{"ticker":"CF","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":151595676.0,"Share Issued":151595676.0,"Net Debt":736000000.0,"Total Debt":3613000000.0,"Tangible Book Value":2796000000.0,"Invested Capital":8964000000.0,"Working Capital":2980000000.0,"Net Tangible Assets":2796000000.0,"Capital Lease Obligations":397000000.0,"Common Stock Equity":5748000000.0,"Total Capitalization":8964000000.0,"Total Equity Gross Minority Interest":8920000000.0,"Minority Interest":3172000000.0,"Stockholders Equity":5748000000.0,"Gains Losses Not Affecting Retained Earnings":-277000000.0,"Other Equity Adjustments":-277000000.0,"Treasury Stock":5000000.0,"Retained Earnings":4829000000.0,"Additional Paid In Capital":1199000000.0,"Capital Stock":2000000.0,"Common Stock":2000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":6179000000.0,"Total Non Current Liabilities Net Minority Interest":5407000000.0,"Other Non Current Liabilities":378000000.0,"Derivative Product Liabilities":null,"Employee Benefits":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":1520000000.0,"Non Current Deferred Revenue":679000000.0,"Non Current Deferred Taxes Liabilities":841000000.0,"Long Term Debt And Capital Lease Obligation":3509000000.0,"Long Term Capital Lease Obligation":293000000.0,"Long Term Debt":3216000000.0,"Current Liabilities":772000000.0,"Other Current Liabilities":15000000.0,"Current Deferred Liabilities":11000000.0,"Current Deferred Revenue":11000000.0,"Current Debt And Capital Lease Obligation":104000000.0,"Current Capital Lease Obligation":104000000.0,"Current Provisions":null,"Payables And Accrued Expenses":642000000.0,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":642000000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":642000000.0,"Total Assets":15099000000.0,"Total Non Current Assets":11347000000.0,"Other Non Current Assets":1216000000.0,"Defined Pension Benefit":null,"Non Current Accounts Receivable":null,"Investments And Advances":36000000.0,"Long Term Equity Investment":36000000.0,"Goodwill And Other Intangible Assets":2952000000.0,"Other Intangible Assets":460000000.0,"Goodwill":2492000000.0,"Net PPE":7143000000.0,"Accumulated Depreciation":-9385000000.0,"Gross PPE":16528000000.0,"Construction In Progress":988000000.0,"Other Properties":385000000.0,"Machinery Furniture Equipment":14008000000.0,"Buildings And Improvements":1038000000.0,"Land And Improvements":109000000.0,"Properties":0.0,"Current Assets":3752000000.0,"Other Current Assets":40000000.0,"Prepaid Assets":99000000.0,"Inventory":415000000.0,"Finished Goods":356000000.0,"Raw Materials":59000000.0,"Receivables":718000000.0,"Other Receivables":null,"Accounts Receivable":718000000.0,"Cash Cash Equivalents And Short Term Investments":2480000000.0,"Cash And Cash Equivalents":2480000000.0,"Cash Equivalents":1818000000.0,"Cash Financial":662000000.0},"2026-03-31":{"Treasury Shares Number":271944.0,"Ordinary Shares Number":153611579.0,"Share Issued":153883523.0,"Net Debt":1174000000.0,"Total Debt":3620000000.0,"Tangible Book Value":2380000000.0,"Invested Capital":8558000000.0,"Working Capital":2433000000.0,"Net Tangible Assets":2380000000.0,"Capital Lease Obligations":404000000.0,"Common Stock Equity":5342000000.0,"Total Capitalization":8558000000.0,"Total Equity Gross Minority Interest":8256000000.0,"Minority Interest":2914000000.0,"Stockholders Equity":5342000000.0,"Gains Losses Not Affecting Retained Earnings":-256000000.0,"Other Equity Adjustments":-256000000.0,"Treasury Stock":25000000.0,"Retained Earnings":4412000000.0,"Additional Paid In Capital":1209000000.0,"Capital Stock":2000000.0,"Common Stock":2000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":6352000000.0,"Total Non Current Liabilities Net Minority Interest":5394000000.0,"Other Non Current Liabilities":340000000.0,"Derivative Product Liabilities":null,"Employee Benefits":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":1541000000.0,"Non Current Deferred Revenue":686000000.0,"Non Current Deferred Taxes Liabilities":855000000.0,"Long Term Debt And Capital Lease Obligation":3513000000.0,"Long Term Capital Lease Obligation":297000000.0,"Long Term Debt":3216000000.0,"Current Liabilities":958000000.0,"Other Current Liabilities":16000000.0,"Current Deferred Liabilities":132000000.0,"Current Deferred Revenue":132000000.0,"Current Debt And Capital Lease Obligation":107000000.0,"Current Capital Lease Obligation":107000000.0,"Current Provisions":null,"Payables And Accrued Expenses":703000000.0,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":703000000.0,"Total Tax Payable":90000000.0,"Income Tax Payable":90000000.0,"Accounts Payable":613000000.0,"Total Assets":14608000000.0,"Total Non Current Assets":11217000000.0,"Other Non Current Assets":1099000000.0,"Defined Pension Benefit":null,"Non Current Accounts Receivable":null,"Investments And Advances":39000000.0,"Long Term Equity Investment":39000000.0,"Goodwill And Other Intangible Assets":2962000000.0,"Other Intangible Assets":470000000.0,"Goodwill":2492000000.0,"Net PPE":7117000000.0,"Accumulated Depreciation":-9247000000.0,"Gross PPE":16364000000.0,"Construction In Progress":801000000.0,"Other Properties":393000000.0,"Machinery Furniture Equipment":14014000000.0,"Buildings And Improvements":1048000000.0,"Land And Improvements":108000000.0,"Properties":null,"Current Assets":3391000000.0,"Other Current Assets":229000000.0,"Prepaid Assets":23000000.0,"Inventory":371000000.0,"Finished Goods":319000000.0,"Raw Materials":52000000.0,"Receivables":726000000.0,"Other Receivables":null,"Accounts Receivable":726000000.0,"Cash Cash Equivalents And Short Term Investments":2042000000.0,"Cash And Cash Equivalents":2042000000.0,"Cash Equivalents":1597000000.0,"Cash Financial":445000000.0},"2025-12-31":{"Treasury Shares Number":0.0,"Ordinary Shares Number":153552162.0,"Share Issued":153552162.0,"Net Debt":1233000000.0,"Total Debt":3636000000.0,"Tangible Book Value":1872000000.0,"Invested Capital":8053000000.0,"Working Capital":2098000000.0,"Net Tangible Assets":1872000000.0,"Capital Lease Obligations":421000000.0,"Common Stock Equity":4838000000.0,"Total Capitalization":8053000000.0,"Total Equity Gross Minority Interest":7775000000.0,"Minority Interest":2937000000.0,"Stockholders Equity":4838000000.0,"Gains Losses Not Affecting Retained Earnings":-235000000.0,"Other Equity Adjustments":-235000000.0,"Treasury Stock":0.0,"Retained Earnings":3874000000.0,"Additional Paid In Capital":1197000000.0,"Capital Stock":2000000.0,"Common Stock":2000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":6313000000.0,"Total Non Current Liabilities Net Minority Interest":5426000000.0,"Other Non Current Liabilities":28000000.0,"Derivative Product Liabilities":null,"Employee Benefits":47000000.0,"Tradeand Other Payables Non Current":262000000.0,"Non Current Deferred Liabilities":1563000000.0,"Non Current Deferred Revenue":694000000.0,"Non Current Deferred Taxes Liabilities":869000000.0,"Long Term Debt And Capital Lease Obligation":3526000000.0,"Long Term Capital Lease Obligation":311000000.0,"Long Term Debt":3215000000.0,"Current Liabilities":887000000.0,"Other Current Liabilities":10000000.0,"Current Deferred Liabilities":77000000.0,"Current Deferred Revenue":77000000.0,"Current Debt And Capital Lease Obligation":110000000.0,"Current Capital Lease Obligation":110000000.0,"Current Provisions":9000000.0,"Payables And Accrued Expenses":681000000.0,"Current Accrued Expenses":533000000.0,"Interest Payable":32000000.0,"Payables":148000000.0,"Total Tax Payable":0.0,"Income Tax Payable":0.0,"Accounts Payable":148000000.0,"Total Assets":14088000000.0,"Total Non Current Assets":11103000000.0,"Other Non Current Assets":308000000.0,"Defined Pension Benefit":18000000.0,"Non Current Accounts Receivable":654000000.0,"Investments And Advances":32000000.0,"Long Term Equity Investment":32000000.0,"Goodwill And Other Intangible Assets":2966000000.0,"Other Intangible Assets":473000000.0,"Goodwill":2493000000.0,"Net PPE":7125000000.0,"Accumulated Depreciation":-9103000000.0,"Gross PPE":16228000000.0,"Construction In Progress":709000000.0,"Other Properties":410000000.0,"Machinery Furniture Equipment":13957000000.0,"Buildings And Improvements":1043000000.0,"Land And Improvements":109000000.0,"Properties":null,"Current Assets":2985000000.0,"Other Current Assets":27000000.0,"Prepaid Assets":105000000.0,"Inventory":383000000.0,"Finished Goods":332000000.0,"Raw Materials":51000000.0,"Receivables":488000000.0,"Other Receivables":44000000.0,"Accounts Receivable":444000000.0,"Cash Cash Equivalents And Short Term Investments":1982000000.0,"Cash And Cash Equivalents":1982000000.0,"Cash Equivalents":1353000000.0,"Cash Financial":629000000.0},"2025-09-30":{"Treasury Shares Number":4291119.0,"Ordinary Shares Number":157687300.0,"Share Issued":161978419.0,"Net Debt":1136000000.0,"Total Debt":3396000000.0,"Tangible Book Value":1877000000.0,"Invested Capital":7823000000.0,"Working Capital":1668000000.0,"Net Tangible Assets":1877000000.0,"Capital Lease Obligations":422000000.0,"Common Stock Equity":4849000000.0,"Total Capitalization":7823000000.0,"Total Equity Gross Minority Interest":7695000000.0,"Minority Interest":2846000000.0,"Stockholders Equity":4849000000.0,"Gains Losses Not Affecting Retained Earnings":-231000000.0,"Other Equity Adjustments":-231000000.0,"Treasury Stock":369000000.0,"Retained Earnings":4195000000.0,"Additional Paid In Capital":1252000000.0,"Capital Stock":2000000.0,"Common Stock":2000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":6508000000.0,"Total Non Current Liabilities Net Minority Interest":5198000000.0,"Other Non Current Liabilities":322000000.0,"Derivative Product Liabilities":null,"Employee Benefits":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":1588000000.0,"Non Current Deferred Revenue":701000000.0,"Non Current Deferred Taxes Liabilities":887000000.0,"Long Term Debt And Capital Lease Obligation":3288000000.0,"Long Term Capital Lease Obligation":314000000.0,"Long Term Debt":2974000000.0,"Current Liabilities":1310000000.0,"Other Current Liabilities":8000000.0,"Current Deferred Liabilities":477000000.0,"Current Deferred Revenue":477000000.0,"Current Debt And Capital Lease Obligation":108000000.0,"Current Capital Lease Obligation":108000000.0,"Current Provisions":null,"Payables And Accrued Expenses":717000000.0,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":717000000.0,"Total Tax Payable":1000000.0,"Income Tax Payable":1000000.0,"Accounts Payable":716000000.0,"Total Assets":14203000000.0,"Total Non Current Assets":11225000000.0,"Other Non Current Assets":973000000.0,"Defined Pension Benefit":null,"Non Current Accounts Receivable":null,"Investments And Advances":35000000.0,"Long Term Equity Investment":35000000.0,"Goodwill And Other Intangible Assets":2972000000.0,"Other Intangible Assets":480000000.0,"Goodwill":2492000000.0,"Net PPE":7245000000.0,"Accumulated Depreciation":-9007000000.0,"Gross PPE":16252000000.0,"Construction In Progress":725000000.0,"Other Properties":413000000.0,"Machinery Furniture Equipment":13961000000.0,"Buildings And Improvements":1044000000.0,"Land And Improvements":109000000.0,"Properties":null,"Current Assets":2978000000.0,"Other Current Assets":46000000.0,"Prepaid Assets":125000000.0,"Inventory":367000000.0,"Finished Goods":310000000.0,"Raw Materials":57000000.0,"Receivables":602000000.0,"Other Receivables":null,"Accounts Receivable":602000000.0,"Cash Cash Equivalents And Short Term Investments":1838000000.0,"Cash And Cash Equivalents":1838000000.0,"Cash Equivalents":1399000000.0,"Cash Financial":439000000.0},"2025-06-30":{"Treasury Shares Number":0.0,"Ordinary Shares Number":161966492.0,"Share Issued":161966492.0,"Net Debt":1287000000.0,"Total Debt":3326000000.0,"Tangible Book Value":1982000000.0,"Invested Capital":7936000000.0,"Working Capital":1846000000.0,"Net Tangible Assets":1982000000.0,"Capital Lease Obligations":353000000.0,"Common Stock Equity":4963000000.0,"Total Capitalization":7936000000.0,"Total Equity Gross Minority Interest":7821000000.0,"Minority Interest":2858000000.0,"Stockholders Equity":4963000000.0,"Gains Losses Not Affecting Retained Earnings":-202000000.0,"Other Equity Adjustments":-202000000.0,"Treasury Stock":0.0,"Retained Earnings":3924000000.0,"Additional Paid In Capital":1239000000.0,"Capital Stock":2000000.0,"Common Stock":2000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":5929000000.0,"Total Non Current Liabilities Net Minority Interest":5099000000.0,"Other Non Current Liabilities":323000000.0,"Derivative Product Liabilities":null,"Employee Benefits":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":1548000000.0,"Non Current Deferred Revenue":709000000.0,"Non Current Deferred Taxes Liabilities":839000000.0,"Long Term Debt And Capital Lease Obligation":3228000000.0,"Long Term Capital Lease Obligation":255000000.0,"Long Term Debt":2973000000.0,"Current Liabilities":830000000.0,"Other Current Liabilities":11000000.0,"Current Deferred Liabilities":32000000.0,"Current Deferred Revenue":32000000.0,"Current Debt And Capital Lease Obligation":98000000.0,"Current Capital Lease Obligation":98000000.0,"Current Provisions":null,"Payables And Accrued Expenses":689000000.0,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":689000000.0,"Total Tax Payable":18000000.0,"Income Tax Payable":18000000.0,"Accounts Payable":671000000.0,"Total Assets":13750000000.0,"Total Non Current Assets":11074000000.0,"Other Non Current Assets":974000000.0,"Defined Pension Benefit":null,"Non Current Accounts Receivable":null,"Investments And Advances":35000000.0,"Long Term Equity Investment":35000000.0,"Goodwill And Other Intangible Assets":2981000000.0,"Other Intangible Assets":488000000.0,"Goodwill":2493000000.0,"Net PPE":7084000000.0,"Accumulated Depreciation":-8907000000.0,"Gross PPE":15991000000.0,"Construction In Progress":800000000.0,"Other Properties":341000000.0,"Machinery Furniture Equipment":13720000000.0,"Buildings And Improvements":1021000000.0,"Land And Improvements":109000000.0,"Properties":null,"Current Assets":2676000000.0,"Other Current Assets":37000000.0,"Prepaid Assets":51000000.0,"Inventory":316000000.0,"Finished Goods":262000000.0,"Raw Materials":54000000.0,"Receivables":586000000.0,"Other Receivables":null,"Accounts Receivable":586000000.0,"Cash Cash Equivalents And Short Term Investments":1686000000.0,"Cash And Cash Equivalents":1686000000.0,"Cash Equivalents":1242000000.0,"Cash Financial":444000000.0},"2025-03-31":{"Treasury Shares Number":5611408.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":null,"Employee Benefits":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Total Tax Payable":2000000.0,"Income Tax Payable":2000000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Defined Pension Benefit":null,"Non Current Accounts Receivable":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":null,"Cash Financial":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":0.0,"Employee Benefits":40000000.0,"Tradeand Other Payables Non Current":245000000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Provisions":4000000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":478000000.0,"Interest Payable":30000000.0,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Defined Pension Benefit":17000000.0,"Non Current Accounts Receivable":638000000.0,"Investments And Advances":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Raw Materials":null,"Receivables":null,"Other Receivables":26000000.0,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":3690000.0,"Tax Rate For Calcs":0.205,"Normalized EBITDA":1338000000.0,"Total Unusual Items":18000000.0,"Total Unusual Items Excluding Goodwill":18000000.0,"Net Income From Continuing Operation Net Minority Interest":727000000.0,"Reconciled Depreciation":215000000.0,"Reconciled Cost Of Revenue":1077000000.0,"EBITDA":1356000000.0,"EBIT":1141000000.0,"Net Interest Income":-24000000.0,"Interest Expense":48000000.0,"Interest Income":26000000.0,"Normalized Income":712690000.0,"Net Income From Continuing And Discontinued Operation":727000000.0,"Total Expenses":1119000000.0,"Total Operating Income As Reported":1121000000.0,"Diluted Average Shares":153900000.0,"Basic Average Shares":153600000.0,"Diluted EPS":4.73,"Basic EPS":4.74,"Diluted NI Availto Com Stockholders":727000000.0,"Net Income Common Stockholders":727000000.0,"Net Income":727000000.0,"Minority Interests":-142000000.0,"Net Income Including Noncontrolling Interests":869000000.0,"Net Income Continuous Operations":869000000.0,"Tax Provision":224000000.0,"Pretax Income":1093000000.0,"Other Income Expense":14000000.0,"Other Non Operating Income Expenses":-4000000.0,"Special Income Charges":20000000.0,"Gain On Sale Of Ppe":-7000000.0,"Other Special Charges":-50000000.0,"Write Off":23000000.0,"Restructuring And Mergern Acquisition":0.0,"Earnings From Equity Interest":0.0,"Gain On Sale Of Security":-2000000.0,"Net Non Operating Interest Income Expense":-24000000.0,"Total Other Finance Cost":2000000.0,"Interest Expense Non Operating":48000000.0,"Interest Income Non Operating":26000000.0,"Operating Income":1103000000.0,"Operating Expense":42000000.0,"Other Operating Expenses":-28000000.0,"Other Taxes":-19000000.0,"Selling General And Administration":89000000.0,"Gross Profit":1145000000.0,"Cost Of Revenue":1077000000.0,"Total Revenue":2222000000.0,"Operating Revenue":2222000000.0},"2026-03-31":{"Tax Effect Of Unusual Items":34000000.0,"Tax Rate For Calcs":0.2,"Normalized EBITDA":939000000.0,"Total Unusual Items":170000000.0,"Total Unusual Items Excluding Goodwill":170000000.0,"Net Income From Continuing Operation Net Minority Interest":615000000.0,"Reconciled Depreciation":228000000.0,"Reconciled Cost Of Revenue":1240000000.0,"EBITDA":1109000000.0,"EBIT":881000000.0,"Net Interest Income":-19000000.0,"Interest Expense":37000000.0,"Interest Income":20000000.0,"Normalized Income":479000000.0,"Net Income From Continuing And Discontinued Operation":615000000.0,"Total Expenses":1299000000.0,"Total Operating Income As Reported":863000000.0,"Diluted Average Shares":154500000.0,"Basic Average Shares":154200000.0,"Diluted EPS":3.98,"Basic EPS":3.99,"Diluted NI Availto Com Stockholders":615000000.0,"Net Income Common Stockholders":615000000.0,"Net Income":615000000.0,"Minority Interests":-61000000.0,"Net Income Including Noncontrolling Interests":676000000.0,"Net Income Continuous Operations":676000000.0,"Tax Provision":168000000.0,"Pretax Income":844000000.0,"Other Income Expense":176000000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":170000000.0,"Gain On Sale Of Ppe":null,"Other Special Charges":-170000000.0,"Write Off":null,"Restructuring And Mergern Acquisition":0.0,"Earnings From Equity Interest":6000000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-19000000.0,"Total Other Finance Cost":2000000.0,"Interest Expense Non Operating":37000000.0,"Interest Income Non Operating":20000000.0,"Operating Income":687000000.0,"Operating Expense":59000000.0,"Other Operating Expenses":-44000000.0,"Other Taxes":null,"Selling General And Administration":103000000.0,"Gross Profit":746000000.0,"Cost Of Revenue":1240000000.0,"Total Revenue":1986000000.0,"Operating Revenue":1986000000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-12797342.192691,"Tax Rate For Calcs":0.177741,"Normalized EBITDA":941000000.0,"Total Unusual Items":-72000000.0,"Total Unusual Items Excluding Goodwill":-72000000.0,"Net Income From Continuing Operation Net Minority Interest":404000000.0,"Reconciled Depreciation":228000000.0,"Reconciled Cost Of Revenue":1107000000.0,"EBITDA":869000000.0,"EBIT":641000000.0,"Net Interest Income":-17000000.0,"Interest Expense":39000000.0,"Interest Income":24000000.0,"Normalized Income":463202657.807309,"Net Income From Continuing And Discontinued Operation":404000000.0,"Total Expenses":1191000000.0,"Total Operating Income As Reported":617000000.0,"Diluted Average Shares":156100000.0,"Basic Average Shares":155900000.0,"Diluted EPS":2.59,"Basic EPS":2.6,"Diluted NI Availto Com Stockholders":404000000.0,"Net Income Common Stockholders":404000000.0,"Net Income":404000000.0,"Minority Interests":-91000000.0,"Net Income Including Noncontrolling Interests":495000000.0,"Net Income Continuous Operations":495000000.0,"Tax Provision":107000000.0,"Pretax Income":602000000.0,"Other Income Expense":null,"Other Non Operating Income Expenses":8000000.0,"Special Income Charges":-77000000.0,"Gain On Sale Of Ppe":null,"Other Special Charges":null,"Write Off":null,"Restructuring And Mergern Acquisition":0.0,"Earnings From Equity Interest":2000000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-17000000.0,"Total Other Finance Cost":2000000.0,"Interest Expense Non Operating":39000000.0,"Interest Income Non Operating":24000000.0,"Operating Income":681000000.0,"Operating Expense":84000000.0,"Other Operating Expenses":35000000.0,"Other Taxes":null,"Selling General And Administration":91000000.0,"Gross Profit":765000000.0,"Cost Of Revenue":1107000000.0,"Total Revenue":1872000000.0,"Operating Revenue":1872000000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.186,"Normalized EBITDA":819000000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":353000000.0,"Reconciled Depreciation":217000000.0,"Reconciled Cost Of Revenue":1027000000.0,"EBITDA":819000000.0,"EBIT":602000000.0,"Net Interest Income":-18000000.0,"Interest Expense":37000000.0,"Interest Income":23000000.0,"Normalized Income":353000000.0,"Net Income From Continuing And Discontinued Operation":353000000.0,"Total Expenses":1085000000.0,"Total Operating Income As Reported":580000000.0,"Diluted Average Shares":161200000.0,"Basic Average Shares":161000000.0,"Diluted EPS":2.19,"Basic EPS":2.19,"Diluted NI Availto Com Stockholders":353000000.0,"Net Income Common Stockholders":353000000.0,"Net Income":353000000.0,"Minority Interests":-107000000.0,"Net Income Including Noncontrolling Interests":460000000.0,"Net Income Continuous Operations":460000000.0,"Tax Provision":105000000.0,"Pretax Income":565000000.0,"Other Income Expense":9000000.0,"Other Non Operating Income Expenses":3000000.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":null,"Other Special Charges":null,"Write Off":null,"Restructuring And Mergern Acquisition":0.0,"Earnings From Equity Interest":6000000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-18000000.0,"Total Other Finance Cost":4000000.0,"Interest Expense Non Operating":37000000.0,"Interest Income Non Operating":23000000.0,"Operating Income":574000000.0,"Operating Expense":58000000.0,"Other Operating Expenses":-30000000.0,"Other Taxes":null,"Selling General And Administration":88000000.0,"Gross Profit":632000000.0,"Cost Of Revenue":1027000000.0,"Total Revenue":1659000000.0,"Operating Revenue":1659000000.0},"2025-06-30":{"Tax Effect Of Unusual Items":672000.0,"Tax Rate For Calcs":0.225197,"Normalized EBITDA":898000000.0,"Total Unusual Items":3000000.0,"Total Unusual Items Excluding Goodwill":3000000.0,"Net Income From Continuing Operation Net Minority Interest":386000000.0,"Reconciled Depreciation":232000000.0,"Reconciled Cost Of Revenue":1135000000.0,"EBITDA":901000000.0,"EBIT":669000000.0,"Net Interest Income":-19000000.0,"Interest Expense":34000000.0,"Interest Income":17000000.0,"Normalized Income":383672000.0,"Net Income From Continuing And Discontinued Operation":386000000.0,"Total Expenses":1245000000.0,"Total Operating Income As Reported":648000000.0,"Diluted Average Shares":163100000.0,"Basic Average Shares":162900000.0,"Diluted EPS":2.37,"Basic EPS":2.37,"Diluted NI Availto Com Stockholders":386000000.0,"Net Income Common Stockholders":386000000.0,"Net Income":386000000.0,"Minority Interests":-106000000.0,"Net Income Including Noncontrolling Interests":492000000.0,"Net Income Continuous Operations":492000000.0,"Tax Provision":143000000.0,"Pretax Income":635000000.0,"Other Income Expense":9000000.0,"Other Non Operating Income Expenses":6000000.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":0.0,"Other Special Charges":null,"Write Off":0.0,"Restructuring And Mergern Acquisition":0.0,"Earnings From Equity Interest":0.0,"Gain On Sale Of Security":3000000.0,"Net Non Operating Interest Income Expense":-19000000.0,"Total Other Finance Cost":2000000.0,"Interest Expense Non Operating":34000000.0,"Interest Income Non Operating":17000000.0,"Operating Income":645000000.0,"Operating Expense":110000000.0,"Other Operating Expenses":9000000.0,"Other Taxes":0.0,"Selling General And Administration":101000000.0,"Gross Profit":755000000.0,"Cost Of Revenue":1135000000.0,"Total Revenue":1890000000.0,"Operating Revenue":1890000000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":-17000000.0,"Other Non Operating Income Expenses":2000000.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Other Special Charges":null,"Write Off":null,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Other Taxes":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":603000000.0,"Repurchase Of Capital Stock":-225000000.0,"Capital Expenditure":-275000000.0,"End Cash Position":2480000000.0,"Beginning Cash Position":2042000000.0,"Effect Of Exchange Rate Changes":-5000000.0,"Changes In Cash":443000000.0,"Financing Cash Flow":-186000000.0,"Cash Flow From Continuing Financing Activities":-186000000.0,"Net Other Financing Charges":116000000.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":-77000000.0,"Common Stock Dividend Paid":-77000000.0,"Net Common Stock Issuance":-225000000.0,"Common Stock Payments":-225000000.0,"Investing Cash Flow":-249000000.0,"Cash Flow From Continuing Investing Activities":-249000000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Net Intangibles Purchase And Sale":-4000000.0,"Sale Of Intangibles":null,"Purchase Of Intangibles":-4000000.0,"Net PPE Purchase And Sale":-270000000.0,"Sale Of PPE":1000000.0,"Purchase Of PPE":-271000000.0,"Operating Cash Flow":878000000.0,"Cash Flow From Continuing Operating Activities":878000000.0,"Change In Working Capital":-303000000.0,"Change In Other Working Capital":-288000000.0,"Change In Payables And Accrued Expense":9000000.0,"Change In Inventory":-30000000.0,"Change In Receivables":6000000.0,"Changes In Account Receivables":6000000.0,"Other Non Cash Items":70000000.0,"Stock Based Compensation":9000000.0,"Asset Impairment Charge":null,"Deferred Tax":-13000000.0,"Deferred Income Tax":-13000000.0,"Depreciation Amortization Depletion":215000000.0,"Depreciation And Amortization":215000000.0,"Operating Gains Losses":8000000.0,"Earnings Losses From Equity Investments":3000000.0,"Gain Loss On Investment Securities":-2000000.0,"Gain Loss On Sale Of PPE":7000000.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":869000000.0},"2026-03-31":{"Free Cash Flow":271000000.0,"Repurchase Of Capital Stock":-38000000.0,"Capital Expenditure":-225000000.0,"End Cash Position":2042000000.0,"Beginning Cash Position":1982000000.0,"Effect Of Exchange Rate Changes":-12000000.0,"Changes In Cash":72000000.0,"Financing Cash Flow":-199000000.0,"Cash Flow From Continuing Financing Activities":-199000000.0,"Net Other Financing Charges":-84000000.0,"Proceeds From Stock Option Exercised":1000000.0,"Cash Dividends Paid":-78000000.0,"Common Stock Dividend Paid":-78000000.0,"Net Common Stock Issuance":-38000000.0,"Common Stock Payments":-38000000.0,"Investing Cash Flow":-225000000.0,"Cash Flow From Continuing Investing Activities":-225000000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Net Intangibles Purchase And Sale":-2000000.0,"Sale Of Intangibles":null,"Purchase Of Intangibles":-2000000.0,"Net PPE Purchase And Sale":-223000000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-223000000.0,"Operating Cash Flow":496000000.0,"Cash Flow From Continuing Operating Activities":496000000.0,"Change In Working Capital":-113000000.0,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":-75000000.0,"Change In Inventory":2000000.0,"Change In Receivables":-239000000.0,"Changes In Account Receivables":-239000000.0,"Other Non Cash Items":-287000000.0,"Stock Based Compensation":11000000.0,"Asset Impairment Charge":null,"Deferred Tax":-12000000.0,"Deferred Income Tax":-12000000.0,"Depreciation Amortization Depletion":228000000.0,"Depreciation And Amortization":228000000.0,"Operating Gains Losses":-7000000.0,"Earnings Losses From Equity Investments":-6000000.0,"Gain Loss On Investment Securities":-3000000.0,"Gain Loss On Sale Of PPE":2000000.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":676000000.0},"2025-12-31":{"Free Cash Flow":313000000.0,"Repurchase Of Capital Stock":-345000000.0,"Capital Expenditure":-226000000.0,"End Cash Position":1982000000.0,"Beginning Cash Position":1838000000.0,"Effect Of Exchange Rate Changes":20000000.0,"Changes In Cash":124000000.0,"Financing Cash Flow":-189000000.0,"Cash Flow From Continuing Financing Activities":-189000000.0,"Net Other Financing Charges":-11000000.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":-78000000.0,"Common Stock Dividend Paid":-78000000.0,"Net Common Stock Issuance":-345000000.0,"Common Stock Payments":-345000000.0,"Investing Cash Flow":-226000000.0,"Cash Flow From Continuing Investing Activities":-226000000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Net Intangibles Purchase And Sale":0.0,"Sale Of Intangibles":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-226000000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-226000000.0,"Operating Cash Flow":539000000.0,"Cash Flow From Continuing Operating Activities":539000000.0,"Change In Working Capital":-285000000.0,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":12000000.0,"Change In Inventory":-34000000.0,"Change In Receivables":117000000.0,"Changes In Account Receivables":117000000.0,"Other Non Cash Items":7000000.0,"Stock Based Compensation":10000000.0,"Asset Impairment Charge":53000000.0,"Deferred Tax":-7000000.0,"Deferred Income Tax":-7000000.0,"Depreciation Amortization Depletion":228000000.0,"Depreciation And Amortization":228000000.0,"Operating Gains Losses":38000000.0,"Earnings Losses From Equity Investments":3000000.0,"Gain Loss On Investment Securities":4000000.0,"Gain Loss On Sale Of PPE":1000000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":495000000.0},"2025-09-30":{"Free Cash Flow":717000000.0,"Repurchase Of Capital Stock":-361000000.0,"Capital Expenditure":-347000000.0,"End Cash Position":1838000000.0,"Beginning Cash Position":1686000000.0,"Effect Of Exchange Rate Changes":-11000000.0,"Changes In Cash":163000000.0,"Financing Cash Flow":-562000000.0,"Cash Flow From Continuing Financing Activities":-562000000.0,"Net Other Financing Charges":-120000000.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":-81000000.0,"Common Stock Dividend Paid":-81000000.0,"Net Common Stock Issuance":-361000000.0,"Common Stock Payments":-361000000.0,"Investing Cash Flow":-339000000.0,"Cash Flow From Continuing Investing Activities":-339000000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Net Intangibles Purchase And Sale":8000000.0,"Sale Of Intangibles":8000000.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-347000000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-347000000.0,"Operating Cash Flow":1064000000.0,"Cash Flow From Continuing Operating Activities":1064000000.0,"Change In Working Capital":339000000.0,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":56000000.0,"Change In Inventory":-48000000.0,"Change In Receivables":-37000000.0,"Changes In Account Receivables":-37000000.0,"Other Non Cash Items":-7000000.0,"Stock Based Compensation":13000000.0,"Asset Impairment Charge":23000000.0,"Deferred Tax":51000000.0,"Deferred Income Tax":51000000.0,"Depreciation Amortization Depletion":217000000.0,"Depreciation And Amortization":217000000.0,"Operating Gains Losses":-32000000.0,"Earnings Losses From Equity Investments":-1000000.0,"Gain Loss On Investment Securities":-1000000.0,"Gain Loss On Sale Of PPE":-7000000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":460000000.0},"2025-06-30":{"Free Cash Flow":317000000.0,"Repurchase Of Capital Stock":-216000000.0,"Capital Expenditure":-246000000.0,"End Cash Position":1686000000.0,"Beginning Cash Position":1406000000.0,"Effect Of Exchange Rate Changes":21000000.0,"Changes In Cash":259000000.0,"Financing Cash Flow":-62000000.0,"Cash Flow From Continuing Financing Activities":-62000000.0,"Net Other Financing Charges":235000000.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":-81000000.0,"Common Stock Dividend Paid":-81000000.0,"Net Common Stock Issuance":-216000000.0,"Common Stock Payments":-216000000.0,"Investing Cash Flow":-242000000.0,"Cash Flow From Continuing Investing Activities":-242000000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Net Intangibles Purchase And Sale":-1000000.0,"Sale Of Intangibles":null,"Purchase Of Intangibles":-1000000.0,"Net PPE Purchase And Sale":-241000000.0,"Sale Of PPE":4000000.0,"Purchase Of PPE":-245000000.0,"Operating Cash Flow":563000000.0,"Cash Flow From Continuing Operating Activities":563000000.0,"Change In Working Capital":-179000000.0,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":-12000000.0,"Change In Inventory":37000000.0,"Change In Receivables":-1000000.0,"Changes In Account Receivables":-1000000.0,"Other Non Cash Items":null,"Stock Based Compensation":12000000.0,"Asset Impairment Charge":null,"Deferred Tax":-12000000.0,"Deferred Income Tax":-12000000.0,"Depreciation Amortization Depletion":232000000.0,"Depreciation And Amortization":232000000.0,"Operating Gains Losses":-2000000.0,"Earnings Losses From Equity Investments":-2000000.0,"Gain Loss On Investment Securities":0.0,"Gain Loss On Sale Of PPE":0.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":492000000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net Intangibles Purchase And Sale":null,"Sale Of Intangibles":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":null,"Gain Loss On Sale Of Business":23000000.0,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":-1000000.0,"Sale Of Investment":1000000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net Intangibles Purchase And Sale":null,"Sale Of Intangibles":0.0,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":-17000000.0,"Stock Based Compensation":null,"Asset Impairment Charge":0.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null}}}