{"ticker":"CELZ","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":5000.0,"Ordinary Shares Number":3696668.0,"Share Issued":3701668.0,"Tangible Book Value":5731191.0,"Invested Capital":6109568.0,"Working Capital":5751270.0,"Net Tangible Assets":5731191.0,"Common Stock Equity":6109568.0,"Total Capitalization":6109568.0,"Total Equity Gross Minority Interest":6132928.0,"Minority Interest":23360.0,"Stockholders Equity":6109568.0,"Treasury Stock":10000.0,"Retained Earnings":-71991998.0,"Additional Paid In Capital":78108422.0,"Capital Stock":3144.0,"Common Stock":3144.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":307649.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Current Liabilities":307649.0,"Payables And Accrued Expenses":307649.0,"Current Accrued Expenses":null,"Payables":307649.0,"Dueto Related Parties Current":14194.0,"Accounts Payable":293455.0,"Total Assets":6440577.0,"Total Non Current Assets":381658.0,"Other Non Current Assets":3281.0,"Goodwill And Other Intangible Assets":378377.0,"Other Intangible Assets":378377.0,"Current Assets":6058919.0,"Other Current Assets":105032.0,"Inventory":null,"Receivables":105711.0,"Notes Receivable":105711.0,"Cash Cash Equivalents And Short Term Investments":5848176.0,"Other Short Term Investments":125000.0,"Cash And Cash Equivalents":5723176.0,"Cash Financial":5723176.0},"2025-12-31":{"Treasury Shares Number":5000.0,"Ordinary Shares Number":3696668.0,"Share Issued":3701668.0,"Tangible Book Value":7107415.0,"Invested Capital":7514645.0,"Working Capital":7114134.0,"Net Tangible Assets":7107415.0,"Common Stock Equity":7514645.0,"Total Capitalization":7514645.0,"Total Equity Gross Minority Interest":7524645.0,"Minority Interest":10000.0,"Stockholders Equity":7514645.0,"Treasury Stock":10000.0,"Retained Earnings":-70586921.0,"Additional Paid In Capital":78108422.0,"Capital Stock":3144.0,"Common Stock":3144.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":284880.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Current Liabilities":284880.0,"Payables And Accrued Expenses":284880.0,"Current Accrued Expenses":0.0,"Payables":284880.0,"Dueto Related Parties Current":14194.0,"Accounts Payable":270686.0,"Total Assets":7809525.0,"Total Non Current Assets":410511.0,"Other Non Current Assets":3281.0,"Goodwill And Other Intangible Assets":407230.0,"Other Intangible Assets":407230.0,"Current Assets":7399014.0,"Other Current Assets":138804.0,"Inventory":0.0,"Receivables":52084.0,"Notes Receivable":52084.0,"Cash Cash Equivalents And Short Term Investments":7208126.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":7208126.0,"Cash Financial":7208126.0},"2025-09-30":{"Treasury Shares Number":5000.0,"Ordinary Shares Number":2580532.0,"Share Issued":2585532.0,"Tangible Book Value":5153469.0,"Invested Capital":5591650.0,"Working Capital":5150188.0,"Net Tangible Assets":5153469.0,"Common Stock Equity":5591650.0,"Total Capitalization":5591650.0,"Total Equity Gross Minority Interest":5591650.0,"Minority Interest":null,"Stockholders Equity":5591650.0,"Treasury Stock":10000.0,"Retained Earnings":-68699247.0,"Additional Paid In Capital":74298311.0,"Capital Stock":2586.0,"Common Stock":2586.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":261353.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Current Liabilities":261353.0,"Payables And Accrued Expenses":261353.0,"Current Accrued Expenses":0.0,"Payables":261353.0,"Dueto Related Parties Current":14194.0,"Accounts Payable":247159.0,"Total Assets":5853003.0,"Total Non Current Assets":441462.0,"Other Non Current Assets":3281.0,"Goodwill And Other Intangible Assets":438181.0,"Other Intangible Assets":438181.0,"Current Assets":5411541.0,"Other Current Assets":35036.0,"Inventory":994.0,"Receivables":null,"Notes Receivable":null,"Cash Cash Equivalents And Short Term Investments":5375511.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":5375511.0,"Cash Financial":5375511.0},"2025-06-30":{"Treasury Shares Number":5000.0,"Ordinary Shares Number":2580532.0,"Share Issued":2585532.0,"Tangible Book Value":6358344.0,"Invested Capital":6827584.0,"Working Capital":6355063.0,"Net Tangible Assets":6358344.0,"Common Stock Equity":6827584.0,"Total Capitalization":6827584.0,"Total Equity Gross Minority Interest":6827584.0,"Minority Interest":null,"Stockholders Equity":6827584.0,"Treasury Stock":10000.0,"Retained Earnings":-67463313.0,"Additional Paid In Capital":74298311.0,"Capital Stock":2586.0,"Common Stock":2586.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":277644.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Current Liabilities":277644.0,"Payables And Accrued Expenses":277644.0,"Current Accrued Expenses":0.0,"Payables":277644.0,"Dueto Related Parties Current":14194.0,"Accounts Payable":263450.0,"Total Assets":7105228.0,"Total Non Current Assets":472521.0,"Other Non Current Assets":3281.0,"Goodwill And Other Intangible Assets":469240.0,"Other Intangible Assets":469240.0,"Current Assets":6632707.0,"Other Current Assets":87593.0,"Inventory":994.0,"Receivables":null,"Notes Receivable":null,"Cash Cash Equivalents And Short Term Investments":6544120.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":6544120.0,"Cash Financial":6544120.0},"2025-03-31":{"Treasury Shares Number":5000.0,"Ordinary Shares Number":2580532.0,"Share Issued":2585532.0,"Tangible Book Value":7560905.0,"Invested Capital":8060887.0,"Working Capital":7557624.0,"Net Tangible Assets":7560905.0,"Common Stock Equity":8060887.0,"Total Capitalization":8060887.0,"Total Equity Gross Minority Interest":8060887.0,"Minority Interest":null,"Stockholders Equity":8060887.0,"Treasury Stock":10000.0,"Retained Earnings":-66230010.0,"Additional Paid In Capital":74298311.0,"Capital Stock":2586.0,"Common Stock":2586.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":286387.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Current Liabilities":286387.0,"Payables And Accrued Expenses":286387.0,"Current Accrued Expenses":0.0,"Payables":286387.0,"Dueto Related Parties Current":14194.0,"Accounts Payable":272193.0,"Total Assets":8347274.0,"Total Non Current Assets":503263.0,"Other Non Current Assets":3281.0,"Goodwill And Other Intangible Assets":499982.0,"Other Intangible Assets":499982.0,"Current Assets":7844011.0,"Other Current Assets":140150.0,"Inventory":994.0,"Receivables":null,"Notes Receivable":null,"Cash Cash Equivalents And Short Term Investments":7702867.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":7702867.0,"Cash Financial":7702867.0},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":0.0,"Stockholders Equity":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Current Liabilities":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":39920.0,"Payables":null,"Dueto Related Parties Current":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Current Assets":null,"Other Current Assets":null,"Inventory":2194.0,"Receivables":0.0,"Notes Receivable":0.0,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":0.0,"Cash And Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1430298.0,"Net Income From Continuing Operation Net Minority Interest":-1405077.0,"Reconciled Depreciation":28855.0,"Reconciled Cost Of Revenue":0.0,"EBITDA":-1430298.0,"EBIT":-1459153.0,"Net Interest Income":55436.0,"Interest Income":55436.0,"Normalized Income":-1405077.0,"Net Income From Continuing And Discontinued Operation":-1405077.0,"Total Expenses":1459153.0,"Total Operating Income As Reported":-1459153.0,"Diluted Average Shares":3701668.0,"Basic Average Shares":3701668.0,"Diluted EPS":-0.38,"Basic EPS":-0.38,"Diluted NI Availto Com Stockholders":-1405077.0,"Net Income Common Stockholders":-1405077.0,"Net Income":-1405077.0,"Minority Interests":-1360.0,"Net Income Including Noncontrolling Interests":-1403717.0,"Net Income Continuous Operations":-1403717.0,"Tax Provision":0.0,"Pretax Income":-1403717.0,"Net Non Operating Interest Income Expense":55436.0,"Interest Income Non Operating":55436.0,"Operating Income":-1459153.0,"Operating Expense":1459153.0,"Depreciation Amortization Depletion Income Statement":28855.0,"Depreciation And Amortization In Income Statement":28855.0,"Amortization":28855.0,"Amortization Of Intangibles Income Statement":28855.0,"Research And Development":541658.0,"Selling General And Administration":888640.0,"Gross Profit":0.0,"Cost Of Revenue":0.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1914833.0,"Net Income From Continuing Operation Net Minority Interest":-1887674.0,"Reconciled Depreciation":30949.0,"Reconciled Cost Of Revenue":994.0,"EBITDA":-1914833.0,"EBIT":-1945782.0,"Net Interest Income":58108.0,"Interest Income":58108.0,"Normalized Income":-1887674.0,"Net Income From Continuing And Discontinued Operation":-1887674.0,"Total Expenses":1948782.0,"Total Operating Income As Reported":-1945782.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-1887674.0,"Net Income Common Stockholders":-1887674.0,"Net Income":-1887674.0,"Minority Interests":null,"Net Income Including Noncontrolling Interests":-1887674.0,"Net Income Continuous Operations":-1887674.0,"Tax Provision":0.0,"Pretax Income":-1887674.0,"Net Non Operating Interest Income Expense":58108.0,"Interest Income Non Operating":58108.0,"Operating Income":-1945782.0,"Operating Expense":1947788.0,"Depreciation Amortization Depletion Income Statement":30949.0,"Depreciation And Amortization In Income Statement":30949.0,"Amortization":30949.0,"Amortization Of Intangibles Income Statement":30949.0,"Research And Development":550077.0,"Selling General And Administration":1366762.0,"Gross Profit":2006.0,"Cost Of Revenue":994.0,"Total Revenue":3000.0,"Operating Revenue":3000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1241975.0,"Net Income From Continuing Operation Net Minority Interest":-1235934.0,"Reconciled Depreciation":31059.0,"Reconciled Cost Of Revenue":0.0,"EBITDA":-1241975.0,"EBIT":-1273034.0,"Net Interest Income":37100.0,"Interest Income":37100.0,"Normalized Income":-1235934.0,"Net Income From Continuing And Discontinued Operation":-1235934.0,"Total Expenses":1273034.0,"Total Operating Income As Reported":-1273034.0,"Diluted Average Shares":2580532.0,"Basic Average Shares":2580532.0,"Diluted EPS":-0.48,"Basic EPS":-0.48,"Diluted NI Availto Com Stockholders":-1235934.0,"Net Income Common Stockholders":-1235934.0,"Net Income":-1235934.0,"Minority Interests":null,"Net Income Including Noncontrolling Interests":-1235934.0,"Net Income Continuous Operations":-1235934.0,"Tax Provision":0.0,"Pretax Income":-1235934.0,"Net Non Operating Interest Income Expense":37100.0,"Interest Income Non Operating":37100.0,"Operating Income":-1273034.0,"Operating Expense":1273034.0,"Depreciation Amortization Depletion Income Statement":31059.0,"Depreciation And Amortization In Income Statement":31059.0,"Amortization":31059.0,"Amortization Of Intangibles Income Statement":31059.0,"Research And Development":465154.0,"Selling General And Administration":776821.0,"Gross Profit":0.0,"Cost Of Revenue":0.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1232778.0,"Net Income From Continuing Operation Net Minority Interest":-1233303.0,"Reconciled Depreciation":30742.0,"Reconciled Cost Of Revenue":0.0,"EBITDA":-1232778.0,"EBIT":-1263520.0,"Net Interest Income":30217.0,"Interest Income":30217.0,"Normalized Income":-1233303.0,"Net Income From Continuing And Discontinued Operation":-1233303.0,"Total Expenses":1263520.0,"Total Operating Income As Reported":-1263520.0,"Diluted Average Shares":2580532.0,"Basic Average Shares":2580532.0,"Diluted EPS":-0.48,"Basic EPS":-0.48,"Diluted NI Availto Com Stockholders":-1233303.0,"Net Income Common Stockholders":-1233303.0,"Net Income":-1233303.0,"Minority Interests":null,"Net Income Including Noncontrolling Interests":-1233303.0,"Net Income Continuous Operations":-1233303.0,"Tax Provision":0.0,"Pretax Income":-1233303.0,"Net Non Operating Interest Income Expense":30217.0,"Interest Income Non Operating":30217.0,"Operating Income":-1263520.0,"Operating Expense":1263520.0,"Depreciation Amortization Depletion Income Statement":30742.0,"Depreciation And Amortization In Income Statement":30742.0,"Amortization":30742.0,"Amortization Of Intangibles Income Statement":30742.0,"Research And Development":501261.0,"Selling General And Administration":731517.0,"Gross Profit":0.0,"Cost Of Revenue":0.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1629901.0,"Net Income From Continuing Operation Net Minority Interest":-1638097.0,"Reconciled Depreciation":30577.0,"Reconciled Cost Of Revenue":1200.0,"EBITDA":-1629901.0,"EBIT":-1660478.0,"Net Interest Income":22381.0,"Interest Income":22381.0,"Normalized Income":-1638097.0,"Net Income From Continuing And Discontinued Operation":-1638097.0,"Total Expenses":1663478.0,"Total Operating Income As Reported":-1660478.0,"Diluted Average Shares":1980735.0,"Basic Average Shares":1980735.0,"Diluted EPS":-0.83,"Basic EPS":-0.83,"Diluted NI Availto Com Stockholders":-1638097.0,"Net Income Common Stockholders":-1638097.0,"Net Income":-1638097.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":-1638097.0,"Net Income Continuous Operations":-1638097.0,"Tax Provision":0.0,"Pretax Income":-1638097.0,"Net Non Operating Interest Income Expense":22381.0,"Interest Income Non Operating":22381.0,"Operating Income":-1660478.0,"Operating Expense":1662278.0,"Depreciation Amortization Depletion Income Statement":30577.0,"Depreciation And Amortization In Income Statement":30577.0,"Amortization":30577.0,"Amortization Of Intangibles Income Statement":30577.0,"Research And Development":743304.0,"Selling General And Administration":888397.0,"Gross Profit":1800.0,"Cost Of Revenue":1200.0,"Total Revenue":3000.0,"Operating Revenue":3000.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":-1448310.0,"Repurchase Of Capital Stock":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-125000.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":5723176.0,"Beginning Cash Position":7208126.0,"Changes In Cash":-1484950.0,"Financing Cash Flow":13360.0,"Cash Flow From Continuing Financing Activities":13360.0,"Net Other Financing Charges":13360.0,"Proceeds From Stock Option Exercised":0.0,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Investing Cash Flow":-175000.0,"Cash Flow From Continuing Investing Activities":-175000.0,"Net Other Investing Changes":-50000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Intangibles Purchase And Sale":-125000.0,"Purchase Of Intangibles":-125000.0,"Operating Cash Flow":-1323310.0,"Cash Flow From Continuing Operating Activities":-1323310.0,"Change In Working Capital":56539.0,"Change In Payables And Accrued Expense":22767.0,"Change In Accrued Expense":0.0,"Change In Payable":22767.0,"Change In Account Payable":22767.0,"Change In Prepaid Assets":33772.0,"Change In Inventory":0.0,"Other Non Cash Items":-3627.0,"Stock Based Compensation":0.0,"Depreciation Amortization Depletion":28855.0,"Depreciation And Amortization":28855.0,"Amortization Cash Flow":28855.0,"Amortization Of Intangibles":28855.0,"Net Income From Continuing Operations":-1405077.0},"2025-12-31":{"Free Cash Flow":-1937554.0,"Repurchase Of Capital Stock":0.0,"Issuance Of Capital Stock":7174669.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":7208126.0,"Beginning Cash Position":5375511.0,"Changes In Cash":1832615.0,"Financing Cash Flow":3820669.0,"Cash Flow From Continuing Financing Activities":3820669.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Preferred Stock Issuance":0.0,"Preferred Stock Issuance":0.0,"Net Common Stock Issuance":7174669.0,"Common Stock Payments":0.0,"Investing Cash Flow":-50500.0,"Cash Flow From Continuing Investing Activities":-50500.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":null,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Operating Cash Flow":-1937554.0,"Cash Flow From Continuing Operating Activities":-1937554.0,"Change In Working Capital":-79245.0,"Change In Payables And Accrued Expense":23529.0,"Change In Accrued Expense":0.0,"Change In Payable":23529.0,"Change In Account Payable":23529.0,"Change In Prepaid Assets":-103768.0,"Change In Inventory":994.0,"Other Non Cash Items":null,"Stock Based Compensation":0.0,"Depreciation Amortization Depletion":30949.0,"Depreciation And Amortization":30949.0,"Amortization Cash Flow":30949.0,"Amortization Of Intangibles":30949.0,"Net Income From Continuing Operations":-1887674.0},"2025-09-30":{"Free Cash Flow":-1168609.0,"Repurchase Of Capital Stock":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":5375511.0,"Beginning Cash Position":6544120.0,"Changes In Cash":-1168609.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Net Preferred Stock Issuance":0.0,"Preferred Stock Issuance":0.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Operating Cash Flow":-1168609.0,"Cash Flow From Continuing Operating Activities":-1168609.0,"Change In Working Capital":36266.0,"Change In Payables And Accrued Expense":-16291.0,"Change In Accrued Expense":0.0,"Change In Payable":-16291.0,"Change In Account Payable":-16291.0,"Change In Prepaid Assets":52557.0,"Change In Inventory":0.0,"Other Non Cash Items":null,"Stock Based Compensation":0.0,"Depreciation Amortization Depletion":31059.0,"Depreciation And Amortization":31059.0,"Amortization Cash Flow":31059.0,"Amortization Of Intangibles":31059.0,"Net Income From Continuing Operations":-1235934.0},"2025-06-30":{"Free Cash Flow":-1158747.0,"Repurchase Of Capital Stock":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":6544120.0,"Beginning Cash Position":7702867.0,"Changes In Cash":-1158747.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Operating Cash Flow":-1158747.0,"Cash Flow From Continuing Operating Activities":-1158747.0,"Change In Working Capital":43814.0,"Change In Payables And Accrued Expense":-8743.0,"Change In Accrued Expense":0.0,"Change In Payable":-8743.0,"Change In Account Payable":-8743.0,"Change In Prepaid Assets":52557.0,"Change In Inventory":0.0,"Other Non Cash Items":null,"Stock Based Compensation":0.0,"Depreciation Amortization Depletion":30742.0,"Depreciation And Amortization":30742.0,"Amortization Cash Flow":30742.0,"Amortization Of Intangibles":30742.0,"Net Income From Continuing Operations":-1233303.0},"2025-03-31":{"Free Cash Flow":-1591535.0,"Repurchase Of Capital Stock":-10000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":7702867.0,"Beginning Cash Position":5940402.0,"Changes In Cash":1762465.0,"Financing Cash Flow":3354000.0,"Cash Flow From Continuing Financing Activities":3354000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":3364000.0,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":-10000.0,"Common Stock Payments":-10000.0,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":null,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Operating Cash Flow":-1591535.0,"Cash Flow From Continuing Operating Activities":-1591535.0,"Change In Working Capital":12500.0,"Change In Payables And Accrued Expense":-41257.0,"Change In Accrued Expense":-39920.0,"Change In Payable":-1337.0,"Change In Account Payable":-1337.0,"Change In Prepaid Assets":52557.0,"Change In Inventory":1200.0,"Other Non Cash Items":null,"Stock Based Compensation":3485.0,"Depreciation Amortization Depletion":30577.0,"Depreciation And Amortization":30577.0,"Amortization Cash Flow":30577.0,"Amortization Of Intangibles":30577.0,"Net Income From Continuing Operations":-1638097.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Issuance Of Capital Stock":1629500.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Preferred Stock Issuance":0.0,"Preferred Stock Issuance":0.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":0.0,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Net Income From Continuing Operations":null}}}