{"ticker":"CGAU","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":196138619.0,"Share Issued":196138619.0,"Total Debt":45762000.0,"Tangible Book Value":2167359000.0,"Invested Capital":2167359000.0,"Working Capital":648656000.0,"Net Tangible Assets":2167359000.0,"Capital Lease Obligations":45762000.0,"Common Stock Equity":2167359000.0,"Total Capitalization":2167359000.0,"Total Equity Gross Minority Interest":2167359000.0,"Stockholders Equity":2167359000.0,"Gains Losses Not Affecting Retained Earnings":-3116000.0,"Other Equity Adjustments":-3116000.0,"Retained Earnings":1482593000.0,"Additional Paid In Capital":30641000.0,"Capital Stock":657241000.0,"Common Stock":657241000.0,"Total Liabilities Net Minority Interest":927741000.0,"Total Non Current Liabilities Net Minority Interest":470729000.0,"Other Non Current Liabilities":1989000.0,"Derivative Product Liabilities":58536000.0,"Employee Benefits":2553000.0,"Non Current Pension And Other Postretirement Benefit Plans":2553000.0,"Non Current Deferred Liabilities":74359000.0,"Non Current Deferred Revenue":24702000.0,"Non Current Deferred Taxes Liabilities":49657000.0,"Long Term Debt And Capital Lease Obligation":36883000.0,"Long Term Capital Lease Obligation":36883000.0,"Long Term Provisions":296409000.0,"Current Liabilities":457012000.0,"Other Current Liabilities":44779000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":8879000.0,"Current Capital Lease Obligation":8879000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":3395000.0,"Payables And Accrued Expenses":399959000.0,"Payables":399959000.0,"Other Payable":null,"Total Tax Payable":34411000.0,"Income Tax Payable":34411000.0,"Accounts Payable":365548000.0,"Total Assets":3095100000.0,"Total Non Current Assets":1989432000.0,"Other Non Current Assets":2343000.0,"Non Current Deferred Assets":0.0,"Non Current Deferred Taxes Assets":0.0,"Duefrom Related Parties Non Current":0.0,"Non Current Accounts Receivable":5814000.0,"Financial Assets":null,"Investments And Advances":223705000.0,"Investmentin Financial Assets":223705000.0,"Available For Sale Securities":223705000.0,"Net PPE":1757570000.0,"Accumulated Depreciation":null,"Gross PPE":1757570000.0,"Construction In Progress":373992000.0,"Other Properties":47711000.0,"Buildings And Improvements":800007000.0,"Current Assets":1105668000.0,"Other Current Assets":848000.0,"Hedging Assets Current":null,"Assets Held For Sale Current":null,"Prepaid Assets":14048000.0,"Inventory":423578000.0,"Finished Goods":null,"Raw Materials":null,"Receivables":209992000.0,"Other Receivables":null,"Duefrom Related Parties Current":90774000.0,"Taxes Receivable":null,"Accounts Receivable":119218000.0,"Cash Cash Equivalents And Short Term Investments":457202000.0,"Other Short Term Investments":6352000.0,"Cash And Cash Equivalents":450850000.0},"2026-03-31":{"Ordinary Shares Number":199016241.0,"Share Issued":199016241.0,"Total Debt":43734000.0,"Tangible Book Value":2097176000.0,"Invested Capital":2097176000.0,"Working Capital":661719000.0,"Net Tangible Assets":2097176000.0,"Capital Lease Obligations":43734000.0,"Common Stock Equity":2097176000.0,"Total Capitalization":2097176000.0,"Total Equity Gross Minority Interest":2097176000.0,"Stockholders Equity":2097176000.0,"Gains Losses Not Affecting Retained Earnings":-66091000.0,"Other Equity Adjustments":-66091000.0,"Retained Earnings":1420452000.0,"Additional Paid In Capital":29458000.0,"Capital Stock":713357000.0,"Common Stock":713357000.0,"Total Liabilities Net Minority Interest":978040000.0,"Total Non Current Liabilities Net Minority Interest":507249000.0,"Other Non Current Liabilities":123492000.0,"Derivative Product Liabilities":null,"Employee Benefits":2390000.0,"Non Current Pension And Other Postretirement Benefit Plans":2390000.0,"Non Current Deferred Liabilities":52130000.0,"Non Current Deferred Revenue":24530000.0,"Non Current Deferred Taxes Liabilities":27600000.0,"Long Term Debt And Capital Lease Obligation":35533000.0,"Long Term Capital Lease Obligation":35533000.0,"Long Term Provisions":293704000.0,"Current Liabilities":470791000.0,"Other Current Liabilities":40849000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":8201000.0,"Current Capital Lease Obligation":8201000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":593000.0,"Payables And Accrued Expenses":421148000.0,"Payables":421148000.0,"Other Payable":null,"Total Tax Payable":51685000.0,"Income Tax Payable":51685000.0,"Accounts Payable":369463000.0,"Total Assets":3075216000.0,"Total Non Current Assets":1942706000.0,"Other Non Current Assets":2356000.0,"Non Current Deferred Assets":12832000.0,"Non Current Deferred Taxes Assets":12832000.0,"Duefrom Related Parties Non Current":42889000.0,"Non Current Accounts Receivable":49511000.0,"Financial Assets":null,"Investments And Advances":211684000.0,"Investmentin Financial Assets":211684000.0,"Available For Sale Securities":211684000.0,"Net PPE":1666323000.0,"Accumulated Depreciation":null,"Gross PPE":1666323000.0,"Construction In Progress":282070000.0,"Other Properties":51526000.0,"Buildings And Improvements":792411000.0,"Current Assets":1132510000.0,"Other Current Assets":960000.0,"Hedging Assets Current":null,"Assets Held For Sale Current":null,"Prepaid Assets":15710000.0,"Inventory":381298000.0,"Finished Goods":null,"Raw Materials":null,"Receivables":180031000.0,"Other Receivables":null,"Duefrom Related Parties Current":45814000.0,"Taxes Receivable":null,"Accounts Receivable":134217000.0,"Cash Cash Equivalents And Short Term Investments":554511000.0,"Other Short Term Investments":11020000.0,"Cash And Cash Equivalents":543491000.0},"2025-12-31":{"Ordinary Shares Number":199806355.0,"Share Issued":199806355.0,"Total Debt":18791000.0,"Tangible Book Value":2059762000.0,"Invested Capital":2059762000.0,"Working Capital":623174000.0,"Net Tangible Assets":2059762000.0,"Capital Lease Obligations":18791000.0,"Common Stock Equity":2059762000.0,"Total Capitalization":2059762000.0,"Total Equity Gross Minority Interest":2059762000.0,"Stockholders Equity":2059762000.0,"Gains Losses Not Affecting Retained Earnings":-49363000.0,"Other Equity Adjustments":-49363000.0,"Retained Earnings":1351142000.0,"Additional Paid In Capital":30945000.0,"Capital Stock":727038000.0,"Common Stock":727038000.0,"Total Liabilities Net Minority Interest":898888000.0,"Total Non Current Liabilities Net Minority Interest":451985000.0,"Other Non Current Liabilities":null,"Derivative Product Liabilities":82093000.0,"Employee Benefits":2312000.0,"Non Current Pension And Other Postretirement Benefit Plans":2312000.0,"Non Current Deferred Liabilities":62261000.0,"Non Current Deferred Revenue":24362000.0,"Non Current Deferred Taxes Liabilities":37899000.0,"Long Term Debt And Capital Lease Obligation":10867000.0,"Long Term Capital Lease Obligation":10867000.0,"Long Term Provisions":294452000.0,"Current Liabilities":446903000.0,"Other Current Liabilities":40406000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":7924000.0,"Current Capital Lease Obligation":7924000.0,"Pensionand Other Post Retirement Benefit Plans Current":17757000.0,"Current Provisions":null,"Payables And Accrued Expenses":380816000.0,"Payables":380816000.0,"Other Payable":201183000.0,"Total Tax Payable":28879000.0,"Income Tax Payable":28879000.0,"Accounts Payable":150754000.0,"Total Assets":2958650000.0,"Total Non Current Assets":1888573000.0,"Other Non Current Assets":2366000.0,"Non Current Deferred Assets":24899000.0,"Non Current Deferred Taxes Assets":24899000.0,"Duefrom Related Parties Non Current":35070000.0,"Non Current Accounts Receivable":41483000.0,"Financial Assets":null,"Investments And Advances":219425000.0,"Investmentin Financial Assets":219425000.0,"Available For Sale Securities":219425000.0,"Net PPE":1600400000.0,"Accumulated Depreciation":-796439000.0,"Gross PPE":2396839000.0,"Construction In Progress":257375000.0,"Other Properties":122857000.0,"Buildings And Improvements":1387278000.0,"Current Assets":1070077000.0,"Other Current Assets":554000.0,"Hedging Assets Current":2566000.0,"Assets Held For Sale Current":null,"Prepaid Assets":17309000.0,"Inventory":333715000.0,"Finished Goods":144768000.0,"Raw Materials":188947000.0,"Receivables":175035000.0,"Other Receivables":3793000.0,"Duefrom Related Parties Current":37519000.0,"Taxes Receivable":5738000.0,"Accounts Receivable":127985000.0,"Cash Cash Equivalents And Short Term Investments":540898000.0,"Other Short Term Investments":11967000.0,"Cash And Cash Equivalents":528931000.0},"2025-09-30":{"Ordinary Shares Number":201642438.0,"Share Issued":201642438.0,"Total Debt":17622000.0,"Tangible Book Value":1939452000.0,"Invested Capital":1939452000.0,"Working Capital":700164000.0,"Net Tangible Assets":1939452000.0,"Capital Lease Obligations":17622000.0,"Common Stock Equity":1939452000.0,"Total Capitalization":1939452000.0,"Total Equity Gross Minority Interest":1939452000.0,"Stockholders Equity":1939452000.0,"Gains Losses Not Affecting Retained Earnings":-28521000.0,"Other Equity Adjustments":-28521000.0,"Retained Earnings":1168360000.0,"Additional Paid In Capital":32837000.0,"Capital Stock":766776000.0,"Common Stock":766776000.0,"Total Liabilities Net Minority Interest":750525000.0,"Total Non Current Liabilities Net Minority Interest":379715000.0,"Other Non Current Liabilities":2293000.0,"Derivative Product Liabilities":45416000.0,"Employee Benefits":2221000.0,"Non Current Pension And Other Postretirement Benefit Plans":2221000.0,"Non Current Deferred Liabilities":34291000.0,"Non Current Deferred Revenue":24191000.0,"Non Current Deferred Taxes Liabilities":10100000.0,"Long Term Debt And Capital Lease Obligation":11466000.0,"Long Term Capital Lease Obligation":11466000.0,"Long Term Provisions":284028000.0,"Current Liabilities":370810000.0,"Other Current Liabilities":21004000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":6156000.0,"Current Capital Lease Obligation":6156000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":473000.0,"Payables And Accrued Expenses":343177000.0,"Payables":343177000.0,"Other Payable":null,"Total Tax Payable":23368000.0,"Income Tax Payable":23368000.0,"Accounts Payable":319809000.0,"Total Assets":2689977000.0,"Total Non Current Assets":1619003000.0,"Other Non Current Assets":2356000.0,"Non Current Deferred Assets":29515000.0,"Non Current Deferred Taxes Assets":29515000.0,"Duefrom Related Parties Non Current":null,"Non Current Accounts Receivable":5989000.0,"Financial Assets":29653000.0,"Investments And Advances":181777000.0,"Investmentin Financial Assets":181777000.0,"Available For Sale Securities":181777000.0,"Net PPE":1369713000.0,"Accumulated Depreciation":null,"Gross PPE":1369713000.0,"Construction In Progress":183007000.0,"Other Properties":489504000.0,"Buildings And Improvements":697202000.0,"Current Assets":1070974000.0,"Other Current Assets":212000.0,"Hedging Assets Current":3112000.0,"Assets Held For Sale Current":null,"Prepaid Assets":13090000.0,"Inventory":293821000.0,"Finished Goods":null,"Raw Materials":null,"Receivables":192511000.0,"Other Receivables":43931000.0,"Duefrom Related Parties Current":30377000.0,"Taxes Receivable":3177000.0,"Accounts Receivable":115026000.0,"Cash Cash Equivalents And Short Term Investments":568228000.0,"Other Short Term Investments":6432000.0,"Cash And Cash Equivalents":561796000.0},"2025-06-30":{"Ordinary Shares Number":204325992.0,"Share Issued":204325992.0,"Total Debt":19557000.0,"Tangible Book Value":1703725000.0,"Invested Capital":1703725000.0,"Working Capital":687527000.0,"Net Tangible Assets":1703725000.0,"Capital Lease Obligations":19557000.0,"Common Stock Equity":1703725000.0,"Total Capitalization":1703725000.0,"Total Equity Gross Minority Interest":1703725000.0,"Stockholders Equity":1703725000.0,"Gains Losses Not Affecting Retained Earnings":2653000.0,"Other Equity Adjustments":2653000.0,"Retained Earnings":886450000.0,"Additional Paid In Capital":32214000.0,"Capital Stock":782408000.0,"Common Stock":782408000.0,"Total Liabilities Net Minority Interest":613588000.0,"Total Non Current Liabilities Net Minority Interest":333901000.0,"Other Non Current Liabilities":1123000.0,"Derivative Product Liabilities":3757000.0,"Employee Benefits":1877000.0,"Non Current Pension And Other Postretirement Benefit Plans":1877000.0,"Non Current Deferred Liabilities":25083000.0,"Non Current Deferred Revenue":20764000.0,"Non Current Deferred Taxes Liabilities":4319000.0,"Long Term Debt And Capital Lease Obligation":13113000.0,"Long Term Capital Lease Obligation":13113000.0,"Long Term Provisions":288948000.0,"Current Liabilities":279687000.0,"Other Current Liabilities":16795000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":6444000.0,"Current Capital Lease Obligation":6444000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":1467000.0,"Payables And Accrued Expenses":254981000.0,"Payables":254981000.0,"Other Payable":null,"Total Tax Payable":4518000.0,"Income Tax Payable":4518000.0,"Accounts Payable":250463000.0,"Total Assets":2317313000.0,"Total Non Current Assets":1350099000.0,"Other Non Current Assets":1132000.0,"Non Current Deferred Assets":52080000.0,"Non Current Deferred Taxes Assets":52080000.0,"Duefrom Related Parties Non Current":null,"Non Current Accounts Receivable":10283000.0,"Financial Assets":25550000.0,"Investments And Advances":93732000.0,"Investmentin Financial Assets":93732000.0,"Available For Sale Securities":93732000.0,"Net PPE":1167322000.0,"Accumulated Depreciation":null,"Gross PPE":1167322000.0,"Construction In Progress":144700000.0,"Other Properties":322364000.0,"Buildings And Improvements":700258000.0,"Current Assets":967214000.0,"Other Current Assets":770000.0,"Hedging Assets Current":7027000.0,"Assets Held For Sale Current":null,"Prepaid Assets":12769000.0,"Inventory":241680000.0,"Finished Goods":null,"Raw Materials":null,"Receivables":182628000.0,"Other Receivables":null,"Duefrom Related Parties Current":59145000.0,"Taxes Receivable":null,"Accounts Receivable":123483000.0,"Cash Cash Equivalents And Short Term Investments":522340000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":522340000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":4502000.0,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":3528000.0,"Payables And Accrued Expenses":null,"Payables":null,"Other Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Duefrom Related Parties Non Current":null,"Non Current Accounts Receivable":null,"Financial Assets":22544000.0,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Buildings And Improvements":null,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":1591000.0,"Assets Held For Sale Current":null,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Duefrom Related Parties Current":null,"Taxes Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":3726000.0,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":0.0,"Current Deferred Revenue":0.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":6758000.0,"Current Provisions":null,"Payables And Accrued Expenses":null,"Payables":null,"Other Payable":146755000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Duefrom Related Parties Non Current":20450000.0,"Non Current Accounts Receivable":null,"Financial Assets":20467000.0,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Net PPE":null,"Accumulated Depreciation":-1008763000.0,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Buildings And Improvements":null,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":625000.0,"Assets Held For Sale Current":0.0,"Prepaid Assets":null,"Inventory":null,"Finished Goods":81662000.0,"Raw Materials":152587000.0,"Receivables":null,"Other Receivables":2070000.0,"Duefrom Related Parties Current":null,"Taxes Receivable":2274000.0,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":3522400.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":157360000.0,"Total Unusual Items":8806000.0,"Total Unusual Items Excluding Goodwill":8806000.0,"Net Income From Continuing Operation Net Minority Interest":72118000.0,"Reconciled Depreciation":34710000.0,"Reconciled Cost Of Revenue":283701000.0,"EBITDA":166166000.0,"EBIT":131456000.0,"Net Interest Income":-1100000.0,"Interest Expense":5155000.0,"Interest Income":4055000.0,"Normalized Income":66834400.0,"Net Income From Continuing And Discontinued Operation":72118000.0,"Total Expenses":324301000.0,"Total Operating Income As Reported":120511000.0,"Diluted Average Shares":201950000.0,"Basic Average Shares":197544000.0,"Diluted EPS":0.35,"Basic EPS":0.37,"Diluted NI Availto Com Stockholders":70247000.0,"Average Dilution Earnings":-1871000.0,"Net Income Common Stockholders":72118000.0,"Net Income":72118000.0,"Net Income Including Noncontrolling Interests":72118000.0,"Net Income Continuous Operations":72118000.0,"Tax Provision":54183000.0,"Pretax Income":126301000.0,"Other Income Expense":8990000.0,"Other Non Operating Income Expenses":184000.0,"Special Income Charges":-1377000.0,"Gain On Sale Of Ppe":214000.0,"Gain On Sale Of Business":2071000.0,"Other Special Charges":3662000.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":10183000.0,"Net Non Operating Interest Income Expense":-1100000.0,"Interest Expense Non Operating":5155000.0,"Interest Income Non Operating":4055000.0,"Operating Income":118411000.0,"Operating Expense":40600000.0,"Other Operating Expenses":21796000.0,"Selling General And Administration":13399000.0,"Selling And Marketing Expense":3769000.0,"General And Administrative Expense":9630000.0,"Other Gand A":8497000.0,"Salaries And Wages":1133000.0,"Gross Profit":159011000.0,"Cost Of Revenue":283701000.0,"Total Revenue":442712000.0,"Operating Revenue":454252000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-5010000.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":183962000.0,"Total Unusual Items":-12525000.0,"Total Unusual Items Excluding Goodwill":-12525000.0,"Net Income From Continuing Operation Net Minority Interest":79431000.0,"Reconciled Depreciation":34103000.0,"Reconciled Cost Of Revenue":287083000.0,"EBITDA":171437000.0,"EBIT":137334000.0,"Net Interest Income":-511000.0,"Interest Expense":4705000.0,"Interest Income":4194000.0,"Normalized Income":86946000.0,"Net Income From Continuing And Discontinued Operation":79431000.0,"Total Expenses":337414000.0,"Total Operating Income As Reported":108780000.0,"Diluted Average Shares":201490000.0,"Basic Average Shares":199607000.0,"Diluted EPS":0.39,"Basic EPS":0.4,"Diluted NI Availto Com Stockholders":79431000.0,"Average Dilution Earnings":0.0,"Net Income Common Stockholders":79431000.0,"Net Income":79431000.0,"Net Income Including Noncontrolling Interests":79431000.0,"Net Income Continuous Operations":79431000.0,"Tax Provision":53198000.0,"Pretax Income":132629000.0,"Other Income Expense":-14140000.0,"Other Non Operating Income Expenses":-1615000.0,"Special Income Charges":16114000.0,"Gain On Sale Of Ppe":null,"Gain On Sale Of Business":16114000.0,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":-28639000.0,"Net Non Operating Interest Income Expense":-511000.0,"Interest Expense Non Operating":4705000.0,"Interest Income Non Operating":4194000.0,"Operating Income":147280000.0,"Operating Expense":50331000.0,"Other Operating Expenses":18418000.0,"Selling General And Administration":27284000.0,"Selling And Marketing Expense":3024000.0,"General And Administrative Expense":24260000.0,"Other Gand A":12596000.0,"Salaries And Wages":11664000.0,"Gross Profit":197611000.0,"Cost Of Revenue":287083000.0,"Total Revenue":484694000.0,"Operating Revenue":485314000.0},"2025-12-31":{"Tax Effect Of Unusual Items":34725998.147868,"Tax Rate For Calcs":0.25149,"Normalized EBITDA":137761000.0,"Total Unusual Items":138081000.0,"Total Unusual Items Excluding Goodwill":138081000.0,"Net Income From Continuing Operation Net Minority Interest":192772000.0,"Reconciled Depreciation":27797000.0,"Reconciled Cost Of Revenue":238171000.0,"EBITDA":275842000.0,"EBIT":248045000.0,"Net Interest Income":11564000.0,"Interest Expense":-9496000.0,"Interest Income":4473000.0,"Normalized Income":89416998.147868,"Net Income From Continuing And Discontinued Operation":192772000.0,"Total Expenses":291991000.0,"Total Operating Income As Reported":242265000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":193835000.0,"Average Dilution Earnings":1063000.0,"Net Income Common Stockholders":192772000.0,"Net Income":192772000.0,"Net Income Including Noncontrolling Interests":192772000.0,"Net Income Continuous Operations":192772000.0,"Tax Provision":64769000.0,"Pretax Income":257541000.0,"Other Income Expense":136411000.0,"Other Non Operating Income Expenses":-1670000.0,"Special Income Charges":160238000.0,"Gain On Sale Of Ppe":-26000.0,"Gain On Sale Of Business":12674000.0,"Other Special Charges":null,"Impairment Of Capital Assets":-147590000.0,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":-22157000.0,"Net Non Operating Interest Income Expense":11564000.0,"Interest Expense Non Operating":-9496000.0,"Interest Income Non Operating":4473000.0,"Operating Income":109566000.0,"Operating Expense":53820000.0,"Other Operating Expenses":21261000.0,"Selling General And Administration":27796000.0,"Selling And Marketing Expense":2608000.0,"General And Administrative Expense":25188000.0,"Other Gand A":8269000.0,"Salaries And Wages":16919000.0,"Gross Profit":163386000.0,"Cost Of Revenue":238171000.0,"Total Revenue":401557000.0,"Operating Revenue":370708000.0},"2025-09-30":{"Tax Effect Of Unusual Items":43690712.120738,"Tax Rate For Calcs":0.169375,"Normalized EBITDA":132900000.0,"Total Unusual Items":257952000.0,"Total Unusual Items Excluding Goodwill":257952000.0,"Net Income From Continuing Operation Net Minority Interest":292188000.0,"Reconciled Depreciation":36095000.0,"Reconciled Cost Of Revenue":258731000.0,"EBITDA":390852000.0,"EBIT":354757000.0,"Net Interest Income":2264000.0,"Interest Expense":2988000.0,"Interest Income":5252000.0,"Normalized Income":77926712.120738,"Net Income From Continuing And Discontinued Operation":292188000.0,"Total Expenses":303187000.0,"Total Operating Income As Reported":328096000.0,"Diluted Average Shares":205040000.0,"Basic Average Shares":202437000.0,"Diluted EPS":1.43,"Basic EPS":1.44,"Diluted NI Availto Com Stockholders":294179000.0,"Average Dilution Earnings":1991000.0,"Net Income Common Stockholders":292188000.0,"Net Income":292188000.0,"Net Income Including Noncontrolling Interests":292188000.0,"Net Income Continuous Operations":292188000.0,"Tax Provision":59581000.0,"Pretax Income":351769000.0,"Other Income Expense":257529000.0,"Other Non Operating Income Expenses":-423000.0,"Special Income Charges":209765000.0,"Gain On Sale Of Ppe":-19000.0,"Gain On Sale Of Business":16264000.0,"Other Special Charges":null,"Impairment Of Capital Assets":-193520000.0,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":48187000.0,"Net Non Operating Interest Income Expense":2264000.0,"Interest Expense Non Operating":2988000.0,"Interest Income Non Operating":5252000.0,"Operating Income":91976000.0,"Operating Expense":44456000.0,"Other Operating Expenses":21535000.0,"Selling General And Administration":18245000.0,"Selling And Marketing Expense":3216000.0,"General And Administrative Expense":15029000.0,"Other Gand A":6955000.0,"Salaries And Wages":8074000.0,"Gross Profit":136432000.0,"Cost Of Revenue":258731000.0,"Total Revenue":395163000.0,"Operating Revenue":377180000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-372300.0,"Tax Rate For Calcs":0.15,"Normalized EBITDA":99860000.0,"Total Unusual Items":-2482000.0,"Total Unusual Items Excluding Goodwill":-2482000.0,"Net Income From Continuing Operation Net Minority Interest":68573000.0,"Reconciled Depreciation":26876000.0,"Reconciled Cost Of Revenue":200905000.0,"EBITDA":97378000.0,"EBIT":70502000.0,"Net Interest Income":1617000.0,"Interest Expense":4084000.0,"Interest Income":5701000.0,"Normalized Income":70682700.0,"Net Income From Continuing And Discontinued Operation":68573000.0,"Total Expenses":219758000.0,"Total Operating Income As Reported":56485000.0,"Diluted Average Shares":210448000.0,"Basic Average Shares":206080000.0,"Diluted EPS":0.32,"Basic EPS":0.33,"Diluted NI Availto Com Stockholders":66721000.0,"Average Dilution Earnings":-1852000.0,"Net Income Common Stockholders":68573000.0,"Net Income":68573000.0,"Net Income Including Noncontrolling Interests":68573000.0,"Net Income Continuous Operations":68573000.0,"Tax Provision":-2155000.0,"Pretax Income":66418000.0,"Other Income Expense":-3784000.0,"Other Non Operating Income Expenses":-1302000.0,"Special Income Charges":15222000.0,"Gain On Sale Of Ppe":245000.0,"Gain On Sale Of Business":14977000.0,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":-17704000.0,"Net Non Operating Interest Income Expense":1617000.0,"Interest Expense Non Operating":4084000.0,"Interest Income Non Operating":5701000.0,"Operating Income":68585000.0,"Operating Expense":18853000.0,"Other Operating Expenses":2845000.0,"Selling General And Administration":12407000.0,"Selling And Marketing Expense":2698000.0,"General And Administrative Expense":9709000.0,"Other Gand A":7664000.0,"Salaries And Wages":2045000.0,"Gross Profit":87438000.0,"Cost Of Revenue":200905000.0,"Total Revenue":288343000.0,"Operating Revenue":282267000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":213724000.0,"Basic Average Shares":209329000.0,"Diluted EPS":0.13,"Basic EPS":0.15,"Diluted NI Availto Com Stockholders":null,"Average Dilution Earnings":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Gain On Sale Of Business":null,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Average Dilution Earnings":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Ppe":79000.0,"Gain On Sale Of Business":null,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":-22959000.0,"Repurchase Of Capital Stock":-49691000.0,"Repayment Of Debt":-4683000.0,"Issuance Of Capital Stock":451000.0,"Capital Expenditure":-89139000.0,"End Cash Position":450850000.0,"Beginning Cash Position":543491000.0,"Changes In Cash":-92641000.0,"Financing Cash Flow":-63900000.0,"Cash Flow From Continuing Financing Activities":-63900000.0,"Interest Paid Cff":null,"Cash Dividends Paid":-9977000.0,"Common Stock Dividend Paid":-9977000.0,"Net Common Stock Issuance":-49240000.0,"Common Stock Payments":-49691000.0,"Common Stock Issuance":451000.0,"Net Issuance Payments Of Debt":-4683000.0,"Net Long Term Debt Issuance":-4683000.0,"Long Term Debt Payments":-4683000.0,"Investing Cash Flow":-94921000.0,"Cash Flow From Continuing Investing Activities":-94921000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":-5996000.0,"Sale Of Investment":6961000.0,"Purchase Of Investment":-12957000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-88925000.0,"Sale Of PPE":214000.0,"Purchase Of PPE":-89139000.0,"Operating Cash Flow":66180000.0,"Cash Flow From Continuing Operating Activities":66180000.0,"Taxes Refund Paid":-53925000.0,"Change In Working Capital":-41548000.0,"Change In Other Current Assets":704000.0,"Change In Payables And Accrued Expense":-14262000.0,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Inventory":-42903000.0,"Change In Receivables":14913000.0,"Other Non Cash Items":7149000.0,"Stock Based Compensation":1133000.0,"Unrealized Gain Loss On Investment Securities":-2100000.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Deferred Tax":54183000.0,"Deferred Income Tax":54183000.0,"Depreciation Amortization Depletion":34710000.0,"Depreciation And Amortization":34710000.0,"Depreciation":34710000.0,"Operating Gains Losses":-5540000.0,"Net Foreign Currency Exchange Gain Loss":-3469000.0,"Gain Loss On Sale Of Business":-2071000.0,"Net Income From Continuing Operations":72118000.0},"2026-03-31":{"Free Cash Flow":49010000.0,"Repurchase Of Capital Stock":-22466000.0,"Repayment Of Debt":-4008000.0,"Issuance Of Capital Stock":1436000.0,"Capital Expenditure":-71084000.0,"End Cash Position":543491000.0,"Beginning Cash Position":528931000.0,"Changes In Cash":14560000.0,"Financing Cash Flow":-35159000.0,"Cash Flow From Continuing Financing Activities":-35159000.0,"Interest Paid Cff":null,"Cash Dividends Paid":-10121000.0,"Common Stock Dividend Paid":-10121000.0,"Net Common Stock Issuance":-21030000.0,"Common Stock Payments":-22466000.0,"Common Stock Issuance":1436000.0,"Net Issuance Payments Of Debt":-4008000.0,"Net Long Term Debt Issuance":-4008000.0,"Long Term Debt Payments":-4008000.0,"Investing Cash Flow":-70375000.0,"Cash Flow From Continuing Investing Activities":-70375000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":709000.0,"Sale Of Investment":6001000.0,"Purchase Of Investment":-5292000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-71084000.0,"Sale Of PPE":null,"Purchase Of PPE":-71084000.0,"Operating Cash Flow":120094000.0,"Cash Flow From Continuing Operating Activities":120094000.0,"Taxes Refund Paid":-24624000.0,"Change In Working Capital":-41822000.0,"Change In Other Current Assets":2078000.0,"Change In Payables And Accrued Expense":3967000.0,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Inventory":-50550000.0,"Change In Receivables":2683000.0,"Other Non Cash Items":4793000.0,"Stock Based Compensation":-5240000.0,"Unrealized Gain Loss On Investment Securities":38500000.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Deferred Tax":53198000.0,"Deferred Income Tax":53198000.0,"Depreciation Amortization Depletion":34103000.0,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":-18245000.0,"Net Foreign Currency Exchange Gain Loss":-2131000.0,"Gain Loss On Sale Of Business":-16114000.0,"Net Income From Continuing Operations":79431000.0},"2025-12-31":{"Free Cash Flow":-31189000.0,"Repurchase Of Capital Stock":-29688000.0,"Repayment Of Debt":-4825000.0,"Issuance Of Capital Stock":2482000.0,"Capital Expenditure":-134252000.0,"End Cash Position":528931000.0,"Beginning Cash Position":561796000.0,"Changes In Cash":-32865000.0,"Financing Cash Flow":-41012000.0,"Cash Flow From Continuing Financing Activities":-41012000.0,"Interest Paid Cff":null,"Cash Dividends Paid":-9990000.0,"Common Stock Dividend Paid":-9990000.0,"Net Common Stock Issuance":-27206000.0,"Common Stock Payments":-29688000.0,"Common Stock Issuance":2482000.0,"Net Issuance Payments Of Debt":-4825000.0,"Net Long Term Debt Issuance":-4825000.0,"Long Term Debt Payments":-4825000.0,"Investing Cash Flow":-94916000.0,"Cash Flow From Continuing Investing Activities":-94916000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":-1701000.0,"Sale Of Investment":null,"Purchase Of Investment":-1701000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-134259000.0,"Sale Of PPE":-7000.0,"Purchase Of PPE":-134252000.0,"Operating Cash Flow":103063000.0,"Cash Flow From Continuing Operating Activities":103063000.0,"Taxes Refund Paid":-32119000.0,"Change In Working Capital":-21050000.0,"Change In Other Current Assets":-25394000.0,"Change In Payables And Accrued Expense":42372000.0,"Change In Payable":42372000.0,"Change In Account Payable":38480000.0,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Inventory":-40310000.0,"Change In Receivables":2282000.0,"Other Non Cash Items":-8730000.0,"Stock Based Compensation":10712000.0,"Unrealized Gain Loss On Investment Securities":26101000.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":-147590000.0,"Deferred Tax":64769000.0,"Deferred Income Tax":64769000.0,"Depreciation Amortization Depletion":27797000.0,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":-12561000.0,"Net Foreign Currency Exchange Gain Loss":113000.0,"Gain Loss On Sale Of Business":-12674000.0,"Net Income From Continuing Operations":192772000.0},"2025-09-30":{"Free Cash Flow":98642000.0,"Repurchase Of Capital Stock":-22050000.0,"Repayment Of Debt":-2229000.0,"Issuance Of Capital Stock":684000.0,"Capital Expenditure":-63011000.0,"End Cash Position":561796000.0,"Beginning Cash Position":522340000.0,"Changes In Cash":39456000.0,"Financing Cash Flow":-34378000.0,"Cash Flow From Continuing Financing Activities":-34378000.0,"Interest Paid Cff":-505000.0,"Cash Dividends Paid":-10278000.0,"Common Stock Dividend Paid":-10278000.0,"Net Common Stock Issuance":-21366000.0,"Common Stock Payments":-22050000.0,"Common Stock Issuance":684000.0,"Net Issuance Payments Of Debt":-2229000.0,"Net Long Term Debt Issuance":-2229000.0,"Long Term Debt Payments":-2229000.0,"Investing Cash Flow":-87819000.0,"Cash Flow From Continuing Investing Activities":-87819000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":-24857000.0,"Sale Of Investment":null,"Purchase Of Investment":-24857000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-62962000.0,"Sale Of PPE":49000.0,"Purchase Of PPE":-63011000.0,"Operating Cash Flow":161653000.0,"Cash Flow From Continuing Operating Activities":161653000.0,"Taxes Refund Paid":-7958000.0,"Change In Working Capital":27392000.0,"Change In Other Current Assets":47202000.0,"Change In Payables And Accrued Expense":62213000.0,"Change In Payable":62213000.0,"Change In Account Payable":66105000.0,"Change In Tax Payable":-3892000.0,"Change In Income Tax Payable":-3892000.0,"Change In Inventory":-43737000.0,"Change In Receivables":-38286000.0,"Other Non Cash Items":4392000.0,"Stock Based Compensation":8074000.0,"Unrealized Gain Loss On Investment Securities":-42600000.0,"Provisionand Write Offof Assets":-207000.0,"Asset Impairment Charge":-193520000.0,"Deferred Tax":59581000.0,"Deferred Income Tax":59581000.0,"Depreciation Amortization Depletion":36095000.0,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":-21784000.0,"Net Foreign Currency Exchange Gain Loss":-5520000.0,"Gain Loss On Sale Of Business":-16264000.0,"Net Income From Continuing Operations":292188000.0},"2025-06-30":{"Free Cash Flow":-25578000.0,"Repurchase Of Capital Stock":-27032000.0,"Repayment Of Debt":-2297000.0,"Issuance Of Capital Stock":1387000.0,"Capital Expenditure":-50883000.0,"End Cash Position":522340000.0,"Beginning Cash Position":608174000.0,"Changes In Cash":-85834000.0,"Financing Cash Flow":-38524000.0,"Cash Flow From Continuing Financing Activities":-38524000.0,"Interest Paid Cff":null,"Cash Dividends Paid":-10582000.0,"Common Stock Dividend Paid":-10582000.0,"Net Common Stock Issuance":-25645000.0,"Common Stock Payments":-27032000.0,"Common Stock Issuance":1387000.0,"Net Issuance Payments Of Debt":-2297000.0,"Net Long Term Debt Issuance":-2297000.0,"Long Term Debt Payments":-2297000.0,"Investing Cash Flow":-72615000.0,"Cash Flow From Continuing Investing Activities":-72615000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":-21977000.0,"Sale Of Investment":0.0,"Purchase Of Investment":-21977000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-50638000.0,"Sale Of PPE":245000.0,"Purchase Of PPE":-50883000.0,"Operating Cash Flow":25305000.0,"Cash Flow From Continuing Operating Activities":25305000.0,"Taxes Refund Paid":-47382000.0,"Change In Working Capital":-25754000.0,"Change In Other Current Assets":-11130000.0,"Change In Payables And Accrued Expense":6677000.0,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Inventory":-15617000.0,"Change In Receivables":-5684000.0,"Other Non Cash Items":-6432000.0,"Stock Based Compensation":2045000.0,"Unrealized Gain Loss On Investment Securities":12100000.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Deferred Tax":-2155000.0,"Deferred Income Tax":-2155000.0,"Depreciation Amortization Depletion":26876000.0,"Depreciation And Amortization":26876000.0,"Depreciation":26876000.0,"Operating Gains Losses":-2566000.0,"Net Foreign Currency Exchange Gain Loss":12411000.0,"Gain Loss On Sale Of Business":-14977000.0,"Net Income From Continuing Operations":68573000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Interest Paid Cff":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":0.0,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Taxes Refund Paid":null,"Change In Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Interest Paid Cff":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":0.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":84000.0,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Taxes Refund Paid":null,"Change In Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":21338000.0,"Change In Account Payable":22151000.0,"Change In Tax Payable":-813000.0,"Change In Income Tax Payable":-813000.0,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null}}}