{"ticker":"CEPO","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":25500000.0,"Share Issued":25500000.0,"Net Debt":744533.0,"Total Debt":769533.0,"Tangible Book Value":189568927.0,"Invested Capital":190338460.0,"Working Capital":-901967.0,"Net Tangible Assets":189568927.0,"Common Stock Equity":189568927.0,"Total Capitalization":189568927.0,"Total Equity Gross Minority Interest":189568927.0,"Stockholders Equity":189568927.0,"Retained Earnings":-22805771.0,"Additional Paid In Capital":0.0,"Capital Stock":212374698.0,"Common Stock":212374698.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":20037522.0,"Total Non Current Liabilities Net Minority Interest":18903254.0,"Derivative Product Liabilities":18903254.0,"Current Liabilities":1134268.0,"Current Debt And Capital Lease Obligation":769533.0,"Current Debt":769533.0,"Other Current Borrowings":null,"Current Notes Payable":769533.0,"Payables And Accrued Expenses":364735.0,"Current Accrued Expenses":364735.0,"Total Assets":209606449.0,"Total Non Current Assets":209374148.0,"Other Non Current Assets":209374148.0,"Non Current Deferred Assets":null,"Duefrom Related Parties Non Current":null,"Non Current Accounts Receivable":null,"Current Assets":232301.0,"Prepaid Assets":207301.0,"Cash Cash Equivalents And Short Term Investments":25000.0,"Cash And Cash Equivalents":25000.0,"Cash Financial":25000.0},"2025-12-31":{"Ordinary Shares Number":25500000.0,"Share Issued":25500000.0,"Net Debt":460504.0,"Total Debt":485504.0,"Tangible Book Value":193731503.0,"Invested Capital":194217007.0,"Working Capital":-588628.0,"Net Tangible Assets":193731503.0,"Common Stock Equity":193731503.0,"Total Capitalization":193731503.0,"Total Equity Gross Minority Interest":193731503.0,"Stockholders Equity":193731503.0,"Retained Earnings":-16782528.0,"Additional Paid In Capital":0.0,"Capital Stock":210514031.0,"Common Stock":210514031.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":13997210.0,"Total Non Current Liabilities Net Minority Interest":13196864.0,"Derivative Product Liabilities":13196864.0,"Current Liabilities":800346.0,"Current Debt And Capital Lease Obligation":485504.0,"Current Debt":485504.0,"Other Current Borrowings":null,"Current Notes Payable":485504.0,"Payables And Accrued Expenses":314842.0,"Current Accrued Expenses":314842.0,"Total Assets":207728713.0,"Total Non Current Assets":207516995.0,"Other Non Current Assets":207516995.0,"Non Current Deferred Assets":0.0,"Duefrom Related Parties Non Current":null,"Non Current Accounts Receivable":null,"Current Assets":211718.0,"Prepaid Assets":186718.0,"Cash Cash Equivalents And Short Term Investments":25000.0,"Cash And Cash Equivalents":25000.0,"Cash Financial":25000.0},"2025-09-30":{"Ordinary Shares Number":25500000.0,"Share Issued":25500000.0,"Net Debt":305261.0,"Total Debt":330261.0,"Tangible Book Value":204528549.0,"Invested Capital":204858810.0,"Working Capital":-417231.0,"Net Tangible Assets":204528549.0,"Common Stock Equity":204528549.0,"Total Capitalization":204528549.0,"Total Equity Gross Minority Interest":204528549.0,"Stockholders Equity":204528549.0,"Retained Earnings":-3937012.0,"Additional Paid In Capital":0.0,"Capital Stock":208465561.0,"Common Stock":208465561.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1220531.0,"Total Non Current Liabilities Net Minority Interest":569799.0,"Derivative Product Liabilities":569799.0,"Current Liabilities":650732.0,"Current Debt And Capital Lease Obligation":330261.0,"Current Debt":330261.0,"Other Current Borrowings":null,"Current Notes Payable":330261.0,"Payables And Accrued Expenses":320471.0,"Current Accrued Expenses":320471.0,"Total Assets":205749080.0,"Total Non Current Assets":205515579.0,"Other Non Current Assets":205515204.0,"Non Current Deferred Assets":0.0,"Duefrom Related Parties Non Current":375.0,"Non Current Accounts Receivable":375.0,"Current Assets":233501.0,"Prepaid Assets":208501.0,"Cash Cash Equivalents And Short Term Investments":25000.0,"Cash And Cash Equivalents":25000.0,"Cash Financial":25000.0},"2025-06-30":{"Ordinary Shares Number":25500000.0,"Share Issued":25500000.0,"Net Debt":218841.0,"Total Debt":243841.0,"Tangible Book Value":203337173.0,"Invested Capital":203581014.0,"Working Capital":-75377.0,"Net Tangible Assets":203337173.0,"Common Stock Equity":203337173.0,"Total Capitalization":203337173.0,"Total Equity Gross Minority Interest":203337173.0,"Stockholders Equity":203337173.0,"Retained Earnings":-2979054.0,"Additional Paid In Capital":0.0,"Capital Stock":206316227.0,"Common Stock":206316227.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":330661.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Derivative Product Liabilities":null,"Current Liabilities":330661.0,"Current Debt And Capital Lease Obligation":243841.0,"Current Debt":243841.0,"Other Current Borrowings":null,"Current Notes Payable":243841.0,"Payables And Accrued Expenses":86820.0,"Current Accrued Expenses":86820.0,"Total Assets":203667834.0,"Total Non Current Assets":203412550.0,"Other Non Current Assets":203412550.0,"Non Current Deferred Assets":0.0,"Duefrom Related Parties Non Current":null,"Non Current Accounts Receivable":null,"Current Assets":255284.0,"Prepaid Assets":230284.0,"Cash Cash Equivalents And Short Term Investments":25000.0,"Cash And Cash Equivalents":25000.0,"Cash Financial":25000.0},"2025-03-31":{"Ordinary Shares Number":25500000.0,"Share Issued":25500000.0,"Net Debt":null,"Total Debt":null,"Tangible Book Value":201381845.0,"Invested Capital":201381845.0,"Working Capital":195897.0,"Net Tangible Assets":201381845.0,"Common Stock Equity":201381845.0,"Total Capitalization":201381845.0,"Total Equity Gross Minority Interest":201381845.0,"Stockholders Equity":201381845.0,"Retained Earnings":-2804653.0,"Additional Paid In Capital":0.0,"Capital Stock":204186498.0,"Common Stock":204186498.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":144595.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Derivative Product Liabilities":null,"Current Liabilities":144595.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Current Notes Payable":0.0,"Payables And Accrued Expenses":144595.0,"Current Accrued Expenses":144595.0,"Total Assets":201526440.0,"Total Non Current Assets":201185948.0,"Other Non Current Assets":201185948.0,"Non Current Deferred Assets":0.0,"Duefrom Related Parties Non Current":null,"Non Current Accounts Receivable":null,"Current Assets":340492.0,"Prepaid Assets":65111.0,"Cash Cash Equivalents And Short Term Investments":275381.0,"Cash And Cash Equivalents":275381.0,"Cash Financial":275381.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":134240.0,"Total Debt":134240.0,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Derivative Product Liabilities":0.0,"Current Liabilities":null,"Current Debt And Capital Lease Obligation":134240.0,"Current Debt":134240.0,"Other Current Borrowings":134240.0,"Current Notes Payable":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":217609.0,"Duefrom Related Parties Non Current":null,"Non Current Accounts Receivable":null,"Current Assets":null,"Prepaid Assets":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":5389537.0,"Total Unusual Items":-5706390.0,"Total Unusual Items Excluding Goodwill":-5706390.0,"Net Income From Continuing Operation Net Minority Interest":-4162576.0,"EBITDA":-316853.0,"EBIT":-316853.0,"Net Interest Income":1860667.0,"Interest Income":1860667.0,"Normalized Income":1543814.0,"Net Income From Continuing And Discontinued Operation":-4162576.0,"Total Expenses":316853.0,"Total Operating Income As Reported":-316853.0,"Diluted Average Shares":25500000.0,"Basic Average Shares":25500000.0,"Diluted EPS":-0.16,"Basic EPS":-0.16,"Diluted NI Availto Com Stockholders":-4162576.0,"Net Income Common Stockholders":-4162576.0,"Net Income":-4162576.0,"Net Income Including Noncontrolling Interests":-4162576.0,"Net Income Continuous Operations":-4162576.0,"Pretax Income":-4162576.0,"Other Income Expense":-5706390.0,"Gain On Sale Of Security":-5706390.0,"Net Non Operating Interest Income Expense":1860667.0,"Interest Income Non Operating":1860667.0,"Operating Income":-316853.0,"Operating Expense":316853.0,"Selling General And Administration":316853.0,"General And Administrative Expense":316853.0,"Other Gand A":316853.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":12408614.0,"Total Unusual Items":-12627065.0,"Total Unusual Items Excluding Goodwill":-12627065.0,"Net Income From Continuing Operation Net Minority Interest":-10797046.0,"EBITDA":-218451.0,"EBIT":-218451.0,"Net Interest Income":2048470.0,"Interest Income":2048470.0,"Normalized Income":1830019.0,"Net Income From Continuing And Discontinued Operation":-10797046.0,"Total Expenses":218451.0,"Total Operating Income As Reported":-218451.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-10797046.0,"Net Income Common Stockholders":-10797046.0,"Net Income":-10797046.0,"Net Income Including Noncontrolling Interests":-10797046.0,"Net Income Continuous Operations":-10797046.0,"Pretax Income":-10797046.0,"Other Income Expense":-12627065.0,"Gain On Sale Of Security":-12627065.0,"Net Non Operating Interest Income Expense":2048470.0,"Interest Income Non Operating":2048470.0,"Operating Income":-218451.0,"Operating Expense":218451.0,"Selling General And Administration":218451.0,"General And Administrative Expense":218451.0,"Other Gand A":218451.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-09-30":{"Tax Effect Of Unusual Items":-119657.79,"Tax Rate For Calcs":0.21,"Normalized EBITDA":181640.0,"Total Unusual Items":-569799.0,"Total Unusual Items Excluding Goodwill":-569799.0,"Net Income From Continuing Operation Net Minority Interest":1191376.0,"EBITDA":-388159.0,"EBIT":-388159.0,"Net Interest Income":2149334.0,"Interest Income":2149334.0,"Normalized Income":1641517.21,"Net Income From Continuing And Discontinued Operation":1191376.0,"Total Expenses":388159.0,"Total Operating Income As Reported":-388159.0,"Diluted Average Shares":25500000.0,"Basic Average Shares":25500000.0,"Diluted EPS":0.05,"Basic EPS":0.05,"Diluted NI Availto Com Stockholders":1191376.0,"Net Income Common Stockholders":1191376.0,"Net Income":1191376.0,"Net Income Including Noncontrolling Interests":1191376.0,"Net Income Continuous Operations":1191376.0,"Pretax Income":1191376.0,"Other Income Expense":-569799.0,"Gain On Sale Of Security":-569799.0,"Net Non Operating Interest Income Expense":2149334.0,"Interest Income Non Operating":2149334.0,"Operating Income":-388159.0,"Operating Expense":388159.0,"Selling General And Administration":388159.0,"General And Administrative Expense":388159.0,"Other Gand A":388159.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-174401.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":1955328.0,"EBITDA":-174401.0,"EBIT":-174401.0,"Net Interest Income":2129729.0,"Interest Income":2129729.0,"Normalized Income":1955328.0,"Net Income From Continuing And Discontinued Operation":1955328.0,"Total Expenses":174401.0,"Total Operating Income As Reported":-174401.0,"Diluted Average Shares":25500000.0,"Basic Average Shares":25500000.0,"Diluted EPS":0.08,"Basic EPS":0.08,"Diluted NI Availto Com Stockholders":1955328.0,"Net Income Common Stockholders":1955328.0,"Net Income":1955328.0,"Net Income Including Noncontrolling Interests":1955328.0,"Net Income Continuous Operations":1955328.0,"Pretax Income":1955328.0,"Other Income Expense":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":2129729.0,"Interest Income Non Operating":2129729.0,"Operating Income":-174401.0,"Operating Expense":174401.0,"Selling General And Administration":174401.0,"General And Administrative Expense":174401.0,"Other Gand A":174401.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-192548.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":993400.0,"EBITDA":-192548.0,"EBIT":-192548.0,"Net Interest Income":1185948.0,"Interest Income":1185948.0,"Normalized Income":993400.0,"Net Income From Continuing And Discontinued Operation":993400.0,"Total Expenses":192548.0,"Total Operating Income As Reported":-192548.0,"Diluted Average Shares":23905555.0,"Basic Average Shares":23905555.0,"Diluted EPS":0.04,"Basic EPS":0.04,"Diluted NI Availto Com Stockholders":993400.0,"Net Income Common Stockholders":993400.0,"Net Income":993400.0,"Net Income Including Noncontrolling Interests":993400.0,"Net Income Continuous Operations":993400.0,"Pretax Income":993400.0,"Other Income Expense":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":1185948.0,"Interest Income Non Operating":1185948.0,"Operating Income":-192548.0,"Operating Expense":192548.0,"Selling General And Administration":192548.0,"General And Administrative Expense":192548.0,"Other Gand A":192548.0,"Total Revenue":0.0,"Operating Revenue":0.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":0.0,"Repayment Of Debt":-284029.0,"Issuance Of Debt":284029.0,"Issuance Of Capital Stock":0.0,"End Cash Position":25000.0,"Beginning Cash Position":25000.0,"Changes In Cash":null,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":-284029.0,"Short Term Debt Issuance":284029.0,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net Other Investing Changes":null,"Operating Cash Flow":0.0,"Cash Flow From Continuing Operating Activities":0.0,"Change In Working Capital":117824.0,"Change In Other Working Capital":null,"Change In Other Current Assets":3514.0,"Change In Payables And Accrued Expense":49893.0,"Change In Accrued Expense":49893.0,"Change In Prepaid Assets":64417.0,"Other Non Cash Items":-1661638.0,"Unrealized Gain Loss On Investment Securities":null,"Operating Gains Losses":5706390.0,"Gain Loss On Investment Securities":5706390.0,"Net Income From Continuing Operations":-4162576.0},"2025-12-31":{"Free Cash Flow":0.0,"Repayment Of Debt":-155243.0,"Issuance Of Debt":155243.0,"Issuance Of Capital Stock":0.0,"End Cash Position":25000.0,"Beginning Cash Position":25000.0,"Changes In Cash":0.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Net Other Financing Charges":0.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":-155243.0,"Short Term Debt Issuance":155243.0,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net Other Investing Changes":0.0,"Operating Cash Flow":0.0,"Cash Flow From Continuing Operating Activities":0.0,"Change In Working Capital":63208.0,"Change In Other Working Capital":0.0,"Change In Other Current Assets":46679.0,"Change In Payables And Accrued Expense":-5629.0,"Change In Accrued Expense":-5629.0,"Change In Prepaid Assets":21783.0,"Other Non Cash Items":-1893227.0,"Unrealized Gain Loss On Investment Securities":12627065.0,"Operating Gains Losses":12627065.0,"Gain Loss On Investment Securities":12627065.0,"Net Income From Continuing Operations":-10797046.0},"2025-09-30":{"Free Cash Flow":0.0,"Repayment Of Debt":-86420.0,"Issuance Of Debt":86420.0,"Issuance Of Capital Stock":0.0,"End Cash Position":25000.0,"Beginning Cash Position":25000.0,"Changes In Cash":0.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Net Other Financing Charges":0.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":-86420.0,"Short Term Debt Issuance":86420.0,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net Other Investing Changes":0.0,"Operating Cash Flow":0.0,"Cash Flow From Continuing Operating Activities":0.0,"Change In Working Capital":301739.0,"Change In Other Working Capital":0.0,"Change In Other Current Assets":46680.0,"Change In Payables And Accrued Expense":233651.0,"Change In Accrued Expense":233651.0,"Change In Prepaid Assets":21783.0,"Other Non Cash Items":-2062914.0,"Unrealized Gain Loss On Investment Securities":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":1191376.0},"2025-06-30":{"Free Cash Flow":-1.0,"Repayment Of Debt":-494221.0,"Issuance Of Debt":243841.0,"Issuance Of Capital Stock":0.0,"End Cash Position":25000.0,"Beginning Cash Position":275381.0,"Changes In Cash":-250381.0,"Financing Cash Flow":-250380.0,"Cash Flow From Continuing Financing Activities":-250380.0,"Net Other Financing Charges":0.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-250380.0,"Net Short Term Debt Issuance":-250380.0,"Short Term Debt Payments":-494221.0,"Short Term Debt Issuance":243841.0,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net Other Investing Changes":0.0,"Operating Cash Flow":-1.0,"Cash Flow From Continuing Operating Activities":-1.0,"Change In Working Capital":138617.0,"Change In Other Working Capital":0.0,"Change In Other Current Assets":-96873.0,"Change In Payables And Accrued Expense":-57775.0,"Change In Accrued Expense":-57775.0,"Change In Prepaid Assets":293265.0,"Other Non Cash Items":-2093946.0,"Unrealized Gain Loss On Investment Securities":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":1955328.0},"2025-03-31":{"Free Cash Flow":52579.0,"Repayment Of Debt":-247305.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":205000000.0,"End Cash Position":275381.0,"Beginning Cash Position":0.0,"Changes In Cash":275381.0,"Financing Cash Flow":200222802.0,"Cash Flow From Continuing Financing Activities":200222802.0,"Net Other Financing Charges":-4529893.0,"Net Common Stock Issuance":205000000.0,"Common Stock Issuance":205000000.0,"Net Issuance Payments Of Debt":-247305.0,"Net Short Term Debt Issuance":-247305.0,"Short Term Debt Payments":-247305.0,"Short Term Debt Issuance":0.0,"Investing Cash Flow":-200000000.0,"Cash Flow From Continuing Investing Activities":-200000000.0,"Net Other Investing Changes":-200000000.0,"Operating Cash Flow":52579.0,"Cash Flow From Continuing Operating Activities":52579.0,"Change In Working Capital":132062.0,"Change In Other Working Capital":217609.0,"Change In Other Current Assets":0.0,"Change In Payables And Accrued Expense":-20436.0,"Change In Accrued Expense":-20436.0,"Change In Prepaid Assets":-65111.0,"Other Non Cash Items":-1072883.0,"Unrealized Gain Loss On Investment Securities":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":993400.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":-100944.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Prepaid Assets":null,"Other Non Cash Items":null,"Unrealized Gain Loss On Investment Securities":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null}}}