expenditure Reported":null,"Operating Cash Flow":-36399000.0,"Cash Flow From Continuing Operating Activities":-36399000.0,"Change In Working Capital":1999000.0,"Change In Other Current Assets":7709000.0,"Change In Payables And Accrued Expense":6417000.0,"Change In Accrued Expense":11242000.0,"Change In Payable":-4825000.0,"Change In Account Payable":-4825000.0,"Change In Prepaid Assets":null,"Other Non Cash Items":3070000.0,"Stock Based Compensation":9456000.0,"Depreciation Amortization Depletion":49000.0,"Depreciation And Amortization":49000.0,"Depreciation":49000.0,"Net Income From Continuing Operations":-50973000.0},"2025-09-30":{"Free Cash Flow":-44913000.0,"Repayment Of Debt":null,"Issuance Of Debt":223228000.0,"Issuance Of Capital Stock":91823000.0,"Capital Expenditure":-97000.0,"Interest Paid Supplemental Data":2622000.0,"End Cash Position":74252000.0,"Beginning Cash Position":46354000.0,"Changes In Cash":27898000.0,"Financing Cash Flow":330325000.0,"Cash Flow From Continuing Financing Activities":330325000.0,"Net Other Financing Charges":40000.0,"Proceeds From Stock Option Exercised":15234000.0,"Net Common Stock Issuance":91823000.0,"Common Stock Issuance":91823000.0,"Net Issuance Payments Of Debt":223228000.0,"Net Long Term Debt Issuance":223228000.0,"Long Term Debt Payments":null,"Long Term Debt Issuance":223228000.0,"Investing Cash Flow":-257611000.0,"Cash Flow From Continuing Investing Activities":-257611000.0,"Net Investment Purchase And Sale":-257514000.0,"Sale Of Investment":32307000.0,"Purchase Of Investment":-289821000.0,"Net PPE Purchase And Sale":-97000.0,"Purchase Of PPE":-97000.0,"Capital Expenditure Reported":null,"Operating Cash Flow":-44816000.0,"Cash Flow From Continuing Operating Activities":-44816000.0,"Change In Working Capital":-7699000.0,"Change In Other Current Assets":-5449000.0,"Change In Payables And Accrued Expense":-2250000.0,"Change In Accrued Expense":-2195000.0,"Change In Payable":-55000.0,"Change In Account Payable":-55000.0,"Change In Prepaid Assets":null,"Other Non Cash Items":-133000.0,"Stock Based Compensation":6779000.0,"Depreciation Amortization Depletion":41000.0,"Depreciation And Amortization":41000.0,"Depreciation":41000.0,"Net Income From Continuing Operations":-43804000.0},"2025-06-30":{"Free Cash Flow":-36251000.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-39000.0,"Interest Paid Supplemental Data":2416000.0,"End Cash Position":46354000.0,"Beginning Cash Position":16478000.0,"Changes In Cash":29876000.0,"Financing Cash Flow":232000.0,"Cash Flow From Continuing Financing Activities":232000.0,"Net Other Financing Charges":-41000.0,"Proceeds From Stock Option Exercised":273000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":65856000.0,"Cash Flow From Continuing Investing Activities":65856000.0,"Net Investment Purchase And Sale":65895000.0,"Sale Of Investment":129930000.0,"Purchase Of Investment":-64035000.0,"Net PPE Purchase And Sale":-39000.0,"Purchase Of PPE":-39000.0,"Capital Expenditure Reported":null,"Operating Cash Flow":-36212000.0,"Cash Flow From Continuing Operating Activities":-36212000.0,"Change In Working Capital":4238000.0,"Change In Other Current Assets":-4933000.0,"Change In Payables And Accrued Expense":7053000.0,"Change In Accrued Expense":5826000.0,"Change In Payable":1227000.0,"Change In Account Payable":1227000.0,"Change In Prepaid Assets":null,"Other Non Cash Items":2074000.0,"Stock Based Compensation":2704000.0,"Depreciation Amortization Depletion":40000.0,"Depreciation And Amortization":40000.0,"Depreciation":40000.0,"Net Income From Continuing Operations":-45268000.0},"2025-03-31":{"Free Cash Flow":-35913000.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-60000.0,"Interest Paid Supplemental Data":2383000.0,"End Cash Position":16478000.0,"Beginning Cash Position":22515000.0,"Changes In Cash":-6037000.0,"Financing Cash Flow":5554000.0,"Cash Flow From Continuing Financing Activities":5554000.0,"Net Other Financing Charges":-46000.0,"Proceeds From Stock Option Exercised":5600000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":24262000.0,"Cash Flow From Continuing Investing Activities":24262000.0,"Net Investment Purchase And Sale":24322000.0,"Sale Of Investment":66808000.0,"Purchase Of Investment":-42486000.0,"Net PPE Purchase And Sale":-60000.0,"Purchase Of PPE":-60000.0,"Capital Expenditure Reported":0.0,"Operating Cash Flow":-35853000.0,"Cash Flow From Continuing Operating Activities":-35853000.0,"Change In Working Capital":-1190000.0,"Change In Other Current Assets":-318000.0,"Change In Payables And Accrued Expense":1246000.0,"Change In Accrued Expense":633000.0,"Change In Payable":613000.0,"Change In Account Payable":613000.0,"Change In Prepaid Assets":-2118000.0,"Other Non Cash Items":-147000.0,"Stock Based Compensation":2444000.0,"Depreciation Amortization Depletion":37000.0,"Depreciation And Amortization":37000.0,"Depreciation":37000.0,"Net Income From Continuing Operations":-36997000.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":0.0,"Issuance Of Debt":-7356107.0,"Issuance Of Capital Stock":7356106.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":7356106.0,"Common Stock Issuance":7356106.0,"Net Issuance Payments Of Debt":-7356107.0,"Net Long Term Debt Issuance":-7356107.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":-7356107.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Net Income From Continuing Operations":null}}}