{"ticker":"CETX","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Preferred Shares Number":2826819.0,"Ordinary Shares Number":1007808.0,"Share Issued":1007808.0,"Net Debt":12995011.0,"Total Debt":22784593.0,"Tangible Book Value":24038453.0,"Invested Capital":54268385.0,"Working Capital":13706571.0,"Net Tangible Assets":24041344.0,"Capital Lease Obligations":3222552.0,"Common Stock Equity":34706344.0,"Preferred Stock Equity":2891.0,"Total Capitalization":43465260.0,"Total Equity Gross Minority Interest":34709235.0,"Minority Interest":null,"Stockholders Equity":34709235.0,"Gains Losses Not Affecting Retained Earnings":2559604.0,"Other Equity Adjustments":2559604.0,"Treasury Stock":148291.0,"Retained Earnings":-119046840.0,"Additional Paid In Capital":151331793.0,"Capital Stock":12969.0,"Common Stock":10078.0,"Preferred Stock":2891.0,"Total Liabilities Net Minority Interest":36027139.0,"Total Non Current Liabilities Net Minority Interest":11802674.0,"Other Non Current Liabilities":290000.0,"Derivative Product Liabilities":743499.0,"Non Current Deferred Liabilities":371551.0,"Non Current Deferred Revenue":371551.0,"Long Term Debt And Capital Lease Obligation":10397624.0,"Long Term Capital Lease Obligation":1641599.0,"Long Term Debt":8756025.0,"Current Liabilities":24224465.0,"Current Deferred Liabilities":3916480.0,"Current Deferred Revenue":3916480.0,"Current Debt And Capital Lease Obligation":12386969.0,"Current Capital Lease Obligation":1580953.0,"Current Debt":10806016.0,"Other Current Borrowings":8770319.0,"Line Of Credit":2035697.0,"Payables And Accrued Expenses":7921016.0,"Current Accrued Expenses":2729184.0,"Payables":5191832.0,"Total Tax Payable":625320.0,"Income Tax Payable":574433.0,"Accounts Payable":4566512.0,"Total Assets":70736374.0,"Total Non Current Assets":32805338.0,"Other Non Current Assets":1085163.0,"Non Current Prepaid Assets":310868.0,"Duefrom Related Parties Non Current":0.0,"Non Current Accounts Receivable":null,"Investments And Advances":1300000.0,"Goodwill And Other Intangible Assets":10667891.0,"Other Intangible Assets":2981750.0,"Goodwill":7686141.0,"Net PPE":19441416.0,"Accumulated Depreciation":-13806618.0,"Gross PPE":33248034.0,"Other Properties":2900467.0,"Machinery Furniture Equipment":19748064.0,"Buildings And Improvements":8744992.0,"Land And Improvements":1854511.0,"Properties":0.0,"Current Assets":37931036.0,"Current Deferred Assets":379797.0,"Restricted Cash":1343088.0,"Prepaid Assets":1787412.0,"Inventory":6740579.0,"Finished Goods":5595990.0,"Work In Process":464337.0,"Raw Materials":680252.0,"Receivables":16082682.0,"Other Receivables":2208569.0,"Taxes Receivable":null,"Accounts Receivable":13874113.0,"Allowance For Doubtful Accounts Receivable":-150006.0,"Gross Accounts Receivable":14024119.0,"Cash Cash Equivalents And Short Term Investments":11597478.0,"Other Short Term Investments":5030448.0,"Cash And Cash Equivalents":6567030.0,"Cash Financial":null},"2025-12-31":{"Preferred Shares Number":2965659.0,"Ordinary Shares Number":860055.0,"Share Issued":860055.0,"Net Debt":null,"Total Debt":16875410.0,"Tangible Book Value":25379351.0,"Invested Capital":43789791.0,"Working Capital":24748544.0,"Net Tangible Assets":25382242.0,"Capital Lease Obligations":2173317.0,"Common Stock Equity":29087698.0,"Preferred Stock Equity":2891.0,"Total Capitalization":37130026.0,"Total Equity Gross Minority Interest":29090589.0,"Minority Interest":null,"Stockholders Equity":29090589.0,"Gains Losses Not Affecting Retained Earnings":1871855.0,"Other Equity Adjustments":1871855.0,"Treasury Stock":148291.0,"Retained Earnings":-119953888.0,"Additional Paid In Capital":147309421.0,"Capital Stock":11492.0,"Common Stock":8601.0,"Preferred Stock":2891.0,"Total Liabilities Net Minority Interest":31239960.0,"Total Non Current Liabilities Net Minority Interest":13275545.0,"Other Non Current Liabilities":290000.0,"Derivative Product Liabilities":3333860.0,"Non Current Deferred Liabilities":428332.0,"Non Current Deferred Revenue":428332.0,"Long Term Debt And Capital Lease Obligation":9223353.0,"Long Term Capital Lease Obligation":1183916.0,"Long Term Debt":8039437.0,"Current Liabilities":17964415.0,"Current Deferred Liabilities":2949589.0,"Current Deferred Revenue":2949589.0,"Current Debt And Capital Lease Obligation":7652057.0,"Current Capital Lease Obligation":989401.0,"Current Debt":6662656.0,"Other Current Borrowings":4714398.0,"Line Of Credit":1948258.0,"Payables And Accrued Expenses":7362769.0,"Current Accrued Expenses":2329101.0,"Payables":5033668.0,"Total Tax Payable":724557.0,"Income Tax Payable":702141.0,"Accounts Payable":4309111.0,"Total Assets":60330549.0,"Total Non Current Assets":17617590.0,"Other Non Current Assets":699006.0,"Non Current Prepaid Assets":314101.0,"Duefrom Related Parties Non Current":56696.0,"Non Current Accounts Receivable":56696.0,"Investments And Advances":1300000.0,"Goodwill And Other Intangible Assets":3708347.0,"Other Intangible Assets":null,"Goodwill":3708347.0,"Net PPE":11539440.0,"Accumulated Depreciation":-13401198.0,"Gross PPE":24940638.0,"Other Properties":2110908.0,"Machinery Furniture Equipment":17399360.0,"Buildings And Improvements":4485091.0,"Land And Improvements":945279.0,"Properties":0.0,"Current Assets":42712959.0,"Current Deferred Assets":182233.0,"Restricted Cash":1276752.0,"Prepaid Assets":1269430.0,"Inventory":7436132.0,"Finished Goods":6095422.0,"Work In Process":644668.0,"Raw Materials":696042.0,"Receivables":11927883.0,"Other Receivables":1697691.0,"Taxes Receivable":null,"Accounts Receivable":10230192.0,"Allowance For Doubtful Accounts Receivable":-142724.0,"Gross Accounts Receivable":10372916.0,"Cash Cash Equivalents And Short Term Investments":20620529.0,"Other Short Term Investments":114748.0,"Cash And Cash Equivalents":20505781.0,"Cash Financial":null},"2025-09-30":{"Preferred Shares Number":2823288.0,"Ordinary Shares Number":83060.0,"Share Issued":83060.0,"Net Debt":11714069.0,"Total Debt":18759984.0,"Tangible Book Value":5006357.0,"Invested Capital":25403076.0,"Working Capital":5184339.0,"Net Tangible Assets":5009112.0,"Capital Lease Obligations":2071612.0,"Common Stock Equity":8714704.0,"Preferred Stock Equity":2755.0,"Total Capitalization":13304238.0,"Total Equity Gross Minority Interest":8717459.0,"Minority Interest":0.0,"Stockholders Equity":8717459.0,"Gains Losses Not Affecting Retained Earnings":2591340.0,"Other Equity Adjustments":2591340.0,"Treasury Stock":148291.0,"Retained Earnings":-99397741.0,"Additional Paid In Capital":105668565.0,"Capital Stock":3586.0,"Common Stock":831.0,"Preferred Stock":2755.0,"Total Liabilities Net Minority Interest":39070817.0,"Total Non Current Liabilities Net Minority Interest":15247658.0,"Other Non Current Liabilities":289483.0,"Derivative Product Liabilities":8735197.0,"Non Current Deferred Liabilities":482978.0,"Non Current Deferred Revenue":482978.0,"Long Term Debt And Capital Lease Obligation":5740000.0,"Long Term Capital Lease Obligation":1153221.0,"Long Term Debt":4586779.0,"Current Liabilities":23823159.0,"Current Deferred Liabilities":3196435.0,"Current Deferred Revenue":3196435.0,"Current Debt And Capital Lease Obligation":13019984.0,"Current Capital Lease Obligation":918391.0,"Current Debt":12101593.0,"Other Current Borrowings":8925497.0,"Line Of Credit":3176096.0,"Payables And Accrued Expenses":7606740.0,"Current Accrued Expenses":2875700.0,"Payables":4731040.0,"Total Tax Payable":238181.0,"Income Tax Payable":162173.0,"Accounts Payable":4492859.0,"Total Assets":47788276.0,"Total Non Current Assets":18780778.0,"Other Non Current Assets":1599862.0,"Non Current Prepaid Assets":326131.0,"Duefrom Related Parties Non Current":190475.0,"Non Current Accounts Receivable":190475.0,"Investments And Advances":1300000.0,"Goodwill And Other Intangible Assets":3708347.0,"Other Intangible Assets":null,"Goodwill":3708347.0,"Net PPE":11655963.0,"Accumulated Depreciation":-13015089.0,"Gross PPE":24671052.0,"Other Properties":2003967.0,"Machinery Furniture Equipment":17238828.0,"Buildings And Improvements":4482978.0,"Land And Improvements":945279.0,"Properties":0.0,"Current Assets":29007498.0,"Current Deferred Assets":132434.0,"Restricted Cash":1372738.0,"Prepaid Assets":1409283.0,"Inventory":6584944.0,"Finished Goods":5610733.0,"Work In Process":364907.0,"Raw Materials":609304.0,"Receivables":14519081.0,"Other Receivables":980164.0,"Taxes Receivable":0.0,"Accounts Receivable":13538917.0,"Allowance For Doubtful Accounts Receivable":-152415.0,"Gross Accounts Receivable":13691332.0,"Cash Cash Equivalents And Short Term Investments":4989018.0,"Other Short Term Investments":14715.0,"Cash And Cash Equivalents":4974303.0,"Cash Financial":4974303.0},"2025-06-30":{"Preferred Shares Number":2961952.0,"Ordinary Shares Number":23397.0,"Share Issued":23397.0,"Net Debt":13511240.0,"Total Debt":22563097.0,"Tangible Book Value":-93344.0,"Invested Capital":24158773.0,"Working Capital":4916624.0,"Net Tangible Assets":-90589.0,"Capital Lease Obligations":2019327.0,"Common Stock Equity":3615003.0,"Preferred Stock Equity":2755.0,"Total Capitalization":12093679.0,"Total Equity Gross Minority Interest":3851996.0,"Minority Interest":234238.0,"Stockholders Equity":3617758.0,"Gains Losses Not Affecting Retained Earnings":2627462.0,"Other Equity Adjustments":2627462.0,"Treasury Stock":148291.0,"Retained Earnings":-96270146.0,"Additional Paid In Capital":97402468.0,"Capital Stock":6265.0,"Common Stock":3510.0,"Preferred Stock":2755.0,"Total Liabilities Net Minority Interest":43108827.0,"Total Non Current Liabilities Net Minority Interest":18707844.0,"Other Non Current Liabilities":285821.0,"Derivative Product Liabilities":8255215.0,"Non Current Deferred Liabilities":490046.0,"Non Current Deferred Revenue":490046.0,"Long Term Debt And Capital Lease Obligation":9676762.0,"Long Term Capital Lease Obligation":1200841.0,"Long Term Debt":8475921.0,"Current Liabilities":24400983.0,"Current Deferred Liabilities":4301163.0,"Current Deferred Revenue":4301163.0,"Current Debt And Capital Lease Obligation":12886335.0,"Current Capital Lease Obligation":818486.0,"Current Debt":12067849.0,"Other Current Borrowings":10027991.0,"Line Of Credit":2039858.0,"Payables And Accrued Expenses":7213485.0,"Current Accrued Expenses":2094511.0,"Payables":5118974.0,"Total Tax Payable":303423.0,"Income Tax Payable":288848.0,"Accounts Payable":4815551.0,"Total Assets":46960823.0,"Total Non Current Assets":17643216.0,"Other Non Current Assets":441624.0,"Non Current Prepaid Assets":420606.0,"Duefrom Related Parties Non Current":230143.0,"Non Current Accounts Receivable":230143.0,"Investments And Advances":1300000.0,"Goodwill And Other Intangible Assets":3708347.0,"Other Intangible Assets":null,"Goodwill":3708347.0,"Net PPE":11542496.0,"Accumulated Depreciation":-12668998.0,"Gross PPE":24211494.0,"Other Properties":1969122.0,"Machinery Furniture Equipment":16883451.0,"Buildings And Improvements":4413642.0,"Land And Improvements":945279.0,"Properties":0.0,"Current Assets":29317607.0,"Current Deferred Assets":24922.0,"Restricted Cash":1112829.0,"Prepaid Assets":1516026.0,"Inventory":5826243.0,"Finished Goods":4825216.0,"Work In Process":391302.0,"Raw Materials":609725.0,"Receivables":13790342.0,"Other Receivables":598151.0,"Taxes Receivable":0.0,"Accounts Receivable":13192191.0,"Allowance For Doubtful Accounts Receivable":-171140.0,"Gross Accounts Receivable":13363331.0,"Cash Cash Equivalents And Short Term Investments":7047245.0,"Other Short Term Investments":14715.0,"Cash And Cash Equivalents":7032530.0,"Cash Financial":null},"2025-03-31":{"Preferred Shares Number":2823773.0,"Ordinary Shares Number":11897.0,"Share Issued":11897.0,"Net Debt":17122889.0,"Total Debt":23393161.0,"Tangible Book Value":2692045.0,"Invested Capital":28061686.0,"Working Capital":5037130.0,"Net Tangible Assets":2694675.0,"Capital Lease Obligations":1731867.0,"Common Stock Equity":6400392.0,"Preferred Stock Equity":2630.0,"Total Capitalization":15895846.0,"Total Equity Gross Minority Interest":6727572.0,"Minority Interest":324550.0,"Stockholders Equity":6403022.0,"Gains Losses Not Affecting Retained Earnings":2394376.0,"Other Equity Adjustments":2394376.0,"Treasury Stock":148291.0,"Retained Earnings":-91726811.0,"Additional Paid In Capital":95879333.0,"Capital Stock":4415.0,"Common Stock":1785.0,"Preferred Stock":2630.0,"Total Liabilities Net Minority Interest":39509578.0,"Total Non Current Liabilities Net Minority Interest":15934597.0,"Other Non Current Liabilities":282200.0,"Derivative Product Liabilities":4747468.0,"Non Current Deferred Liabilities":509882.0,"Non Current Deferred Revenue":509882.0,"Long Term Debt And Capital Lease Obligation":10395047.0,"Long Term Capital Lease Obligation":902223.0,"Long Term Debt":9492824.0,"Current Liabilities":23574981.0,"Current Deferred Liabilities":3286816.0,"Current Deferred Revenue":3286816.0,"Current Debt And Capital Lease Obligation":12998114.0,"Current Capital Lease Obligation":829644.0,"Current Debt":12168470.0,"Other Current Borrowings":9301045.0,"Line Of Credit":2867425.0,"Payables And Accrued Expenses":7290051.0,"Current Accrued Expenses":3006475.0,"Payables":4283576.0,"Total Tax Payable":281733.0,"Income Tax Payable":277763.0,"Accounts Payable":4001843.0,"Total Assets":46237150.0,"Total Non Current Assets":17625039.0,"Other Non Current Assets":441624.0,"Non Current Prepaid Assets":372144.0,"Duefrom Related Parties Non Current":312423.0,"Non Current Accounts Receivable":312423.0,"Investments And Advances":1300000.0,"Goodwill And Other Intangible Assets":3708347.0,"Other Intangible Assets":null,"Goodwill":3708347.0,"Net PPE":11490501.0,"Accumulated Depreciation":-12345661.0,"Gross PPE":23836162.0,"Other Properties":1676614.0,"Machinery Furniture Equipment":16810521.0,"Buildings And Improvements":4403748.0,"Land And Improvements":945279.0,"Properties":0.0,"Current Assets":28612111.0,"Current Deferred Assets":20664.0,"Restricted Cash":1527628.0,"Prepaid Assets":1990859.0,"Inventory":6136765.0,"Finished Goods":5020674.0,"Work In Process":442997.0,"Raw Materials":673094.0,"Receivables":14383225.0,"Other Receivables":1156620.0,"Taxes Receivable":0.0,"Accounts Receivable":13226605.0,"Allowance For Doubtful Accounts Receivable":-136490.0,"Gross Accounts Receivable":13363095.0,"Cash Cash Equivalents And Short Term Investments":4552970.0,"Other Short Term Investments":14565.0,"Cash And Cash Equivalents":4538405.0,"Cash Financial":null},"2024-12-31":{"Preferred Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":18511562.0,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Preferred Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":70013.0,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Duefrom Related Parties Non Current":null,"Non Current Accounts Receivable":274756.0,"Investments And Advances":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Current Deferred Assets":null,"Restricted Cash":null,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Taxes Receivable":0.0,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":229370.679,"Tax Rate For Calcs":0.057,"Normalized EBITDA":-1562478.0,"Total Unusual Items":4024047.0,"Total Unusual Items Excluding Goodwill":4024047.0,"Net Income From Continuing Operation Net Minority Interest":1221815.0,"Reconciled Depreciation":603512.0,"Reconciled Cost Of Revenue":11214163.0,"EBITDA":2461569.0,"EBIT":1858057.0,"Net Interest Income":-562383.0,"Interest Expense":562383.0,"Normalized Income":-2572861.321,"Net Income From Continuing And Discontinued Operation":907048.0,"Total Expenses":20233404.0,"Total Operating Income As Reported":-2172037.0,"Diluted Average Shares":1023798.0,"Basic Average Shares":994675.0,"Diluted EPS":0.8,"Basic EPS":0.9,"Diluted NI Availto Com Stockholders":907048.0,"Net Income Common Stockholders":907048.0,"Preferred Stock Dividends":null,"Net Income":907048.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":907048.0,"Net Income Discontinuous Operations":-314767.0,"Net Income Continuous Operations":1221815.0,"Tax Provision":73859.0,"Pretax Income":1295674.0,"Other Income Expense":4030094.0,"Other Non Operating Income Expenses":6047.0,"Special Income Charges":2068047.0,"Restructuring And Mergern Acquisition":-2068047.0,"Gain On Sale Of Security":1956000.0,"Net Non Operating Interest Income Expense":-562383.0,"Interest Expense Non Operating":562383.0,"Operating Income":-2172037.0,"Operating Expense":9019241.0,"Research And Development":546858.0,"Selling General And Administration":8472383.0,"General And Administrative Expense":8472383.0,"Other Gand A":8472383.0,"Gross Profit":6847204.0,"Cost Of Revenue":11214163.0,"Total Revenue":18061367.0,"Operating Revenue":18061367.0},"2025-12-31":{"Tax Effect Of Unusual Items":-1139714.52,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-2358510.0,"Total Unusual Items":-5427212.0,"Total Unusual Items Excluding Goodwill":-5427212.0,"Net Income From Continuing Operation Net Minority Interest":-20588138.0,"Reconciled Depreciation":412395.0,"Reconciled Cost Of Revenue":10511445.0,"EBITDA":-7785722.0,"EBIT":-8198117.0,"Net Interest Income":-12123695.0,"Interest Expense":12123695.0,"Normalized Income":-16300640.52,"Net Income From Continuing And Discontinued Operation":-20556147.0,"Total Expenses":18939471.0,"Total Operating Income As Reported":-2806160.0,"Diluted Average Shares":260144.0,"Basic Average Shares":260144.0,"Diluted EPS":-79.0,"Basic EPS":-79.0,"Diluted NI Availto Com Stockholders":-20556147.0,"Net Income Common Stockholders":-20556147.0,"Preferred Stock Dividends":null,"Net Income":-20556147.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":-20556147.0,"Net Income Discontinuous Operations":31991.0,"Net Income Continuous Operations":-20588138.0,"Tax Provision":266326.0,"Pretax Income":-20321812.0,"Other Income Expense":-5391957.0,"Other Non Operating Income Expenses":35255.0,"Special Income Charges":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":-5427212.0,"Net Non Operating Interest Income Expense":-12123695.0,"Interest Expense Non Operating":12123695.0,"Operating Income":-2806160.0,"Operating Expense":8428026.0,"Research And Development":501435.0,"Selling General And Administration":7926591.0,"General And Administrative Expense":7926591.0,"Other Gand A":7926591.0,"Gross Profit":5621866.0,"Cost Of Revenue":10511445.0,"Total Revenue":16133311.0,"Operating Revenue":16133311.0},"2025-09-30":{"Tax Effect Of Unusual Items":-256587.03,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-582336.0,"Total Unusual Items":-1221843.0,"Total Unusual Items Excluding Goodwill":-1221843.0,"Net Income From Continuing Operation Net Minority Interest":-3236655.0,"Reconciled Depreciation":394608.0,"Reconciled Cost Of Revenue":11481633.0,"EBITDA":-1804179.0,"EBIT":-2198787.0,"Net Interest Income":-712311.0,"Interest Expense":712311.0,"Normalized Income":-2271399.03,"Net Income From Continuing And Discontinued Operation":-3197608.0,"Total Expenses":19715423.0,"Total Operating Income As Reported":-1183161.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-3175659.0,"Net Income Common Stockholders":-3175659.0,"Preferred Stock Dividends":null,"Net Income":-3197608.0,"Minority Interests":164225.0,"Net Income Including Noncontrolling Interests":-3361833.0,"Net Income Discontinuous Operations":39047.0,"Net Income Continuous Operations":-3400880.0,"Tax Provision":489782.0,"Pretax Income":-2911098.0,"Other Income Expense":-1015626.0,"Other Non Operating Income Expenses":206217.0,"Special Income Charges":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":-1221843.0,"Net Non Operating Interest Income Expense":-712311.0,"Interest Expense Non Operating":712311.0,"Operating Income":-1183161.0,"Operating Expense":8233790.0,"Research And Development":298603.0,"Selling General And Administration":7935187.0,"General And Administrative Expense":7935187.0,"Other Gand A":7935187.0,"Gross Profit":7050629.0,"Cost Of Revenue":11481633.0,"Total Revenue":18532262.0,"Operating Revenue":18532262.0},"2025-06-30":{"Tax Effect Of Unusual Items":-743700.09,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-261494.0,"Total Unusual Items":-3541429.0,"Total Unusual Items Excluding Goodwill":-3541429.0,"Net Income From Continuing Operation Net Minority Interest":-4501055.0,"Reconciled Depreciation":312905.0,"Reconciled Cost Of Revenue":9595152.0,"EBITDA":-3802923.0,"EBIT":-4115828.0,"Net Interest Income":-461504.0,"Interest Expense":461504.0,"Normalized Income":-1703326.09,"Net Income From Continuing And Discontinued Operation":-4543335.0,"Total Expenses":17608059.0,"Total Operating Income As Reported":-642401.0,"Diluted Average Shares":16951.0,"Basic Average Shares":16951.0,"Diluted EPS":-270.0,"Basic EPS":-270.0,"Diluted NI Availto Com Stockholders":-4565284.0,"Net Income Common Stockholders":-4565284.0,"Preferred Stock Dividends":21949.0,"Net Income":-4543335.0,"Minority Interests":90312.0,"Net Income Including Noncontrolling Interests":-4633647.0,"Net Income Discontinuous Operations":-42280.0,"Net Income Continuous Operations":-4591367.0,"Tax Provision":14035.0,"Pretax Income":-4577332.0,"Other Income Expense":-3473427.0,"Other Non Operating Income Expenses":68002.0,"Special Income Charges":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":-3541429.0,"Net Non Operating Interest Income Expense":-461504.0,"Interest Expense Non Operating":461504.0,"Operating Income":-642401.0,"Operating Expense":8012907.0,"Research And Development":386565.0,"Selling General And Administration":7626342.0,"General And Administrative Expense":7626342.0,"Other Gand A":7626342.0,"Gross Profit":7370506.0,"Cost Of Revenue":9595152.0,"Total Revenue":16965658.0,"Operating Revenue":16965658.0},"2025-03-31":{"Tax Effect Of Unusual Items":59783.6498,"Tax Rate For Calcs":0.0127,"Normalized EBITDA":4777425.0,"Total Unusual Items":4707374.0,"Total Unusual Items Excluding Goodwill":4707374.0,"Net Income From Continuing Operation Net Minority Interest":8610510.0,"Reconciled Depreciation":310766.0,"Reconciled Cost Of Revenue":15084814.0,"EBITDA":9484799.0,"EBIT":9174033.0,"Net Interest Income":-452998.0,"Interest Expense":452998.0,"Normalized Income":3962919.6498,"Net Income From Continuing And Discontinued Operation":8637479.0,"Total Expenses":22633445.0,"Total Operating Income As Reported":4616824.0,"Diluted Average Shares":44014.0,"Basic Average Shares":11897.0,"Diluted EPS":195.7,"Basic EPS":724.2,"Diluted NI Availto Com Stockholders":8637479.0,"Net Income Common Stockholders":8637479.0,"Preferred Stock Dividends":null,"Net Income":8637479.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":8637479.0,"Net Income Discontinuous Operations":26969.0,"Net Income Continuous Operations":8610510.0,"Tax Provision":110525.0,"Pretax Income":8721035.0,"Other Income Expense":4557209.0,"Other Non Operating Income Expenses":-150165.0,"Special Income Charges":0.0,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":4707374.0,"Net Non Operating Interest Income Expense":-452998.0,"Interest Expense Non Operating":452998.0,"Operating Income":4616824.0,"Operating Expense":7548631.0,"Research And Development":777889.0,"Selling General And Administration":6770742.0,"General And Administrative Expense":6770742.0,"Other Gand A":6770742.0,"Gross Profit":12165455.0,"Cost Of Revenue":15084814.0,"Total Revenue":27250269.0,"Operating Revenue":27250269.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":7421.0,"Basic Average Shares":7421.0,"Diluted EPS":-3874.7,"Basic EPS":-3874.7,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Preferred Stock Dividends":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-4571730.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-3677639.0,"Issuance Of Debt":3226024.0,"Issuance Of Capital Stock":4000000.0,"Capital Expenditure":-153198.0,"Interest Paid Supplemental Data":173739.0,"Income Tax Paid Supplemental Data":107621.0,"End Cash Position":7910118.0,"Beginning Cash Position":21782533.0,"Effect Of Exchange Rate Changes":699055.0,"Changes In Cash":-14571470.0,"Financing Cash Flow":3566453.0,"Cash Flow From Continuing Financing Activities":3566453.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":18068.0,"Net Common Stock Issuance":4000000.0,"Common Stock Payments":0.0,"Common Stock Issuance":4000000.0,"Net Issuance Payments Of Debt":-451615.0,"Net Short Term Debt Issuance":-308605.0,"Short Term Debt Payments":-3534629.0,"Short Term Debt Issuance":3226024.0,"Net Long Term Debt Issuance":-143010.0,"Long Term Debt Payments":-143010.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-13719391.0,"Cash Flow From Continuing Investing Activities":-13719391.0,"Net Other Investing Changes":10000.0,"Net Investment Purchase And Sale":-6000567.0,"Sale Of Investment":null,"Purchase Of Investment":-6000567.0,"Net Business Purchase And Sale":-7594695.0,"Purchase Of Business":-7594695.0,"Net PPE Purchase And Sale":-134129.0,"Sale Of PPE":19069.0,"Purchase Of PPE":-153198.0,"Operating Cash Flow":-4418532.0,"Cash Flow From Continuing Operating Activities":-4418532.0,"Change In Working Capital":-2682406.0,"Change In Other Working Capital":127573.0,"Change In Other Current Liabilities":-319103.0,"Change In Other Current Assets":-96767.0,"Change In Payables And Accrued Expense":-652706.0,"Change In Accrued Expense":-40366.0,"Change In Payable":-612340.0,"Change In Account Payable":-513103.0,"Change In Tax Payable":-99237.0,"Change In Income Tax Payable":-99237.0,"Change In Prepaid Assets":-482541.0,"Change In Inventory":993395.0,"Change In Receivables":-2252257.0,"Changes In Account Receivables":-2404419.0,"Other Non Cash Items":-1581630.0,"Stock Based Compensation":0.0,"Asset Impairment Charge":221876.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":603512.0,"Depreciation And Amortization":603512.0,"Operating Gains Losses":-2985373.0,"Gain Loss On Investment Securities":-2984889.0,"Gain Loss On Sale Of PPE":-484.0,"Net Income From Continuing Operations":907048.0},"2025-12-31":{"Free Cash Flow":-1075498.0,"Repurchase Of Capital Stock":-9473.0,"Repayment Of Debt":-8628332.0,"Issuance Of Debt":14285840.0,"Issuance Of Capital Stock":6000000.0,"Capital Expenditure":-183584.0,"Interest Paid Supplemental Data":150199.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":21782533.0,"Beginning Cash Position":6347041.0,"Effect Of Exchange Rate Changes":-724832.0,"Changes In Cash":16160324.0,"Financing Cash Flow":17305299.0,"Cash Flow From Continuing Financing Activities":17305299.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":5657264.0,"Net Common Stock Issuance":5990527.0,"Common Stock Payments":-9473.0,"Common Stock Issuance":6000000.0,"Net Issuance Payments Of Debt":5657508.0,"Net Short Term Debt Issuance":-1227838.0,"Short Term Debt Payments":-8513678.0,"Short Term Debt Issuance":7285840.0,"Net Long Term Debt Issuance":6885346.0,"Long Term Debt Payments":-114654.0,"Long Term Debt Issuance":7000000.0,"Investing Cash Flow":-253061.0,"Cash Flow From Continuing Investing Activities":-253061.0,"Net Other Investing Changes":30000.0,"Net Investment Purchase And Sale":-100000.0,"Sale Of Investment":null,"Purchase Of Investment":-100000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-183061.0,"Sale Of PPE":523.0,"Purchase Of PPE":-183584.0,"Operating Cash Flow":-891914.0,"Cash Flow From Continuing Operating Activities":-891914.0,"Change In Working Capital":1178385.0,"Change In Other Working Capital":-301492.0,"Change In Other Current Liabilities":-262488.0,"Change In Other Current Assets":112030.0,"Change In Payables And Accrued Expense":-243972.0,"Change In Accrued Expense":-546600.0,"Change In Payable":302628.0,"Change In Account Payable":-183748.0,"Change In Tax Payable":486376.0,"Change In Income Tax Payable":486376.0,"Change In Prepaid Assets":-9979.0,"Change In Inventory":-851188.0,"Change In Receivables":2735474.0,"Changes In Account Receivables":3454186.0,"Other Non Cash Items":12213646.0,"Stock Based Compensation":0.0,"Asset Impairment Charge":433118.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":412395.0,"Depreciation And Amortization":412395.0,"Operating Gains Losses":5426689.0,"Gain Loss On Investment Securities":5427212.0,"Gain Loss On Sale Of PPE":-523.0,"Net Income From Continuing Operations":-20556147.0},"2025-09-30":{"Free Cash Flow":-3747258.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-8694587.0,"Issuance Of Debt":9520473.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-495791.0,"Interest Paid Supplemental Data":-758318.0,"Income Tax Paid Supplemental Data":554685.0,"End Cash Position":6347041.0,"Beginning Cash Position":8145359.0,"Effect Of Exchange Rate Changes":-25794.0,"Changes In Cash":-1772524.0,"Financing Cash Flow":2957450.0,"Cash Flow From Continuing Financing Activities":2957450.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":2131564.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":825886.0,"Net Short Term Debt Issuance":936238.0,"Short Term Debt Payments":-8584235.0,"Short Term Debt Issuance":9520473.0,"Net Long Term Debt Issuance":-110352.0,"Long Term Debt Payments":-110352.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-1478507.0,"Cash Flow From Continuing Investing Activities":-1478507.0,"Net Other Investing Changes":0.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-480045.0,"Sale Of PPE":15746.0,"Purchase Of PPE":-495791.0,"Operating Cash Flow":-3251467.0,"Cash Flow From Continuing Operating Activities":-3251467.0,"Change In Working Capital":-2410617.0,"Change In Other Working Capital":343590.0,"Change In Other Current Liabilities":-235553.0,"Change In Other Current Assets":94475.0,"Change In Payables And Accrued Expense":391858.0,"Change In Accrued Expense":781189.0,"Change In Payable":-389331.0,"Change In Account Payable":-322692.0,"Change In Tax Payable":-66639.0,"Change In Income Tax Payable":-66639.0,"Change In Prepaid Assets":-769.0,"Change In Inventory":-758701.0,"Change In Receivables":-2245517.0,"Changes In Account Receivables":-414399.0,"Other Non Cash Items":751298.0,"Stock Based Compensation":3956.0,"Asset Impairment Charge":151393.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":394608.0,"Depreciation And Amortization":394608.0,"Operating Gains Losses":1369737.0,"Gain Loss On Investment Securities":1371853.0,"Gain Loss On Sale Of PPE":-2116.0,"Net Income From Continuing Operations":-3361833.0},"2025-06-30":{"Free Cash Flow":1734470.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-6101451.0,"Issuance Of Debt":4698801.0,"Issuance Of Capital Stock":1463550.0,"Capital Expenditure":-75780.0,"Interest Paid Supplemental Data":1387241.0,"Income Tax Paid Supplemental Data":-31737.0,"End Cash Position":8145359.0,"Beginning Cash Position":6066033.0,"Effect Of Exchange Rate Changes":229299.0,"Changes In Cash":1850027.0,"Financing Cash Flow":85557.0,"Cash Flow From Continuing Financing Activities":85557.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":256757.0,"Net Common Stock Issuance":1463550.0,"Common Stock Payments":0.0,"Common Stock Issuance":1463550.0,"Net Issuance Payments Of Debt":-1402650.0,"Net Short Term Debt Issuance":-627567.0,"Short Term Debt Payments":-5326368.0,"Short Term Debt Issuance":4698801.0,"Net Long Term Debt Issuance":-775083.0,"Long Term Debt Payments":-775083.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-45780.0,"Cash Flow From Continuing Investing Activities":-45780.0,"Net Other Investing Changes":30000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-75780.0,"Sale Of PPE":0.0,"Purchase Of PPE":-75780.0,"Operating Cash Flow":1810250.0,"Cash Flow From Continuing Operating Activities":1810250.0,"Change In Working Capital":2011025.0,"Change In Other Working Capital":-460875.0,"Change In Other Current Liabilities":-224297.0,"Change In Other Current Assets":-48462.0,"Change In Payables And Accrued Expense":-73616.0,"Change In Accrued Expense":-911964.0,"Change In Payable":838348.0,"Change In Account Payable":813708.0,"Change In Tax Payable":24640.0,"Change In Income Tax Payable":24640.0,"Change In Prepaid Assets":470425.0,"Change In Inventory":310522.0,"Change In Receivables":2037328.0,"Changes In Account Receivables":23473.0,"Other Non Cash Items":530792.0,"Stock Based Compensation":3097.0,"Asset Impairment Charge":44650.0,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":312905.0,"Depreciation And Amortization":312905.0,"Operating Gains Losses":3541428.0,"Gain Loss On Investment Securities":3541428.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-4633647.0},"2025-03-31":{"Free Cash Flow":2366814.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-13254577.0,"Issuance Of Debt":11899382.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-435535.0,"Interest Paid Supplemental Data":172201.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":6066033.0,"Beginning Cash Position":5464254.0,"Effect Of Exchange Rate Changes":-417822.0,"Changes In Cash":1019601.0,"Financing Cash Flow":-1355195.0,"Cash Flow From Continuing Financing Activities":-1355195.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-1355195.0,"Net Short Term Debt Issuance":-1229473.0,"Short Term Debt Payments":-13128855.0,"Short Term Debt Issuance":11899382.0,"Net Long Term Debt Issuance":-125722.0,"Long Term Debt Payments":-125722.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-427553.0,"Cash Flow From Continuing Investing Activities":-427553.0,"Net Other Investing Changes":0.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":null,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-427553.0,"Sale Of PPE":7982.0,"Purchase Of PPE":-435535.0,"Operating Cash Flow":2802349.0,"Cash Flow From Continuing Operating Activities":2802349.0,"Change In Working Capital":-1890304.0,"Change In Other Working Capital":430678.0,"Change In Other Current Liabilities":-233883.0,"Change In Other Current Assets":15798.0,"Change In Payables And Accrued Expense":-3134097.0,"Change In Accrued Expense":-3771803.0,"Change In Payable":637706.0,"Change In Account Payable":532726.0,"Change In Tax Payable":104980.0,"Change In Income Tax Payable":104980.0,"Change In Prepaid Assets":-830960.0,"Change In Inventory":4978670.0,"Change In Receivables":-3116510.0,"Changes In Account Receivables":-3501129.0,"Other Non Cash Items":429925.0,"Stock Based Compensation":3096.0,"Asset Impairment Charge":17939.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":310766.0,"Depreciation And Amortization":310766.0,"Operating Gains Losses":-4706552.0,"Gain Loss On Investment Securities":-4707374.0,"Gain Loss On Sale Of PPE":822.0,"Net Income From Continuing Operations":8637479.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}