{"ticker":"CEPL","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":269603.0,"Ordinary Shares Number":30496733.0,"Share Issued":30766336.0,"Net Debt":null,"Total Debt":37825000.0,"Tangible Book Value":-50013000.0,"Invested Capital":-19147000.0,"Working Capital":-2945000.0,"Net Tangible Assets":-50013000.0,"Capital Lease Obligations":12505000.0,"Common Stock Equity":-44467000.0,"Total Capitalization":-44467000.0,"Total Equity Gross Minority Interest":-44467000.0,"Minority Interest":0.0,"Stockholders Equity":-44467000.0,"Treasury Stock":557000.0,"Retained Earnings":-974175000.0,"Additional Paid In Capital":930234000.0,"Capital Stock":31000.0,"Common Stock":31000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":155917000.0,"Total Non Current Liabilities Net Minority Interest":85137000.0,"Other Non Current Liabilities":null,"Preferred Securities Outside Stock Equity":73936000.0,"Non Current Deferred Liabilities":2078000.0,"Non Current Deferred Revenue":648000.0,"Long Term Debt And Capital Lease Obligation":9123000.0,"Long Term Capital Lease Obligation":9123000.0,"Long Term Debt":null,"Current Liabilities":70780000.0,"Other Current Liabilities":4698000.0,"Current Deferred Liabilities":11766000.0,"Current Deferred Revenue":10040000.0,"Current Debt And Capital Lease Obligation":28702000.0,"Current Capital Lease Obligation":3382000.0,"Current Debt":25320000.0,"Other Current Borrowings":25320000.0,"Current Provisions":971000.0,"Payables And Accrued Expenses":24643000.0,"Current Accrued Expenses":7029000.0,"Payables":17614000.0,"Other Payable":null,"Accounts Payable":17614000.0,"Total Assets":111450000.0,"Total Non Current Assets":43615000.0,"Other Non Current Assets":5368000.0,"Non Current Accounts Receivable":1868000.0,"Goodwill And Other Intangible Assets":5546000.0,"Other Intangible Assets":5546000.0,"Net PPE":30833000.0,"Accumulated Depreciation":-36866000.0,"Gross PPE":67699000.0,"Leases":8941000.0,"Other Properties":45317000.0,"Machinery Furniture Equipment":13441000.0,"Properties":0.0,"Current Assets":67835000.0,"Other Current Assets":3547000.0,"Restricted Cash":715000.0,"Inventory":22106000.0,"Receivables":13288000.0,"Other Receivables":377000.0,"Accounts Receivable":12911000.0,"Allowance For Doubtful Accounts Receivable":-1337000.0,"Gross Accounts Receivable":14248000.0,"Cash Cash Equivalents And Short Term Investments":28179000.0,"Cash And Cash Equivalents":28179000.0,"Cash Financial":28179000.0},"2025-12-31":{"Treasury Shares Number":215338.0,"Ordinary Shares Number":23434683.0,"Share Issued":23650021.0,"Net Debt":10867000.0,"Total Debt":32796000.0,"Tangible Book Value":-66915000.0,"Invested Capital":-37975000.0,"Working Capital":-22861000.0,"Net Tangible Assets":-66915000.0,"Capital Lease Obligations":7492000.0,"Common Stock Equity":-63279000.0,"Total Capitalization":-63279000.0,"Total Equity Gross Minority Interest":7587000.0,"Minority Interest":70866000.0,"Stockholders Equity":-63279000.0,"Treasury Stock":216000.0,"Retained Earnings":-975679000.0,"Additional Paid In Capital":912592000.0,"Capital Stock":24000.0,"Common Stock":24000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":80090000.0,"Total Non Current Liabilities Net Minority Interest":7033000.0,"Other Non Current Liabilities":null,"Preferred Securities Outside Stock Equity":null,"Non Current Deferred Liabilities":2610000.0,"Non Current Deferred Revenue":729000.0,"Long Term Debt And Capital Lease Obligation":4423000.0,"Long Term Capital Lease Obligation":4423000.0,"Long Term Debt":null,"Current Liabilities":73057000.0,"Other Current Liabilities":4931000.0,"Current Deferred Liabilities":15453000.0,"Current Deferred Revenue":13775000.0,"Current Debt And Capital Lease Obligation":28373000.0,"Current Capital Lease Obligation":3069000.0,"Current Debt":25304000.0,"Other Current Borrowings":25304000.0,"Current Provisions":1139000.0,"Payables And Accrued Expenses":23161000.0,"Current Accrued Expenses":5446000.0,"Payables":17715000.0,"Other Payable":null,"Accounts Payable":17715000.0,"Total Assets":87677000.0,"Total Non Current Assets":37481000.0,"Other Non Current Assets":5546000.0,"Non Current Accounts Receivable":1085000.0,"Goodwill And Other Intangible Assets":3636000.0,"Other Intangible Assets":null,"Net PPE":27214000.0,"Accumulated Depreciation":-37810000.0,"Gross PPE":65024000.0,"Leases":8955000.0,"Other Properties":40828000.0,"Machinery Furniture Equipment":15241000.0,"Properties":0.0,"Current Assets":50196000.0,"Other Current Assets":5213000.0,"Restricted Cash":716000.0,"Inventory":18282000.0,"Receivables":11548000.0,"Other Receivables":125000.0,"Accounts Receivable":11423000.0,"Allowance For Doubtful Accounts Receivable":-1363000.0,"Gross Accounts Receivable":12786000.0,"Cash Cash Equivalents And Short Term Investments":14437000.0,"Cash And Cash Equivalents":14437000.0,"Cash Financial":14437000.0},"2025-09-30":{"Treasury Shares Number":208798.0,"Ordinary Shares Number":19454683.0,"Share Issued":19663481.0,"Net Debt":26243000.0,"Total Debt":41861000.0,"Tangible Book Value":-43220000.0,"Invested Capital":-6136000.0,"Working Capital":-14247000.0,"Net Tangible Assets":-43220000.0,"Capital Lease Obligations":8637000.0,"Common Stock Equity":-39360000.0,"Total Capitalization":-14372000.0,"Total Equity Gross Minority Interest":-7318000.0,"Minority Interest":32042000.0,"Stockholders Equity":-39360000.0,"Treasury Stock":209000.0,"Retained Earnings":-976864000.0,"Additional Paid In Capital":937693000.0,"Capital Stock":20000.0,"Common Stock":20000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":89685000.0,"Total Non Current Liabilities Net Minority Interest":32508000.0,"Other Non Current Liabilities":null,"Preferred Securities Outside Stock Equity":null,"Non Current Deferred Liabilities":2757000.0,"Non Current Deferred Revenue":436000.0,"Long Term Debt And Capital Lease Obligation":29751000.0,"Long Term Capital Lease Obligation":4763000.0,"Long Term Debt":24988000.0,"Current Liabilities":57177000.0,"Other Current Liabilities":7103000.0,"Current Deferred Liabilities":13568000.0,"Current Deferred Revenue":12447000.0,"Current Debt And Capital Lease Obligation":12110000.0,"Current Capital Lease Obligation":3874000.0,"Current Debt":8236000.0,"Other Current Borrowings":8236000.0,"Current Provisions":1180000.0,"Payables And Accrued Expenses":23216000.0,"Current Accrued Expenses":4955000.0,"Payables":18261000.0,"Other Payable":null,"Accounts Payable":18261000.0,"Total Assets":82367000.0,"Total Non Current Assets":39437000.0,"Other Non Current Assets":5958000.0,"Non Current Accounts Receivable":1116000.0,"Goodwill And Other Intangible Assets":3860000.0,"Other Intangible Assets":null,"Net PPE":28503000.0,"Accumulated Depreciation":-37019000.0,"Gross PPE":65522000.0,"Leases":8955000.0,"Other Properties":41676000.0,"Machinery Furniture Equipment":14891000.0,"Properties":0.0,"Current Assets":42930000.0,"Other Current Assets":3605000.0,"Restricted Cash":716000.0,"Inventory":17103000.0,"Receivables":14525000.0,"Other Receivables":246000.0,"Accounts Receivable":14279000.0,"Allowance For Doubtful Accounts Receivable":-1249000.0,"Gross Accounts Receivable":15528000.0,"Cash Cash Equivalents And Short Term Investments":6981000.0,"Cash And Cash Equivalents":6981000.0,"Cash Financial":6981000.0},"2025-06-30":{"Treasury Shares Number":176494.0,"Ordinary Shares Number":19387923.0,"Share Issued":19564417.0,"Net Debt":26069000.0,"Total Debt":42001000.0,"Tangible Book Value":-22047000.0,"Invested Capital":10650000.0,"Working Capital":-14190000.0,"Net Tangible Assets":-22047000.0,"Capital Lease Obligations":9304000.0,"Common Stock Equity":-22047000.0,"Total Capitalization":2550000.0,"Total Equity Gross Minority Interest":-8188000.0,"Minority Interest":13859000.0,"Stockholders Equity":-22047000.0,"Treasury Stock":134000.0,"Retained Earnings":-977698000.0,"Additional Paid In Capital":955765000.0,"Capital Stock":20000.0,"Common Stock":20000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":80949000.0,"Total Non Current Liabilities Net Minority Interest":29237000.0,"Other Non Current Liabilities":null,"Preferred Securities Outside Stock Equity":null,"Non Current Deferred Liabilities":568000.0,"Non Current Deferred Revenue":568000.0,"Long Term Debt And Capital Lease Obligation":28669000.0,"Long Term Capital Lease Obligation":4072000.0,"Long Term Debt":24597000.0,"Current Liabilities":51712000.0,"Other Current Liabilities":6878000.0,"Current Deferred Liabilities":10159000.0,"Current Deferred Revenue":10159000.0,"Current Debt And Capital Lease Obligation":13332000.0,"Current Capital Lease Obligation":5232000.0,"Current Debt":8100000.0,"Other Current Borrowings":8100000.0,"Current Provisions":1134000.0,"Payables And Accrued Expenses":20209000.0,"Current Accrued Expenses":5050000.0,"Payables":15159000.0,"Other Payable":null,"Accounts Payable":15159000.0,"Total Assets":72761000.0,"Total Non Current Assets":35239000.0,"Other Non Current Assets":5607000.0,"Non Current Accounts Receivable":1146000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":28486000.0,"Accumulated Depreciation":-36240000.0,"Gross PPE":64726000.0,"Leases":8927000.0,"Other Properties":41244000.0,"Machinery Furniture Equipment":14555000.0,"Properties":0.0,"Current Assets":37522000.0,"Other Current Assets":3488000.0,"Restricted Cash":null,"Inventory":16583000.0,"Receivables":10823000.0,"Other Receivables":117000.0,"Accounts Receivable":10706000.0,"Allowance For Doubtful Accounts Receivable":-827000.0,"Gross Accounts Receivable":11533000.0,"Cash Cash Equivalents And Short Term Investments":6628000.0,"Cash And Cash Equivalents":6628000.0,"Cash Financial":6628000.0},"2025-03-31":{"Treasury Shares Number":57202.0,"Ordinary Shares Number":19152062.0,"Share Issued":19209264.0,"Net Debt":23510000.0,"Total Debt":42973000.0,"Tangible Book Value":-21620000.0,"Invested Capital":10561000.0,"Working Capital":-16489000.0,"Net Tangible Assets":-21620000.0,"Capital Lease Obligations":10792000.0,"Common Stock Equity":-21620000.0,"Total Capitalization":2593000.0,"Total Equity Gross Minority Interest":-7761000.0,"Minority Interest":13859000.0,"Stockholders Equity":-21620000.0,"Treasury Stock":46000.0,"Retained Earnings":-977000000.0,"Additional Paid In Capital":955407000.0,"Capital Stock":19000.0,"Common Stock":19000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":82625000.0,"Total Non Current Liabilities Net Minority Interest":30047000.0,"Other Non Current Liabilities":null,"Preferred Securities Outside Stock Equity":0.0,"Non Current Deferred Liabilities":598000.0,"Non Current Deferred Revenue":598000.0,"Long Term Debt And Capital Lease Obligation":29449000.0,"Long Term Capital Lease Obligation":5236000.0,"Long Term Debt":24213000.0,"Current Liabilities":52578000.0,"Other Current Liabilities":6256000.0,"Current Deferred Liabilities":13351000.0,"Current Deferred Revenue":13351000.0,"Current Debt And Capital Lease Obligation":13524000.0,"Current Capital Lease Obligation":5556000.0,"Current Debt":7968000.0,"Other Current Borrowings":7968000.0,"Current Provisions":1070000.0,"Payables And Accrued Expenses":18377000.0,"Current Accrued Expenses":4285000.0,"Payables":14092000.0,"Other Payable":null,"Accounts Payable":14092000.0,"Total Assets":74864000.0,"Total Non Current Assets":38775000.0,"Other Non Current Assets":6169000.0,"Non Current Accounts Receivable":1175000.0,"Goodwill And Other Intangible Assets":0.0,"Other Intangible Assets":null,"Net PPE":31431000.0,"Accumulated Depreciation":-35497000.0,"Gross PPE":66928000.0,"Leases":8919000.0,"Other Properties":43542000.0,"Machinery Furniture Equipment":14467000.0,"Properties":0.0,"Current Assets":36089000.0,"Other Current Assets":3653000.0,"Restricted Cash":0.0,"Inventory":16615000.0,"Receivables":7150000.0,"Other Receivables":113000.0,"Accounts Receivable":7037000.0,"Allowance For Doubtful Accounts Receivable":-607000.0,"Gross Accounts Receivable":7644000.0,"Cash Cash Equivalents And Short Term Investments":8671000.0,"Cash And Cash Equivalents":8671000.0,"Cash Financial":8671000.0},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":28382000.0,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":264000.0,"Preferred Securities Outside Stock Equity":13859000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":23851000.0,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":1641000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Accounts Receivable":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Inventory":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":3450000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":1504000.0,"Reconciled Depreciation":1129000.0,"Reconciled Cost Of Revenue":16069000.0,"EBITDA":3450000.0,"EBIT":2321000.0,"Net Interest Income":-820000.0,"Interest Expense":885000.0,"Interest Income":65000.0,"Normalized Income":1504000.0,"Net Income From Continuing And Discontinued Operation":1504000.0,"Total Expenses":22829000.0,"Total Operating Income As Reported":157000.0,"Diluted Average Shares":23547000.0,"Basic Average Shares":23547000.0,"Diluted EPS":-0.47,"Basic EPS":-0.47,"Diluted NI Availto Com Stockholders":-68102000.0,"Net Income Common Stockholders":-68102000.0,"Otherunder Preferred Stock Dividend":null,"Net Income":1504000.0,"Net Income Including Noncontrolling Interests":1504000.0,"Net Income Continuous Operations":1504000.0,"Tax Provision":-68000.0,"Pretax Income":1436000.0,"Other Income Expense":2099000.0,"Other Non Operating Income Expenses":2099000.0,"Special Income Charges":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":-820000.0,"Interest Expense Non Operating":885000.0,"Interest Income Non Operating":65000.0,"Operating Income":157000.0,"Operating Expense":6760000.0,"Research And Development":1027000.0,"Selling General And Administration":5733000.0,"Gross Profit":6917000.0,"Cost Of Revenue":16069000.0,"Total Revenue":22986000.0,"Operating Revenue":22986000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.004202,"Normalized EBITDA":3522000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":1185000.0,"Reconciled Depreciation":1196000.0,"Reconciled Cost Of Revenue":16334000.0,"EBITDA":3522000.0,"EBIT":2326000.0,"Net Interest Income":-1066000.0,"Interest Expense":1136000.0,"Interest Income":70000.0,"Normalized Income":1185000.0,"Net Income From Continuing And Discontinued Operation":1185000.0,"Total Expenses":24714000.0,"Total Operating Income As Reported":2048000.0,"Diluted Average Shares":21051000.0,"Basic Average Shares":21051000.0,"Diluted EPS":-1.79,"Basic EPS":-1.79,"Diluted NI Availto Com Stockholders":1185000.0,"Net Income Common Stockholders":1185000.0,"Otherunder Preferred Stock Dividend":null,"Net Income":1185000.0,"Net Income Including Noncontrolling Interests":1185000.0,"Net Income Continuous Operations":1185000.0,"Tax Provision":5000.0,"Pretax Income":1190000.0,"Other Income Expense":208000.0,"Other Non Operating Income Expenses":208000.0,"Special Income Charges":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":-1066000.0,"Interest Expense Non Operating":1136000.0,"Interest Income Non Operating":70000.0,"Operating Income":2048000.0,"Operating Expense":8380000.0,"Research And Development":971000.0,"Selling General And Administration":7409000.0,"Gross Profit":10428000.0,"Cost Of Revenue":16334000.0,"Total Revenue":26762000.0,"Operating Revenue":26762000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.004773,"Normalized EBITDA":2983000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":834000.0,"Reconciled Depreciation":1030000.0,"Reconciled Cost Of Revenue":19423000.0,"EBITDA":2983000.0,"EBIT":1953000.0,"Net Interest Income":-1062000.0,"Interest Expense":1115000.0,"Interest Income":53000.0,"Normalized Income":834000.0,"Net Income From Continuing And Discontinued Operation":834000.0,"Total Expenses":27026000.0,"Total Operating Income As Reported":1359000.0,"Diluted Average Shares":19412000.0,"Basic Average Shares":19412000.0,"Diluted EPS":-0.89,"Basic EPS":-0.89,"Diluted NI Availto Com Stockholders":-17349000.0,"Net Income Common Stockholders":-17349000.0,"Otherunder Preferred Stock Dividend":18183000.0,"Net Income":834000.0,"Net Income Including Noncontrolling Interests":834000.0,"Net Income Continuous Operations":834000.0,"Tax Provision":4000.0,"Pretax Income":838000.0,"Other Income Expense":541000.0,"Other Non Operating Income Expenses":541000.0,"Special Income Charges":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":-1062000.0,"Interest Expense Non Operating":1115000.0,"Interest Income Non Operating":53000.0,"Operating Income":1359000.0,"Operating Expense":7603000.0,"Research And Development":809000.0,"Selling General And Administration":6794000.0,"Gross Profit":8962000.0,"Cost Of Revenue":19423000.0,"Total Revenue":28385000.0,"Operating Revenue":28385000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":1244000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-698000.0,"Reconciled Depreciation":926000.0,"Reconciled Cost Of Revenue":20307000.0,"EBITDA":1244000.0,"EBIT":318000.0,"Net Interest Income":-958000.0,"Interest Expense":1011000.0,"Interest Income":53000.0,"Normalized Income":-698000.0,"Net Income From Continuing And Discontinued Operation":-698000.0,"Total Expenses":28042000.0,"Total Operating Income As Reported":-171000.0,"Diluted Average Shares":19366000.0,"Basic Average Shares":19366000.0,"Diluted EPS":-0.04,"Basic EPS":-0.04,"Diluted NI Availto Com Stockholders":-698000.0,"Net Income Common Stockholders":-698000.0,"Otherunder Preferred Stock Dividend":null,"Net Income":-698000.0,"Net Income Including Noncontrolling Interests":-698000.0,"Net Income Continuous Operations":-698000.0,"Tax Provision":5000.0,"Pretax Income":-693000.0,"Other Income Expense":436000.0,"Other Non Operating Income Expenses":436000.0,"Special Income Charges":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":-958000.0,"Interest Expense Non Operating":1011000.0,"Interest Income Non Operating":53000.0,"Operating Income":-171000.0,"Operating Expense":7735000.0,"Research And Development":814000.0,"Selling General And Administration":6921000.0,"Gross Profit":7564000.0,"Cost Of Revenue":20307000.0,"Total Revenue":27871000.0,"Operating Revenue":27871000.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":1769000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-126000.0,"Reconciled Depreciation":835000.0,"Reconciled Cost Of Revenue":19543000.0,"EBITDA":1769000.0,"EBIT":934000.0,"Net Interest Income":-761000.0,"Interest Expense":941000.0,"Interest Income":180000.0,"Normalized Income":-126000.0,"Net Income From Continuing And Discontinued Operation":-126000.0,"Total Expenses":27037000.0,"Total Operating Income As Reported":14000.0,"Diluted Average Shares":19075000.0,"Basic Average Shares":19075000.0,"Diluted EPS":-0.01,"Basic EPS":-0.01,"Diluted NI Availto Com Stockholders":-126000.0,"Net Income Common Stockholders":-126000.0,"Otherunder Preferred Stock Dividend":null,"Net Income":-126000.0,"Net Income Including Noncontrolling Interests":-126000.0,"Net Income Continuous Operations":-126000.0,"Tax Provision":119000.0,"Pretax Income":-7000.0,"Other Income Expense":740000.0,"Other Non Operating Income Expenses":740000.0,"Special Income Charges":0.0,"Restructuring And Mergern Acquisition":0.0,"Net Non Operating Interest Income Expense":-761000.0,"Interest Expense Non Operating":941000.0,"Interest Income Non Operating":180000.0,"Operating Income":14000.0,"Operating Expense":7494000.0,"Research And Development":785000.0,"Selling General And Administration":6709000.0,"Gross Profit":7508000.0,"Cost Of Revenue":19543000.0,"Total Revenue":27051000.0,"Operating Revenue":27051000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Restructuring And Mergern Acquisition":0.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-4566000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-430000.0,"Issuance Of Debt":null,"Capital Expenditure":-62000.0,"Interest Paid Supplemental Data":531000.0,"Income Tax Paid Supplemental Data":-18000.0,"End Cash Position":28894000.0,"Beginning Cash Position":15153000.0,"Changes In Cash":13741000.0,"Financing Cash Flow":19807000.0,"Cash Flow From Continuing Financing Activities":19807000.0,"Net Common Stock Issuance":43870000.0,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-14022000.0,"Net Long Term Debt Issuance":-14022000.0,"Long Term Debt Payments":-430000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-1562000.0,"Cash Flow From Continuing Investing Activities":-1562000.0,"Net Business Purchase And Sale":-1500000.0,"Sale Of Business":-1000000.0,"Capital Expenditure Reported":-62000.0,"Operating Cash Flow":-4504000.0,"Cash Flow From Continuing Operating Activities":-4504000.0,"Change In Working Capital":-7812000.0,"Change In Other Working Capital":433000.0,"Change In Other Current Liabilities":-940000.0,"Change In Payables And Accrued Expense":1769000.0,"Change In Accrued Expense":1474000.0,"Change In Payable":295000.0,"Change In Account Payable":295000.0,"Change In Prepaid Assets":-4444000.0,"Change In Inventory":-3204000.0,"Change In Receivables":-1426000.0,"Changes In Account Receivables":-392000.0,"Other Non Cash Items":787000.0,"Stock Based Compensation":187000.0,"Provisionand Write Offof Assets":-779000.0,"Depreciation Amortization Depletion":1129000.0,"Depreciation And Amortization":1129000.0,"Depreciation":null,"Net Income From Continuing Operations":1504000.0},"2025-12-31":{"Free Cash Flow":2628000.0,"Repurchase Of Capital Stock":-2000.0,"Repayment Of Debt":-8762000.0,"Issuance Of Debt":null,"Capital Expenditure":-392000.0,"Interest Paid Supplemental Data":724000.0,"Income Tax Paid Supplemental Data":3000.0,"End Cash Position":15153000.0,"Beginning Cash Position":7697000.0,"Changes In Cash":7456000.0,"Financing Cash Flow":4828000.0,"Cash Flow From Continuing Financing Activities":4828000.0,"Net Common Stock Issuance":-2000.0,"Common Stock Payments":-2000.0,"Net Issuance Payments Of Debt":4830000.0,"Net Long Term Debt Issuance":4830000.0,"Long Term Debt Payments":-8762000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-392000.0,"Cash Flow From Continuing Investing Activities":-392000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Capital Expenditure Reported":-392000.0,"Operating Cash Flow":3020000.0,"Cash Flow From Continuing Operating Activities":3020000.0,"Change In Working Capital":-866000.0,"Change In Other Working Capital":1594000.0,"Change In Other Current Liabilities":-2887000.0,"Change In Payables And Accrued Expense":-56000.0,"Change In Accrued Expense":490000.0,"Change In Payable":-546000.0,"Change In Account Payable":-546000.0,"Change In Prepaid Assets":-1494000.0,"Change In Inventory":-907000.0,"Change In Receivables":2884000.0,"Changes In Account Receivables":2733000.0,"Other Non Cash Items":1239000.0,"Stock Based Compensation":130000.0,"Provisionand Write Offof Assets":136000.0,"Depreciation Amortization Depletion":1196000.0,"Depreciation And Amortization":1196000.0,"Depreciation":null,"Net Income From Continuing Operations":1185000.0},"2025-09-30":{"Free Cash Flow":296000.0,"Repurchase Of Capital Stock":-74000.0,"Repayment Of Debt":-563000.0,"Issuance Of Debt":null,"Capital Expenditure":-255000.0,"Interest Paid Supplemental Data":635000.0,"Income Tax Paid Supplemental Data":102000.0,"End Cash Position":7697000.0,"Beginning Cash Position":6628000.0,"Changes In Cash":1069000.0,"Financing Cash Flow":-637000.0,"Cash Flow From Continuing Financing Activities":-637000.0,"Net Common Stock Issuance":-74000.0,"Common Stock Payments":-74000.0,"Net Issuance Payments Of Debt":-563000.0,"Net Long Term Debt Issuance":-563000.0,"Long Term Debt Payments":-563000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":1155000.0,"Cash Flow From Continuing Investing Activities":1155000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Capital Expenditure Reported":-255000.0,"Operating Cash Flow":551000.0,"Cash Flow From Continuing Operating Activities":551000.0,"Change In Working Capital":-3148000.0,"Change In Other Working Capital":1045000.0,"Change In Other Current Liabilities":-479000.0,"Change In Payables And Accrued Expense":1841000.0,"Change In Accrued Expense":-1227000.0,"Change In Payable":3068000.0,"Change In Account Payable":3068000.0,"Change In Prepaid Assets":-308000.0,"Change In Inventory":-292000.0,"Change In Receivables":-4955000.0,"Changes In Account Receivables":-5222000.0,"Other Non Cash Items":1198000.0,"Stock Based Compensation":111000.0,"Provisionand Write Offof Assets":526000.0,"Depreciation Amortization Depletion":1030000.0,"Depreciation And Amortization":1030000.0,"Depreciation":null,"Net Income From Continuing Operations":834000.0},"2025-06-30":{"Free Cash Flow":-1722000.0,"Repurchase Of Capital Stock":-134000.0,"Repayment Of Debt":-187000.0,"Issuance Of Debt":null,"Capital Expenditure":-126000.0,"Interest Paid Supplemental Data":479000.0,"Income Tax Paid Supplemental Data":14000.0,"End Cash Position":6628000.0,"Beginning Cash Position":8671000.0,"Changes In Cash":-2043000.0,"Financing Cash Flow":-321000.0,"Cash Flow From Continuing Financing Activities":-321000.0,"Net Common Stock Issuance":-134000.0,"Common Stock Payments":-134000.0,"Net Issuance Payments Of Debt":-187000.0,"Net Long Term Debt Issuance":-187000.0,"Long Term Debt Payments":-187000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-126000.0,"Cash Flow From Continuing Investing Activities":-126000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Capital Expenditure Reported":-126000.0,"Operating Cash Flow":-1596000.0,"Cash Flow From Continuing Operating Activities":-1596000.0,"Change In Working Capital":-3973000.0,"Change In Other Working Capital":-3228000.0,"Change In Other Current Liabilities":-224000.0,"Change In Payables And Accrued Expense":3097000.0,"Change In Accrued Expense":741000.0,"Change In Payable":2356000.0,"Change In Account Payable":2356000.0,"Change In Prepaid Assets":274000.0,"Change In Inventory":253000.0,"Change In Receivables":-4145000.0,"Changes In Account Receivables":-4170000.0,"Other Non Cash Items":1337000.0,"Stock Based Compensation":349000.0,"Provisionand Write Offof Assets":463000.0,"Depreciation Amortization Depletion":926000.0,"Depreciation And Amortization":926000.0,"Depreciation":926000.0,"Net Income From Continuing Operations":-698000.0},"2025-03-31":{"Free Cash Flow":5416000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-59000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-38000.0,"Interest Paid Supplemental Data":436000.0,"Income Tax Paid Supplemental Data":26000.0,"End Cash Position":8671000.0,"Beginning Cash Position":3314000.0,"Changes In Cash":5357000.0,"Financing Cash Flow":-59000.0,"Cash Flow From Continuing Financing Activities":-59000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-59000.0,"Net Long Term Debt Issuance":-59000.0,"Long Term Debt Payments":-59000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-38000.0,"Cash Flow From Continuing Investing Activities":-38000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Capital Expenditure Reported":-38000.0,"Operating Cash Flow":5454000.0,"Cash Flow From Continuing Operating Activities":5454000.0,"Change In Working Capital":2578000.0,"Change In Other Working Capital":-2020000.0,"Change In Other Current Liabilities":-1095000.0,"Change In Payables And Accrued Expense":-592000.0,"Change In Accrued Expense":-196000.0,"Change In Payable":-396000.0,"Change In Account Payable":-396000.0,"Change In Prepaid Assets":241000.0,"Change In Inventory":3349000.0,"Change In Receivables":2695000.0,"Changes In Account Receivables":3983000.0,"Other Non Cash Items":1524000.0,"Stock Based Compensation":94000.0,"Provisionand Write Offof Assets":-418000.0,"Depreciation Amortization Depletion":835000.0,"Depreciation And Amortization":835000.0,"Depreciation":null,"Net Income From Continuing Operations":-126000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Net Income From Continuing Operations":null}}}